|
Gross Margin
|
61.93% | 63.50% | 69.83% | 67.53% | 67.46% | 67.92% | 66.68% | 64.84% | 65.20% | 68.94% | 67.23% | 67.64% | 65.34% | 67.59% | 65.97% | 64.30% | 63.72% | 65.80% | 66.76% | 66.27% | 66.13% | 66.17% | 65.22% | 65.08% | 66.46% | 66.60% | 67.20% | 67.18% | 91.60% | 92.24% | 93.43% | 90.77% | 91.78% | 92.39% | 92.98% | 90.82% | 90.13% | 90.27% | 92.47% | 90.41% | 90.04% | 90.59% | 92.53% | 89.91% | 51.38% | 53.53% | 56.46% | 90.78% | 52.78% | 57.48% | 57.74% | 52.40% | 53.38% | 53.81% | 51.46% | 54.57% | 53.11% | 52.90% | 53.26% | 55.20% | 53.14% | 54.76% | 55.50% | 55.83% | 56.40% | 57.34% | 56.56% | 54.97% |
|
EBT Margin
|
0.65% | -1.42% | 17.32% | 15.31% | 14.85% | 15.87% | 12.73% | 12.66% | 10.56% | 20.98% | 23.66% | 20.17% | 19.48% | 23.67% | 22.36% | 20.60% | 20.51% | 26.76% | 29.05% | 22.82% | 26.26% | 26.78% | 28.22% | 22.95% | 27.80% | 30.00% | 31.12% | 28.07% | 29.11% | 34.17% | 35.34% | 31.01% | 28.82% | 31.91% | 33.56% | 29.84% | 21.87% | 25.85% | 26.44% | 23.12% | 18.80% | 17.82% | 22.07% | 16.25% | 16.64% | 19.56% | 22.76% | 18.72% | 16.02% | 23.88% | 25.04% | 15.69% | 19.40% | 20.58% | 19.37% | 22.98% | 21.37% | 22.30% | 23.14% | 25.07% | 23.03% | 26.04% | 28.65% | 24.50% | 24.55% | 27.35% | 28.44% | 25.32% |
|
EBIT Margin
|
1.03% | -0.73% | 16.93% | 15.91% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% | 24.78% |
|
EBITDA Margin
|
1.03% | -0.73% | 16.93% | 18.34% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% | 24.78% |
|
Operating Margin
|
1.03% | -0.73% | 16.93% | 15.91% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% | 24.78% |
|
Net Margin
|
0.43% | -0.95% | 16.82% | 9.45% | 9.73% | 10.55% | 8.42% | 9.01% | 9.99% | 13.96% | 17.38% | 12.60% | 12.46% | 15.15% | 14.41% | 13.08% | 13.82% | 16.98% | 18.26% | 15.66% | 16.48% | 16.81% | 17.79% | 15.61% | 17.38% | 18.69% | 19.60% | 18.64% | 18.34% | 21.53% | 22.01% | 20.27% | 19.67% | 20.20% | 21.32% | 17.01% | 17.35% | 19.50% | 19.99% | 17.95% | 14.13% | 13.56% | 16.70% | 10.96% | 14.64% | 14.16% | 16.67% | 13.96% | 14.44% | 18.42% | 21.67% | 10.87% | 17.09% | 16.06% | 14.98% | 4.12% | 17.55% | 17.15% | 20.73% | 8.35% | 21.14% | 19.89% | 23.92% | 7.56% | 20.01% | 20.84% | 21.26% | 19.21% |
|
FCF Margin
|
22.32% | | | 40.08% | 20.33% | 7.88% | 13.34% | 18.28% | 9.44% | 17.38% | 17.75% | 16.07% | 12.31% | 20.77% | 17.08% | 21.32% | 20.19% | 12.25% | 28.87% | 19.95% | 15.84% | -0.44% | 23.56% | 28.91% | 9.04% | 17.86% | 26.35% | 24.21% | 25.70% | 10.90% | 26.69% | 24.71% | 42.15% | 6.10% | 28.03% | 31.32% | 37.63% | 10.51% | 23.70% | 22.35% | 23.30% | 22.37% | 19.65% | 20.09% | 6.72% | 35.61% | 28.25% | 25.30% | 25.07% | 27.03% | 34.69% | 22.30% | 17.12% | 26.89% | 19.19% | 26.65% | 26.27% | 17.12% | 24.11% | 36.26% | 20.59% | 26.78% | 22.98% | 39.71% | 28.30% | 25.72% | 31.61% | 52.66% |
|
Assets Average
|
260.32M | 245.88M | 248.55M | 260.23M | 267.57M | 270.58M | 270.14M | 275.01M | 276.15M | 269.80M | 265.25M | 261.17M | 258.96M | 260.11M | 268.86M | 268.82M | 263.18M | 266.69M | 278.14M | 292.64M | 294.29M | 289.68M | 296.62M | 311.39M | 309.24M | 300.31M | 311.52M | 327.50M | 317.71M | 298.52M | 304.98M | 306.61M | 292.24M | 286.04M | 305.49M | 320.62M | 311.09M | 299.84M | 291.75M | 299.08M | 333.33M | 365.85M | 376.24M | 376.29M | 360.16M | 364.22M | 398.69M | 441.20M | 461.97M | 466.76M | 494.64M | 527.00M | 525.73M | 513.02M | 514.50M | 542.45M | 550.51M | 528.92M | 549.99M | 623.17M | 674.06M | 670.04M | 681.73M | 727.85M | 732.89M | 726.45M | 756.75M | 804.11M |
|
Equity Average
|
| | | | | | | | | | 166.00M | 161.69M | 162.71M | 163.34M | 166.44M | 165.53M | 162.28M | 165.23M | 172.15M | 179.24M | 179.64M | 177.00M | 180.40M | 183.25M | 180.40M | 181.34M | 187.13M | 192.93M | 185.23M | 174.97M | 181.01M | 178.20M | 158.62M | 152.78M | 176.02M | 184.66M | 161.45M | 138.59M | 134.46M | 143.41M | 146.27M | 150.04M | 153.17M | 146.96M | 134.07M | 139.32M | 170.38M | 203.44M | 211.78M | 208.56M | 225.54M | 244.64M | 233.89M | 212.94M | 203.43M | 212.47M | 203.94M | 175.81M | 190.33M | 244.19M | 258.94M | 240.12M | 259.29M | 288.54M | 272.11M | 261.93M | 293.99M | 311.99M |
|
Invested Capital
|
| | | 183.37M | | | | 183.80M | | 170.70M | 161.30M | 162.08M | 163.34M | 163.33M | 169.56M | 161.51M | 163.05M | 167.41M | 176.89M | 181.59M | 177.69M | 176.32M | 184.48M | 182.02M | 178.78M | 183.90M | 190.36M | 195.49M | 174.97M | 174.98M | 187.03M | 169.37M | 147.87M | 157.69M | 194.35M | 174.96M | 147.95M | 129.24M | 139.68M | 147.15M | 145.40M | 154.69M | 151.65M | 142.28M | 125.87M | 152.78M | 187.98M | 218.90M | 204.66M | 212.45M | 238.63M | 250.64M | 217.14M | 208.74M | 198.13M | 226.80M | 181.07M | 170.55M | 210.10M | 278.28M | 239.61M | 240.63M | 277.95M | 299.13M | 245.09M | 278.76M | 309.22M | 314.76M |
|
Asset Utilization Ratio
|
1.19 | 1.13 | 1.05 | 0.95 | 0.97 | 1.03 | 1.07 | 1.08 | 1.07 | 1.13 | 1.20 | 1.26 | 1.35 | 1.36 | 1.36 | 1.40 | 1.45 | 1.46 | 1.45 | 1.42 | 1.47 | 1.56 | 1.58 | 1.58 | 1.66 | 1.76 | 1.75 | 1.70 | 1.80 | 1.97 | 1.96 | 1.97 | 2.05 | 2.09 | 1.96 | 1.85 | 1.87 | 1.90 | 1.92 | 1.87 | 1.73 | 1.61 | 1.62 | 1.64 | 1.73 | 1.66 | 1.49 | 1.33 | 1.28 | 1.33 | 1.29 | 1.26 | 1.30 | 1.39 | 1.44 | 1.41 | 1.47 | 1.60 | 1.62 | 1.49 | 1.43 | 1.49 | 1.50 | 1.43 | 1.43 | 1.46 | 1.41 | 1.34 |
|
Equity Ratio
|
| | | 0.69 | | | | 0.66 | | 0.64 | 0.61 | 0.62 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.57 | 0.60 | 0.61 | 0.59 | 0.59 | 0.58 | 0.60 | 0.59 | 0.57 | 0.51 | 0.55 | 0.60 | 0.56 | 0.48 | 0.44 | 0.48 | 0.48 | 0.40 | 0.42 | 0.40 | 0.38 | 0.36 | 0.40 | 0.45 | 0.47 | 0.45 | 0.45 | 0.46 | 0.46 | 0.42 | 0.41 | 0.38 | 0.40 | 0.34 | 0.32 | 0.37 | 0.41 | 0.36 | 0.36 | 0.40 | 0.39 | 0.35 | 0.37 | 0.40 | 0.37 |
|
Enterprise Value
|
-86.27M | -87.97M | -103.22M | -120.22M | -120.41M | -117.66M | -105.33M | -125.16M | -117.72M | -109.36M | -100.80M | -98.26M | -96.62M | -100.89M | -106.81M | -103.05M | -108.55M | -106.51M | -125.89M | -132.96M | -125.93M | -101.38M | -111.52M | -124.44M | -107.25M | -108.40M | -119.15M | -128.76M | -114.72M | -95.21M | -110.83M | -95.61M | -101.26M | -86.60M | -129.72M | -125.52M | -119.01M | -83.43M | -93.90M | -100.57M | -104.88M | -119.40M | -113.62M | -110.68M | -75.28M | -123.64M | -166.25M | -204.71M | -197.17M | -209.34M | -246.44M | -263.71M | -216.32M | -213.77M | -197.06M | -225.46M | -181.59M | -153.29M | -182.31M | -270.74M | -207.52M | -202.71M | -214.95M | -266.23M | -205.87M | -230.59M | -263.56M | -328.75M |
|
Return on Sales
|
0.00% | -0.01% | 0.17% | 0.09% | 0.10% | 0.11% | 0.08% | 0.09% | 0.10% | 0.14% | 0.17% | 0.13% | 0.12% | 0.15% | 0.14% | 0.13% | 0.14% | 0.17% | 0.18% | 0.16% | 0.16% | 0.17% | 0.18% | 0.16% | 0.17% | 0.19% | 0.20% | 0.19% | 0.18% | 0.22% | 0.22% | 0.20% | 0.20% | 0.20% | 0.21% | 0.17% | 0.17% | 0.20% | 0.20% | 0.18% | 0.14% | 0.14% | 0.17% | 0.11% | 0.15% | 0.14% | 0.17% | 0.14% | 0.14% | 0.18% | 0.22% | 0.11% | 0.17% | 0.16% | 0.15% | 0.04% | 0.18% | 0.17% | 0.21% | 0.08% | 0.21% | 0.20% | 0.24% | 0.08% | 0.20% | 0.21% | 0.21% | 0.19% |
|
Return on Capital Employed
|
0.09% | | 0.06% | 0.11% | | 0.23% | | 0.22% | 0.20% | 0.24% | 0.31% | 0.35% | 0.41% | 0.44% | 0.45% | 0.45% | 0.47% | 0.49% | 0.54% | 0.54% | 0.57% | 0.62% | 0.65% | 0.67% | 0.66% | 0.72% | 0.79% | 0.81% | 0.84% | 0.95% | 1.01% | 1.03% | 1.19% | 1.13% | 1.02% | 0.95% | 1.02% | 1.04% | 0.92% | 0.87% | 0.80% | 0.64% | 0.65% | 0.60% | 0.61% | 0.61% | 0.52% | 0.47% | 0.45% | 0.51% | 0.52% | 0.48% | 0.53% | 0.58% | 0.59% | 0.67% | 0.73% | 0.90% | 0.90% | 0.82% | 0.73% | 0.77% | 0.81% | 0.80% | 0.81% | 0.85% | 0.77% | 0.80% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.24% | 0.27% | 0.29% | 0.30% | 0.30% | 0.31% | 0.33% | 0.34% | 0.36% | 0.37% | 0.40% | 0.43% | 0.44% | 0.44% | 0.47% | 0.50% | 0.51% | 0.53% | 0.58% | 0.65% | 0.66% | 0.69% | 0.78% | 0.80% | 0.69% | 0.63% | 0.69% | 0.77% | 0.75% | 0.72% | 0.70% | 0.64% | 0.62% | 0.58% | 0.64% | 0.60% | 0.49% | 0.43% | 0.42% | 0.48% | 0.49% | 0.44% | 0.50% | 0.54% | 0.52% | 0.45% | 0.51% | 0.65% | 0.70% | 0.59% | 0.62% | 0.72% | 0.72% | 0.64% | 0.68% | 0.72% | 0.62% | 0.69% |
|
Return on Assets
|
0.06% | 0.02% | 0.05% | 0.06% | 0.09% | 0.12% | 0.10% | 0.10% | 0.10% | 0.12% | 0.15% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.23% | 0.23% | 0.25% | 0.26% | 0.26% | 0.26% | 0.28% | 0.31% | 0.31% | 0.32% | 0.34% | 0.39% | 0.40% | 0.41% | 0.43% | 0.43% | 0.40% | 0.36% | 0.36% | 0.36% | 0.35% | 0.35% | 0.31% | 0.26% | 0.25% | 0.23% | 0.24% | 0.24% | 0.21% | 0.20% | 0.19% | 0.21% | 0.22% | 0.21% | 0.22% | 0.23% | 0.21% | 0.18% | 0.20% | 0.22% | 0.25% | 0.24% | 0.24% | 0.26% | 0.28% | 0.26% | 0.26% | 0.26% | 0.25% | 0.27% |
|
Return on Equity
|
| | | | | | | | | | 0.25% | 0.28% | 0.30% | 0.31% | 0.30% | 0.31% | 0.33% | 0.35% | 0.37% | 0.38% | 0.40% | 0.43% | 0.44% | 0.45% | 0.48% | 0.51% | 0.52% | 0.54% | 0.58% | 0.66% | 0.67% | 0.70% | 0.79% | 0.80% | 0.69% | 0.63% | 0.69% | 0.78% | 0.77% | 0.73% | 0.70% | 0.64% | 0.62% | 0.58% | 0.65% | 0.61% | 0.49% | 0.43% | 0.41% | 0.47% | 0.49% | 0.44% | 0.50% | 0.55% | 0.54% | 0.47% | 0.53% | 0.66% | 0.71% | 0.60% | 0.63% | 0.73% | 0.73% | 0.66% | 0.69% | 0.73% | 0.64% | 0.70% |