MAX Income Statement (2019-2025) | MAX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 110.40M126.15M119.44M123.62M151.55M190.21M173.59M157.35M152.75M161.58M142.60M103.45M89.02M124.01M111.63M84.77M74.57M117.17M126.65M178.27M259.13M300.65M264.31M251.62M306.51M291.15M
Cost of Revenue (Quarter) 20.00M-223.31M3.14M104.19M2.92M490.57M5.39M132.31M128.08M-384.74M120.88M7.96M6.85M-256.33M93.26M6.71M6.10M5.63M5.80M6.32M6.50M251.67M5.63M213.94M263.11M246.34M
Gross Profit (Quarter) 90.40M349.46M116.31M19.42M148.63M-300.36M168.20M25.05M24.67M546.33M21.72M95.49M82.16M380.34M18.37M78.06M68.47M111.54M120.85M171.96M252.64M48.98M258.68M37.69M43.41M44.81M
Operating items
Research & Development (Quarter) 1.61M1.87M1.84M1.87M1.77M6.97M3.32M3.84M3.76M4.28M5.22M5.66M5.29M4.91M5.17M5.06M4.30M3.93M4.36M5.05M5.33M5.02M4.89M5.35M5.83M5.33M
Selling, General & Administrative (Quarter) 3.17M3.13M3.25M3.06M7.61M19.01M15.75M13.59M15.35M16.67M17.15M12.32M11.11M14.99M15.76M18.07M16.65M12.27M11.15M13.82M11.79M19.59M17.59M47.15M12.62M12.19M
Other Operating Expenses (Quarter) 95.93M109.02M103.81M107.01M133.75M175.36M152.57M138.03M133.71M142.27M128.10M95.88M83.20M110.65M100.26M77.71M68.38M100.52M108.77M152.91M226.40M257.78M241.71M219.16M268.33M251.32M
Operating Expenses (Quarter) 100.71M114.01M108.89M111.94M143.12M201.33M171.64M155.45M152.81M163.22M150.47M113.86M99.59M130.54M121.18M100.84M89.32M116.73M124.28M171.78M243.53M282.40M264.19M271.66M286.78M268.84M
Operating Income (Quarter) 9.68M12.14M10.55M11.68M8.43M-11.13M1.95M1.90M-0.07M-1.63M-7.87M-10.41M-10.57M-6.54M-9.55M-16.07M-14.75M0.45M2.37M6.49M15.61M18.25M0.12M-20.04M19.73M22.31M
EBIT (Quarter) 9.68M12.14M10.55M11.68M8.43M-11.13M1.95M1.90M-0.07M-1.63M-7.87M-10.41M-10.57M-6.54M-9.55M-16.07M-14.75M0.45M2.37M6.49M15.61M18.25M0.12M-20.04M19.73M22.31M
Non-operating items
Other Non Operating Income (Quarter) -2.00M0.15M-0.17M-0.32M-3.50M0.52M-0.04M-8.60M83.22M-1.38M0.12M0.10M-0.61M0.01M1.81M0.15M-6.84M0.46M0.69M0.77M-123.86M
Non Operating Income (Quarter) -1.92M-1.76M-1.72M-3.59M-3.40M0.15M-0.17M-2.08M-5.03M0.52M-2.00M-11.20M73.97M-4.96M-3.76M-3.85M10.78M0.01M1.81M-3.41M-21.19M0.46M0.69M0.77M-115.23M
Net income details
EBT (Quarter) 7.76M17.40M8.84M10.15M4.84M-14.53M-0.20M-0.51M-2.15M-6.66M-8.71M-12.41M-21.77M-2.29M-14.51M-19.83M-18.60M-4.09M-1.46M4.55M12.20M8.22M-2.38M-22.22M17.70M-104.16M
Tax Provisions (Quarter) 0.02M-1.29M-0.36M-0.12M2.12M-2.68M1.14M0.61M-0.54M101.69M0.08M0.15M0.10M-0.79M0.03M0.13M0.31M0.92M-0.05M0.32M0.05M-138.14M
Profit After Tax (Quarter) 7.76M10.38M8.84M-4.37M0.16M-0.38M-3.53M-1.82M-9.85M-13.02M-14.49M-41.74M-14.58M-19.98M-13.50M-18.50M-1.49M4.42M9.48M10.13M-2.33M-22.53M14.91M33.98M
Income from Non-Controlling Interests (Quarter) -4.24M-0.12M-0.18M-0.74M-2.16M-2.77M-3.88M-6.74M-1.39M-4.32M-5.69M-5.20M-0.93M-0.38M0.80M2.41M2.66M-0.39M-3.79M2.74M2.58M
Income from Continuing Operations (Quarter) 7.76M17.40M8.84M10.15M4.82M-13.24M0.16M-0.38M-4.27M-3.98M-9.85M-13.02M-21.23M-103.98M-14.58M-19.98M-18.70M-3.29M-1.49M4.42M11.89M7.30M-2.33M-22.53M17.64M33.98M
Consolidated Net Income (Quarter) 7.76M17.40M8.84M10.15M4.82M-13.24M0.16M-0.38M-4.27M-3.98M-9.85M-13.02M-21.23M-103.98M-14.58M-19.98M-18.70M-3.29M-1.49M4.42M11.89M7.30M-2.33M-22.53M17.64M33.98M
Income towards Parent Company (Quarter) 7.76M17.40M8.84M10.15M4.82M-13.24M0.16M-0.38M-4.27M-3.98M-9.85M-13.02M-21.23M-103.98M-14.58M-19.98M-18.70M-3.29M-1.49M4.42M11.89M7.30M-2.33M-22.53M17.64M33.98M
Net Income towards Common Stockholders (Quarter) 7.76M17.40M8.84M10.15M4.82M-13.24M0.29M-0.38M-4.27M-3.98M-9.85M-13.02M-21.23M-103.98M-14.58M-19.98M-18.70M-3.29M-1.49M4.42M11.89M7.30M-2.33M-22.53M17.64M33.98M
Additional items
EPS (Basic) (Quarter) 0.01-0.140.01-0.01-0.09-0.05-0.17-0.22-0.34-0.63-0.23-0.32-0.29-0.05-0.020.070.170.08-0.04-0.330.260.56
EPS (Weighted Average and Diluted) (Quarter) -0.140.00-0.01-0.10-0.10-0.17-0.22-0.34-0.63-0.23-0.32-0.29-0.05-0.020.070.170.09-0.04-0.330.260.50
Shares Outstanding (Weighted Average) (Quarter) 852.63M32.13M33.14M37.67M36.43M37.28M40.85M41.28M42.21M41.94M43.87M45.16M45.10M45.57M48.57M50.97M54.91M53.04M55.63M55.89M56.13M56.24M
Shares Outstanding (Diluted Average) (Quarter) 32.13M62.16M35.41M61.19M61.26M40.85M41.28M42.21M41.94M43.87M45.16M46.23M45.57M48.57M53.37M54.91M53.04M55.63M56.14M67.42M66.79M
EBITDA (Quarter) 9.68M12.14M10.55M11.68M8.43M-11.13M1.95M1.90M-0.07M-1.63M-7.87M-10.41M-10.57M-6.54M-9.55M-16.07M-14.75M0.45M2.37M6.49M15.61M18.25M0.12M-20.04M19.73M22.31M
Interest Expenses (Quarter) 1.92M-5.26M1.72M1.53M1.59M-2.54M2.30M2.24M1.76M1.53M1.36M1.96M2.59M3.34M3.58M3.87M3.95M3.92M3.85M3.75M3.56M3.19M2.96M2.87M2.81M2.61M
Tax Rate (Quarter) 0.41%8.86%179.31%24.56%-99.02%40.26%-13.13%-4.92%2.50%-4,446.66%-0.54%-0.76%-0.55%19.41%-1.84%2.86%2.56%11.14%2.06%-1.42%0.31%132.63%