|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.34M | 13.50M | 263.71M | 14.00M | 213.77M | 197.06M | 225.46M | 181.59M | 82.90M | 182.31M | 270.74M | 92.00M | 96.00M | 112.60M | 266.23M | 63.20M | 230.59M | 263.56M | 328.75M | 226.13M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.34M | 13.50M | 263.71M | 14.00M | 213.77M | 197.06M | 225.46M | 181.59M | 82.90M | 182.31M | 270.74M | 92.00M | 96.00M | 112.60M | 266.23M | 63.20M | 230.59M | 263.56M | 328.75M | 226.13M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.95M | 115.34M | 124.42M | 132.04M | 133.85M | 143.50M | 166.77M | 160.57M | 178.45M | 183.38M | 9.40M | 205.70M | 191.23M | 199.76M | 144.80M | 210.69M | 209.84M | 219.56M | 214.68M | 227.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.95M | 115.34M | 124.42M | 132.04M | 133.85M | 143.50M | 166.77M | 160.57M | 178.45M | 183.38M | 9.40M | 205.70M | 191.23M | 199.76M | 144.80M | 210.69M | 209.84M | 219.56M | 214.68M | 227.11M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 23.88M | 17.05M | 28.91M | 26.93M | 26.14M | 3.61M | 29.34M | 28.27M | 27.17M | 20.71M | 31.98M | 32.21M | 37.60M | 4.14M | 38.77M | 42.91M | 42.66M | 6.15M | 62.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.23M | 385.67M | 408.42M | 377.27M | 374.55M | 366.69M | 415.38M | 371.50M | 360.02M | 392.86M | 479.19M | 445.21M | 426.15M | 452.31M | 503.26M | 455.33M | 483.35M | 525.77M | 583.34M | 515.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12M | 14.27M | 13.89M | 13.22M | 12.34M | 12.27M | 12.80M | 12.05M | 11.75M | 11.27M | 11.79M | 12.68M | 13.39M | 12.81M | 13.97M | 13.51M | 15.98M | 20.05M | 23.12M | 25.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.25M | 62.24M | 62.20M | 62.24M | 62.23M | 62.22M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.24M | 62.23M | 62.23M | 62.24M | 62.24M | 62.24M | 62.24M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.25M | 62.24M | 62.20M | 62.24M | 62.23M | 62.22M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.23M | 62.24M | 62.23M | 62.23M | 62.24M | 62.24M | 62.24M | 62.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 5.94M | 7.65M | 11.63M | 20.09M | 28.23M | 37.21M | 39.74M | 48.26M | 55.52M | 66.04M | 69.87M | 78.53M | 86.55M | 94.50M | 92.39M | 99.50M | 76.37M | 75.90M | 43.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.68M | 18.56M | 20.24M | 21.86M | 21.88M | 24.14M | 24.77M | 28.34M | 28.68M | 31.14M | 32.45M | 32.74M | 33.83M | 34.14M | 35.66M | 36.39M | 36.28M | 38.65M | 44.34M | 46.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.77M | 128.62M | 61.40M | 134.48M | 139.74M | 148.02M | 55.37M | 159.34M | 166.97M | 180.14M | 65.89M | 229.56M | 239.17M | 245.83M | 97.56M | 98.27M | 99.60M | 104.44M | 117.91M | 118.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.00M | 514.28M | 539.71M | 511.75M | 514.29M | 514.72M | 570.18M | 530.84M | 526.99M | 573.00M | 673.35M | 674.76M | 665.31M | 698.14M | 757.55M | 708.22M | 744.68M | 768.82M | 839.39M | 740.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.03M | 21.65M | 19.62M | 24.59M | 25.15M | 27.36M | 25.70M | 25.36M | 26.12M | 25.25M | 24.51M | 26.40M | 25.58M | 23.18M | 26.61M | 24.20M | 23.90M | 21.36M | 22.18M | 22.41M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.03M | 21.65M | 19.62M | 24.59M | 25.15M | 27.36M | 25.70M | 25.36M | 26.12M | 25.25M | 24.51M | 26.40M | 25.58M | 23.18M | 26.61M | 24.20M | 23.90M | 21.36M | 22.18M | 22.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.73M | 20.59M | 22.74M | 40.07M | 45.60M | 62.56M | 24.57M | 24.45M | 25.34M | 67.19M | 73.21M | 24.92M | 54.55M | 23.23M | 72.18M | 25.98M | 22.00M | 23.59M | 26.57M | 30.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.74M | 24.68M | 22.39M | 22.51M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 2.55M | 0.38M | 6.10M | 0.07M | 2.15M | 2.05M | 10.83M | 0.11M | 0.52M | 3.03M | 8.28M | 0.42M | 0.29M | 1.26M | 3.38M | 0.27M | 0.09M | 0.80M | 0.09M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.99M | 136.45M | 153.20M | 161.62M | 178.02M | 169.39M | 208.81M | 216.31M | 227.10M | 213.44M | 237.79M | 263.90M | 258.99M | 252.54M | 277.97M | 296.58M | 299.84M | 295.90M | 337.05M | 355.91M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.86M | 232.86M | 249.04M | 257.05M | 271.23M | 283.97M | 315.60M | 322.75M | 330.61M | 332.83M | 365.92M | 372.02M | 362.71M | 362.24M | 400.30M | 405.02M | 407.17M | 400.41M | 455.91M | 467.40M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.96M | 23.88M | 23.16M | 21.25M | 18.93M | 17.19M | 14.06M | 13.04M | 12.46M | 16.24M | 17.69M | 51.81M | 50.84M | 50.03M | 47.79M | 47.00M | 48.59M | 47.71M | 56.18M | 55.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 18.91M | 16.86M | 16.32M | 15.39M | 15.43M | 13.72M | 13.97M | 13.38M | 13.83M | 11.47M | 11.32M | 11.13M | 7.92M | 10.33M | 11.11M | 10.18M | 11.49M | 12.53M | 12.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.82M | 256.74M | 272.20M | 278.30M | 290.16M | 301.16M | 329.66M | 335.80M | 343.07M | 349.06M | 383.61M | 423.83M | 413.55M | 412.27M | 448.10M | 452.01M | 455.75M | 448.12M | 512.09M | 523.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.55M | 275.66M | 289.06M | 294.62M | 305.55M | 316.58M | 343.38M | 349.77M | 356.44M | 362.89M | 395.07M | 435.15M | 424.68M | 420.19M | 458.43M | 463.13M | 465.93M | 459.61M | 524.62M | 535.36M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.45M | 238.63M | 250.64M | 217.14M | 208.74M | 198.13M | 226.80M | 181.07M | 170.55M | 210.10M | 278.28M | 239.61M | 240.63M | 277.95M | 299.13M | 245.09M | 278.76M | 309.22M | 314.76M | 205.18M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.45M | 238.63M | 250.64M | 217.14M | 208.74M | 198.13M | 226.80M | 181.07M | 170.55M | 210.10M | 278.28M | 239.61M | 240.63M | 277.95M | 299.13M | 245.09M | 278.76M | 309.22M | 314.76M | 205.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.00M | 514.28M | 539.71M | 511.75M | 514.29M | 514.72M | 570.18M | 530.84M | 526.99M | 573.00M | 673.35M | 674.76M | 665.31M | 698.14M | 757.55M | 708.22M | 744.68M | 768.82M | 839.39M | 740.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.22M | -19.51M | 269.84M | 237.46M | -25.04M | 226.12M | -27.53M | 207.18M | 196.67M | -28.83M | -27.04M | -27.77M | -27.75M | -26.02M | -30.92M | -29.59M | -26.32M | 338.69M | -30.93M | -35.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.38M | 0.89M | 0.57M | 1.47M | 1.43M | 1.57M | 1.43M | 1.11M | 1.24M | 1.38M | 1.45M | 1.43M | 1.40M | 1.39M | 1.35M | 1.32M | 1.39M | 1.40M | 1.58M |