MediaAlpha Cash Flow Statement (2019-2026) | MAX

Cash Flow Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-4.27M-3.98M-9.85M-13.02M-21.23M-103.98M-14.58M-19.98M-18.70M-3.29M-1.49M4.42M11.89M7.30M-2.33M-22.53M17.64M33.98M14.05M41.78M
Depreciation and Depletion (Quarter)
0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.09M0.09M0.08M0.06M0.07M0.07M0.06M0.06M0.07M0.07M0.07M0.07M0.08M
Share-based Compensation (Quarter)
11.20M12.39M13.77M15.84M14.60M14.26M14.34M15.15M14.45M9.38M8.63M9.22M8.60M7.63M7.02M8.11M7.66M7.53M7.26M8.47M
Deferred Taxes (Quarter)
2.06M-0.28M1.11M0.52M-0.58M101.60M0.01M-0.01M0.08M-0.16M-138.81M6.04M13.18M
Gains from Investment Securities (Quarter)
-3.75M-0.42M
Asset Writedowns and Impairment (Quarter)
-0.10M0.01M-0.09M-0.04M8.72M1.41M-0.08M-0.02M13.42M0.04M
Cash from Operations (Quarter)
12.48M21.95M8.30M11.80M14.84M-6.68M12.56M3.79M-1.40M5.29M1.68M21.61M8.06M14.53M23.70M25.72M23.62M-7.45M-1.56M42.59M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.30M0.20M0.21M0.20M0.20M0.21M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.18M0.14M0.10M
Depreciation & Amortization (CF) (Quarter)
0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.09M0.09M0.08M0.06M0.07M0.07M0.06M0.06M0.07M0.07M0.07M0.07M0.08M
Change in Working Capital
Change in Receivables (Quarter)
-3.08M4.80M-15.02M-23.67M-4.15M25.50M-17.12M-10.54M0.49M20.95M3.64M33.43M36.49M16.10M-28.18M-12.17M26.57M-6.31M10.82M7.83M
Change in Account Payables (Quarter)
-2.09M17.56M-10.26M-18.09M8.90M11.66M-7.68M-8.50M0.93M17.53M-2.69M37.02M18.97M-4.01M-23.21M-6.52M26.84M-11.59M0.30M22.01M
Change in Accured Expenses (Quarter)
-0.04M5.08M-4.60M1.97M0.41M1.73M-1.38M3.16M-0.64M0.86M-1.08M1.66M2.14M11.33M-0.96M33.67M1.09M-29.61M-18.82M1.51M
Other Working Capital Changes (Quarter)
-1.72M6.89M-2.61M-1.44M-1.39M0.94M-1.26M-1.10M-0.69M0.77M0.15M-0.40M-0.30M0.05M0.36M0.27M3.40M-0.12M-0.12M-0.12M
Investing Activities
Capital Expenditures (Quarter)
0.10M0.08M0.04M0.04M0.01M0.01M0.03M0.02M0.01M0.01M0.03M0.13M0.04M0.05M0.06M0.17M0.07M0.04M0.04M0.77M
Cash from Investing Activities (Quarter)
-0.10M-0.08M-0.04M-49.72M-0.01M-0.01M-0.03M-0.02M-0.01M-0.01M-0.03M-0.13M-0.44M-0.05M-0.06M-0.17M-0.07M-0.04M-0.04M-0.77M
Financing Activities
Cash from Financing Activities (Quarter)
1.92M-0.60M-3.54M17.82M-19.82M-8.98M-7.54M-3.27M-3.42M-3.21M-4.44M-7.29M-3.97M-3.52M-3.35M-3.73M-36.59M-17.98M-19.23M-44.12M
Dividend Payments
Dividends Paid - Common (Quarter)
0.23M0.13M0.46M1.54M1.10M0.19M0.28M1.28M0.11M0.90M0.09M0.11M0.11M0.68M0.05M0.41M0.51M5.17M
Additional items
Change in Cash (Quarter)
14.30M21.26M4.72M-20.09M-4.99M-15.67M4.99M0.50M-4.83M2.08M-2.80M14.19M3.65M10.96M20.30M21.82M-13.04M-25.46M-20.82M-2.31M
Free Cash Flow (Quarter)
12.38M21.86M8.27M11.77M14.83M-6.68M12.53M3.77M-1.42M5.28M1.64M21.48M8.01M14.48M23.64M25.55M23.55M-7.49M-1.60M41.81M
Net Cash Flow (Quarter)
14.30M21.26M4.72M-20.09M-4.99M-15.67M4.99M0.50M-4.83M2.08M-2.80M14.19M3.65M10.96M20.30M21.82M-13.04M-25.46M-20.82M-2.31M