|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.90M | 75.53M | 86.18M | 66.54M | 56.34M | 56.98M | 60.03M | 65.72M | 68.97M | 76.04M | 82.37M | 77.77M | 68.69M | 78.70M | 84.70M | 86.49M | 81.34M | 95.55M | 93.89M | 87.58M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.90M | 75.53M | 86.18M | 66.54M | 56.34M | 56.98M | 60.03M | 65.72M | 68.97M | 76.04M | 82.37M | 77.77M | 68.69M | 78.70M | 84.70M | 86.49M | 81.34M | 95.55M | 93.89M | 87.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 9.19M | 8.87M | 7.27M | 10.54M | 9.98M | 14.11M | 10.47M | 12.47M | 9.49M | 8.83M | 9.69M | 11.29M | 11.40M | 9.48M | 11.41M | 13.03M | 15.11M | 8.60M | 12.55M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 9.19M | 9.17M | 7.27M | 10.54M | 9.98M | 14.11M | 10.47M | 12.47M | 9.49M | 8.83M | 9.69M | 11.29M | 11.40M | 9.48M | 11.41M | 13.03M | 15.11M | 8.60M | 12.55M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.96M | 57.38M | 60.85M | 63.93M | 70.64M | 67.60M | 67.95M | 67.52M | 65.86M | 66.29M | 66.89M | 62.65M | 62.30M | 62.30M | 59.44M | 64.93M | 69.32M | 67.33M | 68.31M | 67.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85M | 8.63M | 8.76M | 10.90M | 9.62M | 8.24M | 7.42M | 10.70M | 8.61M | 8.41M | 7.72M | 10.04M | 9.75M | 11.13M | 6.96M | 7.96M | 8.14M | 8.08M | 8.04M | 11.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.69M | 150.73M | 164.67M | 148.64M | 147.15M | 142.80M | 149.51M | 154.42M | 155.91M | 160.22M | 165.82M | 160.16M | 152.04M | 163.53M | 160.58M | 170.78M | 171.84M | 186.08M | 178.84M | 178.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.19M | 52.54M | 50.86M | 49.59M | 49.10M | 47.35M | 46.16M | 46.08M | 45.37M | 46.29M | 45.00M | 45.27M | 44.83M | 41.99M | 39.59M | 37.70M | 35.93M | 33.97M | 32.91M | 31.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 5.84M | 13.59M | 9.84M | 7.79M | 7.01M | 6.86M | 6.96M | 8.81M | 9.49M | 15.06M | 15.28M | 14.70M | 14.94M | 17.64M | 20.02M | 21.41M | 20.36M | 20.07M | 19.41M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.56M | 10.45M | 10.75M | 10.22M | 9.11M | 10.40M | 10.25M | 10.01M | 9.10M | 9.78M | 9.79M | 9.65M | 10.16M | 9.33M | 9.80M | 10.44M | 10.32M | 10.59M | 10.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.50M | 89.03M | 94.21M | 90.03M | 85.91M | 80.71M | 80.27M | 80.16M | 80.25M | 79.69M | 83.96M | 87.11M | 83.80M | 81.80M | 80.28M | 81.92M | 83.04M | 78.72M | 82.30M | 82.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.19M | 239.75M | 258.87M | 238.66M | 233.06M | 223.51M | 229.78M | 234.58M | 236.15M | 239.91M | 249.77M | 247.27M | 235.83M | 245.33M | 240.85M | 252.70M | 254.88M | 264.81M | 261.15M | 261.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 7.58M | 9.70M | 8.43M | 9.42M | 7.47M | 6.35M | 8.78M | 6.94M | 7.24M | 7.91M | 9.03M | 8.42M | 8.88M | 8.91M | 9.87M | 9.92M | 7.12M | 8.02M | 8.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.60M | 0.30M | | | | 1.17M | | 0.54M | 0.22M | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 8.18M | 10.00M | 8.43M | 9.42M | 7.47M | 7.52M | 8.78M | 7.47M | 7.45M | 7.91M | 9.03M | 8.42M | 8.88M | 8.91M | 9.87M | 9.92M | 7.12M | 8.02M | 8.25M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 29.61M | 31.60M | 26.62M | 26.84M | 24.86M | 25.59M | 28.73M | 29.13M | 32.10M | 33.16M | 23.26M | 22.99M | 24.01M | 25.40M | 24.86M | 27.46M | 31.41M | 34.08M | 25.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 21.87M | 23.13M | 22.51M | 23.20M | 21.18M | 21.83M | 22.61M | 24.24M | 23.25M | 22.92M | 22.45M | 22.14M | 21.96M | 20.56M | 22.70M | 22.58M | 25.39M | 22.62M | 25.61M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.24M | 1.24M | 1.25M | 1.26M | 1.27M | 1.17M | 1.01M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 4.50M | 4.35M | 4.54M | 4.34M | 4.07M | 4.27M | 4.67M | 4.67M | 4.50M | 4.55M | 5.06M | 3.96M | 4.04M | 3.93M | 4.29M | 4.62M | 4.60M | 3.27M | 4.37M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 3.54M | 2.65M | 2.98M | 2.23M | 3.58M | 4.12M | 4.65M | 4.06M | 4.67M | 6.42M | 7.21M | 3.91M | 6.52M | 4.12M | 6.54M | 5.76M | 7.60M | 4.70M | 4.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 1.51M | 3.69M | 2.04M | 1.83M | 1.46M | 2.25M | 1.13M | 1.43M | 1.34M | 1.79M | 1.88M | 2.22M | 1.75M | 2.77M | 2.49M | 5.50M | 7.54M | 5.84M | 2.78M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.99M | 70.44M | 76.67M | 68.37M | 69.12M | 63.89M | 65.58M | 71.58M | 71.01M | 73.31M | 76.75M | 68.88M | 63.65M | 67.15M | 65.69M | 70.74M | 75.85M | 83.65M | 78.54M | 71.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.49M | 1.17M | 0.86M | 0.54M | 0.22M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.95M | 0.96M | 0.89M | 0.74M | 0.69M | 0.70M | 0.72M | 0.74M | 0.69M | 0.75M | 0.80M | 0.89M | 0.89M | 0.92M | 0.94M | 1.04M | 1.11M | 1.13M | 1.27M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.80M | 3.20M | 3.47M | 3.90M | 4.00M | 4.14M | 4.54M | 4.79M | 5.10M | 5.48M | 5.65M | 5.79M | 6.10M | 5.68M | 5.82M | 6.00M | 6.20M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.57M | 9.86M | 1.13M | 1.21M | 1.22M | 7.47M | 0.94M | 1.20M | 1.25M | 3.64M | 1.51M | 1.16M | 1.35M | 3.14M | 1.16M | 1.01M | 1.07M | 0.95M | 0.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.42M | 16.51M | 15.92M | 16.48M | 15.87M | 14.47M | 13.74M | 13.38M | 12.55M | 11.32M | 14.92M | 12.65M | 11.39M | 11.24M | 14.20M | 10.56M | 11.01M | 9.69M | 15.63M | 18.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.16M | 1.18M | 1.16M | 1.10M | 0.21M | 1.05M | 1.04M | 0.21M | 1.12M | 0.64M | 0.98M | 1.40M | 1.44M | 0.63M | 0.63M | 1.65M | 0.44M | 0.43M | 2.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.03M | 90.96M | 96.29M | 87.72M | 87.48M | 81.54M | 81.68M | 86.83M | 86.54M | 86.78M | 89.59M | 86.58M | 78.03M | 81.28M | 79.24M | 84.97M | 89.55M | 97.66M | 99.17M | 91.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.04M | 92.12M | 97.47M | 88.88M | 88.58M | 81.75M | 82.73M | 87.87M | 86.75M | 87.90M | 90.23M | 87.56M | 79.43M | 82.72M | 79.86M | 85.60M | 91.19M | 98.10M | 99.59M | 94.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.72M | 2.42M | 2.11M | 1.80M | 1.49M | 1.17M | 1.01M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.15M | 147.63M | 161.40M | 149.78M | 144.48M | 141.75M | 147.05M | 146.72M | 149.40M | 152.01M | 159.54M | 159.71M | 156.40M | 162.62M | 160.99M | 167.10M | 163.68M | 166.70M | 161.55M | 166.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.15M | 147.63M | 161.40M | 149.78M | 144.48M | 141.75M | 147.05M | 146.72M | 149.40M | 152.01M | 159.54M | 159.71M | 156.40M | 162.62M | 160.99M | 167.10M | 163.68M | 166.70M | 161.55M | 166.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.19M | 239.75M | 258.87M | 238.66M | 233.06M | 223.51M | 229.78M | 234.58M | 236.15M | 239.91M | 249.77M | 247.27M | 235.83M | 245.33M | 240.85M | 252.70M | 254.88M | 264.81M | 261.15M | 261.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.12M | 21.59M | 35.02M | -11.18M | 32.59M | 32.68M | -13.31M | -14.97M | -16.21M | 40.75M | 49.71M | 52.03M | -16.79M | 57.73M | -16.67M | -16.02M | 67.49M | -15.87M | -17.57M | 82.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.35M | 0.83M | 0.45M | 0.29M | 0.83M | 1.09M | 0.09M | 0.01M | 0.18M | 1.34M | 0.10M | 0.35M | 0.51M | 1.25M | 0.04M | 0.97M | 1.40M | 1.44M | 1.32M |