Natures Sunshine Products Growth Metrics (2010-2025) | NATR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.29%1.60%9.92%10.30%10.29%9.27%1.31%2.94%3.82%2.75%7.20%-1.41%-2.64%-3.11%-5.95%1.89%6.14%6.16%9.26%2.52%0.13%-1.17%3.40%-5.05%-9.11%-6.76%-13.81%-1.12%8.99%11.20%12.12%10.39%3.19%4.94%10.56%17.10%14.11%2.76%0.98%3.76%-2.92%-0.06%-6.78%-11.24%-1.71%1.33%7.34%8.70%5.41%-0.14%2.26%-3.57%2.20%8.08%7.94%
Assets Growth (3y) 7.78%4.49%6.08%3.83%3.69%2.84%0.71%1.12%2.37%1.86%3.28%0.99%1.14%0.55%2.04%-0.27%-1.15%-0.73%-0.88%-1.26%-0.27%0.82%-0.02%1.20%0.74%2.85%2.23%8.53%8.67%6.24%7.77%10.28%4.56%2.53%1.34%2.55%2.88%1.34%0.35%0.04%0.19%0.38%0.77%-2.38%1.92%3.03%5.81%
Assets Growth (5y) 4.69%3.25%4.17%3.18%3.45%2.68%2.90%0.13%-0.48%-0.53%-0.37%-0.67%0.50%1.06%0.53%1.60%1.67%2.68%3.84%4.47%3.15%2.02%2.21%4.72%2.52%2.25%0.12%3.32%4.14%3.96%4.61%5.29%3.44%1.75%2.70%2.48%3.24%2.35%2.21%
Assets (QoQ) -2.61%0.36%1.18%2.74%5.37%0.70%1.17%1.78%-2.31%2.32%2.04%0.73%1.92%-5.89%0.76%0.25%-1.06%1.95%4.96%0.27%1.83%-4.34%2.51%-1.03%6.54%-12.16%-1.87%1.52%-1.51%0.78%8.17%3.58%-0.70%-0.78%1.11%5.33%4.62%5.09%-1.47%-5.14%2.81%7.98%-7.81%-2.35%-4.10%2.81%2.09%0.67%1.59%4.11%-1.00%-4.62%4.03%-1.83%4.92%0.86%3.90%
Capital Expenditures Growth (1y) -49.16%172.96%338.76%239.18%622.22%-22.27%27.04%-29.06%-26.09%293.28%296.05%495.89%272.23%58.59%30.45%1.41%-46.92%-20.87%-78.20%-53.49%-25.20%-37.96%106.63%-87.10%-77.37%-47.98%-81.96%415.84%70.60%-45.72%-20.86%9.40%31.99%-28.00%212.40%-58.06%-24.88%125.08%-18.69%91.31%35.32%43.86%54.43%16.92%-43.69%42.06%53.16%8.17%360.74%-56.94%58.67%38.36%-61.28%75.88%-69.91%-59.71%-3.05%
Capital Expenditures Growth (3y) 39.49%102.83%180.53%142.94%170.85%69.25%87.23%62.45%13.45%70.26%4.04%41.12%13.91%-8.00%-16.24%-60.67%-55.21%-36.55%-56.69%-32.36%-33.91%-44.05%-33.43%-10.05%-20.13%-41.20%-23.60%33.26%19.15%-4.18%26.21%-4.26%10.29%32.60%57.71%-2.11%-16.97%66.31%24.36%34.25%51.98%-4.17%55.40%20.50%0.15%2.47%-9.91%-15.52%20.04%
Capital Expenditures Growth (5y) 39.91%59.96%44.40%46.56%51.15%18.94%24.21%-23.79%-24.39%9.76%-15.94%13.33%-10.62%-26.14%-39.08%-19.25%-27.36%-36.93%-27.46%-32.33%-22.13%-22.26%-5.61%-10.20%-12.33%-8.02%-10.95%39.55%5.20%12.45%36.59%2.11%28.33%7.36%56.98%7.02%0.42%28.36%-1.69%6.16%5.68%
Capital Expenditures (QoQ) -42.67%-56.18%132.06%-12.78%207.80%-29.57%79.39%85.71%-66.87%15.12%0.17%93.49%76.26%15.93%50.72%20.87%-24.90%-4.64%17.16%-36.74%11.97%-73.73%150.00%1.74%-7.13%-12.52%-84.40%78.49%113.51%-69.67%346.22%-40.97%-32.07%-55.77%516.80%-28.78%-62.94%91.90%-17.20%27.57%11.04%-30.68%94.81%-9.77%18.06%-25.59%47.50%-56.54%197.84%-19.77%4.17%85.09%-72.16%195.59%-9.16%-48.19%26.44%-49.43%21.62%24.67%
Cash & Equivalents Growth (1y) 57.46%18.50%23.87%10.69%5.33%34.08%34.38%35.37%31.56%5.62%-2.52%-13.93%-21.47%-8.05%-24.01%-29.95%-32.58%-37.72%-29.44%-7.25%-10.36%-7.84%-22.06%-28.80%-23.19%17.92%32.91%27.96%47.38%0.35%18.01%7.33%-1.19%5.58%5.91%41.28%51.60%62.79%71.68%42.26%6.61%-8.18%-6.39%-27.08%-24.78%-24.56%-30.34%-1.23%22.41%33.43%37.22%18.34%-0.40%3.51%2.82%11.20%18.41%21.41%
Cash & Equivalents Growth (3y) 29.70%18.84%17.51%8.85%2.86%9.20%-0.15%-6.55%-11.36%-15.43%-19.45%-17.61%-22.00%-19.18%-25.23%-22.66%-22.57%-12.20%-9.92%-5.46%0.49%2.93%6.93%-0.74%3.81%7.70%18.43%24.72%30.21%19.93%28.98%29.21%16.89%16.43%19.39%13.59%6.73%4.09%3.83%0.81%-0.61%-2.59%-3.64%-5.19%-2.84%1.38%-0.58%9.13%13.02%18.80%
Cash & Equivalents Growth (5y) 2.93%-0.79%-2.74%-3.48%-8.04%-5.65%-11.35%-11.63%-13.67%-8.05%-11.55%-12.62%-11.69%-8.98%-8.10%-8.67%-7.53%-6.43%-1.79%5.08%8.74%13.39%17.32%14.47%12.57%13.31%21.70%15.02%12.11%3.62%6.95%9.21%8.02%9.70%10.22%11.36%8.19%9.27%9.57%6.16%2.97%3.04%
Cash & Equivalents (QoQ) 14.11%4.26%16.41%13.68%-14.12%8.99%4.02%8.17%9.33%9.23%4.79%5.13%-12.23%0.81%-7.48%-4.07%2.77%-16.69%-14.71%-7.69%-5.05%-5.61%12.10%-10.78%-2.38%-20.17%2.40%-3.75%49.88%-10.03%-1.41%10.86%2.05%5.81%-10.34%2.06%9.04%6.13%19.61%9.53%17.09%11.92%-0.89%-17.92%0.85%14.10%-22.79%-15.32%1.14%5.35%9.47%4.95%10.25%8.33%-5.58%-11.67%14.57%7.62%2.11%-5.94%17.47%
Cash from Investing Activities Growth (1y) 352.70%39.87%398.95%6.96%-261.80%62.09%-152.10%26.44%26.45%-353.21%-269.92%-519.54%-277.41%-72.18%-2.94%11.22%45.64%53.24%72.51%46.58%25.18%-11.07%-68.64%141.07%77.37%55.23%77.66%-72.21%262.38%44.08%20.86%-734.84%-238.66%30.38%-212.40%58.06%24.88%-125.80%18.69%-91.31%-35.32%-40.06%-54.43%-16.92%43.69%-45.92%-53.16%-8.17%-360.74%56.94%-58.67%-38.36%61.28%-75.88%69.91%59.71%3.05%
Cash from Investing Activities Growth (3y) -44.34%-1.09%-126.48%-61.85%-86.54%-43.55%-58.53%-59.35%-14.69%-53.95%-1.54%-43.23%-15.35%3.66%21.85%29.96%54.85%38.51%53.04%27.26%31.52%34.73%33.19%10.18%20.13%44.14%17.95%-39.93%-19.15%4.20%-26.21%-92.14%-50.51%-30.09%-57.71%2.11%16.97%-66.49%-24.36%-34.25%-51.98%4.17%-55.40%-20.50%-0.15%-3.39%9.91%15.52%-20.04%
Cash from Investing Activities Growth (5y) -43.89%3.62%-36.40%-15.00%-30.79%-8.97%-23.90%23.63%23.89%-12.65%16.98%18.49%20.72%25.87%39.01%19.23%27.01%38.15%23.85%30.48%22.13%15.25%5.41%10.28%12.33%11.23%7.06%-29.59%-5.20%-12.43%-36.59%-53.21%-41.42%-6.71%-56.98%-7.02%-0.42%-28.44%1.69%-6.16%-5.68%
Cash from Investing Activities (QoQ) -439.42%112.23%-443.40%211.54%-228.35%201.49%-164.03%-93.96%69.93%-39.48%9.60%-93.93%-85.33%-13.85%-51.41%-18.14%15.45%31.93%-30.58%27.67%27.26%59.99%-153.78%-1.31%-7.97%39.25%161.81%-155.80%-113.64%69.68%176.89%226.06%-173.57%57.10%-516.80%28.78%63.06%-92.52%17.20%-27.57%-11.04%30.68%-94.81%9.77%-14.93%23.56%-47.50%56.54%-197.84%19.77%-4.17%-85.09%72.16%-195.59%9.16%48.19%-26.44%49.43%-21.62%-24.67%
Cash from Operations Growth (1y) -512.50%35.38%-91.89%0.59%140.56%16.18%1,230.44%-13.61%-16.72%-21.21%-93.74%2.48%-19.87%-91.28%-288.98%-46.98%-6.55%209.52%409.07%-11.20%-127.75%-182.91%-72.96%-140.49%722.41%251.25%379.84%492.52%-45.32%206.59%-204.87%-51.93%39.60%-60.24%447.01%-67.14%86.73%256.41%-79.76%782.41%-23.01%32.53%-389.73%-117.79%-32.31%-75.04%217.68%659.48%121.77%168.40%-76.51%-83.56%-33.03%26.94%19.13%232.57%92.06%
Cash from Operations Growth (3y) 11.69%7.41%-59.27%-3.79%31.44%-56.94%-52.90%-22.28%-14.57%-40.31%-28.48%-21.57%-30.21%-30.53%16.46%-29.87%17.30%57.16%81.82%12.17%-1.89%56.66%-49.79%-8.58%89.00%56.65%159.44%37.86%12.54%63.18%-9.70%11.70%26.14%23.38%-26.71%-36.01%-0.90%5.64%-11.64%106.32%4.94%-3.89%-7.14%-45.31%0.17%-5.26%32.56%71.66%41.82%
Cash from Operations Growth (5y) 0.85%-19.67%-16.97%-15.96%41.22%-17.13%5.65%-16.75%1.49%-23.22%-13.84%-5.17%-6.70%0.75%-58.33%-18.49%4.26%36.46%75.39%-25.93%19.74%40.36%-0.90%17.24%54.59%60.68%-65.02%0.54%-5.77%7.52%20.22%6.76%24.68%4.70%20.70%-13.86%7.64%32.06%-28.03%36.86%8.25%
Cash from Operations (QoQ) 22.55%22.31%18.41%-332.43%140.22%-92.68%1,369.22%-6.27%15.19%-16.13%-4.60%-9.65%8.99%-93.33%1,460.82%-29.35%-88.14%-244.46%537.90%24.51%-60.71%44.25%25.82%-138.91%-17.42%147.05%-288.37%698.08%-71.47%49.28%54.09%-16.69%59.98%-151.06%170.63%141.95%-54.43%345.63%-93.31%1,274.89%-13.03%-74.70%191.66%19.96%49.72%-155.31%82.09%556.45%-44.79%160.77%-14.86%80.93%-33.18%-77.18%-40.41%637.09%26.67%-78.59%66.35%325.67%
Dividends Paid - Common Growth (1y) 3,185.51%105.58%17.53%15.35%-93.76%-0.05%0.38%0.48%-0.21%0.37%0.75%-102.03%
Dividends Paid - Common Growth (3y) 34.08%33.33%5.75%5.89%-58.17%4.99%-26.02%
Dividends Paid - Common Growth (5y) -15.42%
Dividends Paid - Common (QoQ) 1.15%100.63%0.25%1,514.81%-93.67%-93.79%-0.32%0.54%0.27%-0.53%0.11%0.64%-0.42%0.05%0.48%
EBITDA Margin Growth (1y) 501.00-1011.00648.00167.00232.001,515.00-398.00-254.00-259.00-234.00-394.00-2.00-222.00-127.00-155.00-96.00-236.00-199.00181.00-378.0083.00198.00-443.00-10.00-473.00-351.00-157.00-146.00237.00154.00196.00225.00261.00136.00552.00420.00256.0015.00-205.00-1.00114.00326.00419.00-627.00-318.00-392.00-233.00-103.0051.0045.00117.00401.00-94.00-63.00-139.00128.00-137.00238.00
EBITDA Margin Growth (3y) 474.00270.00-143.00-89.00-249.001,154.00-946.00-352.00-717.00-560.00-367.00-477.00-375.00-128.00-416.00-485.00-625.00-353.00-418.00-535.00-152.001.00-404.0069.0025.00-61.00591.00500.00753.00305.00543.00645.00631.00477.00766.00-208.0052.00-51.00-19.00-731.00-152.00-21.00303.00-329.00-361.00-411.00-255.00427.00-180.00220.00
EBITDA Margin Growth (5y) 16.00-56.00-117.00-564.00-402.001,152.00-1208.00-741.00-1106.00-713.00-966.00-633.00-610.00-325.00-377.00-406.00-128.00-63.00330.00111.00364.00151.00-56.00488.00395.00280.00805.00-128.00550.00238.00729.00-85.00364.00129.00650.0090.0010.00-70.00-41.00-202.00-384.00154.00
EBITDA Margin (QoQ) 75.00-56.00427.0056.00-1437.001,603.00-55.00121.00-155.00-310.0090.00116.00-130.00-469.00481.00-104.00-34.00-498.00539.00-244.002.00-117.00-20.00218.00117.00-757.00412.00-244.00238.00-563.00423.00139.00156.00-522.00452.00174.0031.00-105.00320.0010.00-210.00-325.00524.00125.002.00-232.00-521.00434.00-73.00-73.00-391.00588.00-79.000.00-107.0093.00-49.00-76.00160.00-173.00327.00
EBIT Growth (1y) 146.01%-231.71%170.80%20.38%28.06%270.52%-39.29%-24.46%-24.34%-25.19%-59.84%-1.28%-25.30%-14.83%-64.36%-22.09%-45.36%-43.42%166.19%-60.23%33.42%61.19%-162.48%-3.25%-99.46%-57.41%-104.83%-57.05%9,404.35%63.09%56.74%238.02%107.59%33.82%417.98%140.50%45.44%16.38%-42.45%6.60%43.73%82.89%235.39%-82.86%-39.33%-49.91%-44.56%-86.86%22.28%16.36%36.49%2,588.37%-19.89%-9.40%-20.29%33.48%-24.18%69.85%
EBIT Growth (3y) 33.58%18.88%-12.92%-3.54%-10.22%45.60%-55.71%-16.56%-32.41%-28.83%-27.50%-32.62%-18.34%-8.08%-37.38%-33.07%-84.20%-27.04%-75.51%-45.12%-11.78%3.83%-36.68%11.99%2.23%-2.41%68.89%51.71%559.59%36.44%40.81%105.41%63.11%41.75%101.14%-23.97%8.24%2.16%2.28%-71.15%2.16%2.15%36.41%-15.39%-15.93%-19.17%-15.51%67.69%-9.44%21.43%
EBIT Growth (5y) -0.55%-4.14%-8.93%-22.58%-12.01%24.50%-16.48%-25.89%-70.51%-24.37%-19.99%-33.80%-22.46%-11.61%-20.35%-15.32%-4.88%-3.25%36.19%6.09%15.69%11.76%0.26%29.21%17.43%14.62%49.38%-8.59%201.76%18.40%28.27%-27.87%26.34%10.67%46.05%9.20%4.43%2.37%3.09%-2.93%-8.32%10.41%
EBIT Margin Growth (1y) 501.00-1011.00648.00167.00232.001,515.00-398.00-254.00-259.00-234.00-394.00-2.00-222.00-127.00-155.00-96.00-236.00-199.00181.00-378.0083.00198.00-443.00-10.00-473.00-351.00-157.00-146.00237.00154.00196.00225.00261.00136.00552.00420.00256.0015.00-205.00-1.00114.00326.00419.00-627.00-318.00-392.00-233.00-103.0051.0045.00117.00401.00-94.00-63.00-139.00128.00-137.00238.00
EBIT Margin Growth (3y) 474.00270.00-143.00-89.00-249.001,154.00-946.00-352.00-717.00-560.00-367.00-477.00-375.00-128.00-416.00-485.00-625.00-353.00-418.00-535.00-152.001.00-404.0069.0025.00-61.00591.00500.00753.00305.00543.00645.00631.00477.00766.00-208.0052.00-51.00-19.00-731.00-152.00-21.00303.00-329.00-361.00-411.00-255.00427.00-180.00220.00
EBIT Margin Growth (5y) 16.00-56.00-117.00-564.00-402.001,152.00-1208.00-741.00-1106.00-713.00-966.00-633.00-610.00-325.00-377.00-406.00-128.00-63.00330.00111.00364.00151.00-56.00488.00395.00280.00805.00-128.00550.00238.00729.00-85.00364.00129.00650.0090.0010.00-70.00-41.00-202.00-384.00154.00
EBIT Margin (QoQ) 75.00-56.00427.0056.00-1437.001,603.00-55.00121.00-155.00-310.0090.00116.00-130.00-469.00481.00-104.00-34.00-498.00539.00-244.002.00-117.00-20.00218.00117.00-757.00412.00-244.00238.00-563.00423.00139.00156.00-522.00452.00174.0031.00-105.00320.0010.00-210.00-325.00524.00125.002.00-232.00-521.00434.00-73.00-73.00-391.00588.00-79.000.00-107.0093.00-49.00-76.00160.00-173.00327.00
EBIT (QoQ) 18.42%-8.57%115.04%5.66%-163.40%287.99%-4.41%12.39%-15.58%-33.07%18.95%12.57%-16.52%-64.07%192.35%-14.82%-4.82%-84.96%539.09%-40.26%-1.44%-29.25%-4.50%100.38%19.07%-127.42%247.87%-98.88%9,265.22%-231.89%131.01%148.13%60.70%-134.98%342.31%52.38%3.59%-16.87%83.27%-7.85%-17.11%-58.89%239.48%24.24%5.48%-24.62%-82.65%339.65%-12.91%-16.56%-95.89%3,991.28%-17.12%-2.13%-18.99%21.91%-6.26%-13.89%35.65%-30.75%109.99%
EBT Growth (1y) 221.89%-191.77%166.74%14.94%37.26%317.66%-28.19%-18.71%-11.01%-25.85%-65.32%-10.71%-38.35%-12.58%-54.31%-23.82%-44.64%-47.47%85.55%-26.60%13.95%75.65%-242.00%-9.59%-87.20%-53.78%6.48%-51.26%-18.32%34.64%32.76%80.75%1,178.10%9.43%325.00%62.18%67.40%77.62%-13.42%19.99%23.50%48.49%82.95%-82.55%-46.95%-70.05%-11.58%69.45%11.99%79.60%24.04%176.10%-25.66%61.04%-81.09%52.72%70.56%22.45%
EBT Growth (3y) 57.84%13.99%-12.74%-5.86%-9.02%50.53%-51.54%-17.92%-32.78%-30.17%-33.50%-20.67%-27.01%-6.92%-47.42%-20.34%-56.78%-24.73%-64.66%-31.36%-50.80%3.01%-42.49%-7.31%10.14%-12.02%50.59%12.63%159.51%37.81%49.03%52.08%197.85%42.38%77.20%-30.23%3.13%-7.57%11.88%-29.21%-9.80%-7.22%26.13%-6.54%-23.85%-4.68%-40.80%92.60%12.40%52.43%
EBT Growth (5y) 6.06%-7.42%-10.85%-14.14%-13.83%26.98%-18.12%-18.17%-46.39%-22.68%-19.04%-26.13%-47.30%-12.88%-22.49%-14.94%-3.36%-8.88%30.10%-1.06%20.57%16.27%11.71%9.16%22.53%12.42%33.50%-21.44%62.84%3.08%32.72%0.79%73.45%9.19%42.66%9.70%-1.80%17.96%-19.96%8.39%-1.43%9.51%
EBT Margin Growth (1y) 559.00-922.00696.00127.00295.001,359.00-303.00-195.00-111.00-234.00-548.00-77.00-397.00-107.00-141.00-106.00-228.00-226.00138.00-151.0014.00231.00-646.00-46.00-349.00-332.0041.00-215.00-16.0093.00129.00135.00492.0035.00682.00174.00395.00222.00-106.0061.00-10.00182.00217.00-467.00-409.00-533.009.0065.000.00180.00102.00264.00-110.00248.00-581.00208.00257.0064.00
EBT Margin Growth (3y) 744.00203.00-156.00-145.00-212.001,017.00-993.00-378.00-735.00-567.00-552.00-334.00-610.00-102.00-649.00-304.00-562.00-326.00-467.00-412.00-350.00-8.00-476.00-125.00128.00-204.00852.0095.00872.00350.00705.00371.00877.00439.00794.00-231.00-24.00-129.00120.00-340.00-418.00-172.00328.00-137.00-519.00-106.00-470.00538.00147.00492.00
EBT Margin Growth (5y) 120.00-130.00-159.00-403.00-426.001,023.00-1500.00-576.00-1070.00-668.00-1156.00-595.00-974.00-341.00-479.00-383.00-85.00-199.00344.00-102.00537.00249.00101.00110.00513.00200.00964.00-310.00453.00-1.00931.00-30.00469.0085.00905.0098.00-134.00299.00-358.00132.00-272.00141.00
EBT Margin (QoQ) 222.00-60.00416.00-18.00-1259.001,557.00-153.00151.00-196.00-105.00-45.00235.00-319.00-419.00426.00-85.00-30.00-453.00461.00-206.00-28.00-89.00172.00-41.00189.00-966.00772.00-343.00206.00-593.00516.00-144.00314.00-557.00522.00213.00-143.0090.0014.00434.00-316.00-237.00181.00362.00-124.00-203.00-502.00420.00-249.00340.00-446.00355.00-69.00262.00-284.00-19.00289.00-567.00505.0030.0096.00
EBT (QoQ) 79.29%-8.33%102.36%-3.22%-151.11%366.47%-12.80%15.58%-18.95%-12.08%-1.30%26.53%-32.47%-58.88%154.11%-12.63%-4.24%-78.51%323.67%-36.51%-9.15%-24.07%67.61%-1.44%40.04%-161.38%206.71%-86.05%405.82%-224.20%155.61%-76.62%733.77%-162.03%249.49%65.32%-28.61%27.53%7.76%70.64%-24.26%-37.84%49.35%75.64%-8.94%-23.41%-85.76%433.97%-48.60%126.14%-72.70%252.91%-17.56%56.19%-39.24%-4.98%78.59%-81.66%390.61%6.12%28.21%
Enterprise Value Growth (1y) -74.87%-28.47%-19.55%-15.01%1.91%-27.42%-25.78%-33.60%-30.13%-5.31%2.53%13.70%20.98%13.22%27.49%33.31%36.90%37.69%29.62%6.63%8.03%5.59%18.96%26.05%24.15%-17.05%-35.71%-29.48%-50.59%-1.85%-13.71%-3.56%0.89%-5.47%-5.59%-40.72%-50.01%-60.65%-68.95%-39.80%-4.47%10.43%8.02%29.37%27.83%27.13%32.65%2.94%-22.36%-33.91%-37.58%-17.80%1.99%-2.35%-2.74%-11.93%-19.79%-23.07%
Enterprise Value Growth (3y) -30.69%-19.90%-13.59%-9.86%-0.29%-5.21%3.85%8.39%13.43%17.11%20.77%18.70%22.89%20.08%25.50%22.78%23.93%11.70%8.18%3.67%-1.65%-4.02%-7.74%0.28%-4.22%-7.93%-17.67%-23.57%-30.82%-19.95%-26.59%-26.77%-15.81%-14.92%-17.95%-11.59%-4.19%-1.59%-1.53%1.41%2.65%4.39%5.19%6.88%4.70%0.04%1.63%-8.57%-12.84%-19.04%
Enterprise Value Growth (5y) -2.17%1.40%5.64%3.76%10.16%7.29%12.70%11.89%14.66%8.85%11.37%12.44%12.13%9.45%8.59%9.19%8.06%5.85%1.46%-5.43%-9.33%-13.78%-17.41%-14.30%-12.15%-12.59%-20.42%-13.25%-11.04%-2.41%-4.67%-6.91%-6.53%-8.17%-8.74%-9.70%-6.29%-7.52%-8.15%-4.79%-1.61%-1.94%
Enterprise Value (QoQ) -14.11%-18.44%-2.49%-26.25%16.17%-10.22%1.41%-7.69%-8.89%-8.80%-4.72%-4.89%11.88%-0.70%7.29%3.95%3.23%15.87%14.72%9.12%4.43%4.98%-13.13%10.48%1.90%18.43%-3.24%8.19%-51.40%5.43%1.50%-6.78%-2.39%-5.58%10.29%-2.20%-8.96%-5.70%-19.56%-8.94%-16.68%-11.16%1.07%18.59%-0.05%-14.15%24.03%16.81%-1.01%-5.51%-9.47%-4.88%-10.54%-8.39%6.27%12.73%-15.44%-8.81%-2.12%6.60%-18.59%
EPS (Basic) Growth (1y) 300.00%62.16%1,186.26%6.98%30.56%392.86%-42.87%-30.43%-19.15%-26.83%-58.85%96.88%-42.11%0.00%-297.72%-52.38%-36.36%-50.00%186.90%-63.33%0.00%46.67%-279.43%0.00%-107.14%-40.91%-158.82%-72.73%135.07%-38.46%83.41%200.00%3,892.09%-12.50%134.02%66.67%114.29%400.00%478.75%33.33%10.00%-31.43%126.48%-175.00%-90.91%-95.70%-85.29%133.33%333.33%1,353.80%370.00%140.00%-46.15%53.33%-108.37%116.67%314.29%30.43%
EPS (Basic) Growth (3y) 61.63%41.13%65.75%13.58%-15.14%60.61%-35.08%-13.28%-33.22%-28.48%-10.92%-29.95%-28.31%-9.82%-71.94%-44.11%-26.94%-24.33%-59.21%-53.58%-70.74%-18.90%-40.45%-6.47%0.00%-31.73%28.99%10.89%217.48%39.12%32.51%88.21%354.84%44.22%86.24%-54.20%-40.16%-47.18%24.45%-30.66%-24.33%-24.61%16.11%-15.66%-40.36%-1.41%-27.19%55.13%113.02%207.50%
EPS (Basic) Growth (5y) 9.24%19.19%44.90%-23.86%-17.21%28.99%-22.20%-24.88%-15.11%-20.52%-39.50%-37.71%-60.82%-23.23%-27.15%-32.24%-8.64%-25.25%17.37%-12.94%16.47%18.47%8.69%12.70%18.71%1.76%31.38%-27.46%37.97%-39.75%16.09%10.76%105.97%13.40%38.42%5.92%-12.94%26.86%-22.49%11.63%-0.68%-3.04%
EPS (Basic) (QoQ) -511.11%87.81%1,053.06%-16.28%-138.89%450.07%-6.14%2.17%-12.77%-31.71%14.29%18.75%-21.05%-61.60%446.83%-65.08%36.36%-175.93%231.70%-53.33%7.14%31.97%-44.43%27.27%57.14%-261.45%130.97%-109.09%1,400.00%-807.14%103.26%-88.31%2,181.19%-290.61%159.02%55.56%-50.00%-25.89%189.13%100.00%16.67%-14.21%-33.39%65.00%-27.27%183.33%-122.06%120.00%-65.61%869.20%-50.00%160.00%15.38%213.33%-74.47%-41.67%228.57%-117.10%761.22%11.54%3.45%
EPS (Weighted Average and Diluted) Growth (1y) 300.00%62.16%1,182.47%6.98%27.78%385.71%-42.34%-32.61%-17.39%-27.50%-59.84%96.77%-42.11%0.00%-296.45%-50.82%-40.91%-51.72%187.17%-63.33%7.69%57.14%-281.30%0.00%-107.14%-40.91%-163.31%-72.73%134.52%-38.46%83.41%200.00%3,955.40%-12.50%133.42%66.67%107.14%385.71%476.49%33.33%10.34%-29.41%124.67%-175.00%-90.63%-95.72%-84.85%126.67%300.00%1,361.15%360.00%200.00%-41.67%53.33%-108.34%108.33%300.00%30.43%
EPS (Weighted Average and Diluted) Growth (3y) 61.63%40.67%65.18%12.36%-15.14%59.68%-34.90%-13.28%-34.38%-29.53%-11.73%-29.20%-28.31%-8.80%-72.18%-43.50%-26.94%-23.47%-60.85%-53.58%-70.17%-17.02%-40.81%-6.47%0.00%-31.73%28.99%10.89%214.14%37.78%32.37%88.21%352.57%44.22%84.97%-54.20%-40.16%-47.26%25.20%-35.63%-25.48%-23.87%16.12%-15.66%-39.75%-1.41%-27.20%54.20%110.55%208.02%
EPS (Weighted Average and Diluted) Growth (5y) 7.63%18.92%44.47%-23.86%-17.21%28.99%-22.15%-24.88%-15.12%-20.13%-39.50%-37.32%-60.95%-22.71%-27.40%-31.80%-8.64%-24.74%17.41%-12.94%17.41%19.42%8.81%12.70%17.98%1.76%31.22%-27.46%37.97%-39.81%16.09%5.92%103.34%13.40%38.06%5.92%-12.94%26.86%-22.45%10.76%-0.70%-2.47%
EPS (Weighted Average and Diluted) (QoQ) -511.11%87.88%1,058.59%-16.28%-138.89%446.83%-5.27%0.00%-13.04%-30.00%10.71%22.58%-23.68%-61.23%442.48%-63.93%31.82%-176.17%235.80%-56.67%7.69%37.55%-42.88%27.27%57.14%-258.69%131.51%-109.09%1,400.00%-807.14%103.26%-88.49%2,217.37%-290.61%159.02%55.56%-50.00%-27.20%194.36%93.33%17.24%-13.60%-31.92%60.00%-25.00%175.00%-122.73%120.00%-65.78%874.10%-60.00%200.00%25.00%206.67%-73.91%-41.67%228.57%-116.67%751.95%12.00%7.14%
FCF Margin Growth (1y) -2703.00124.00-794.00-130.002,790.00189.00741.00-66.00-57.00-559.00-1147.00-611.00-817.00-1016.00-387.00-444.00395.00278.001,016.00405.00-628.00-189.00-421.00-267.001,446.00664.00602.00619.00-500.00594.00-838.00-348.00168.00-431.001,752.00-51.00553.00661.00-1112.00567.00-429.00119.00-1026.00-907.00-157.00-976.001,499.00825.00362.00701.00-779.00-658.00-201.0079.00267.00446.00621.00
FCF Margin Growth (3y) 31.00-245.00-1200.00-808.001,916.00-1385.00-793.00-1121.00-479.00-1296.00-517.00-650.00-1051.00-926.00208.00-306.001,213.00754.001,197.00757.00318.001,070.00-657.004.001,114.00827.001,516.00220.00220.00824.00-198.00168.00292.00348.00-385.00-391.00-33.00-196.00-639.00484.00-224.00-157.00-306.00-741.004.00-197.00987.00612.00782.00
FCF Margin Growth (5y) -392.00-983.00-571.00-847.001,683.00-1296.00-198.00-983.00339.00-821.00-336.00-298.00-104.00332.00-28.00-35.00881.00916.002,111.00358.001,039.001,300.00-17.00520.001,238.001,607.00-621.00-120.00-365.00-33.00275.0085.00497.0073.00334.00-225.00128.00583.00-1151.00272.00196.00
FCF Margin (QoQ) 141.00152.00124.00-3120.002,968.00-766.00788.00-199.00367.00-215.00-20.00-190.00-135.00-802.00516.00-396.00-333.00-174.00459.00443.00-450.00565.00-152.00-590.00-11.00332.002.001,123.00-793.00270.0019.004.00302.00-1163.00509.00520.00-298.001,021.00-1294.001,124.00-189.00-752.00385.00127.00358.00-1896.00503.00878.00-461.00578.00-171.00415.00-122.00-902.00-50.00873.00157.00-713.00128.001,048.00
FCF Payout Ratio Growth (1y) 3,593.55%407.38%-275.59%-168.53%131.87%-88.24%549.75%1,038.13%-112.38%36.29%-180.62%98.80%
FCF Payout Ratio Growth (3y) 174.43%-104.44%71.90%185.55%-27.43%-41.31%92.19%
FCF Payout Ratio Growth (5y) -15.22%
FCF Payout Ratio (QoQ) -38.66%150.57%6.02%2,166.85%-91.57%96.71%18.61%-132.97%611.05%-119.42%294.47%385.96%-106.75%0.07%-146.09%
Free Cash Flow Growth (1y) -608.71%23.34%-104.67%-13.69%124.74%23.62%2,123.71%-9.98%-11.05%-59.48%-161.94%-88.98%-166.93%-268.33%-68.40%-531.84%119.59%46.91%122.32%110.71%-905.78%-57.56%-224.97%-685.98%268.11%118.47%266.49%288.25%-56.31%670.89%-232.78%-89.72%42.41%-64.42%387.41%-126.65%125.02%290.84%-85.76%6,349.48%-29.69%30.82%-638.93%-160.34%-29.80%-94.48%174.14%250.82%79.52%1,131.56%-121.41%-137.09%-20.22%19.63%200.00%246.14%113.00%
Free Cash Flow Growth (3y) 3.83%-14.83%-37.25%-55.92%47.19%-41.67%-176.37%-34.41%-51.14%-33.18%-38.48%-62.92%-45.12%-50.49%22.27%-67.63%66.95%29.16%35.07%47.08%80.88%61.89%-68.25%4.28%44.96%35.84%102.90%62.78%11.87%120.50%-18.40%19.63%31.10%22.08%-30.16%-129.26%3.56%-34.41%-17.15%289.03%-3.95%-3.84%-41.87%-32.71%0.18%-6.67%29.24%41.24%45.03%
Free Cash Flow Growth (5y) -31.87%-20.61%-26.12%-47.57%25.31%-22.02%-42.56%-17.81%9.58%-36.24%-13.50%-10.87%-4.95%14.92%-0.75%-12.11%29.56%19.37%30.41%49.65%80.13%38.62%2.48%79.98%29.59%35.63%-37.27%-14.23%-7.13%-5.00%16.77%9.27%23.21%4.34%18.94%-50.11%9.73%32.97%-34.37%101.02%8.53%
Free Cash Flow (QoQ) 36.09%29.18%15.03%-351.56%133.00%-104.89%2,225.84%-27.91%64.91%-19.93%-5.44%-28.76%-24.88%-222.41%116.83%-532.56%-88.91%-22.47%56.85%119.62%-612.07%151.48%-79.29%-1,576.01%-0.13%59.17%2.89%523.44%-89.00%268.15%9.80%-1.72%94.05%-163.41%108.50%1,261.54%-51.51%412.15%-100.79%11,596.91%-15.78%-81.35%246.00%29.35%56.70%-176.85%61.26%250.46%-87.68%932.45%-21.19%79.10%-15.49%-117.95%-36.49%485.29%26.72%-84.99%99.47%461.57%
Gross Margin Growth (1y) -477.00-478.001,842.00-24.00-31.00-127.00-258.0040.0026.002.00106.00100.00-50.00100.00-176.00-193.00-138.00-159.00-11.00-64.0011.0076.00-178.0058.00-23.00-114.00111.0014.00-54.0025.00164.0034.0030.0034.0020.00-6.00-6.00-137.007.00-61.0025.00147.000.00-485.00-218.00-272.00-187.00201.0090.00141.00-28.0033.00-125.00-172.006.0090.0036.00195.00
Gross Margin Growth (3y) -482.00-603.001,691.00115.00-55.00-25.00-328.00-54.00-162.00-57.00-81.00-157.00-177.0017.00-366.00-199.00-151.00-197.00-79.008.00-67.00-14.0097.00105.00-48.00-56.00295.0042.00-31.00-79.00192.00-34.0048.0044.0028.00-552.00-199.00-262.00-180.00-344.00-102.0016.00-215.00-250.00-252.00-303.00-209.00324.001.00164.00
Gross Margin Growth (5y) -670.00-662.001,503.00-141.00-182.00-108.00-518.00-60.00-174.00-95.00-149.00-85.00-255.00-72.00-91.00-151.00-175.00-139.00106.0036.00-44.00-117.00124.0038.00-29.00-46.00303.00-504.00-224.00-203.005.00-317.00-79.00-87.00-187.00-317.00-234.00-293.00-201.00-222.00-191.0039.00
Gross Margin (QoQ) -9.00-2291.001,691.00131.00-10.0030.00-175.00124.00-105.00-101.00122.00110.00-130.003.00116.00-39.0021.00-273.0099.0016.00-1.00-126.0047.0090.0065.00-380.00283.009.00-26.00-155.00187.00-60.0053.00-15.0056.00-64.0057.00-29.0029.00-64.00-74.00116.00-39.0022.0048.00-31.00-524.00289.00-6.0053.00-135.00178.0045.00-116.00-74.0020.00-2.0063.009.00-33.00156.00
Gross Profit Growth (1y) -0.87%-0.46%35.07%-0.29%0.87%-1.53%-5.15%2.16%-0.96%-0.88%4.68%0.36%0.47%4.71%-9.27%-12.54%-14.08%-16.59%-7.84%-2.60%10.15%8.46%2.37%1.64%-9.26%2.92%6.80%5.31%11.37%-0.20%12.81%4.97%-0.19%0.11%-5.57%5.01%-3.87%11.16%11.07%5.89%25.28%16.77%15.92%0.78%-7.23%-12.25%-15.08%1.19%13.30%8.50%5.61%2.65%-6.78%0.64%8.61%3.32%4.33%15.03%
Gross Profit Growth (3y) -0.32%-0.96%10.28%0.74%0.13%0.73%-3.42%-3.57%-5.09%-4.69%-4.34%-5.09%-1.66%-1.79%-5.05%-4.69%-4.95%-2.35%0.25%1.40%3.64%3.67%7.24%3.96%0.29%0.94%4.39%5.10%2.23%3.56%5.77%5.29%6.32%9.12%6.73%3.87%3.76%4.43%3.02%2.60%9.61%3.59%1.30%1.54%-0.68%-1.41%-0.87%2.38%3.29%7.90%
Gross Profit Growth (5y) -3.08%-3.23%2.32%-2.73%-1.02%-1.56%-3.20%-2.36%-3.09%-0.68%-0.87%-1.76%-0.79%-0.55%0.62%-0.87%-0.92%-1.43%1.43%2.82%1.32%4.39%5.28%4.55%3.97%5.94%7.93%4.38%4.43%2.62%3.09%3.55%4.79%4.35%1.74%3.09%3.36%4.46%4.63%2.75%5.07%5.18%
Gross Profit (QoQ) -1.31%-25.24%33.52%0.62%-0.90%1.45%-1.43%1.80%-3.26%-2.28%6.16%-1.31%-3.18%3.21%1.77%-1.20%0.89%-10.57%-1.90%-2.93%-2.05%-1.19%3.68%9.78%-3.56%-6.74%2.93%-1.99%9.39%-3.22%1.49%3.65%-1.97%9.39%-5.56%-1.45%-1.67%3.18%5.03%-9.79%13.70%3.10%0.14%6.72%5.98%2.35%-12.94%-1.77%0.25%-0.95%3.75%9.98%-4.00%-3.59%0.84%-0.12%3.64%4.04%-4.08%0.86%14.28%
Interest Coverage Ratio Growth (1y) -23.73%225.40%69.85%
Interest Coverage Ratio (QoQ) -85.80%271.35%347.77%-67.70%-39.41%93.84%
Net Cash Flow Growth (1y) -295.56%129.89%-67.80%-19.78%163.51%49.99%92.81%-11.73%-318.43%-87.21%-203.02%-164.46%137.74%-1,554.26%-68.49%-9.58%-149.95%84.67%153.03%-49.25%30.80%-194.61%-110.69%74.81%1,173.18%19.39%-317.16%541.24%-91.94%196.34%-127.07%-93.76%297.78%-48.36%371.71%1,351.67%119.56%233.13%-96.37%-411.08%-81.88%22.44%-4,366.67%48.93%111.27%-102.61%131.06%158.54%97.51%1,529.28%-123.82%-315.31%-17.58%150.41%155.17%12.73%109.70%
Net Cash Flow Growth (3y) -67.66%-23.88%-38.20%-34.93%36.15%-68.57%-74.86%-37.92%-34.11%-31.72%-2.73%-45.09%49.28%-104.61%54.30%25.59%54.80%28.60%38.17%54.10%37.48%62.46%-44.42%27.43%75.88%33.91%202.71%81.70%-11.05%54.07%30.53%-68.91%16.54%28.18%-61.45%-192.64%-5.62%-28.19%-21.64%-2.39%-8.89%-23.03%-72.76%13.66%50.95%-2.30%26.84%-3.23%50.57%
Net Cash Flow Growth (5y) -20.22%-24.43%-10.59%-22.39%28.96%-26.66%-16.97%-17.44%25.05%-21.77%-19.24%3.22%16.14%38.51%1.99%16.14%3.53%16.88%28.17%28.50%48.52%42.79%-36.92%-25.66%27.50%29.45%-108.99%-44.74%-23.07%44.46%37.80%-3.36%45.87%-4.74%20.81%-98.82%6.48%30.63%-42.43%-30.24%5.50%
Net Cash Flow (QoQ) -48.28%262.74%-10.09%-215.93%160.80%-49.19%123.99%-8.22%43.60%-34.69%2.54%-327.13%108.41%-625.96%35.84%232.98%-424.09%39.06%58.27%39.38%0.57%310.84%-217.46%71.90%-323.32%92.35%-176.91%1,297.17%-131.80%60.42%392.89%-78.13%280.10%-193.28%108.05%1,293.33%-50.66%390.83%-56.98%110.73%-25.13%-94.65%-3,786.39%112.28%405.76%-286.39%55.88%150.79%-106.24%2,322.05%-16.84%71.38%-54.87%-137.03%-651.72%165.61%37.12%-91.84%-1,289.06%257.64%
Net Income Growth (1y) 1,694.89%73.20%2,527.07%9.15%29.78%382.36%-41.01%-102.79%-100.49%-97.43%-99.33%-182.67%-777.78%-2,603.66%-16,646.67%329.77%119.58%-82.13%85.24%-42.97%84.03%419.22%4,340.32%0.90%143.39%73.86%133.28%430.64%445.08%38.12%10.78%-23.87%107.56%-164.69%-85.99%-96.34%-84.90%146.65%181.20%1,471.00%348.37%98.72%-44.42%47.87%-107.83%96.14%270.90%19.13%
Net Income Growth (3y) 53.24%26.40%27.97%-27.78%-27.16%-22.09%-38.41%-43.38%-49.84%73.94%-9.95%37.01%-52.51%-36.69%18.53%17.29%155.11%45.07%33.47%131.88%381.43%59.74%90.46%-52.60%-28.72%-47.10%19.54%-25.30%-24.14%-24.04%12.00%-15.67%-39.72%-5.23%-27.10%56.30%79.64%202.48%
Net Income Growth (5y) 15.95%-23.75%-15.52%-18.09%-42.70%29.55%-11.49%52.19%-149.01%38.13%59.49%18.42%17.56%18.04%54.90%-28.04%33.67%-38.90%16.20%30.35%114.28%18.60%39.71%7.57%-10.76%28.02%-21.06%10.19%-2.09%-5.04%
Net Income (QoQ) -2,291.48%96.27%2,208.92%-15.22%-140.19%437.81%-5.16%0.80%-12.57%-29.42%-104.49%82.18%555.56%-81.71%-2,003.33%44.66%-1,199.37%-20.90%126.43%-122.54%659.05%-849.91%101.89%-118.62%2,259.68%-310.01%161.49%52.05%-48.61%-9.70%146.39%104.03%16.89%-7.24%-37.56%63.63%-19.66%152.89%-119.46%135.44%-78.99%942.00%-39.88%113.65%17.37%197.39%-73.35%-40.24%212.23%-115.76%767.21%13.00%0.29%
Net Income towards Common Stockholders Growth (1y) 1,694.89%60.70%1,188.71%9.15%29.78%382.36%-41.01%-32.71%-16.94%-23.86%-59.01%98.70%-46.56%-79.03%-311.45%-41.37%-20.81%171.98%194.77%-63.49%0.27%50.22%-280.15%4.40%-107.28%-41.20%-160.90%-76.94%135.83%-38.72%83.20%252.81%3,913.43%-12.02%134.36%68.58%113.98%412.91%485.43%-27.35%-20.82%-19.20%135.31%-224.81%-79.10%-96.34%-84.90%146.65%181.20%1,471.00%348.37%98.72%-44.42%47.87%-107.83%96.14%270.90%19.13%
Net Income towards Common Stockholders Growth (3y) 167.74%41.70%66.71%13.43%-16.79%34.82%-35.93%-7.79%-29.43%-24.28%-6.35%-24.79%-24.86%-5.02%-77.69%-39.31%-27.19%33.93%-64.53%-55.54%-70.31%-18.51%-40.77%-5.30%1.55%-31.82%29.08%11.10%220.01%40.36%32.72%62.88%308.17%53.91%88.83%-52.24%-29.26%-46.65%27.65%-24.93%-22.51%-22.52%16.79%4.98%-31.13%-5.23%-27.10%56.30%79.64%202.48%
Net Income towards Common Stockholders Growth (5y) 56.12%19.94%48.72%-20.76%-14.48%30.89%-23.50%-21.46%-15.16%-17.44%-42.43%-36.61%-59.37%-20.95%-29.07%-28.89%-3.62%5.31%17.68%-12.17%17.57%19.55%9.70%0.79%12.15%5.61%32.44%-26.53%47.96%-39.38%16.22%20.27%109.08%15.98%39.08%7.22%-11.16%28.68%-22.25%10.52%-0.83%-3.91%
Net Income towards Common Stockholders (QoQ) -1,530.68%87.80%1,046.00%-15.22%-140.19%437.81%-5.16%0.80%-12.57%-29.42%8.19%24.42%-19.86%-62.00%424.42%-66.54%-68.55%-483.19%245.42%-54.81%8.00%33.51%-43.98%24.12%61.80%-260.12%132.47%-108.66%1,406.42%-810.52%102.87%-86.55%2,134.33%-294.79%160.25%53.04%-51.02%-23.92%195.61%94.26%17.40%-13.16%-63.31%111.71%19.80%152.89%-119.46%135.44%-78.99%942.00%-39.88%113.65%17.37%197.39%-73.35%-40.24%212.23%-115.76%767.21%13.00%0.29%
Net Margin Growth (1y) 652.00419.00906.0065.00172.00946.00-330.00-263.00-124.00-162.00-300.00519.00-311.00-428.00-647.00-358.00-33.00239.00911.00-425.00-28.00139.00-1254.009.00-310.00-213.00-1174.00-203.0030.00-105.001,667.00135.00289.00-20.00409.00116.00363.00525.00467.00-99.00-241.00-198.00594.00-453.00-327.00-457.00-968.00358.00138.00263.00655.00109.00-95.00123.00-920.00207.00346.0026.00
Net Margin Growth (3y) 700.001,203.00275.00321.00-263.00357.00-1278.00-103.00-468.00-351.00-36.00-264.00-372.00-50.00-990.00-774.00-371.00165.00-1516.00-619.00-308.00-179.00-761.00-59.009.00-338.00902.0049.00682.00400.002,543.00153.00411.00307.001,470.00-436.00-205.00-130.0094.00-193.00-430.00-391.00281.0014.00-283.00-70.00-1232.00674.00390.00412.00
Net Margin Growth (5y) 356.001,014.00540.00-462.00-324.00734.00-1620.00-518.00-807.00-425.00-2464.00-458.00-652.00-368.00-497.00-842.00-52.0040.00559.00-367.00344.00326.00115.00-41.00131.00-11.001,963.00-503.00114.00-254.002,169.0058.00222.00114.001,157.0032.00-162.00257.00-171.00122.00-178.00-243.00
Net Margin (QoQ) -626.00589.00791.00-102.00-859.001,076.00-50.005.00-85.00-201.0018.00144.00-123.00-339.00836.00-686.00-239.00-559.001,125.00-360.0032.00114.00-211.0036.00199.00-1279.001,052.00-283.00297.00-2240.002,023.00-50.00161.00-468.00492.00104.00-148.00-39.00200.00350.0015.00-97.00-366.00208.0058.00695.00-1413.00334.00-72.00184.00-87.00114.0053.00575.00-633.00-90.00271.00-467.00493.0050.00-50.00
Operating Income Growth (1y) 146.01%-231.71%170.80%20.38%28.06%270.52%-39.29%-24.46%-24.34%-25.19%-59.84%-1.28%-25.30%-14.83%-64.36%-22.09%-45.36%-43.42%166.19%-60.23%33.42%61.19%-162.48%-3.25%-99.46%-57.41%-104.83%-57.05%9,404.35%63.09%56.74%238.02%107.59%33.82%417.98%140.50%45.44%16.38%-42.45%6.60%43.73%82.89%235.39%-82.86%-39.33%-49.91%-44.56%-86.86%22.28%16.36%36.49%2,588.37%-19.89%-9.40%-20.29%33.48%-24.18%69.85%
Operating Income Growth (3y) 33.58%18.88%-12.92%-3.54%-10.22%45.60%-55.71%-16.56%-32.41%-28.83%-27.50%-32.62%-18.34%-8.08%-37.38%-33.07%-84.20%-27.04%-75.51%-45.12%-11.78%3.83%-36.68%11.99%2.23%-2.41%68.89%51.71%559.59%36.44%40.81%105.41%63.11%41.75%101.14%-23.97%8.24%2.16%2.28%-71.15%2.16%2.15%36.41%-15.39%-15.93%-19.17%-15.51%67.69%-9.44%21.43%
Operating Income Growth (5y) -0.55%-4.14%-8.93%-22.58%-12.01%24.50%-16.48%-25.89%-70.51%-24.37%-19.99%-33.80%-22.46%-11.61%-20.35%-15.32%-4.88%-3.25%36.19%6.09%15.69%11.76%0.26%29.21%17.43%14.62%49.38%-8.59%201.76%18.40%28.27%-27.87%26.34%10.67%46.05%9.20%4.43%2.37%3.09%-2.93%-8.32%10.41%
Operating Income (QoQ) 18.42%-8.57%115.04%5.66%-163.40%287.99%-4.41%12.39%-15.58%-33.07%18.95%12.57%-16.52%-64.07%192.35%-14.82%-4.82%-84.96%539.09%-40.26%-1.44%-29.25%-4.50%100.38%19.07%-127.42%247.87%-98.88%9,265.22%-231.89%131.01%148.13%60.70%-134.98%342.31%52.38%3.59%-16.87%83.27%-7.85%-17.11%-58.89%239.48%24.24%5.48%-24.62%-82.65%339.65%-12.91%-16.56%-95.89%3,991.28%-17.12%-2.13%-18.99%21.91%-6.26%-13.89%35.65%-30.75%109.99%
Operating Margin Growth (1y) 501.00-1011.00648.00167.00232.001,515.00-398.00-254.00-259.00-234.00-394.00-2.00-222.00-127.00-155.00-96.00-236.00-199.00181.00-378.0083.00198.00-443.00-10.00-473.00-351.00-157.00-146.00237.00154.00196.00225.00261.00136.00552.00420.00256.0015.00-205.00-1.00114.00326.00419.00-627.00-318.00-392.00-233.00-103.0051.0045.00117.00401.00-94.00-63.00-139.00128.00-137.00238.00
Operating Margin Growth (3y) 474.00270.00-143.00-89.00-249.001,154.00-946.00-352.00-717.00-560.00-367.00-477.00-375.00-128.00-416.00-485.00-625.00-353.00-418.00-535.00-152.001.00-404.0069.0025.00-61.00591.00500.00753.00305.00543.00645.00631.00477.00766.00-208.0052.00-51.00-19.00-731.00-152.00-21.00303.00-329.00-361.00-411.00-255.00427.00-180.00220.00
Operating Margin Growth (5y) 16.00-56.00-117.00-564.00-402.001,152.00-1208.00-741.00-1106.00-713.00-966.00-633.00-610.00-325.00-377.00-406.00-128.00-63.00330.00111.00364.00151.00-56.00488.00395.00280.00805.00-128.00550.00238.00729.00-85.00364.00129.00650.0090.0010.00-70.00-41.00-202.00-384.00154.00
Operating Margin (QoQ) 75.00-56.00427.0056.00-1437.001,603.00-55.00121.00-155.00-310.0090.00116.00-130.00-469.00481.00-104.00-34.00-498.00539.00-244.002.00-117.00-20.00218.00117.00-757.00412.00-244.00238.00-563.00423.00139.00156.00-522.00452.00174.0031.00-105.00320.0010.00-210.00-325.00524.00125.002.00-232.00-521.00434.00-73.00-73.00-391.00588.00-79.000.00-107.0093.00-49.00-76.00160.00-173.00327.00
Profit After Tax Growth (1y) 299.29%-184.24%2,074.35%9.15%29.78%382.36%-41.01%-29.91%-16.44%-23.86%-59.01%102.05%-41.69%5.09%-321.92%-46.12%-32.54%-52.70%181.54%-67.56%-1.21%63.50%-322.55%4.14%-117.75%-38.03%-137.24%-82.13%85.24%-45.19%84.03%419.22%4,340.32%0.90%143.39%73.86%133.28%430.64%445.08%38.12%10.78%-23.87%107.56%-171.05%-85.99%-96.34%-79.03%142.47%181.20%1,471.00%222.87%98.72%-44.42%47.87%-107.83%96.14%270.90%19.13%
Profit After Tax Growth (3y) 62.99%21.89%89.22%15.62%-14.17%62.10%-36.38%-8.62%-30.99%-27.66%-9.48%-29.32%-27.02%-6.68%-81.99%-43.33%-28.43%-21.74%-62.68%-60.77%-26.53%-17.80%-41.67%-1.13%3.58%-30.02%29.35%17.29%155.11%43.17%33.47%131.88%381.43%59.74%90.46%-54.75%-28.72%-47.10%33.37%-25.30%-24.14%-24.04%12.00%-15.67%-39.72%-5.23%-27.10%54.05%79.64%202.48%
Profit After Tax Growth (5y) 11.24%-2.08%60.47%-23.03%-15.87%30.24%-24.36%-23.75%-15.52%-17.44%-42.70%-41.98%-14.99%-22.69%-28.66%-29.93%-5.83%-23.32%18.11%-11.43%20.69%24.35%14.80%18.34%23.49%6.72%31.01%-29.08%33.67%-39.38%16.70%30.35%114.28%18.60%39.71%7.57%-10.76%28.02%-21.06%10.19%-2.09%-5.04%
Profit After Tax (QoQ) 90.47%-114.41%1,815.54%-15.22%-140.19%437.81%-5.16%0.80%-12.57%-29.42%12.68%20.17%-20.34%-62.00%455.40%-65.32%43.58%-180.24%234.84%-56.57%0.67%38.32%-46.36%32.25%66.61%-288.28%125.10%-122.54%681.67%-820.75%101.89%-118.62%2,259.68%-310.01%161.49%52.05%-48.61%-9.70%146.39%104.03%16.89%-7.24%-37.56%63.63%-19.66%152.89%-121.37%132.27%-78.99%1,347.00%-56.70%113.65%17.37%197.39%-73.35%-40.24%212.23%-115.76%767.21%13.00%0.29%
Property, Plant & Equipment (Net) Growth (1y) -8.23%-0.97%10.98%11.19%11.23%9.05%4.90%14.57%26.50%45.86%54.61%60.34%61.38%51.58%43.44%33.86%21.84%13.13%12.04%6.61%7.72%3.18%-3.77%-5.69%-10.22%-8.51%-6.62%-7.30%-7.65%-6.87%-6.83%-7.10%-6.25%-8.44%-8.01%-8.67%-9.53%-7.93%-6.46%-6.44%-5.64%-5.92%-9.87%-9.23%-7.07%-7.59%-2.24%-2.52%-1.76%-1.19%-9.28%-12.03%-16.72%-19.86%-19.10%
Property, Plant & Equipment (Net) Growth (3y) 5.34%16.35%21.64%26.88%31.44%34.09%32.51%34.97%35.49%35.74%35.44%31.77%28.42%20.95%15.65%10.41%5.62%2.22%0.23%-2.32%-3.70%-4.20%-5.75%-6.70%-8.06%-7.94%-7.15%-7.69%-7.82%-7.75%-7.10%-7.41%-7.16%-7.44%-8.12%-8.12%-7.43%-7.15%-6.24%-6.10%-4.85%-4.94%-7.20%-8.01%-8.73%-9.89%-10.48%
Property, Plant & Equipment (Net) Growth (5y) 20.20%21.99%23.67%23.86%24.41%22.99%20.19%19.85%19.19%18.75%17.43%14.88%11.92%8.56%6.12%3.00%0.40%-1.85%-2.90%-4.58%-5.40%-5.82%-6.35%-7.04%-7.88%-7.54%-7.57%-7.75%-7.24%-7.36%-6.72%-6.82%-6.08%-6.25%-7.21%-7.83%-8.28%-8.72%-9.57%
Property, Plant & Equipment (Net) (QoQ) -3.31%-0.28%-0.24%2.96%8.35%-0.09%-0.21%0.95%4.23%9.12%10.18%16.39%10.49%13.16%10.90%9.33%4.55%5.60%0.94%1.51%3.55%0.48%1.99%-2.77%-3.42%-1.52%-2.91%-0.92%-1.43%-2.24%-3.28%-0.08%-1.39%-2.52%-2.39%-2.41%-0.92%-3.22%-3.32%-0.69%0.66%-3.20%-2.50%-0.98%-3.55%-2.52%-0.18%-1.53%2.02%-2.79%0.60%-0.97%-6.33%-5.74%-4.76%-4.70%-5.45%
Return on Assets Growth (1y) 10.003.00-1.00-6.00-13.00-13.00-9.00-6.00-5.00-5.00-4.00-4.001.006.004.004.001.000.00-9.00-8.00-10.006.008.009.0010.004.004.004.006.006.006.005.002.003.000.00-3.00-4.00-12.00-7.00-5.00-2.006.005.004.004.00-3.00-3.00-1.00-2.00
Return on Assets Growth (3y) -8.00-15.00-14.00-15.00-17.00-12.00-9.00-5.001.001.004.00-2.00-4.00-4.00-7.00-2.000.001.003.005.006.0016.0018.0018.0018.0013.009.006.004.00-3.00-2.00-3.00-4.00-3.00-3.00-4.00-2.00-9.00-5.00-2.000.00
Return on Assets Growth (5y) -9.00-10.00-13.00-20.00-17.00-13.00-11.00-1.000.002.004.008.008.009.009.008.009.0010.008.007.004.007.0010.0010.0012.007.007.005.006.000.000.000.00-2.00
Return on Assets (QoQ) 5.000.001.004.00-2.00-4.00-4.00-3.00-2.000.000.00-2.00-3.001.000.002.003.00-1.000.000.001.00-8.00-1.000.00-1.008.001.001.000.002.001.001.002.002.000.001.00-1.002.00-3.00-2.00-2.00-5.002.001.001.003.000.000.001.00-4.001.001.000.00
Return on Capital Employed Growth (1y) 18.007.004.001.00-10.00-7.00-7.00-7.00-6.00-5.00-5.00-5.00-5.00-4.00-5.00-2.001.00-3.000.00-4.00-7.00-6.00-7.00-2.001.003.005.005.004.006.008.007.007.002.000.000.004.008.002.001.00-6.00-10.00-6.00-5.00-1.001.004.002.002.000.00-1.00-1.001.00
Return on Capital Employed Growth (3y) 1.00-6.00-7.00-10.00-22.00-16.00-16.00-14.00-11.00-11.00-10.00-11.00-12.00-12.00-12.00-9.00-6.00-5.00-2.00-1.00-2.004.006.0010.0012.0011.0013.0012.0015.0016.0010.008.005.000.00-4.00-4.00-3.00-1.000.00-2.00-5.00-9.00-3.00-3.002.00
Return on Capital Employed Growth (5y) -4.00-12.00-12.00-16.00-29.00-25.00-24.00-20.00-18.00-14.00-12.00-8.00-7.00-3.001.004.005.003.006.006.009.0013.009.0011.0010.009.009.008.008.007.008.006.005.001.00-1.00-3.000.00
Return on Capital Employed (QoQ) 6.001.001.0010.00-5.00-2.00-2.00-1.00-2.00-1.00-2.00-1.00-1.00-1.00-2.00-2.001.00-2.000.001.00-2.000.00-3.00-2.00-1.00-1.002.001.001.001.001.001.003.003.001.000.00-2.001.001.003.002.00-4.00-1.00-3.00-2.00-1.001.000.001.002.00-1.000.00-1.001.00-1.002.00
Return on Equity Growth (1y) 15.001.00-5.00-11.00-23.00-22.00-16.00-9.00-8.00-7.00-6.00-11.00-87.0011.007.0012.001.000.00-14.00-13.00-16.0010.0013.0015.0015.006.006.006.0010.0010.0010.009.003.005.00-1.00-5.00-7.00-19.00-12.00-8.00-2.0010.008.006.005.00-6.00-5.00-2.00-2.00
Return on Equity Growth (3y) -16.00-28.00-26.00-31.00-117.00-19.00-15.00-8.002.002.007.00-3.00-7.00-1.0077.00-4.000.002.005.008.009.0026.0029.0030.0029.0021.0015.0010.006.00-5.00-3.00-4.00-6.00-4.00-5.00-7.00-4.00-15.00-9.00-3.001.00
Return on Equity Growth (5y) -18.00-19.00-24.00-33.00-28.00-21.00-17.00-1.001.003.006.0013.0012.0020.00103.0012.0016.0017.0014.0011.006.0011.0016.0017.0019.0012.0011.008.009.00-1.000.000.00-3.00
Return on Equity (QoQ) 9.00-1.000.007.00-4.00-7.00-7.00-5.00-4.000.000.00-3.00-4.001.00-5.00-79.0093.00-2.000.000.002.00-14.00-2.000.00-1.0012.001.002.000.003.001.002.004.003.001.001.00-2.004.00-5.00-3.00-3.00-8.003.001.002.004.001.00-1.001.00-6.001.002.001.00
Return on Invested Capital Growth (1y) 14.003.001.00-2.00-9.00-5.001.002.001.000.00-9.001.00230.002.00-5.00-12.00-239.00-16.00-5.00-7.00-10.00-5.00-2.00-19.00-19.003.002.0022.0024.007.007.007.009.008.007.007.004.007.001.00-3.00-5.00-21.00-13.00-9.00-5.009.008.006.004.00-4.00-5.00-3.00-1.00
Return on Invested Capital Growth (3y) 6.00-3.00-7.001.00222.00-4.00-12.00-10.00-8.00-15.00-19.00-19.00-19.00-19.00-12.00-38.00-267.00-18.00-5.00-3.00-5.005.007.0011.0014.0018.0016.0036.0037.0023.0015.0010.008.00-5.00-4.00-5.00-6.00-4.00-4.00-6.00-6.00-16.00-9.00-6.00-2.00
Return on Invested Capital Growth (5y) -3.00-17.00-17.00-19.00-27.00-25.00-20.00-36.00-36.00-17.00-19.00-15.00-14.00-9.00-3.00-9.00-235.00-3.009.0010.009.0021.0015.0014.0013.005.005.0024.0027.0011.0011.008.007.000.00-1.00-2.00-3.00
Return on Invested Capital (QoQ) 7.000.000.007.00-4.00-2.00-2.000.000.004.00-2.00-1.00-1.00-4.008.00228.00-230.00-11.000.001.00-7.000.00-2.00-1.00-2.003.00-18.00-1.0019.002.002.000.003.002.002.002.002.001.002.00-1.005.00-6.00-3.00-3.00-10.002.001.001.004.001.00-1.00-1.00-4.001.001.001.00
Return on Sales Growth (1y) 7.007.009.001.002.009.00-3.00-8.00-8.00-7.00-5.000.000.00-5.00-6.002.00-2.005.006.00-1.002.002.00-1.00-2.000.00-1.0017.002.003.000.004.001.004.006.005.001.00-1.00-2.005.00-6.00-5.00-5.00-10.004.001.003.007.001.00-1.001.00-9.002.003.000.00
Return on Sales Growth (3y) 0.0010.000.00-8.00-6.00-2.00-14.00-6.00-10.00-6.00-4.000.000.003.000.007.00-14.00-1.002.000.00-4.002.003.001.008.005.0026.004.006.003.0015.00-4.00-2.00-1.001.00-2.00-5.00-4.002.00-2.00-5.00-1.00-12.007.004.004.00
Return on Sales Growth (5y) -2.0011.001.00-7.00-6.00-6.00-8.00-4.00-25.001.000.001.00-3.003.003.006.007.002.009.006.006.004.006.00-5.001.00-2.0022.001.002.001.0011.000.00-2.003.00-2.001.00-2.00-3.00
Return on Sales (QoQ) -9.009.007.00-1.00-9.0011.000.000.00-1.00-2.00-5.000.000.000.00-1.000.00-4.00-1.007.00-4.003.000.000.000.00-3.003.00-23.0020.000.002.00-4.005.001.00-1.000.002.004.000.00-1.00-2.002.00-1.007.00-14.003.00-1.002.00-1.001.001.006.00-6.00-1.003.00-5.005.000.000.00
Revenue Growth (1y) 5.36%5.81%2.41%0.03%1.29%0.14%-1.82%1.62%-1.30%-0.91%3.19%-0.96%1.14%3.32%-7.08%-10.26%-12.48%-14.80%-7.70%-1.76%9.99%7.36%4.95%0.84%-8.98%4.52%5.16%5.11%12.20%-0.53%10.29%4.50%-0.59%-0.34%-5.83%5.10%-3.79%13.25%10.96%6.77%24.85%14.46%15.92%7.88%-4.42%-8.92%-12.88%-1.68%11.89%6.41%6.02%2.17%-5.15%3.07%8.51%2.03%3.80%11.97%
Revenue Growth (3y) 1.74%1.64%1.24%0.22%0.37%0.84%-1.99%-3.34%-4.40%-4.45%-3.99%-4.42%-0.89%-1.86%-3.45%-3.84%-4.31%-1.49%0.62%1.36%3.95%3.73%6.77%3.47%0.50%1.19%2.99%4.90%2.38%3.93%4.84%5.45%6.09%8.91%6.60%6.58%4.71%5.69%3.87%4.23%10.12%3.52%2.30%2.72%0.48%-0.04%0.08%0.82%3.28%7.09%
Revenue Growth (5y) -1.39%-1.56%-2.31%-2.36%-0.54%-1.27%-1.83%-2.20%-2.64%-0.43%-0.47%-1.54%-0.11%-0.35%0.87%-0.47%-0.46%-1.07%1.14%2.72%1.44%4.72%4.93%4.45%4.05%6.08%7.04%5.86%5.07%3.19%3.08%4.46%5.01%4.60%2.27%3.99%4.03%5.30%5.21%3.38%5.62%5.06%
Revenue (QoQ) -1.20%4.41%3.29%-1.11%-0.77%1.05%0.88%0.13%-1.89%-0.94%4.42%-2.75%-1.50%3.16%0.22%-0.68%0.62%-7.22%-3.21%-3.14%-2.04%0.51%3.01%8.45%-4.39%-1.75%-1.01%-2.11%9.78%-1.14%-1.07%4.49%-2.67%9.62%-6.27%-0.60%-2.42%3.58%4.61%-9.01%14.85%1.49%0.67%6.40%5.29%2.78%-6.31%-5.73%0.33%-1.68%5.73%7.29%-4.59%-2.04%1.89%-0.40%3.68%3.13%-4.19%1.33%11.84%
Share-based Compensation Growth (1y) 622.43%1,293.75%622.73%-35.13%-12.03%-43.82%80.50%14.16%-1.62%-9.92%-4.70%26.34%42.30%15.70%22.39%-24.49%25.11%32.28%-34.13%-5.63%-30.65%-33.42%-11.79%39.77%-82.81%-60.99%-30.21%-40.96%135.21%126.75%-57.64%6.88%102.99%-16.99%71.30%18.52%49.12%178.51%155.08%44.84%-12.36%-52.98%-20.30%-49.34%-33.07%24.94%32.08%166.11%118.38%14.06%29.40%-12.25%-26.64%9.52%-5.04%29.90%35.26%
Share-based Compensation Growth (3y) 84.22%91.78%131.66%-2.19%7.19%-16.34%28.17%2.88%20.54%11.29%-8.41%-3.44%7.28%0.63%-10.74%-0.14%-46.97%-29.96%-25.98%-7.99%-34.54%-16.18%-36.11%-4.10%-6.37%-9.79%-20.29%-9.23%92.38%73.71%22.78%22.42%38.43%2.82%51.58%-4.55%-4.37%17.84%38.99%24.99%8.60%-12.49%10.85%5.76%2.35%16.00%17.52%44.76%29.40%
Share-based Compensation Growth (5y) 61.92%60.93%58.56%-7.79%1.34%-12.41%4.11%7.51%-26.89%-18.57%-13.91%-5.77%-12.97%-2.06%-26.79%-8.87%-6.56%-8.35%-21.70%-0.27%-3.22%6.37%2.65%8.65%1.41%-0.78%0.58%-11.31%33.09%25.23%14.27%19.85%31.13%9.15%42.87%15.22%6.98%15.37%26.97%17.35%4.91%
Share-based Compensation (QoQ) 4.67%-21.43%1,100.00%-26.80%101.94%-59.26%7.70%-0.73%28.97%30.90%-31.88%-14.45%18.09%38.48%-9.69%-3.64%-3.99%46.50%-44.29%59.65%1.51%-27.05%-20.18%17.33%-2.54%-3.35%26.48%-85.57%121.13%72.93%7.00%-42.51%113.17%-67.70%170.00%9.18%-12.83%-33.33%86.80%37.36%62.81%-38.94%6.07%-16.89%-12.64%3.49%-32.58%9.81%63.07%9.41%35.82%-9.88%-14.83%24.12%-7.89%-24.66%27.16%7.62%26.00%-21.55%
Shareholder's Equity Growth (1y) 27.87%22.73%39.14%32.25%24.05%19.71%-6.28%-8.97%-3.58%-3.73%30.31%22.51%15.88%-97.04%-97.95%5.67%3.09%3,860.51%4,986.04%-2.84%-2.44%-3.56%-4.28%-9.57%-9.39%-8.99%-9.41%0.70%0.84%2.53%2.66%7.36%8.64%11.62%16.94%21.48%6.74%5.69%-0.41%2.65%5.85%-1.82%-3.98%-8.90%-2.04%3.40%7.24%8.50%8.85%4.69%6.98%0.91%4.63%4.66%2.51%
Shareholder's Equity Growth (3y) 15.46%12.25%19.33%13.83%11.50%-67.56%-70.75%5.62%4.83%4.13%10.75%7.95%5.24%4.19%-0.07%-2.44%-3.05%226.36%253.31%-4.00%-3.76%-3.46%-3.80%-0.75%-0.25%1.37%2.83%9.51%5.35%6.55%6.13%10.21%7.07%5.02%3.80%4.34%3.44%2.38%0.84%0.49%4.12%2.05%3.28%-0.09%3.72%4.25%5.55%
Shareholder's Equity Growth (5y) 14.79%10.65%12.12%8.65%6.87%5.44%4.04%0.70%0.36%-0.18%3.33%2.75%1.27%1.08%-1.48%0.07%-0.03%108.90%121.19%2.90%0.66%1.20%0.72%4.04%2.32%1.57%0.79%4.20%3.93%4.19%4.24%5.76%5.53%4.63%5.11%4.46%4.74%3.29%2.38%
Shareholder's Equity (QoQ) -3.80%8.77%9.56%7.07%9.06%3.39%2.77%3.31%-14.62%0.41%8.86%3.15%15.57%-5.60%2.97%-97.36%-20.00%4,766.61%0.46%1.26%2.73%-7.03%0.87%0.10%1.97%-12.17%1.07%0.54%1.50%-2.36%1.21%2.23%1.63%2.11%2.42%5.03%6.47%6.07%-10.01%4.00%0.32%9.33%-7.20%-3.54%-1.89%3.73%-0.22%1.83%1.75%4.95%0.10%-2.07%3.98%-1.00%3.79%-2.05%1.85%
Tax Rate Growth (1y) -1426.00517.00-8322.00423.00401.00-1719.001,309.001,099.00425.0059.00-980.00-8683.00354.00-1818.00-385.007,173.00-1351.003,702.00-7806.003,523.001,002.00-2204.00-8618.00-739.0015,577.00-2241.00-36593.003,547.00-7416.005,767.0046,058.00-3847.00-7063.00330.0011,580.00-425.00-2136.00-7765.00-14651.00-956.00779.005,687.00-2343.0034,277.004,992.005,252.0016,387.00-34427.00-2707.00-5673.00-8822.002,083.001,135.00524.0017,249.00-1521.00-3952.00159.00
Tax Rate Growth (3y) -600.00-1143.00-7993.00-7161.001,180.00-3477.00-57.00-411.00-572.001,943.00-9171.002,013.005.00-320.00-16809.009,957.0015,228.00-744.00-53017.006,332.009,163.001,321.00847.00-1038.001,098.003,856.0021,045.00-724.00-16615.00-1668.0042,987.00-5227.00-8420.00-1747.00-5414.0032,896.003,636.003,175.00-608.00-1106.003,064.005,266.005,221.001,933.003,420.00103.0024,813.00-33865.00-5524.00-4990.00
Tax Rate Growth (5y) -1597.00741.00-16184.003,534.00831.00-1980.00-16480.002,373.0016,007.00-2502.00-54382.004,821.008,166.003,205.00-7344.009,658.00749.005,354.004,622.002,060.00-36.00-6113.00-2224.00-2419.00-259.001,778.004,050.0032,596.00-10844.009,272.0057,030.00-5378.00-6135.00-2168.002,150.00552.002,063.00-1975.007,818.00-544.00247.005,949.00
Tax Rate (QoQ) -370.007,290.00-9388.001,041.001,573.00-1548.00-643.001,019.00-547.001,479.00-853.00346.00-913.00440.00-8556.009,383.00-3084.001,873.00-998.00859.001,968.00-9635.0010,331.00-1662.00-1238.00-16048.0018,210.0014,653.00-19056.00-50401.0058,351.003,690.00-5873.00-10110.008,446.00474.001,520.001,140.00-3559.00-1237.00-4109.00-5745.0010,136.00498.00799.00-13776.0046,756.00-28787.001,059.00-2642.00-4057.002,933.00-1907.00-5791.006,848.001,985.00-2518.0010,934.00-11922.00-446.001,593.00
Total Debt Growth (1y) -32.74%-38.85%-42.85%-44.00%94.92%118.27%138.61%149.99%-96.95%2,064.08%651.21%267.92%76.07%204.95%112.99%32.89%-41.74%-43.69%-49.33%-35.07%-36.56%-40.52%-45.35%-51.45%-52.27%
Total Debt Growth (3y) -65.36%-43.72%-21.72%16.31%-2.50%-11.76%-6.84%5.11%4.18%181.04%-23.39%-34.57%-34.38%-24.49%
Total Debt Growth (5y) -2.07%1.54%9.63%9.62%23.32%18.59%10.05%34.99%6.67%-15.08%-5.05%-21.28%-24.60%-30.76%-31.52%-40.03%-38.35%-33.47%
Total Debt (QoQ) -8.10%-8.88%-9.82%-10.94%-16.44%-14.84%-11.64%210.00%-6.43%-6.90%-7.43%124.85%179.34%-47.95%129.77%10.13%33.68%-9.85%60.48%-31.29%-41.39%0.00%-30.70%-10.69%-9.02%-10.01%-11.20%-12.74%-14.69%-17.33%-21.10%-14.22%