MediaAlpha reported revenue of $316.88M and net income of $41.78M for the quarter ended Jun 2026, up 25.9% year over year. This income statement covers 28 quarters of results from Sep 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||
| Revenue | 152.75M | 161.58M | 142.60M | 103.45M | 89.02M | 124.01M | 111.63M | 84.77M | 74.57M | 117.17M | 126.65M | 178.27M | 259.13M | 300.65M | 264.31M | 251.62M | 306.51M | 291.15M | 310.00M | 316.88M | ||||||||
| Cost of RevenueCost of Rev | 128.08M | 136.18M | 120.88M | 87.92M | 76.34M | 103.86M | 93.26M | 71.01M | 62.28M | 94.89M | 102.97M | 146.59M | 219.91M | 251.67M | 222.67M | 213.94M | 263.11M | 246.34M | 263.31M | 271.70M | ||||||||
| Gross Profit | 24.67M | 25.40M | 21.72M | 15.52M | 12.67M | 20.14M | 18.37M | 13.77M | 12.30M | 22.28M | 23.68M | 31.68M | 39.23M | 48.98M | 41.64M | 37.69M | 43.41M | 44.81M | 46.70M | 45.17M | ||||||||
| Operating items | ||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 5.62M | 6.08M | 7.22M | 7.96M | 6.85M | 6.78M | 6.99M | 6.71M | 6.10M | 5.63M | 5.80M | 6.32M | 6.50M | 6.12M | 5.63M | 5.35M | 5.83M | 5.32M | 5.46M | 6.04M | ||||||||
| Selling, General & AdministrativeSG&A | 15.35M | 16.67M | 17.15M | 12.32M | 11.11M | 14.99M | 15.76M | 18.07M | 16.65M | 12.27M | 11.15M | 13.82M | 11.79M | 19.59M | 17.59M | 47.15M | 12.62M | 12.19M | 13.54M | 14.01M | ||||||||
| Other Operating ExpensesOther Opex | 131.84M | 140.46M | 126.10M | 93.59M | 81.63M | 108.77M | 98.43M | 76.07M | 66.57M | 98.83M | 107.33M | 151.64M | 225.24M | 256.69M | 240.97M | 219.16M | 268.33M | 251.33M | 268.63M | 276.86M | ||||||||
| Operating ExpensesOpex | 152.81M | 163.22M | 150.47M | 113.86M | 99.59M | 130.54M | 121.18M | 100.84M | 89.32M | 116.73M | 124.28M | 171.78M | 243.53M | 282.40M | 264.19M | 271.66M | 286.78M | 268.84M | 287.63M | 296.91M | ||||||||
| Operating IncomeOp. Inc | -0.07M | -1.63M | -7.87M | -10.41M | -10.57M | -6.54M | -9.55M | -16.07M | -14.75M | 0.45M | 2.37M | 6.49M | 15.61M | 18.25M | 0.12M | -20.04M | 19.73M | 22.31M | 22.37M | 19.96M | ||||||||
| EBIT | -0.07M | -1.63M | -7.87M | -10.41M | -10.57M | -6.54M | -9.55M | -16.07M | -14.75M | 0.45M | 2.37M | 6.49M | 15.61M | 18.25M | 0.12M | -20.04M | 19.73M | 22.31M | 22.37M | 19.96M | ||||||||
| Non-operating items | ||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 1.76M | 1.53M | 1.36M | 1.96M | 2.59M | 3.34M | 3.58M | 3.87M | 3.95M | 3.92M | 3.85M | 3.75M | 3.56M | 3.19M | 2.96M | 2.87M | 2.81M | 2.61M | 2.44M | 2.77M | ||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.32M | -3.50M | 0.52M | -0.04M | -8.60M | 83.22M | -1.38M | 0.12M | 0.10M | -0.61M | 0.01M | 1.81M | 0.15M | -6.84M | 0.46M | 0.69M | 0.77M | -123.86M | 0.61M | 37.90M | ||||||||
| Non Operating IncomeNon Op. Inc. | -2.08M | -5.03M | -0.84M | -2.00M | -11.20M | 79.88M | -4.96M | -3.76M | -3.85M | -4.53M | -3.84M | -1.94M | -3.41M | -10.04M | -2.50M | -2.17M | -2.04M | -126.47M | -1.83M | 35.13M | ||||||||
| Net income details | ||||||||||||||||||||||||||||
| EBT | -2.15M | -6.66M | -8.71M | -12.41M | -21.77M | -2.29M | -14.51M | -19.83M | -18.60M | -4.09M | -1.46M | 4.55M | 12.20M | 8.22M | -2.38M | -22.22M | 17.70M | -104.16M | 20.55M | 55.09M | ||||||||
| Tax ProvisionsTaxes | 2.12M | -2.68M | 1.14M | 0.61M | -0.54M | 101.69M | 0.08M | 0.15M | 0.10M | -0.79M | 0.03M | 0.13M | 0.31M | 0.92M | -0.05M | 0.32M | 0.05M | -138.14M | 6.50M | 13.31M | ||||||||
| Profit After TaxPAT | -4.27M | -3.98M | -9.85M | -13.02M | -21.23M | -28.35M | -14.58M | -19.98M | -18.70M | -3.29M | -1.49M | 4.42M | 11.89M | 7.30M | -2.33M | -22.53M | 17.64M | 33.98M | 14.05M | 41.78M | ||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.74M | -2.16M | -2.77M | -3.88M | -6.74M | -1.39M | -4.32M | -5.69M | -5.20M | -0.93M | -0.38M | 0.80M | 2.41M | 2.66M | -0.39M | -3.79M | 2.74M | 2.58M | 2.58M | 2.35M | ||||||||
| Income from Continuing OperationsIncome (Continuing) | -4.27M | -3.98M | -9.85M | -13.02M | -21.23M | -103.98M | -14.58M | -19.98M | -18.70M | -3.29M | -1.49M | 4.42M | 11.89M | 7.30M | -2.33M | -22.53M | 17.64M | 33.98M | 14.05M | 41.78M | ||||||||
| Consolidated Net IncomeConsol Net Inc. | -4.27M | -3.98M | -9.85M | -13.02M | -21.23M | -103.98M | -14.58M | -19.98M | -18.70M | -3.29M | -1.49M | 4.42M | 11.89M | 7.30M | -2.33M | -22.53M | 17.64M | 33.98M | 14.05M | 41.78M | ||||||||
| Income towards Parent CompanyParent Net Inc | -4.27M | -3.98M | -9.85M | -13.02M | -21.23M | -103.98M | -14.58M | -19.98M | -18.70M | -3.29M | -1.49M | 4.42M | 11.89M | 7.30M | -2.33M | -22.53M | 17.64M | 33.98M | 14.05M | 41.78M | ||||||||
| Net Income towards Common StockholdersNet Income | -4.27M | -3.98M | -9.85M | -13.02M | -21.23M | -103.98M | -14.58M | -19.98M | -18.70M | -3.29M | -1.49M | 4.42M | 11.89M | 7.30M | -2.33M | -22.53M | 17.64M | 33.98M | 14.05M | 41.78M | ||||||||
| Additional items | ||||||||||||||||||||||||||||
| EPS (Basic) | -0.11 | -0.11 | -0.24 | -0.31 | -0.50 | -2.48 | -0.33 | -0.44 | -0.40 | -0.07 | -0.03 | 0.08 | 0.22 | 0.14 | -0.04 | -0.40 | 0.31 | 0.60 | 0.25 | 0.78 | ||||||||
| EPS (Diluted) | -0.07 | -0.06 | -0.24 | -0.31 | -0.50 | -2.48 | -0.33 | -0.44 | -0.40 | -0.07 | -0.03 | 0.08 | 0.22 | 0.14 | -0.04 | -0.40 | 0.31 | 0.51 | 0.25 | 0.67 | ||||||||
| Shares Outstanding | 38.42M | 37.28M | 40.85M | 41.71M | 42.21M | 41.94M | 43.87M | 45.16M | 46.23M | 45.57M | 48.57M | 53.37M | 54.91M | 53.04M | 55.63M | 56.14M | 56.62M | 56.24M | 55.85M | 53.75M | ||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 61.19M | 61.26M | 40.85M | 41.71M | 42.21M | 41.94M | 43.87M | 45.16M | 46.23M | 45.57M | 48.57M | 53.37M | 54.91M | 53.04M | 55.63M | 56.14M | 56.62M | 66.79M | 55.85M | 62.07M | ||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 60.22M | 60.96M | 61.20M | 61.41M | 61.91M | 62.55M | 63.53M | 63.98M | 64.70M | 65.47M | 65.84M | 66.27M | 66.66M | 67.03M | 67.47M | 67.94M | 56.87M | 56.21M | 54.58M | 52.99M | ||||||||
| EBITDA | -0.07M | -1.63M | -7.87M | -10.41M | -10.57M | -6.54M | -9.55M | -16.07M | -14.75M | 0.45M | 2.37M | 6.49M | 15.61M | 18.25M | 0.12M | -20.04M | 19.73M | 22.31M | 22.37M | 19.96M | ||||||||
| Interest ExpensesInt Expense | 1.76M | 1.53M | 1.36M | 1.96M | 2.59M | 3.34M | 3.58M | 3.87M | 3.95M | 3.92M | 3.85M | 3.75M | 3.56M | 3.19M | 2.96M | 2.87M | 2.81M | 2.61M | 2.44M | 2.77M | ||||||||
| Tax Rate | -99.02% | 40.26% | -13.13% | -4.92% | 2.50% | -4,446.66% | -0.54% | -0.76% | -0.55% | 19.41% | -1.84% | 2.86% | 2.56% | 11.14% | 2.06% | -1.42% | 0.31% | 132.63% | 31.64% | 24.16% |