|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.90M | 621.04M | 635.36M | 646.17M | 663.63M | 676.77M | 690.91M | 531.22M | 546.62M | 553.17M | 565.50M | 575.48M | 588.53M | 601.58M | 605.34M | 611.54M | 619.69M | 627.06M | 637.86M | 647.14M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33M | 2.41M | 2.38M | 1.49M | 1.60M | 0.87M | 1.56M | 0.96M | 0.69M | 2.21M | 1.95M | 0.88M | 1.91M | 9.40M | 4.06M | 0.81M | 3.39M | 1.47M | 7.26M | 0.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.21M | 140.91M | 168.83M | 159.50M | 151.56M | 167.33M | 189.96M | 169.94M | 177.01M | 191.68M | 224.27M | 227.37M | 211.95M | 217.38M | 224.53M | 219.34M | 208.88M | 233.80M | 241.35M | 231.87M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.90M | 1.80M | | 0.90M | 1.80M | 1.00M | | 4.40M | 5.70M | 1.20M | | 8.40M | 9.60M | 16.70M | 69.60M | 17.90M | 20.00M | 9.90M | 73.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.91M | 142.81M | 170.63M | 159.50M | 152.46M | 169.13M | 190.96M | 169.94M | 181.41M | 197.38M | 225.47M | 227.37M | 220.35M | 226.98M | 241.23M | 288.94M | 226.78M | 253.80M | 251.25M | 305.06M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | 4.99M | 4.11M | 3.50M | 3.38M | 4.05M | 4.53M | 3.82M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 19.56M | 24.10M | 18.79M | 10.92M | 13.06M | 7.77M | 9.60M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 24.55M | 28.21M | 22.29M | 14.30M | 17.11M | 12.30M | 13.42M | 8.03M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.64M | 57.50M | 59.52M | 54.95M | 50.73M | 65.80M | 72.26M | 69.84M | 80.49M | 81.97M | 80.85M | 87.36M | 82.07M | 81.55M | 67.38M | 80.48M | 69.50M | 85.75M | 82.36M | 83.35M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 886.30M | 1,019.70M | 1,023.34M | 1,040.09M | 1,059.03M | 1,075.90M | 1,085.06M | 938.08M | 1,412.08M | 1,457.98M | 1,474.36M | 1,291.09M | 1,345.92M | 1,398.47M | 1,398.42M | 1,414.37M | 1,414.54M | 1,443.31M | 1,456.05M | 1,485.79M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | | | | 0.90M | | | | 14.81M | | | | 15.10M | | | | 14.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 935.94M | 1,073.06M | 1,063.46M | 1,065.22M | 1,082.95M | 1,097.53M | 1,099.82M | 138.71M | 1,267.27M | 146.62M | 146.48M | 1,329.32M | 1,368.54M | 1,407.32M | 1,391.68M | 1,387.66M | 199.10M | 1,393.68M | 1,399.97M | 233.49M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.20M | 132.39M | 132.39M | 132.39M | 132.31M | 132.31M | 132.31M | 106.40M | 323.80M | 325.35M | 323.77M | 323.22M | 323.22M | 323.22M | 323.22M | 323.22M | 323.22M | 4.30M | 332.37M | 332.58M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 51.17M | 62.47M | 56.68M | 39.70M | 62.85M | 42.61M | 35.26M | 68.06M | 65.44M | 85.94M | 64.59M | 85.94M | 59.28M | 56.89M | 54.33M | 85.77M | 51.75M | 88.71M | 46.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.27M | 183.56M | 194.86M | 189.07M | 172.00M | 195.16M | 174.91M | 141.66M | 391.85M | 390.79M | 409.71M | 387.81M | 409.17M | 382.51M | 380.12M | 377.56M | 409.00M | 56.05M | 421.08M | 379.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,272.42M | 1,596.03M | 1,610.35M | 1,595.93M | 1,603.24M | 1,645.38M | 1,677.71M | 1,707.84M | 2,061.60M | 2,109.08M | 2,136.67M | 2,217.28M | 2,263.43M | 2,318.34M | 2,285.64M | 2,277.58M | 2,242.29M | 2,327.01M | 2,350.87M | 2,357.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.55M | 144.90M | 137.31M | 136.31M | 138.69M | 137.73M | 154.94M | 151.21M | 219.26M | 219.61M | 223.01M | 58.76M | 57.16M | 73.13M | 76.24M | 60.08M | 43.02M | 54.86M | 55.13M | 66.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.81M | 472.70M | 459.48M | 426.45M | 423.97M | 441.46M | 419.46M | 413.74M | 658.78M | 672.63M | 667.64M | 762.98M | 798.56M | 794.27M | 608.56M | 590.21M | 559.34M | 572.52M | 551.80M | 514.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.36M | 617.60M | 596.78M | 562.76M | 562.66M | 579.19M | 574.41M | 564.95M | 878.04M | 892.24M | 890.65M | 821.74M | 855.72M | 867.40M | 684.80M | 650.29M | 602.36M | 627.39M | 606.93M | 581.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.76M | 95.72M | 108.93M | 109.37M | 113.96M | 104.46M | 118.18M | 113.92M | 114.76M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.56M | 56.96M | 69.63M | 58.72M | 63.94M | 77.55M | 92.11M | 82.42M | 100.29M | 106.52M | 105.53M | 111.43M | 122.70M | 134.62M | 123.92M | 109.84M | 116.91M | 125.39M | 130.77M | 110.59M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.17M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.82M | 223.34M | 231.48M | 242.43M | 238.75M | 236.61M | 238.13M | 203.36M | 223.74M | 229.75M | 229.12M | 241.56M | 246.26M | 253.15M | 273.48M | 280.13M | 282.14M | 292.89M | 303.05M | 313.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 584.74M | 897.91M | 897.90M | 863.90M | 865.35M | 893.35M | 904.65M | 903.90M | 1,202.07M | 1,228.51M | 1,225.30M | 1,283.48M | 1,320.41M | 1,364.10M | 1,191.58M | 1,154.22M | 1,105.88M | 1,163.85M | 1,154.66M | 1,120.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.68M | 698.12M | 712.46M | 732.02M | 737.89M | 752.03M | 773.07M | 803.95M | 859.54M | 880.57M | 911.37M | 933.80M | 943.02M | 954.23M | 1,094.06M | 1,123.37M | 1,136.41M | 1,163.16M | 1,196.21M | 1,237.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.68M | 698.12M | 712.46M | 732.02M | 737.89M | 752.03M | 773.07M | 803.95M | 859.54M | 880.57M | 911.37M | 933.80M | 943.02M | 954.23M | 1,094.06M | 1,123.37M | 1,136.41M | 1,163.16M | 1,196.21M | 1,237.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,272.42M | 1,596.03M | 1,610.35M | 1,595.93M | 1,603.24M | 1,645.38M | 1,677.71M | 1,707.84M | 2,061.60M | 2,109.08M | 2,136.67M | 2,217.28M | 2,263.43M | 2,318.34M | 2,285.64M | 2,277.58M | 2,242.29M | 2,327.01M | 2,350.87M | 2,357.12M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 593.13M | 605.75M | 623.47M | -0.05M | 0.01M | 0.07M | -0.08M | -0.10M | 773.26M | 802.16M | -0.12M | -0.05M | -0.04M | -0.17M | 1,007.12M | 1,023.23M | 1,047.27M | 1,077.56M | 1,115.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.19M | | | | 0.17M | | | | 0.18M | | | | 0.20M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.21M | 24.25M | 24.25M | 24.26M | 24.34M | 24.38M | 24.38M | 24.39M | 24.47M | 24.48M | 24.49M | 24.50M | 24.54M | 24.55M | 24.55M | 24.55M | 24.61M | 24.61M | 24.61M | 24.61M |