|
Gross Margin
|
45.89% | 40.92% | 48.10% | 49.18% | 49.49% | 45.15% | 51.87% | 50.47% | 48.68% | 43.89% | 43.20% | 43.98% | 46.09% | 41.52% | 47.09% | 44.13% | 43.95% | 43.62% | 46.70% | 43.34% | 42.61% | 44.36% | 44.41% | 43.39% | 42.44% | 41.34% | 46.85% | 46.05% | 44.91% | 43.41% | 44.74% | 47.74% | 46.10% | 44.74% | 48.91% | 46.72% | 46.99% | 45.10% | 48.22% | 47.63% | 45.93% | 43.60% | 47.43% | 47.10% | 44.98% | 43.74% | 51.85% | 46.41% | 43.66% | 44.08% | 48.32% | 47.26% | 46.60% | 45.80% | 49.70% | 49.66% | 48.64% | 46.48% | 47.08% | 49.35% | 46.99% | 46.50% |
|
EBT Margin
|
18.15% | 19.05% | 25.35% | 21.65% | 23.59% | 24.06% | 24.92% | 20.65% | 20.58% | 20.60% | 18.49% | 17.08% | 18.58% | 19.00% | 20.41% | 14.77% | 17.54% | 20.00% | 21.67% | 12.55% | 14.61% | 19.91% | 17.59% | 11.58% | 14.55% | 17.44% | 18.80% | 13.98% | 17.25% | 20.19% | 19.59% | 18.10% | 18.04% | 22.74% | 24.05% | 19.88% | 20.37% | 25.04% | 24.08% | 20.56% | 22.24% | 22.69% | 26.39% | 18.24% | 18.68% | 18.81% | 42.28% | 18.53% | 19.91% | 20.82% | 24.43% | 7.72% | 18.53% | 22.80% | 19.72% | 15.92% | 13.63% | 76.03% | 21.32% | 19.15% | 20.99% | 22.82% |
|
EBIT Margin
|
20.41% | 21.01% | 27.28% | 23.68% | 26.05% | 26.02% | 27.40% | 23.41% | 23.42% | 22.92% | 20.73% | 19.60% | 21.09% | 20.95% | 22.87% | 17.39% | 19.05% | 22.21% | 23.97% | 15.38% | 17.15% | 22.25% | 20.39% | 15.22% | 17.53% | 19.86% | 21.56% | 16.68% | 19.94% | 22.37% | 21.91% | 20.98% | 20.90% | 25.03% | 26.42% | 22.38% | 22.81% | 26.93% | 25.98% | 22.94% | 23.75% | 23.86% | 27.54% | 19.76% | 20.22% | 20.72% | 37.17% | 45.36% | 21.61% | 22.88% | -27.67% | 12.14% | 23.44% | 27.34% | 25.13% | 27.73% | 25.59% | 28.00% | 25.88% | 23.32% | 24.26% | 26.02% |
|
EBITDA Margin
|
20.41% | 21.01% | 27.28% | 23.68% | 26.05% | 26.02% | 27.40% | 23.41% | 23.42% | 22.92% | 20.73% | 19.60% | 21.09% | 20.95% | 22.87% | 17.39% | 19.05% | 38.40% | 40.57% | 36.10% | 36.95% | 38.89% | 38.16% | 35.00% | 35.21% | 34.47% | 38.28% | 35.01% | 35.67% | 35.29% | 36.47% | 37.89% | 36.37% | 37.88% | 40.58% | 37.92% | 38.29% | 38.77% | 40.36% | 39.66% | 39.42% | 37.55% | 41.79% | 37.29% | 36.03% | 34.45% | 44.89% | 61.24% | 34.71% | 34.45% | -16.56% | 25.47% | 34.57% | 36.41% | 35.24% | 39.64% | 36.02% | 36.24% | 34.81% | 34.32% | 33.36% | 34.54% |
|
Operating Margin
|
20.41% | 21.01% | 27.28% | 23.68% | 26.05% | 26.02% | 27.40% | 23.41% | 23.42% | 22.92% | 20.73% | 19.60% | 21.09% | 20.95% | 22.87% | 17.39% | 19.05% | 22.21% | 23.97% | 15.38% | 17.15% | 22.25% | 20.39% | 15.22% | 17.53% | 19.86% | 21.56% | 16.68% | 19.94% | 22.37% | 21.91% | 20.98% | 20.90% | 25.03% | 26.42% | 22.38% | 22.81% | 26.93% | 25.98% | 22.94% | 23.75% | 23.86% | 27.54% | 19.76% | 20.22% | 20.72% | 37.17% | 45.36% | 21.61% | 22.88% | -27.67% | 12.14% | 23.44% | 27.34% | 25.13% | 27.73% | 25.59% | 28.00% | 25.88% | 23.32% | 24.26% | 26.02% |
|
Net Margin
|
11.11% | 11.66% | 15.94% | 13.16% | 14.34% | 14.63% | 15.52% | 12.56% | 12.51% | 12.52% | 11.71% | 10.38% | 11.30% | 11.55% | 12.41% | 8.99% | 10.66% | 12.16% | 12.42% | 7.59% | 8.84% | 12.04% | 10.94% | 7.01% | 8.81% | 10.55% | 9.25% | 8.41% | 10.46% | 12.38% | 96.32% | 13.77% | 13.60% | 17.31% | 18.22% | 15.12% | 15.29% | 18.71% | 17.93% | 15.57% | 16.38% | 17.96% | 19.45% | 14.36% | 14.07% | 13.42% | 31.68% | 1.11% | 2.17% | 2.66% | 3.27% | 36.73% | 1.30% | | | 12.16% | 9.70% | 55.97% | 15.98% | 14.44% | 15.27% | 16.49% |
|
FCF Margin
|
| -13.51% | 6.44% | 7.47% | -6.49% | -15.71% | -11.09% | 0.56% | | | 9.60% | 18.56% | -7.42% | -3.24% | -5.74% | 7.19% | -20.08% | -13.34% | -1.08% | 5.15% | -11.09% | 1.52% | 16.62% | 17.84% | 9.65% | 11.69% | 19.69% | 10.46% | -6.06% | 3.45% | 16.25% | 6.65% | -10.16% | 11.93% | 5.57% | 10.14% | -8.70% | 4.81% | 7.24% | 7.96% | 21.54% | 16.57% | 19.00% | 16.19% | 13.29% | 3.94% | 38.10% | 9.85% | -16.36% | 8.99% | 2.10% | -25.67% | -7.20% | 1.73% | -36.97% | -10.23% | 5.88% | 66.37% | 5.26% | 21.67% | 7.26% | 9.27% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.99M | 26.38M | 25.25M | 18.29M | 15.71M | 14.71M | 12.86M |
|
Assets Average
|
| | | 822.80M | 849.37M | 880.92M | 907.04M | 926.61M | 948.97M | 975.95M | 980.35M | 969.79M | 976.20M | 997.35M | 1,018.52M | 1,024.61M | 1,036.69M | 1,070.45M | 1,102.77M | 1,114.23M | 1,122.40M | 1,140.92M | 1,150.82M | 1,142.45M | 1,140.19M | 1,146.47M | 1,136.60M | 1,129.51M | 1,140.43M | 1,153.27M | 1,152.13M | 1,148.36M | 1,164.53M | 1,191.00M | 1,209.56M | 1,228.47M | 1,259.94M | 1,293.24M | 1,308.05M | 1,312.15M | 1,313.39M | 1,303.86M | 1,285.56M | 1,274.08M | 1,434.22M | 1,603.19M | 1,603.14M | 1,599.58M | 1,624.31M | 1,661.55M | 1,692.78M | 1,884.72M | 2,085.34M | 2,122.88M | 2,176.98M | 2,240.36M | 2,290.88M | 2,301.99M | 2,281.61M | 2,259.94M | 2,284.65M | 2,338.94M |
|
Equity Average
|
| | | 297.98M | 305.15M | 314.87M | 326.78M | 337.50M | 344.68M | 351.63M | 360.25M | 368.80M | 380.32M | 391.74M | 398.36M | 401.30M | 404.00M | 410.48M | 419.52M | 425.19M | 426.34M | 408.14M | 384.58M | 380.10M | 381.91M | 386.96M | 392.44M | 395.46M | 399.50M | 407.57M | 468.48M | 527.23M | 533.74M | 545.87M | 563.04M | 576.09M | 586.48M | 604.51M | 625.38M | 635.82M | 640.72M | 652.73M | 672.11M | 685.14M | 692.90M | 705.29M | 722.24M | 734.95M | 744.96M | 762.55M | 788.51M | 831.74M | 870.05M | 895.97M | 922.59M | 938.41M | 948.63M | 1,024.15M | 1,108.71M | 1,129.89M | 1,149.79M | 1,179.68M |
|
Invested Capital
|
| | 294.98M | 300.98M | 309.32M | 320.41M | 333.14M | 341.85M | 347.50M | 355.76M | 364.74M | 372.86M | 387.78M | 395.69M | 421.03M | 401.56M | 406.44M | 414.52M | 444.53M | 425.85M | 426.82M | 389.46M | 399.69M | 380.51M | 383.31M | 390.60M | 394.29M | 396.62M | 402.37M | 412.78M | 524.18M | 530.28M | 537.20M | 554.55M | 571.53M | 580.64M | 592.31M | 616.72M | 634.04M | 637.60M | 643.84M | 661.61M | 682.60M | 687.68M | 698.12M | 712.46M | 732.02M | 737.89M | 752.03M | 773.07M | 803.95M | 859.54M | 880.57M | 911.37M | 933.80M | 943.02M | 954.23M | 1,094.06M | 1,123.37M | 1,136.41M | 1,163.16M | 1,196.21M |
|
Asset Utilization Ratio
|
| | | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.37 | 0.36 | 0.37 | 0.39 | 0.39 | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.35 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.44 | 0.45 | 0.44 | 0.40 | 0.37 | 0.33 | 0.34 | 0.34 | 0.33 | 0.38 | 0.36 | 0.35 | 0.37 | 0.38 | 0.38 | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.40 |
|
Interest Coverage Ratio
|
9.02 | 10.71 | 14.17 | 11.67 | 10.60 | 13.31 | 11.02 | 8.50 | | 9.86 | 9.26 | 7.89 | 8.52 | 10.62 | 9.95 | 6.91 | 7.81 | 10.52 | 11.37 | 5.80 | 7.02 | 10.29 | 7.38 | 4.01 | 6.04 | 8.24 | 8.34 | 5.67 | 7.41 | 10.14 | 9.24 | 7.37 | 8.15 | 11.40 | 11.11 | 8.79 | 9.26 | 14.79 | 13.08 | 11.20 | 14.97 | 18.97 | 20.69 | 13.43 | 13.12 | 11.33 | 33.61 | 24.92 | 13.66 | 11.89 | -12.13 | 2.66 | 4.78 | 6.04 | 4.59 | 4.10 | 4.17 | 5.91 | 7.12 | 5.59 | 7.33 | 8.16 |
|
Debt to Equity
|
| | | | | | | | | | | | | | 0.05 | | | | 0.05 | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.36 | 0.36 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.34 | 0.33 | 0.34 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.46 | 0.47 | 0.48 | 0.49 | 0.49 | 0.51 | 0.54 | 0.54 | 0.44 | 0.44 | 0.46 | 0.46 | 0.46 | 0.46 | 0.47 | 0.42 | 0.42 | 0.43 | 0.42 | 0.42 | 0.41 | 0.48 | 0.49 | 0.51 | 0.50 | 0.51 |
|
Times Interest Earned
|
9.02 | 10.71 | 14.17 | 11.67 | 10.60 | 13.31 | 11.02 | 8.50 | | 9.86 | 9.26 | 7.89 | 8.52 | 10.62 | 9.95 | 6.91 | 7.81 | 10.52 | 11.37 | 5.80 | 7.02 | 10.29 | 7.38 | 4.01 | 6.04 | 8.24 | 8.34 | 5.67 | 7.41 | 10.14 | 9.24 | 7.37 | 8.15 | 11.40 | 11.11 | 8.79 | 9.26 | 14.79 | 13.08 | 11.20 | 14.97 | 18.97 | 20.69 | 13.43 | 13.12 | 11.33 | 33.61 | 24.92 | 13.66 | 11.89 | -12.13 | 2.66 | 4.78 | 6.04 | 4.59 | 4.10 | 4.17 | 5.91 | 7.12 | 5.59 | 7.33 | 8.16 |
|
FCF Payout Ratio
|
| -0.48 | 1.10 | 1.02 | -1.06 | -0.34 | -0.64 | 14.15 | | | 0.60 | 0.37 | -0.92 | -1.74 | -1.20 | 1.03 | -0.33 | -0.42 | -5.32 | 1.43 | -0.61 | 3.81 | 0.35 | 0.37 | 0.61 | 0.43 | 0.29 | 0.62 | -0.94 | 1.34 | 0.32 | 1.18 | -0.70 | 0.48 | 1.39 | 0.74 | -0.83 | 1.10 | 0.98 | 0.99 | 0.34 | 0.39 | 0.40 | 0.54 | 0.55 | 1.56 | 0.31 | 0.90 | -0.45 | 0.71 | 2.99 | -0.27 | -0.78 | 2.72 | -0.14 | -0.62 | 0.94 | 0.07 | 0.96 | 0.29 | 0.70 | 0.50 |
|
Enterprise Value
|
-0.53M | -0.50M | -0.99M | -2.25M | -0.44M | -0.65M | -1.23M | -0.36M | -0.34M | -0.36M | -1.61M | -0.46M | -0.71M | -0.65M | -1.63M | -1.21M | -1.14M | -0.77M | -1.17M | -0.78M | -0.74M | -0.76M | -1.10M | -1.06M | -1.24M | -1.09M | -0.85M | -1.68M | -1.87M | -1.37M | -2.50M | -4.45M | -4.48M | -4.40M | -1.51M | -1.44M | -1.50M | -2.29M | -2.34M | -0.34M | -0.69M | -1.54M | -1.24M | -2.33M | -2.41M | -2.38M | -1.49M | -1.60M | -0.87M | -1.56M | -0.96M | -0.69M | -2.21M | -1.95M | -0.88M | -1.91M | -9.40M | -4.06M | -0.81M | -3.39M | -1.47M | -7.26M |
|
Return on Sales
|
0.11% | 0.12% | 0.16% | 0.13% | 0.14% | 0.15% | 0.16% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.11% | 0.12% | 0.12% | 0.09% | 0.11% | 0.12% | 0.12% | 0.08% | 0.09% | 0.12% | 0.11% | 0.07% | 0.09% | 0.11% | 0.09% | 0.08% | 0.10% | 0.12% | 0.96% | 0.14% | 0.14% | 0.17% | 0.18% | 0.15% | 0.15% | 0.19% | 0.18% | 0.16% | 0.16% | 0.18% | 0.19% | 0.14% | 0.14% | 0.13% | 0.32% | 0.01% | 0.02% | 0.03% | 0.03% | 0.37% | 0.01% | 0.09% | 0.08% | 0.12% | 0.10% | 0.56% | 0.16% | 0.14% | 0.15% | 0.16% |
|
Return on Invested Capital
|
| | | 0.15% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.37% | 0.34% | 0.35% | 0.36% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.16% | 0.16% | 0.16% | 0.08% | 0.04% | 0.05% | 0.07% | 0.15% | 0.17% | 0.18% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% |
|
Return on Assets
|
| | | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.13% | 0.14% | 0.14% | 0.15% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.03% | 0.01% | 0.02% | 0.08% | 0.10% | 0.10% | 0.11% | 0.06% |
|
Return on Equity
|
| | | 0.13% | 0.14% | 0.16% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.33% | 0.30% | 0.31% | 0.32% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.10% | 0.08% | 0.05% | 0.02% | 0.09% | 0.08% | 0.08% | 0.07% | 0.03% | 0.05% | 0.19% | 0.21% | 0.21% | 0.22% | 0.12% |