|
EBITDA Margin Growth (1y)
|
| | | 563.00 | 501.00 | 13.00 | -27.00 | -263.00 | -309.00 | -668.00 | -381.00 | -233.00 | -197.00 | 215.00 | -220.00 | -204.00 | 1,744.00 | 1,770.00 | 1,871.00 | 1,790.00 | 49.00 | -241.00 | -110.00 | -174.00 | -442.00 | 12.00 | 0.00 | 46.00 | 82.00 | -181.00 | 288.00 | 70.00 | 260.00 | 411.00 | 3.00 | 191.00 | 88.00 | -22.00 | 173.00 | 114.00 | -121.00 | 143.00 | -236.00 | -339.00 | -310.00 | 310.00 | 2,394.00 | -133.00 | 0.00 | -6145.00 | -3577.00 | -14.00 | 196.00 | 5,180.00 | 1,417.00 | 145.00 | -17.00 | -43.00 | -532.00 | -266.00 | -169.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | -6.00 | -440.00 | -629.00 | -700.00 | 1,238.00 | 1,317.00 | 1,269.00 | 1,353.00 | 1,596.00 | 1,743.00 | 1,541.00 | 1,413.00 | 1,352.00 | 1,541.00 | 1,762.00 | 1,662.00 | -311.00 | -410.00 | 179.00 | -57.00 | -100.00 | 242.00 | 292.00 | 308.00 | 430.00 | 208.00 | 465.00 | 375.00 | 226.00 | 531.00 | -60.00 | -34.00 | -343.00 | 431.00 | 2,331.00 | -358.00 | -432.00 | -5692.00 | -1419.00 | -486.00 | -115.00 | -655.00 | 234.00 | -2.00 | 179.00 | -1008.00 | -2692.00 | -135.00 | 9.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,654.00 | 1,788.00 | 1,088.00 | 1,133.00 | 917.00 | 845.00 | 1,088.00 | 1,160.00 | 1,225.00 | 1,237.00 | 1,575.00 | 1,830.00 | 1,529.00 | 1,693.00 | 1,771.00 | 2,053.00 | 1,924.00 | 37.00 | -21.00 | 356.00 | 247.00 | -133.00 | 363.00 | 229.00 | 82.00 | -2.00 | 661.00 | 2,623.00 | -96.00 | -84.00 | -5304.00 | -1242.00 | -181.00 | -148.00 | -534.00 | 171.00 | -227.00 | -253.00 | -555.00 | -534.00 | -607.00 | -301.00 |
|
EBITDA Margin (QoQ)
|
60.00 | 627.00 | -360.00 | 237.00 | -3.00 | 139.00 | -400.00 | 1.00 | -50.00 | -219.00 | -113.00 | 149.00 | -13.00 | 192.00 | -548.00 | 166.00 | 1,935.00 | 218.00 | -447.00 | 85.00 | 194.00 | -73.00 | -315.00 | 21.00 | -74.00 | 381.00 | -327.00 | 66.00 | -38.00 | 118.00 | 142.00 | -152.00 | 151.00 | 270.00 | -266.00 | 36.00 | 48.00 | 159.00 | -70.00 | -24.00 | -187.00 | 423.00 | -449.00 | -126.00 | -158.00 | 1,044.00 | 1,635.00 | -2653.00 | -26.00 | -5101.00 | 4,204.00 | 909.00 | 184.00 | -117.00 | 440.00 | -362.00 | 22.00 | -143.00 | -48.00 | -96.00 | 119.00 |
|
EBIT Margin Growth (1y)
|
| | | 563.00 | 501.00 | 13.00 | -27.00 | -263.00 | -309.00 | -668.00 | -381.00 | -233.00 | -197.00 | 215.00 | -220.00 | -204.00 | 125.00 | 110.00 | -201.00 | -190.00 | 4.00 | -358.00 | -17.00 | 38.00 | -238.00 | 117.00 | 147.00 | 241.00 | 251.00 | 36.00 | 429.00 | 96.00 | 266.00 | 450.00 | 141.00 | 191.00 | 191.00 | -44.00 | 56.00 | 94.00 | -307.00 | 156.00 | -319.00 | -353.00 | -315.00 | 963.00 | 2,560.00 | 139.00 | 216.00 | -6484.00 | -3322.00 | 182.00 | 447.00 | 5,279.00 | 1,559.00 | 216.00 | 65.00 | 76.00 | -441.00 | -133.00 | -198.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | -6.00 | -440.00 | -629.00 | -700.00 | -381.00 | -343.00 | -802.00 | -627.00 | -68.00 | -34.00 | -438.00 | -356.00 | -109.00 | -132.00 | -71.00 | 89.00 | 16.00 | -205.00 | 559.00 | 375.00 | 278.00 | 603.00 | 717.00 | 528.00 | 707.00 | 442.00 | 626.00 | 381.00 | 149.00 | 562.00 | -122.00 | -68.00 | -431.00 | 1,075.00 | 2,297.00 | -120.00 | -406.00 | -5365.00 | -1081.00 | -31.00 | 348.00 | -241.00 | 797.00 | 537.00 | 728.00 | -1129.00 | -2204.00 | 265.00 | 314.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -327.00 | 124.00 | -689.00 | -846.00 | -852.00 | -615.00 | -585.00 | -672.00 | -348.00 | -55.00 | 119.00 | 138.00 | -19.00 | 407.00 | 354.00 | 499.00 | 376.00 | 473.00 | 201.00 | 756.00 | 660.00 | 162.00 | 715.00 | 454.00 | 269.00 | 85.00 | 1,561.00 | 2,867.00 | 168.00 | 51.00 | -4958.00 | -884.00 | 254.00 | 232.00 | -129.00 | 535.00 | 278.00 | 106.00 | -10.00 | 37.00 | 52.00 | 215.00 |
|
EBIT Margin (QoQ)
|
60.00 | 627.00 | -360.00 | 237.00 | -3.00 | 139.00 | -400.00 | 1.00 | -50.00 | -219.00 | -113.00 | 149.00 | -13.00 | 192.00 | -548.00 | 166.00 | 316.00 | 176.00 | -858.00 | 176.00 | 510.00 | -186.00 | -517.00 | 231.00 | 233.00 | 169.00 | -487.00 | 325.00 | 243.00 | -45.00 | -94.00 | -8.00 | 413.00 | 139.00 | -403.00 | 42.00 | 413.00 | -95.00 | -304.00 | 80.00 | 12.00 | 368.00 | -778.00 | 46.00 | 50.00 | 1,645.00 | 819.00 | -2374.00 | 127.00 | -5055.00 | 3,980.00 | 1,130.00 | 391.00 | -222.00 | 261.00 | -214.00 | 240.00 | -211.00 | -256.00 | 95.00 | 175.00 |
|
EBT Margin Growth (1y)
|
| | | 544.00 | 501.00 | -43.00 | -100.00 | -301.00 | -346.00 | -643.00 | -357.00 | -199.00 | -160.00 | 192.00 | -231.00 | -104.00 | 100.00 | 126.00 | -223.00 | -293.00 | -10.00 | -407.00 | -96.00 | -6.00 | -247.00 | 121.00 | 240.00 | 270.00 | 275.00 | 79.00 | 412.00 | 79.00 | 255.00 | 446.00 | 178.00 | 233.00 | 230.00 | 3.00 | 68.00 | 187.00 | -235.00 | 230.00 | -232.00 | -357.00 | -387.00 | 1,590.00 | 29.00 | 124.00 | 201.00 | -1785.00 | -1081.00 | -138.00 | 198.00 | -471.00 | 820.00 | -490.00 | 5,323.00 | 160.00 | 323.00 | 736.00 | -5322.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 44.00 | -5.00 | -494.00 | -688.00 | -605.00 | -406.00 | -325.00 | -811.00 | -596.00 | -69.00 | -90.00 | -550.00 | -403.00 | -156.00 | -161.00 | -79.00 | -29.00 | 19.00 | -207.00 | 555.00 | 343.00 | 283.00 | 646.00 | 829.00 | 582.00 | 760.00 | 528.00 | 658.00 | 499.00 | 250.00 | 679.00 | 14.00 | 63.00 | -393.00 | 1,823.00 | -135.00 | -46.00 | -422.00 | 35.00 | -1284.00 | -371.00 | 11.00 | -667.00 | -232.00 | -505.00 | 5,722.00 | -2097.00 | 62.00 | 108.00 | 200.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -353.00 | 86.00 | -776.00 | -1007.00 | -903.00 | -662.00 | -612.00 | -667.00 | -332.00 | -41.00 | 110.00 | 102.00 | -54.00 | 374.00 | 364.00 | 510.00 | 283.00 | 503.00 | 242.00 | 801.00 | 763.00 | 278.00 | 879.00 | 666.00 | 412.00 | 137.00 | 2,348.00 | 454.00 | 266.00 | 63.00 | 484.00 | -1038.00 | 49.00 | 6.00 | -434.00 | -396.00 | -675.00 | 5,099.00 | -277.00 | -141.00 | -125.00 | 13.00 |
|
EBT Margin (QoQ)
|
90.00 | 630.00 | -370.00 | 194.00 | 47.00 | 86.00 | -426.00 | -8.00 | 2.00 | -211.00 | -141.00 | 150.00 | 42.00 | 141.00 | -563.00 | 277.00 | 246.00 | 166.00 | -912.00 | 207.00 | 529.00 | -231.00 | -601.00 | 297.00 | 289.00 | 136.00 | -482.00 | 327.00 | 294.00 | -60.00 | -150.00 | -6.00 | 470.00 | 131.00 | -418.00 | 50.00 | 466.00 | -96.00 | -352.00 | 169.00 | 44.00 | 370.00 | -815.00 | 44.00 | 14.00 | 2,347.00 | -2376.00 | 139.00 | 91.00 | 361.00 | -1671.00 | 1,081.00 | 427.00 | -308.00 | -380.00 | -229.00 | 6,240.00 | -5472.00 | -217.00 | 184.00 | 182.00 |
|
Enterprise Value Growth (1y)
|
| | | 18.01% | -31.45% | -24.14% | 83.78% | 22.20% | 44.48% | -31.16% | -26.30% | -107.94% | -79.83% | -1.12% | -162.69% | -61.39% | -18.89% | 28.40% | 35.84% | 35.23% | 2.20% | 5.48% | -36.68% | -67.52% | -44.25% | 22.76% | -58.19% | -51.13% | -25.37% | -193.54% | -164.76% | -139.66% | -221.33% | 39.70% | 67.58% | 66.64% | 47.94% | -55.31% | 76.28% | 53.61% | 32.62% | 47.14% | -580.99% | -247.55% | -54.24% | -20.44% | 31.17% | 63.76% | 34.41% | 35.81% | 56.96% | -152.29% | -24.66% | 8.36% | -177.10% | -326.12% | -108.43% | 7.98% | -77.41% | 84.37% | -78.90% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -9.87% | -9.49% | -18.08% | 18.66% | -37.70% | -5.88% | 1.71% | -28.64% | -29.54% | -27.88% | 11.88% | -32.07% | -20.53% | -18.82% | 19.45% | -11.53% | -17.92% | -20.94% | -28.93% | -78.89% | -82.39% | -79.78% | -10.99% | -10.73% | -6.51% | -28.00% | -40.08% | 41.17% | 28.15% | -4.07% | 20.90% | 19.40% | 18.67% | 18.52% | 0.38% | -3.59% | 16.40% | 11.99% | 25.79% | -26.36% | -47.01% | -8.04% | 10.86% | 6.36% | -57.35% | -19.45% | 18.50% | -28.38% | -18.90% | -66.89% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.75% | -8.82% | -2.19% | 13.94% | -23.15% | -10.87% | 7.07% | -35.71% | -40.64% | -30.48% | -9.18% | -57.36% | -44.69% | -46.54% | 1.54% | -3.55% | -5.57% | -24.23% | -14.95% | 15.14% | 1.25% | -15.31% | -2.34% | -17.01% | -14.27% | -16.86% | -11.84% | 0.93% | 14.12% | -2.66% | 17.48% | 31.11% | 13.23% | 15.05% | 10.27% | -5.80% | -44.41% | -12.11% | 19.19% | -58.23% | -16.18% | -36.29% |
|
Enterprise Value (QoQ)
|
6.94% | -99.60% | -127.27% | 80.58% | -49.20% | -88.50% | 70.30% | 6.85% | -6.47% | -345.30% | 71.40% | -53.36% | 7.92% | -150.38% | 25.71% | 5.78% | 32.16% | -50.78% | 33.42% | 4.89% | -2.44% | -45.71% | 3.72% | -16.57% | 11.79% | 21.98% | -97.18% | -11.37% | 26.83% | -82.69% | -77.85% | -0.81% | 1.90% | 65.72% | 4.38% | -3.74% | -53.07% | -2.27% | 85.40% | -102.92% | -122.33% | 19.77% | -88.13% | -3.56% | 1.33% | 37.35% | -7.51% | 45.48% | -78.60% | 38.69% | 27.90% | -219.57% | 11.75% | 54.93% | -118.02% | -391.42% | 56.83% | 80.10% | -320.32% | 56.69% | -393.94% |
|
FCF Margin Growth (1y)
|
| | | | -220.00 | -1753.00 | -691.00 | | | 2,069.00 | 1,800.00 | | | -1534.00 | -1137.00 | -1266.00 | -1010.00 | 466.00 | -204.00 | 899.00 | 1,486.00 | 1,770.00 | 1,269.00 | 2,074.00 | 1,017.00 | 306.00 | -739.00 | -1571.00 | -824.00 | -344.00 | -381.00 | -410.00 | 848.00 | -1068.00 | 350.00 | 146.00 | -713.00 | 167.00 | -218.00 | 3,024.00 | 1,176.00 | 1,175.00 | 823.00 | -825.00 | -1263.00 | 1,911.00 | -635.00 | -2965.00 | 505.00 | -3600.00 | -3551.00 | 916.00 | -726.00 | -3907.00 | 1,543.00 | 1,308.00 | 6,464.00 | 4,223.00 | 3,190.00 | 138.00 | -5709.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,027.00 | -1218.00 | -28.00 | -1359.00 | 237.00 | 1,001.00 | 459.00 | | | 703.00 | -71.00 | 1,707.00 | 1,493.00 | 2,542.00 | 327.00 | 1,402.00 | 1,679.00 | 1,733.00 | 149.00 | 93.00 | 1,041.00 | -1106.00 | -770.00 | -1835.00 | -688.00 | -1244.00 | -249.00 | 2,759.00 | 1,312.00 | 275.00 | 955.00 | 2,344.00 | -799.00 | 3,253.00 | -30.00 | -766.00 | 419.00 | -514.00 | -3363.00 | -2874.00 | -1483.00 | -5596.00 | -2643.00 | -740.00 | 6,243.00 | -3284.00 | 1,182.00 | 2,362.00 | 28.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,504.00 | 1,019.00 | 1,038.00 | 1,614.00 | 2,740.00 | 3,078.00 | 989.00 | | | 665.00 | -1191.00 | -273.00 | 1,517.00 | 1,131.00 | 295.00 | 1,138.00 | 1,814.00 | 832.00 | 281.00 | 3,262.00 | 1,505.00 | 237.00 | -165.00 | 364.00 | -775.00 | 1,841.00 | -61.00 | -1030.00 | 555.00 | -1415.00 | -3231.00 | 296.00 | -1020.00 | -4254.00 | -2038.00 | 1,458.00 | 6,156.00 | -199.00 | 1,371.00 | -1427.00 | -729.00 |
|
FCF Margin (QoQ)
|
| 1,995.00 | 103.00 | -1396.00 | -922.00 | 463.00 | 1,165.00 | | | | 896.00 | -2598.00 | 418.00 | -249.00 | 1,292.00 | -2727.00 | 674.00 | 1,226.00 | 623.00 | -1624.00 | 1,261.00 | 1,510.00 | 122.00 | -819.00 | 204.00 | 800.00 | -923.00 | -1651.00 | 950.00 | 1,280.00 | -960.00 | -1680.00 | 2,209.00 | -636.00 | 457.00 | -1884.00 | 1,351.00 | 244.00 | 72.00 | 1,357.00 | -497.00 | 243.00 | -280.00 | -291.00 | -935.00 | 3,416.00 | -2826.00 | -2621.00 | 2,535.00 | -689.00 | -2777.00 | 1,847.00 | 893.00 | -3870.00 | 2,673.00 | 1,611.00 | 6,049.00 | -6111.00 | 1,641.00 | -1441.00 | 201.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 29.08% | -158.14% | 1,280.48% | | | 193.06% | -97.37% | | | -300.64% | 176.89% | 64.27% | 75.80% | -345.08% | 38.58% | -86.09% | 1,003.54% | 106.50% | -74.32% | 200.12% | -88.78% | -14.89% | 69.14% | -252.83% | 212.56% | 9.65% | 90.01% | 25.94% | -63.79% | 330.99% | -37.30% | -18.75% | 127.31% | -29.80% | 34.05% | 141.61% | -64.17% | -59.11% | -45.75% | 59.12% | 295.01% | -22.62% | 67.39% | -181.46% | -54.25% | 868.29% | -130.28% | -76.07% | 281.66% | -104.73% | -125.70% | 219.89% | -97.56% | 778.30% | 146.42% | -25.88% | 660.88% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -53.79% | -45.58% | 0.20% | 32.14% | -7.48% | -102.55% | -53.43% | | | -16.59% | -0.49% | 38.66% | 30.95% | 30.96% | -15.56% | -41.74% | 72.91% | 27.25% | -6.20% | -4.26% | -49.73% | 59.03% | 26.31% | -49.54% | 37.02% | 49.15% | 16.89% | 33.25% | -33.44% | 7.35% | -23.03% | 40.71% | 47.63% | -39.44% | 6.77% | 18.60% | -13.49% | 45.24% | -31.52% | -62.39% | 90.35% | -33.04% | -46.49% | 19.80% | -65.07% | 45.96% | -31.80% | 52.76% | -10.83% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.35% | -20.68% | -18.57% | 20.89% | 26.65% | 19.72% | -46.49% | | | -11.54% | 25.93% | 5.50% | 17.90% | 25.90% | -6.43% | -20.15% | 35.74% | 16.90% | -7.05% | 20.68% | -36.47% | 2.92% | 7.94% | -2.31% | 29.49% | 0.98% | 7.72% | 13.86% | -11.83% | 56.11% | -17.41% | -2.43% | 41.22% | -16.02% | -23.14% | 25.70% | -42.97% | -0.32% | -22.04% | 15.19% | 5.08% |
|
FCF Payout Ratio (QoQ)
|
| 329.91% | -6.91% | -203.01% | 67.83% | -88.50% | 2,310.31% | | | | -37.48% | -347.99% | -88.62% | 31.39% | 186.28% | -132.00% | -27.77% | -1,161.74% | 126.86% | -142.97% | 720.37% | -90.92% | 6.15% | 67.52% | -30.45% | -31.18% | 110.97% | -251.37% | 242.23% | -75.86% | 265.57% | -159.00% | 169.54% | 187.37% | -46.81% | -211.73% | 233.11% | -11.25% | 1.56% | -65.32% | 14.63% | 1.28% | 34.73% | 1.72% | 184.58% | -80.16% | 191.43% | -149.50% | 259.81% | 319.96% | -109.11% | -187.88% | 446.42% | -105.21% | -334.41% | 252.91% | -92.95% | 1,347.51% | -70.27% | 144.14% | -27.58% |
|
Gross Margin Growth (1y)
|
| | | 360.00 | 422.00 | 376.00 | 129.00 | -81.00 | -126.00 | -867.00 | -649.00 | -260.00 | -237.00 | 390.00 | 15.00 | -214.00 | 210.00 | -39.00 | -79.00 | -134.00 | 74.00 | -229.00 | 5.00 | -17.00 | -302.00 | 244.00 | 266.00 | 247.00 | 207.00 | -210.00 | 169.00 | 119.00 | 133.00 | 416.00 | -102.00 | 89.00 | 36.00 | -68.00 | 91.00 | -106.00 | -151.00 | -80.00 | -53.00 | -95.00 | 15.00 | 443.00 | -69.00 | -132.00 | 33.00 | -353.00 | 85.00 | 294.00 | 173.00 | 138.00 | 240.00 | 204.00 | 67.00 | -262.00 | -31.00 | -165.00 | 3.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 20.00 | 60.00 | -101.00 | -505.00 | -554.00 | -153.00 | -517.00 | -713.00 | -607.00 | 47.00 | 121.00 | -59.00 | -365.00 | -18.00 | -24.00 | 192.00 | 96.00 | -20.00 | -195.00 | 440.00 | 349.00 | 39.00 | 450.00 | 333.00 | 455.00 | 376.00 | 138.00 | 158.00 | 102.00 | 18.00 | 268.00 | -64.00 | -112.00 | -100.00 | 294.00 | -31.00 | -333.00 | -103.00 | 9.00 | -37.00 | 67.00 | 221.00 | 227.00 | 256.00 | 366.00 | 273.00 | -477.00 | 294.00 | 333.00 | 243.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -328.00 | 343.00 | -369.00 | -579.00 | -705.00 | -381.00 | -502.00 | -442.00 | -378.00 | -48.00 | 155.00 | 376.00 | 1.00 | 323.00 | 182.00 | 259.00 | 304.00 | 149.00 | 153.00 | 429.00 | 332.00 | -76.00 | 301.00 | 371.00 | 254.00 | 240.00 | 500.00 | 36.00 | -125.00 | 66.00 | 357.00 | -49.00 | 50.00 | 106.00 | 79.00 | 293.00 | 165.00 | 137.00 | -115.00 | 172.00 | 106.00 | 291.00 |
|
Gross Margin (QoQ)
|
-497.00 | 718.00 | 107.00 | 31.00 | -434.00 | 672.00 | -140.00 | -179.00 | -479.00 | -69.00 | 78.00 | 211.00 | -457.00 | 557.00 | -296.00 | -18.00 | -33.00 | 308.00 | -336.00 | -73.00 | 175.00 | 5.00 | -102.00 | -95.00 | -110.00 | 551.00 | -80.00 | -114.00 | -150.00 | 133.00 | 300.00 | -164.00 | -135.00 | 416.00 | -218.00 | 27.00 | -188.00 | 312.00 | -60.00 | -170.00 | -233.00 | 383.00 | -33.00 | -212.00 | -124.00 | 811.00 | -544.00 | -275.00 | 42.00 | 424.00 | -106.00 | -66.00 | -80.00 | 389.00 | -4.00 | -102.00 | -216.00 | 60.00 | 227.00 | -236.00 | -48.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 17.57% | 24.29% | -22.23% | -27.15% | | -25.95% | -15.96% | -7.15% | | 7.70% | 7.43% | -12.43% | -8.32% | -0.93% | 14.32% | -16.04% | -10.19% | -2.17% | -35.14% | -30.91% | -13.84% | -19.91% | 13.07% | 41.49% | 22.56% | 23.06% | 10.81% | 29.86% | 10.05% | 12.41% | 20.25% | 19.28% | 13.62% | 29.71% | 17.69% | 27.46% | 61.61% | 28.27% | 58.16% | 19.90% | -12.37% | -40.27% | 62.44% | 85.57% | 4.16% | 4.92% | -136.08% | -89.32% | -64.98% | -49.20% | 137.86% | 54.02% | -12.77% | -2.18% | 55.12% | 36.24% | 75.73% | 38.10% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -1.87% | -0.29% | -11.12% | -16.02% | -9.68% | -7.55% | 1.06% | -11.95% | | 1.44% | -7.30% | -20.21% | -10.81% | -8.09% | -5.71% | -6.37% | -1.75% | -1.21% | -6.68% | 8.28% | 5.13% | 3.48% | 14.64% | 29.89% | 15.29% | 21.52% | 16.18% | 25.45% | 26.42% | 23.21% | 30.81% | 22.16% | 17.18% | -0.21% | 44.60% | 41.55% | 13.83% | -7.02% | -43.05% | -38.06% | -31.63% | -31.72% | -39.46% | -32.66% | -31.73% | -19.51% | -40.38% | -39.26% | -18.73% | -11.79% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.90% | -0.80% | -12.24% | -19.24% | -10.63% | -9.14% | -5.42% | -7.77% | | 0.57% | -0.04% | -1.37% | -0.88% | 1.44% | 2.24% | 4.92% | 3.47% | 7.05% | 2.84% | 14.05% | 16.37% | 13.01% | 22.91% | 27.35% | 16.76% | 6.57% | 32.14% | 34.45% | 13.02% | 3.23% | -27.06% | -18.42% | -10.11% | -11.93% | -16.21% | -14.14% | -14.74% | -16.77% | -11.45% | -12.99% | -13.30% | -15.53% |
|
Interest Coverage Ratio (QoQ)
|
18.80% | 32.27% | -17.64% | -9.16% | 25.59% | -17.23% | -22.85% | | | -6.06% | -14.77% | 7.94% | 24.62% | -6.30% | -30.52% | 13.01% | 34.66% | 8.12% | -48.98% | 20.89% | 46.69% | -28.31% | -45.65% | 50.75% | 36.36% | 1.20% | -31.99% | 30.58% | 36.92% | -8.87% | -20.30% | 10.66% | 39.86% | -2.52% | -20.94% | 5.41% | 59.66% | -11.55% | -14.38% | 33.65% | 26.73% | 9.06% | -35.09% | -2.32% | -13.62% | 196.57% | -25.85% | -45.17% | -12.98% | -201.99% | 121.95% | 79.74% | 26.22% | -23.98% | -10.70% | 1.80% | 41.55% | 20.55% | -21.57% | 31.31% | 11.25% |
|
Net Margin Growth (1y)
|
| | | 324.00 | 297.00 | -42.00 | -61.00 | -183.00 | -211.00 | -382.00 | -217.00 | -121.00 | -97.00 | 70.00 | -139.00 | -64.00 | 61.00 | 1.00 | -140.00 | -182.00 | -12.00 | -148.00 | -58.00 | -4.00 | -149.00 | -169.00 | 140.00 | 165.00 | 183.00 | 8,707.00 | 536.00 | 314.00 | 493.00 | -7810.00 | 136.00 | 169.00 | 140.00 | -28.00 | 45.00 | 109.00 | -74.00 | 152.00 | -122.00 | -231.00 | -454.00 | 1,223.00 | -1325.00 | -1190.00 | -1076.00 | -2841.00 | 3,562.00 | -87.00 | | | -2457.00 | 840.00 | | | 227.00 | 557.00 | -3948.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 19.00 | -11.00 | -353.00 | -417.00 | -368.00 | -247.00 | -310.00 | -497.00 | -367.00 | -48.00 | -77.00 | -338.00 | -249.00 | -100.00 | -316.00 | -58.00 | -20.00 | 22.00 | 8,389.00 | 618.00 | 476.00 | 527.00 | 728.00 | 811.00 | 649.00 | 816.00 | 869.00 | 717.00 | 592.00 | 558.00 | -7686.00 | 59.00 | 47.00 | -389.00 | 1,347.00 | -1401.00 | -1312.00 | -1605.00 | -1466.00 | 2,116.00 | -1508.00 | | | -219.00 | -438.00 | 4,256.00 | -1570.00 | 1,333.00 | 1,310.00 | 1,384.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -226.00 | 39.00 | -500.00 | -616.00 | -554.00 | -408.00 | -628.00 | -415.00 | -205.00 | -14.00 | 8,461.00 | 338.00 | 230.00 | 576.00 | 581.00 | 613.00 | 463.00 | 654.00 | 551.00 | 798.00 | 754.00 | 592.00 | 851.00 | 735.00 | 527.00 | 287.00 | 2,244.00 | -730.00 | -829.00 | -972.00 | -9304.00 | 2,297.00 | -1231.00 | | | -296.00 | -559.00 | 3,727.00 | -195.00 | -114.00 | -111.00 | -147.00 |
|
Net Margin (QoQ)
|
55.00 | 428.00 | -278.00 | 118.00 | 29.00 | 89.00 | -297.00 | -5.00 | 1.00 | -81.00 | -132.00 | 92.00 | 25.00 | 86.00 | -342.00 | 167.00 | 150.00 | 26.00 | -483.00 | 125.00 | 320.00 | -110.00 | -393.00 | 180.00 | 175.00 | -131.00 | -84.00 | 205.00 | 192.00 | 8,394.00 | -8255.00 | -16.00 | 371.00 | 91.00 | -310.00 | 17.00 | 341.00 | -77.00 | -236.00 | 81.00 | 158.00 | 149.00 | -510.00 | -28.00 | -66.00 | 1,827.00 | -3057.00 | 106.00 | 49.00 | 61.00 | 3,346.00 | -3544.00 | | | | -247.00 | 4,628.00 | -4000.00 | -154.00 | 83.00 | 123.00 |
|
Operating Margin Growth (1y)
|
| | | 563.00 | 501.00 | 13.00 | -27.00 | -263.00 | -309.00 | -668.00 | -381.00 | -233.00 | -197.00 | 215.00 | -220.00 | -204.00 | 125.00 | 110.00 | -201.00 | -190.00 | 4.00 | -358.00 | -17.00 | 38.00 | -238.00 | 117.00 | 147.00 | 241.00 | 251.00 | 36.00 | 429.00 | 96.00 | 266.00 | 450.00 | 141.00 | 191.00 | 191.00 | -44.00 | 56.00 | 94.00 | -307.00 | 156.00 | -319.00 | -353.00 | -315.00 | 963.00 | 2,560.00 | 139.00 | 216.00 | -6484.00 | -3322.00 | 182.00 | 447.00 | 5,279.00 | 1,559.00 | 216.00 | 65.00 | 76.00 | -441.00 | -133.00 | -198.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | -6.00 | -440.00 | -629.00 | -700.00 | -381.00 | -343.00 | -802.00 | -627.00 | -68.00 | -34.00 | -438.00 | -356.00 | -109.00 | -132.00 | -71.00 | 89.00 | 16.00 | -205.00 | 559.00 | 375.00 | 278.00 | 603.00 | 717.00 | 528.00 | 707.00 | 442.00 | 626.00 | 381.00 | 149.00 | 562.00 | -122.00 | -68.00 | -431.00 | 1,075.00 | 2,297.00 | -120.00 | -406.00 | -5365.00 | -1081.00 | -31.00 | 348.00 | -241.00 | 797.00 | 537.00 | 728.00 | -1129.00 | -2204.00 | 265.00 | 314.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -327.00 | 124.00 | -689.00 | -846.00 | -852.00 | -615.00 | -585.00 | -672.00 | -348.00 | -55.00 | 119.00 | 138.00 | -19.00 | 407.00 | 354.00 | 499.00 | 376.00 | 473.00 | 201.00 | 756.00 | 660.00 | 162.00 | 715.00 | 454.00 | 269.00 | 85.00 | 1,561.00 | 2,867.00 | 168.00 | 51.00 | -4958.00 | -884.00 | 254.00 | 232.00 | -129.00 | 535.00 | 278.00 | 106.00 | -10.00 | 37.00 | 52.00 | 215.00 |
|
Operating Margin (QoQ)
|
60.00 | 627.00 | -360.00 | 237.00 | -3.00 | 139.00 | -400.00 | 1.00 | -50.00 | -219.00 | -113.00 | 149.00 | -13.00 | 192.00 | -548.00 | 166.00 | 316.00 | 176.00 | -858.00 | 176.00 | 510.00 | -186.00 | -517.00 | 231.00 | 233.00 | 169.00 | -487.00 | 325.00 | 243.00 | -45.00 | -94.00 | -8.00 | 413.00 | 139.00 | -403.00 | 42.00 | 413.00 | -95.00 | -304.00 | 80.00 | 12.00 | 368.00 | -778.00 | 46.00 | 50.00 | 1,645.00 | 819.00 | -2374.00 | 127.00 | -5055.00 | 3,980.00 | 1,130.00 | 391.00 | -222.00 | 261.00 | -214.00 | 240.00 | -211.00 | -256.00 | 95.00 | 175.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 | 11.00 | -7.00 | -7.00 | -7.00 | -7.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -5.00 | -1.00 | 0.00 | 1.00 | 2.00 | -3.00 | -2.00 | 5.00 | 7.00 | 9.00 | 9.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 9.00 | 10.00 | 10.00 | 11.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | -6.00 | -6.00 | -8.00 | -9.00 | -1.00 | -2.00 | -3.00 | -5.00 | -6.00 | -4.00 | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | 3.00 | 4.00 | 6.00 | 8.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 9.00 | 9.00 | 10.00 | 10.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -12.00 | -10.00 | -11.00 | -11.00 | -4.00 | -6.00 | -5.00 | 1.00 | 3.00 | 3.00 | 3.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 1.00 | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 6.00 | 2.00 | 0.00 | 1.00 | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 23.00 | 20.00 | 20.00 | 20.00 | -19.00 | -16.00 | -16.00 | -16.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -6.00 | -8.00 | -11.00 | -1.00 | 1.00 | 3.00 | 5.00 | -6.00 | -4.00 | 11.00 | 14.00 | 18.00 | 17.00 | -6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 22.00 | 20.00 | 21.00 | 21.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | -18.00 | -16.00 | -17.00 | -19.00 | -2.00 | -4.00 | -7.00 | -11.00 | -14.00 | -7.00 | -7.00 | -7.00 | -8.00 | -11.00 | -9.00 | 6.00 | 8.00 | 11.00 | 14.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | 20.00 | 18.00 | 19.00 | 21.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 0.00 | -3.00 | -6.00 | -31.00 | -22.00 | -22.00 | -24.00 | -7.00 | -12.00 | -10.00 | 3.00 | 5.00 | 5.00 | 6.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 22.00 | -2.00 | 0.00 | 1.00 | -18.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | 7.00 | 0.00 | -1.00 | -1.00 | -4.00 | 2.00 | 14.00 | 2.00 | 0.00 | 1.00 | -10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 26.00 | 23.00 | 23.00 | 23.00 | -21.00 | -18.00 | -19.00 | -19.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | 1.00 | 2.00 | 3.00 | -5.00 | -12.00 | -11.00 | -9.00 | 8.00 | 13.00 | 13.00 | 10.00 | 1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 25.00 | 23.00 | 24.00 | 24.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 3.00 | -21.00 | -19.00 | -20.00 | -22.00 | -3.00 | 0.00 | 0.00 | -1.00 | -9.00 | -13.00 | -12.00 | -9.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | 23.00 | 21.00 | 22.00 | 23.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 4.00 | 4.00 | 3.00 | -30.00 | -30.00 | -30.00 | -29.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 24.00 | -3.00 | 1.00 | 1.00 | -20.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 3.00 | 0.00 | 0.00 | -9.00 | -4.00 | 1.00 | 2.00 | 8.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 87.00 | 5.00 | 3.00 | 5.00 | -78.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | -1.00 | -2.00 | -5.00 | 12.00 | -13.00 | -12.00 | -11.00 | -28.00 | 36.00 | -1.00 | 6.00 | 4.00 | -25.00 | 8.00 | 47.00 | 8.00 | 2.00 | 6.00 | -39.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | -2.00 | -3.00 | -5.00 | -4.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 84.00 | 6.00 | 5.00 | 5.00 | 7.00 | 8.00 | 6.00 | 8.00 | 9.00 | 7.00 | 6.00 | 6.00 | -77.00 | 1.00 | 0.00 | -4.00 | 13.00 | -14.00 | -13.00 | -16.00 | -15.00 | 21.00 | -15.00 | -9.00 | -12.00 | -2.00 | -4.00 | 43.00 | -16.00 | 13.00 | 13.00 | 14.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.00 | 0.00 | -5.00 | -6.00 | -6.00 | -4.00 | -6.00 | -4.00 | -2.00 | 0.00 | 85.00 | 3.00 | 2.00 | 6.00 | 6.00 | 6.00 | 5.00 | 7.00 | 6.00 | 8.00 | 8.00 | 6.00 | 9.00 | 7.00 | 5.00 | 3.00 | 22.00 | -7.00 | -8.00 | -10.00 | -93.00 | 23.00 | -12.00 | -9.00 | -11.00 | -3.00 | -6.00 | 37.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales (QoQ)
|
1.00 | 4.00 | -3.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -3.00 | 2.00 | 2.00 | 0.00 | -5.00 | 1.00 | 3.00 | -1.00 | -4.00 | 2.00 | 2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 84.00 | -83.00 | 0.00 | 4.00 | 1.00 | -3.00 | 0.00 | 3.00 | -1.00 | -2.00 | 1.00 | 2.00 | 1.00 | -5.00 | 0.00 | -1.00 | 18.00 | -31.00 | 1.00 | 0.00 | 1.00 | 33.00 | -35.00 | 7.00 | -1.00 | 5.00 | -2.00 | 46.00 | -40.00 | -2.00 | 1.00 | 1.00 |