|
Gross Margin
|
16.41% | 15.39% | 28.15% | 201.12% | 67.46% | 67.92% | 66.68% | 64.84% | 65.20% | 68.94% | 67.23% | 67.64% | 65.34% | 67.59% | 65.97% | 64.30% | 63.72% | 65.80% | 66.76% | 66.27% | 66.13% | 66.17% | 65.22% | 65.08% | 66.46% | 66.60% | 67.20% | 67.18% | 91.60% | 92.24% | 93.43% | 90.77% | 91.78% | 92.39% | 92.98% | 90.82% | 90.13% | 90.27% | 92.47% | 90.41% | 90.04% | 90.59% | 92.53% | 89.91% | 51.38% | 53.53% | 56.46% | 90.78% | 52.78% | 57.48% | 57.74% | 52.40% | 53.38% | 53.81% | 51.46% | 54.57% | 53.11% | 52.90% | 53.26% | 55.20% | 53.14% | 54.76% | 55.50% | 55.83% | 56.40% | 57.34% | 56.56% |
|
EBT Margin
|
0.65% | -1.42% | 17.32% | 15.31% | 14.85% | 15.87% | 12.73% | 12.66% | 10.56% | 20.98% | 23.66% | 20.17% | 19.48% | 23.67% | 22.36% | 20.60% | 20.51% | 26.76% | 29.05% | 22.82% | 26.26% | 26.78% | 28.22% | 22.95% | 27.80% | 30.00% | 31.12% | 28.07% | 29.11% | 34.17% | 35.34% | 31.01% | 28.82% | 31.91% | 33.56% | 29.84% | 21.87% | 25.85% | 26.44% | 23.12% | 18.80% | 17.82% | 22.07% | 16.25% | 16.64% | 19.56% | 22.76% | 18.72% | 16.02% | 23.88% | 25.04% | 15.69% | 19.40% | 20.58% | 19.37% | 22.98% | 21.37% | 22.30% | 23.14% | 25.07% | 23.03% | 26.04% | 28.65% | 24.50% | 24.55% | 27.35% | 28.44% |
|
EBIT Margin
|
1.03% | -0.73% | 16.93% | 15.91% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% |
|
EBITDA Margin
|
1.03% | -0.73% | 16.93% | 15.91% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% |
|
Operating Margin
|
1.03% | -0.73% | 16.93% | 15.91% | 15.53% | 15.48% | 12.99% | 12.33% | 10.53% | 20.60% | 22.66% | 19.40% | 19.61% | 22.81% | 22.62% | 20.04% | 20.35% | 25.54% | 28.54% | 22.92% | 26.46% | 26.52% | 28.26% | 22.29% | 27.61% | 29.74% | 30.69% | 27.95% | 28.76% | 33.74% | 35.20% | 30.73% | 29.08% | 31.96% | 33.42% | 30.24% | 21.31% | 25.15% | 25.36% | 23.74% | 19.05% | 17.87% | 21.57% | 16.39% | 15.72% | 19.68% | 23.36% | 19.17% | 16.21% | 23.69% | 25.07% | 15.83% | 18.98% | 19.41% | 18.56% | 22.57% | 21.30% | 21.85% | 22.42% | 24.71% | 22.64% | 25.70% | 28.16% | 23.72% | 24.04% | 27.09% | 27.49% |
|
Net Margin
|
0.43% | -0.95% | 16.82% | 9.45% | 9.73% | 10.55% | 8.42% | 9.01% | 9.99% | 13.96% | 17.38% | 12.60% | 12.46% | 15.15% | 14.41% | 13.08% | 13.82% | 16.98% | 18.26% | 15.66% | 16.48% | 16.81% | 17.79% | 15.61% | 17.38% | 18.69% | 19.60% | 18.64% | 18.34% | 21.53% | 22.01% | 20.27% | 19.67% | 20.20% | 21.32% | 17.01% | 17.35% | 19.50% | 19.99% | 17.95% | 14.13% | 13.56% | 16.70% | 10.96% | 14.64% | 14.16% | 16.67% | 13.96% | 14.44% | 18.42% | 21.67% | 10.87% | 17.09% | 16.06% | 14.98% | 4.12% | 17.55% | 17.15% | 20.73% | 8.35% | 21.14% | 19.89% | 23.92% | 7.56% | 20.01% | 20.84% | 21.26% |
|
FCF Margin
|
20.89% | | | 37.89% | 18.74% | 12.88% | 13.34% | 18.28% | 9.44% | 17.38% | 17.75% | 16.07% | 12.31% | 20.77% | 17.08% | 21.32% | 20.19% | 12.25% | 28.87% | 19.95% | 15.84% | -0.44% | 23.56% | 28.91% | 9.04% | 17.86% | 26.35% | 24.21% | 25.70% | 10.90% | 26.69% | 24.71% | 42.15% | 6.10% | 28.03% | 31.32% | 37.63% | 10.51% | 23.70% | 22.35% | 23.30% | 22.37% | 19.65% | 20.09% | 6.72% | 35.61% | 28.25% | 25.30% | 25.07% | 27.03% | 34.69% | 22.30% | 17.12% | 26.89% | 19.19% | 26.65% | 26.27% | 17.12% | 24.11% | 36.26% | 20.59% | 26.78% | 22.98% | 39.71% | 28.30% | 25.72% | 31.61% |
|
Assets Average
|
0.26B | 0.25B | 0.25B | 0.26B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.26B | 0.27B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.31B | 0.31B | 0.30B | 0.31B | 0.33B | 0.32B | 0.30B | 0.30B | 0.31B | 0.29B | 0.29B | 0.31B | 0.32B | 0.31B | 0.30B | 0.29B | 0.30B | 0.33B | 0.37B | 0.38B | 0.38B | 0.36B | 0.36B | 0.40B | 0.44B | 0.46B | 0.47B | 0.49B | 0.53B | 0.53B | 0.51B | 0.51B | 0.54B | 0.55B | 0.53B | 0.55B | 0.62B | 0.67B | 0.67B | 0.68B | 0.73B | 0.73B | 0.73B | 0.76B |
|
Equity Average
|
| | | | | | | | | | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.17B | 0.18B | 0.18B | 0.16B | 0.15B | 0.18B | 0.18B | 0.16B | 0.14B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.14B | 0.17B | 0.20B | 0.21B | 0.21B | 0.23B | 0.24B | 0.23B | 0.21B | 0.20B | 0.21B | 0.20B | 0.18B | 0.19B | 0.24B | 0.26B | 0.24B | 0.26B | 0.29B | 0.27B | 0.26B | 0.29B |
|
Invested Capital
|
| | | 0.18B | | | | 0.18B | | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.17B | 0.17B | 0.19B | 0.17B | 0.15B | 0.16B | 0.19B | 0.17B | 0.15B | 0.13B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.15B | 0.19B | 0.22B | 0.20B | 0.21B | 0.24B | 0.25B | 0.22B | 0.21B | 0.20B | 0.23B | 0.18B | 0.17B | 0.21B | 0.28B | 0.24B | 0.24B | 0.28B | 0.30B | 0.25B | 0.28B | 0.31B |
|
Asset Utilization Ratio
|
1.19 | 1.13 | 1.05 | 0.95 | 0.97 | 1.03 | 1.07 | 1.08 | 1.07 | 1.13 | 1.20 | 1.26 | 1.35 | 1.36 | 1.36 | 1.40 | 1.45 | 1.46 | 1.45 | 1.42 | 1.47 | 1.56 | 1.58 | 1.58 | 1.66 | 1.76 | 1.75 | 1.70 | 1.80 | 1.97 | 1.96 | 1.97 | 2.05 | 2.09 | 1.96 | 1.85 | 1.87 | 1.90 | 1.92 | 1.87 | 1.73 | 1.61 | 1.62 | 1.64 | 1.73 | 1.66 | 1.49 | 1.33 | 1.28 | 1.33 | 1.29 | 1.26 | 1.30 | 1.39 | 1.44 | 1.41 | 1.47 | 1.60 | 1.62 | 1.49 | 1.43 | 1.49 | 1.50 | 1.43 | 1.43 | 1.46 | 1.41 |
|
Equity Ratio
|
| | | 0.69 | | | | 0.66 | | 0.64 | 0.61 | 0.62 | 0.63 | 0.62 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.57 | 0.60 | 0.61 | 0.59 | 0.59 | 0.58 | 0.60 | 0.59 | 0.57 | 0.51 | 0.55 | 0.60 | 0.56 | 0.48 | 0.44 | 0.48 | 0.48 | 0.40 | 0.42 | 0.40 | 0.38 | 0.36 | 0.40 | 0.45 | 0.47 | 0.45 | 0.45 | 0.46 | 0.46 | 0.42 | 0.41 | 0.38 | 0.40 | 0.34 | 0.32 | 0.37 | 0.41 | 0.36 | 0.36 | 0.40 | 0.39 | 0.35 | 0.37 | 0.40 |
|
Enterprise Value
|
0.32B | 0.33B | 0.35B | 0.42B | 0.38B | 0.51B | 0.54B | 0.54B | 0.60B | 0.64B | 0.60B | 0.74B | 0.88B | 0.83B | 1.04B | 1.10B | 1.35B | 1.40B | 1.72B | 2.12B | 2.55B | 2.51B | 2.40B | 2.91B | 3.65B | 4.29B | 4.46B | 4.71B | 4.04B | 4.53B | 4.02B | 3.68B | 3.56B | 3.25B | 2.74B | 3.29B | 2.73B | 3.06B | 3.50B | 2.67B | 3.48B | 5.43B | 5.08B | 4.99B | 3.10B | 5.86B | 5.90B | 6.48B | 7.29B | 9.00B | 9.46B | 9.58B | 8.54B | 7.02B | 8.15B | 7.35B | 9.50B | 12.24B | 12.01B | 12.99B | 15.20B | 14.99B | 17.02B | 16.24B | 10.37B | 11.76B | 12.13B |
|
Market Capitalization
|
0.41B | 0.42B | 0.45B | 0.54B | 0.58B | 0.63B | 0.65B | 0.67B | 0.71B | 0.75B | 0.70B | 0.84B | 0.98B | 0.93B | 1.15B | 1.20B | 1.46B | 1.50B | 1.84B | 2.26B | 2.68B | 2.61B | 2.51B | 3.04B | 3.76B | 4.40B | 4.58B | 4.83B | 4.15B | 4.63B | 4.13B | 3.78B | 3.66B | 3.34B | 2.87B | 3.41B | 2.85B | 3.14B | 3.59B | 2.77B | 3.58B | 5.55B | 5.19B | 5.10B | 3.18B | 5.98B | 6.07B | 6.68B | 7.49B | 9.21B | 9.70B | 9.84B | 8.76B | 7.23B | 8.34B | 7.57B | 9.68B | 12.40B | 12.19B | 13.26B | 15.41B | 15.19B | 17.23B | 16.50B | 10.58B | 11.99B | 12.39B |
|
Return on Sales
|
0.05% | 0.02% | 0.05% | 0.07% | 0.09% | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.21% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% | 0.18% | 0.19% | 0.18% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.17% | 0.16% | 0.15% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% |
|
Return on Capital Employed
|
0.09% | | 0.06% | 0.11% | | 0.23% | | 0.22% | 0.20% | 0.24% | 0.31% | 0.35% | 0.41% | 0.44% | 0.45% | 0.45% | 0.47% | 0.49% | 0.54% | 0.54% | 0.57% | 0.62% | 0.65% | 0.67% | 0.66% | 0.72% | 0.79% | 0.81% | 0.84% | 0.95% | 1.01% | 1.03% | 1.19% | 1.13% | 1.02% | 0.95% | 1.02% | 1.04% | 0.92% | 0.87% | 0.80% | 0.64% | 0.65% | 0.60% | 0.61% | 0.61% | 0.52% | 0.47% | 0.45% | 0.51% | 0.52% | 0.48% | 0.53% | 0.58% | 0.59% | 0.67% | 0.73% | 0.90% | 0.90% | 0.82% | 0.73% | 0.77% | 0.81% | 0.80% | 0.81% | 0.85% | 0.77% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.24% | 0.27% | 0.29% | 0.30% | 0.30% | 0.31% | 0.33% | 0.34% | 0.36% | 0.37% | 0.40% | 0.43% | 0.44% | 0.44% | 0.47% | 0.50% | 0.51% | 0.53% | 0.58% | 0.65% | 0.66% | 0.69% | 0.78% | 0.80% | 0.69% | 0.63% | 0.69% | 0.77% | 0.75% | 0.72% | 0.70% | 0.64% | 0.62% | 0.58% | 0.64% | 0.60% | 0.49% | 0.43% | 0.42% | 0.48% | 0.49% | 0.44% | 0.50% | 0.54% | 0.52% | 0.45% | 0.51% | 0.65% | 0.70% | 0.59% | 0.62% | 0.72% | 0.72% | 0.64% | 0.68% | 0.72% | 0.62% |
|
Return on Assets
|
0.06% | 0.02% | 0.05% | 0.06% | 0.09% | 0.12% | 0.10% | 0.10% | 0.10% | 0.12% | 0.15% | 0.17% | 0.19% | 0.20% | 0.19% | 0.19% | 0.20% | 0.21% | 0.23% | 0.23% | 0.25% | 0.26% | 0.26% | 0.26% | 0.28% | 0.31% | 0.31% | 0.32% | 0.34% | 0.39% | 0.40% | 0.41% | 0.43% | 0.43% | 0.40% | 0.36% | 0.36% | 0.36% | 0.35% | 0.35% | 0.31% | 0.26% | 0.25% | 0.23% | 0.24% | 0.24% | 0.21% | 0.20% | 0.19% | 0.21% | 0.22% | 0.21% | 0.22% | 0.23% | 0.21% | 0.18% | 0.20% | 0.22% | 0.25% | 0.24% | 0.24% | 0.26% | 0.28% | 0.26% | 0.26% | 0.26% | 0.25% |
|
Return on Equity
|
| | | | | | | | | | 0.25% | 0.28% | 0.30% | 0.31% | 0.30% | 0.31% | 0.33% | 0.35% | 0.37% | 0.38% | 0.40% | 0.43% | 0.44% | 0.45% | 0.48% | 0.51% | 0.52% | 0.54% | 0.58% | 0.66% | 0.67% | 0.70% | 0.79% | 0.80% | 0.69% | 0.63% | 0.69% | 0.78% | 0.77% | 0.73% | 0.70% | 0.64% | 0.62% | 0.58% | 0.65% | 0.61% | 0.49% | 0.43% | 0.41% | 0.47% | 0.49% | 0.44% | 0.50% | 0.55% | 0.54% | 0.47% | 0.53% | 0.66% | 0.71% | 0.60% | 0.63% | 0.73% | 0.73% | 0.66% | 0.69% | 0.73% | 0.64% |