Manhattan Associates Growth Metrics (2009-2025) | MANH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 7.99%12.18%5.40%5.95%0.52%-1.10%-2.53%-7.44%-4.97%-2.19%4.99%0.85%2.41%2.65%4.21%13.76%9.91%7.36%5.97%6.83%3.29%4.05%5.95%4.42%0.95%-2.14%-2.07%-10.57%-5.22%-3.11%3.22%6.01%6.90%2.73%-10.80%-2.49%17.04%27.24%30.68%21.20%-3.19%2.20%9.65%25.02%31.74%24.87%23.33%15.96%11.61%8.27%0.08%5.65%3.73%2.47%11.32%18.10%27.11%26.25%21.84%12.50%4.96%11.93%10.12%10.80%
Assets Growth (3y) 1.04%2.76%2.55%-0.37%-0.73%-0.23%2.17%2.02%2.27%2.53%5.05%7.02%5.15%4.67%5.38%8.27%4.65%3.01%3.22%-0.08%-0.39%-0.45%2.31%-0.33%0.76%-0.87%-3.39%-2.58%5.85%8.19%6.36%7.80%6.60%10.14%8.52%13.90%14.29%17.54%20.90%20.67%12.49%11.38%10.62%15.27%15.11%11.48%11.18%13.10%13.74%11.89%10.73%11.97%11.44%13.13%14.31%13.76%
Assets Growth (5y) 3.03%3.64%3.56%3.75%2.12%2.09%3.67%3.45%2.21%1.88%3.77%2.74%2.15%1.69%3.41%3.77%3.03%1.70%0.25%0.62%4.34%5.22%4.54%3.19%2.99%4.84%5.26%6.97%8.63%10.08%10.23%12.68%12.24%12.55%9.55%12.60%11.56%12.50%14.51%17.00%13.42%12.32%12.92%15.27%15.27%14.38%13.02%12.52%
Assets (QoQ) -3.62%5.96%3.51%2.16%0.12%-0.44%4.05%-3.07%-1.50%-1.88%-1.19%-0.49%1.38%5.32%-5.08%1.04%1.63%6.92%3.61%-2.38%-0.73%5.54%4.45%-5.61%-0.01%7.47%2.94%-8.75%-3.07%7.56%-5.99%-3.30%-0.91%14.58%-3.45%-2.48%-4.78%-0.51%5.55%17.05%3.52%2.18%-2.11%-6.51%9.29%9.62%11.61%-1.48%3.59%8.27%4.94%-5.18%0.50%0.08%10.77%-6.90%-0.73%8.73%17.51%0.21%-1.40%4.93%8.51%-6.51%5.15%3.24%9.18%
Capital Expenditures Growth (1y) -34.82%213.24%213.68%-83.05%3.14%-8.96%34.23%120.97%-35.20%152.28%-66.70%-28.82%44.38%-56.49%93.31%134.20%97.45%77.97%167.99%10.19%24.35%-31.62%-38.48%-17.60%-64.73%-26.43%-58.60%-13.04%-12.08%67.05%175.54%-1.72%24.04%-23.11%-71.67%42.96%443.75%116.67%102.11%-81.15%-97.81%-79.09%-54.30%18.74%460.80%131.67%103.69%80.07%93.41%31.05%-42.54%-6.92%-43.11%-19.14%248.50%119.72%-7.09%58.86%-61.61%79.52%487.51%48.91%
Capital Expenditures Growth (3y) 59.49%66.32%35.87%-35.64%-1.18%-0.02%-4.76%54.44%22.70%25.01%19.93%22.47%52.48%-19.10%47.17%28.60%-4.68%-3.62%-11.95%-7.57%-27.21%-5.63%-11.14%-11.03%-27.27%-1.87%-31.37%6.90%81.00%40.66%16.42%-35.78%-47.18%-29.64%-36.03%-31.60%-12.65%1.63%23.45%-26.13%-38.11%-14.05%-18.82%25.78%83.42%34.90%59.78%54.43%0.74%18.96%-8.39%54.27%45.89%24.14%
Capital Expenditures Growth (5y) 27.16%32.04%35.88%-7.21%18.83%3.99%7.33%27.31%-4.12%-0.34%-15.17%5.65%1.91%-8.23%29.45%12.69%-1.14%2.84%-11.83%2.10%21.07%6.96%-16.67%-28.28%-46.05%-15.60%-21.48%-22.84%-6.18%6.16%7.99%-10.75%9.84%1.13%-21.07%-11.71%-6.02%2.15%30.38%-3.79%-33.99%-3.99%-6.47%51.00%102.06%42.17%
Capital Expenditures (QoQ) 13.46%429.91%-58.15%-5.23%-13.12%-50.82%154.71%-16.35%28.10%-19.04%-25.31%225.69%-83.09%73.08%51.50%-1.85%-24.89%109.69%27.72%-11.53%13.11%-13.78%44.14%-51.35%1.76%15.48%-38.30%1.47%-42.74%142.59%-37.62%92.80%-5.56%-13.48%-21.27%19.51%-65.20%336.53%199.48%-52.38%-67.54%-59.28%-65.29%355.68%-29.05%5.80%63.95%88.25%-37.62%-6.47%76.11%27.55%-72.65%51.50%7.63%81.31%17.88%-4.48%-54.49%210.01%-71.52%346.69%48.94%-21.42%
Cash & Equivalents Growth (1y) 39.58%33.76%2.04%0.44%-7.28%-12.12%-10.61%-23.66%-17.35%-8.03%5.24%4.94%9.55%3.71%19.32%28.57%15.39%-7.61%-14.48%-6.97%-16.77%9.92%7.83%2.34%8.98%-7.01%1.65%-19.25%-15.69%-17.64%12.62%31.28%19.57%3.04%-28.10%-21.03%-1.68%51.08%26.60%11.65%-28.22%3.55%46.33%84.96%161.91%69.32%48.23%28.82%9.71%2.12%-20.04%-14.50%-16.05%-28.29%-7.48%20.08%14.28%32.24%17.90%-1.67%-0.80%13.76%22.61%23.48%
Cash & Equivalents Growth (3y) 2.27%2.63%-1.35%-6.99%-5.66%-5.71%3.93%0.99%1.47%-4.13%2.41%7.87%1.71%1.74%3.24%6.97%1.53%-1.89%-2.13%-8.39%-8.55%-5.58%7.27%2.75%3.19%-7.59%-6.28%-5.75%-0.29%8.63%0.83%5.00%-5.50%17.25%10.03%17.71%22.72%38.36%40.03%38.56%27.29%21.43%20.15%26.77%34.11%7.43%3.12%9.77%1.72%-1.07%-4.46%0.32%-1.64%2.56%10.18%13.40%
Cash & Equivalents Growth (5y) 6.22%0.71%-0.41%-0.76%-4.21%-3.17%0.69%-0.39%-1.07%-2.07%3.32%0.73%-0.67%-4.21%4.72%5.35%1.08%-4.33%-5.36%-4.44%-2.10%5.55%2.36%-0.88%-4.96%4.30%8.80%11.57%13.26%17.58%17.33%22.50%19.38%22.75%9.56%12.43%11.23%14.17%15.23%22.26%14.62%11.17%13.60%19.19%22.29%13.28%9.65%9.94%
Cash & Equivalents (QoQ) 1.97%17.34%16.46%0.16%-2.28%-10.48%14.64%-7.54%-7.38%-8.94%-2.10%0.11%3.05%4.20%-2.37%4.50%-2.44%19.89%5.19%-6.21%-21.88%10.97%14.43%-16.09%3.16%8.86%8.61%-10.64%-11.98%19.00%-13.73%-6.70%-14.02%62.73%0.56%-15.02%-25.91%13.56%10.45%5.80%13.85%-4.84%-2.59%-31.98%64.24%34.47%23.13%-3.68%6.18%17.72%7.00%-17.97%-1.18%-7.82%14.42%-19.46%-15.58%18.93%48.50%-23.35%-2.32%6.04%23.86%-22.67%12.01%14.29%24.74%
Cash from Investing Activities Growth (1y) -26.97%403.75%-102.23%64.77%95.20%-136.06%114.22%-333.58%-421.52%-73.82%-652.58%15.49%30.57%3.57%7.59%-74.08%-255.23%41.74%-176.50%72.51%2.47%-53.32%88.85%575.56%111.92%34.35%-2,444.88%-94.24%417.26%289.70%-18.95%2,031.66%-139.22%-65.80%105.57%-148.70%-443.75%-528.97%-251.28%81.15%97.81%79.09%54.30%-18.74%-460.80%-131.67%-103.69%-80.07%-93.41%-31.05%42.54%6.92%43.11%19.14%-248.50%-119.72%7.09%-58.86%61.61%-79.52%-487.51%-48.91%
Cash from Investing Activities Growth (3y) 33.24%-23.94%-16.69%-8.88%44.18%-37.58%10.12%-85.46%-134.30%0.79%-152.61%26.05%-33.99%4.86%34.20%62.30%34.13%16.30%-98.70%27.55%37.53%57.53%-50.00%98.68%37.69%34.37%54.48%-37.48%-135.32%-40.66%53.55%-58.18%-26.96%-32.13%66.23%-28.24%12.65%-59.77%-50.49%26.13%38.11%14.05%18.82%-25.78%-83.42%-34.90%-59.78%-54.43%-0.74%-18.96%8.39%-54.27%-45.89%-24.14%
Cash from Investing Activities Growth (5y) -13.27%-1.35%-32.35%9.19%9.64%-20.49%25.87%59.55%28.44%0.34%-111.24%16.12%28.35%25.17%-53.86%36.83%3.47%18.94%20.30%4.80%-5.11%-22.88%22.23%11.71%50.83%17.50%-3.12%-16.37%-27.37%-6.16%37.77%-43.97%-20.17%-24.00%46.20%-16.90%6.02%-33.26%-36.97%3.79%33.99%3.99%6.47%-51.00%-102.06%-42.17%
Cash from Investing Activities (QoQ) 15.78%-41.93%-564.18%138.26%-156.07%75.28%9.46%-187.30%122.11%-853.87%-8.90%4.24%29.71%-15.29%10.53%-32.99%32.64%-117.18%-82.58%78.19%-219.72%78.41%-547.83%65.71%76.75%1,020.90%-83.76%-288.77%-801.23%102.09%1,357.92%-30.77%-665.11%137.37%-126.82%160.36%-7.94%-426.73%-199.48%52.38%67.54%59.28%65.29%-355.68%29.05%-5.80%-63.95%-88.25%37.62%6.47%-76.11%-27.55%72.65%-51.50%-7.63%-81.31%-17.88%4.48%54.49%-210.01%71.52%-346.69%-48.94%21.42%
Cash from Operations Growth (1y) 9.08%-37.94%-41.53%60.16%46.71%1.49%61.14%30.40%3.48%60.93%53.92%-34.92%87.26%-3.62%-4.76%-86.11%-0.02%75.84%-20.73%1,357.26%26.50%-10.70%166.40%-30.65%1.56%4.79%51.58%-40.68%4.89%25.31%-16.28%48.36%-20.03%-28.25%-31.41%121.64%13.39%1.56%-67.07%31.11%6.36%10.00%244.19%-6.74%40.50%5.49%-20.29%15.78%-33.12%37.72%84.69%-23.00%46.73%59.99%-6.77%80.58%6.36%18.50%37.49%1.08%49.46%40.44%
Cash from Operations Growth (3y) 0.92%0.45%13.19%10.77%41.66%16.33%33.18%-50.97%24.66%39.72%5.13%9.61%33.30%14.81%26.23%11.96%8.70%18.06%47.37%81.66%10.45%5.45%50.08%-15.17%-5.20%-1.97%-4.52%24.95%-1.66%-2.98%-42.60%62.76%-1.20%-7.11%-8.05%39.42%19.22%5.63%-3.33%12.28%-0.02%16.91%71.76%-5.97%11.30%32.46%11.13%17.20%1.44%37.70%33.28%12.01%32.62%38.60%
Cash from Operations Growth (5y) 8.55%11.43%1.83%22.43%29.17%19.84%37.91%3.56%20.01%20.61%36.23%-11.54%20.33%14.72%20.61%4.31%1.50%8.15%12.95%81.53%4.09%-3.09%-5.25%12.14%0.54%1.03%-0.27%18.99%7.29%1.16%-12.30%36.01%-1.95%3.09%2.74%19.29%10.71%21.03%9.24%14.50%9.30%24.82%45.38%8.70%16.99%31.07%
Cash from Operations (QoQ) -41.14%-27.82%14.96%27.06%-44.53%97.69%5.30%-12.10%-11.94%59.97%-16.44%36.70%-15.77%-32.36%140.44%-29.64%-16.77%-90.14%1,631.20%23.74%-62.48%81.30%50.28%-12.64%11.92%-52.80%120.07%-9.87%61.90%-81.53%289.12%7.68%8.17%-67.27%109.75%-3.39%3.40%5.78%7.31%-13.46%-66.47%321.13%-12.95%-10.51%4.91%14.10%31.15%-32.81%-20.72%65.73%-24.24%38.35%6.32%-30.90%44.38%50.85%-38.05%33.84%-14.96%68.07%-28.12%-1.61%25.74%57.93%
EBITDA Margin Growth (1y) 1,450.001,621.00-394.00-602.00-500.00512.00967.00707.00908.00221.00-4.0065.0074.00273.00593.00288.00611.0098.00-28.00-63.00115.00322.00243.00565.00115.00400.00451.00278.0032.00-179.00-178.00-49.00-776.00-680.00-806.00-650.00-226.00-728.00-379.00-735.00-333.00181.00179.00278.0049.00401.00171.00-334.00277.00-428.00-650.00674.00232.00244.00385.00214.00134.00385.00574.00-98.00140.00139.00-66.00106.00
EBITDA Margin Growth (3y) 1,858.002,354.00569.00170.00482.001,007.001,556.001,060.001,593.00592.00561.00290.00800.00693.00808.00790.00841.00820.00666.00781.00261.00543.00516.00794.00-629.00-459.00-534.00-421.00-971.00-1587.00-1364.00-1434.00-1335.00-1228.00-1007.00-1107.00-510.00-146.00-29.00-792.00-7.00154.00-301.00617.00558.00217.00-94.00554.00643.00201.00309.00790.00506.00768.00893.00222.00
EBITDA Margin Growth (5y) 2,543.002,725.001,133.00395.001,208.001,426.001,771.001,562.001,823.001,314.001,255.001,133.00946.00915.001,080.001,019.0096.00-39.00-319.0082.00-741.00-865.00-670.00-590.00-1189.00-1006.00-734.00-878.00-1255.00-1005.00-1014.00-1490.00-1009.00-1255.00-1486.00-767.00-1.00-330.00-294.0096.00359.00783.00659.00733.00832.00741.00414.00561.00
EBITDA Margin (QoQ) -176.001,766.00141.00-281.00-5.00-249.00-66.00-179.001,007.00205.00-326.0021.00320.00-19.00-257.0031.00519.00300.00-562.00354.006.00174.00-597.00531.00213.0095.00-275.0081.00499.00146.00-447.00-166.00288.00146.00-318.00-892.00384.0020.00-161.00-469.00-118.00370.00-517.00-67.00396.00368.00-418.00-296.00748.00137.00-924.00316.0043.00-85.00401.00-126.0055.0056.00229.00-207.00306.00246.00-443.0031.00305.0041.00-271.00
EBIT Growth (1y) 1,731.42%2,920.89%-13.05%-10.83%-34.22%51.56%101.77%83.81%137.52%17.18%11.77%17.97%9.59%22.70%41.96%29.05%52.85%24.11%15.37%17.86%22.67%27.30%23.04%35.97%16.91%26.33%22.67%14.74%-3.20%-5.76%-4.64%-3.94%-33.29%-27.56%-29.36%-21.33%1.60%-22.71%-3.04%-26.86%-14.43%-3.23%-0.06%12.48%5.08%47.45%21.25%-3.74%33.62%-5.35%-13.29%64.70%38.60%35.51%45.36%31.67%22.40%35.07%40.49%3.10%9.62%8.21%0.98%10.42%
EBIT Growth (3y) 205.86%273.49%25.16%24.58%19.63%29.65%47.38%40.92%58.46%21.29%22.33%21.51%27.13%24.69%26.31%27.40%29.90%25.91%20.31%22.51%11.56%14.87%12.91%14.44%-8.95%-4.81%-6.16%-4.64%-13.11%-19.19%-13.24%-17.93%-16.61%-18.47%-11.87%-13.50%-2.97%3.32%5.52%-7.48%6.31%10.54%1.66%21.27%24.85%23.67%15.18%27.81%31.36%20.11%20.98%30.76%22.97%25.59%27.29%14.45%
EBIT Growth (5y) 116.83%139.19%26.28%24.08%26.27%28.05%35.36%35.00%41.67%23.47%22.54%22.86%18.39%18.21%18.71%17.91%7.20%6.38%3.24%6.80%-1.21%-3.23%-0.29%-2.92%-8.08%-8.39%-4.35%-6.53%-10.02%-5.52%-4.57%-9.76%-4.03%-5.43%-6.37%0.52%11.09%7.18%8.17%11.42%15.30%19.84%16.50%19.34%21.16%22.55%16.74%18.90%
EBIT Margin Growth (1y) 1,450.001,621.00-394.00-358.00-500.00512.00967.00707.00908.00221.00-4.0065.0074.00273.00593.00288.00611.0098.00-28.00-63.00115.00322.00243.00565.00115.00400.00451.00278.0032.00-179.00-178.00-49.00-776.00-680.00-806.00-650.00-226.00-728.00-379.00-735.00-333.00181.00179.00278.0049.00401.00171.00-334.00277.00-428.00-650.00674.00232.00244.00385.00214.00134.00385.00574.00-98.00140.00139.00-66.00106.00
EBIT Margin Growth (3y) 1,858.002,354.00569.00413.00482.001,007.001,556.001,060.001,593.00592.00561.00290.00800.00693.00808.00790.00841.00820.00666.00781.00261.00543.00516.00794.00-629.00-459.00-534.00-421.00-971.00-1587.00-1364.00-1434.00-1335.00-1228.00-1007.00-1107.00-510.00-146.00-29.00-792.00-7.00154.00-301.00617.00558.00217.00-94.00554.00643.00201.00309.00790.00506.00768.00893.00222.00
EBIT Margin Growth (5y) 2,543.002,725.001,133.00638.001,208.001,426.001,771.001,562.001,823.001,314.001,255.001,133.00946.00915.001,080.001,019.0096.00-39.00-319.0082.00-741.00-865.00-670.00-590.00-1189.00-1006.00-734.00-878.00-1255.00-1005.00-1014.00-1490.00-1009.00-1255.00-1486.00-767.00-1.00-330.00-294.0096.00359.00783.00659.00733.00832.00741.00414.00561.00
EBIT Margin (QoQ) -176.001,766.00-102.00-38.00-5.00-249.00-66.00-179.001,007.00205.00-326.0021.00320.00-19.00-257.0031.00519.00300.00-562.00354.006.00174.00-597.00531.00213.0095.00-275.0081.00499.00146.00-447.00-166.00288.00146.00-318.00-892.00384.0020.00-161.00-469.00-118.00370.00-517.00-67.00396.00368.00-418.00-296.00748.00137.00-924.00316.0043.00-85.00401.00-126.0055.0056.00229.00-207.00306.00246.00-443.0031.00305.0041.00-271.00
EBIT (QoQ) -167.94%2,695.07%-10.57%16.15%4.65%-20.01%-8.29%-14.32%141.14%6.48%-16.45%10.72%18.96%1.57%-11.82%2.86%33.19%17.51%-19.84%21.83%8.15%9.23%-18.11%26.80%12.23%5.57%-9.51%9.03%21.27%2.52%-15.36%-8.02%18.07%3.73%-14.73%-36.13%28.22%1.15%-5.04%-17.50%-2.45%26.88%-28.37%-3.48%10.32%31.04%-19.38%-9.83%54.80%7.75%-36.00%25.16%9.66%-1.30%21.58%5.32%7.22%5.87%10.14%-2.10%18.32%10.12%-19.18%4.09%16.80%2.76%-11.63%
EBT Growth (1y) 2,688.07%1,584.46%-16.68%-4.81%-31.08%50.53%114.94%86.14%135.32%19.39%5.80%16.58%11.20%23.87%46.14%24.94%50.50%19.62%13.18%21.89%24.51%27.19%24.93%32.67%17.49%26.81%21.48%15.30%-5.20%-7.05%-4.63%-6.08%-30.95%-25.45%-26.64%-22.37%-2.26%-24.98%-4.85%-25.53%-8.20%-3.55%-4.81%10.81%-1.89%49.48%24.30%-2.29%38.11%-0.42%-9.40%69.20%36.06%30.45%43.78%31.18%24.13%34.12%38.44%4.94%10.03%7.82%2.66%9.20%
EBT Growth (3y) 256.26%206.10%23.74%27.35%21.72%30.57%49.23%39.44%57.92%20.94%20.50%21.09%27.73%23.52%27.37%26.42%30.09%24.49%19.76%23.08%11.51%14.45%13.12%12.84%-8.38%-4.22%-5.28%-5.62%-13.83%-19.59%-12.69%-18.42%-14.75%-18.60%-12.74%-13.79%-4.16%2.65%4.03%-6.92%7.55%12.81%2.34%22.36%22.62%24.76%17.42%29.44%32.62%20.33%21.72%32.56%22.95%23.56%26.90%14.56%
EBT Growth (5y) 137.57%110.71%25.67%25.76%27.58%27.63%36.27%34.40%41.94%23.33%21.57%22.12%18.34%17.31%19.08%16.95%7.58%5.98%3.74%6.34%-1.32%-3.46%0.20%-3.64%-7.15%-8.66%-5.10%-7.05%-10.44%-5.60%-4.66%-10.08%-3.44%-4.30%-5.64%1.16%10.59%7.04%7.96%12.35%16.01%20.23%16.37%20.32%20.29%22.93%18.14%19.97%
EBT Margin Growth (1y) 1,421.001,729.00-459.00-265.00-430.00511.001,093.00751.00892.00269.00-130.0043.00103.00309.00669.00221.00575.002.00-83.0013.00155.00322.00290.00512.00130.00417.00422.00294.00-29.00-225.00-178.00-118.00-695.00-606.00-712.00-672.00-306.00-802.00-437.00-687.00-216.00174.0069.00247.00-62.00431.00228.00-303.00337.00-330.00-567.00729.00197.00172.00377.00209.00166.00374.00550.00-57.00152.00130.00-21.0081.00
EBT Margin Growth (3y) 1,883.002,509.00504.00530.00565.001,089.001,632.001,015.001,570.00580.00456.00277.00833.00633.00876.00746.00860.00741.00629.00820.00256.00513.00534.00689.00-594.00-415.00-468.00-495.00-1030.00-1634.00-1328.00-1476.00-1217.00-1235.00-1080.00-1111.00-584.00-197.00-140.00-743.0059.00275.00-269.00673.00472.00274.0038.00635.00701.00217.00361.00881.00515.00677.00906.00233.00
EBT Margin Growth (5y) 2,561.002,820.001,090.00764.001,295.001,413.001,839.001,541.001,855.001,319.001,168.001,084.00934.00825.001,120.00923.00136.00-91.00-261.0030.00-745.00-895.00-615.00-669.00-1116.00-1044.00-836.00-934.00-1308.00-1029.00-1030.00-1532.00-942.00-1133.00-1418.00-685.00-50.00-354.00-329.00195.00423.00822.00658.00825.00790.00778.00568.00659.00
EBT Margin (QoQ) -207.001,874.00-201.00-45.00101.00-314.00-7.00-210.001,042.00268.00-349.00-70.00419.00-131.00-176.00-10.00625.00229.00-624.00344.0052.00144.00-527.00486.00220.00112.00-305.00104.00506.00117.00-433.00-220.00310.00164.00-372.00-797.00398.0059.00-332.00-431.00-98.00424.00-581.0039.00292.00320.00-404.00-270.00785.00116.00-935.00370.00118.00-120.00361.00-162.0093.0084.00193.00-204.00301.00260.00-414.004.00280.00109.00-312.00
EBT (QoQ) -310.66%1,462.65%-15.90%15.49%12.16%-23.51%-3.93%-16.38%144.97%9.21%-16.80%5.71%24.29%-3.22%-8.32%0.83%38.45%14.17%-21.61%21.46%10.04%8.03%-15.58%24.08%12.41%6.11%-10.36%9.88%21.33%1.65%-14.91%-9.66%18.97%4.29%-16.20%-33.59%28.44%2.63%-11.32%-16.39%-1.41%30.16%-30.59%3.07%3.58%28.46%-19.20%-8.75%57.82%6.81%-36.48%28.98%13.79%-2.82%18.63%3.72%9.10%7.11%8.24%-1.85%17.87%10.56%-17.96%2.91%15.49%5.27%-12.73%
Enterprise Value Growth (1y) -39.58%-33.76%-2.04%-4.11%2.24%7.06%4.30%21.49%17.92%7.74%-5.95%-4.87%-12.35%-5.57%-17.87%-29.02%-16.02%4.82%11.42%6.41%14.84%-6.92%-6.84%-3.47%-6.97%12.17%6.98%25.74%11.73%9.04%-17.04%-31.28%-17.53%3.67%27.62%19.88%11.87%-43.12%-21.00%-10.06%28.22%-3.55%-46.33%-84.96%-161.91%-69.32%-48.23%-28.82%-9.71%-2.12%20.04%14.50%16.05%28.29%7.48%-20.08%-14.28%-32.24%-17.90%1.67%0.80%-13.76%-22.61%-23.48%
Enterprise Value Growth (3y) -3.85%-4.67%-1.14%5.01%3.40%3.27%-6.13%-2.04%-2.28%2.49%-3.43%-8.19%-3.54%-2.42%-3.71%-7.71%-1.86%3.67%4.16%10.41%7.01%5.12%-5.17%-0.29%-3.53%8.36%7.63%7.91%2.95%-7.84%-0.83%-5.00%9.41%-12.60%-8.62%-17.71%-18.33%-35.89%-37.94%-37.90%-27.29%-21.43%-20.15%-26.77%-34.11%-7.43%-3.12%-9.77%-1.72%1.07%4.46%-0.32%1.64%-2.56%-10.18%-13.40%
Enterprise Value Growth (5y) -7.86%-2.88%-1.56%-0.69%2.29%1.63%-2.50%-0.57%0.51%2.73%-1.91%0.54%-0.94%3.01%-3.96%-4.02%-1.86%4.77%5.70%5.43%3.59%-3.33%-0.37%2.32%6.83%-2.67%-6.89%-9.72%-11.44%-17.07%-17.33%-22.50%-16.39%-19.81%-8.72%-12.43%-8.82%-12.94%-14.19%-21.90%-14.62%-11.17%-13.60%-19.19%-22.29%-13.28%-9.65%-9.94%
Enterprise Value (QoQ) -1.97%-17.34%-16.46%-0.16%2.28%10.48%-18.83%5.95%7.10%7.82%2.52%1.67%-4.42%-5.86%3.52%-5.34%1.87%-18.20%-5.61%5.28%19.50%-10.01%-11.58%13.81%-1.07%-9.91%-8.07%10.90%17.01%-16.41%13.73%-5.90%14.47%-49.79%3.24%5.19%29.90%-12.55%-7.10%-4.29%-13.85%4.84%2.59%31.98%-64.24%-34.47%-23.13%3.68%-6.18%-17.72%-7.00%17.97%1.18%7.82%-14.42%19.46%15.58%-18.93%-48.50%23.35%2.32%-6.04%-23.86%22.67%-12.01%-14.29%-24.74%
EPS (Basic) Growth (1y) -16.78%177.52%-100.00%-4.42%-3.33%-100.00%150.47%
EPS (Basic) (QoQ) -206.11%179.01%-0.97%0.24%-1.16%-100.00%7,218,465.47%1.38%-100.00%21.96%
EPS (Weighted Average and Diluted) Growth (1y) -14.18%143.32%-100.00%-1.61%-0.40%-100.00%147.54%
EPS (Weighted Average and Diluted) (QoQ) -206.11%179.01%2.83%-0.46%-46.44%-100.00%8,008,007.21%0.76%-100.00%22.07%
FCF Margin Growth (1y) -199.00-2180.00-1090.00950.00441.00-221.00288.00339.00-67.00524.00788.00-852.001,179.00-137.00-435.00-1269.00-531.00897.00-679.001,830.00279.00-470.001,666.00-696.0035.0050.001,645.00-480.00133.00661.00-453.00441.00-432.00-897.00-1433.001,186.00-405.00-225.00-1657.001,323.00860.00521.001,835.00-857.00645.00-300.00-795.00-15.00-1551.00435.00915.00-976.00492.00961.00-567.00965.00-113.00345.00771.00-106.00863.001,295.00
FCF Margin Growth (3y) -1001.00-1876.00-14.00437.001,553.00167.00640.00-1782.00581.001,284.00-327.00-292.00927.00290.00552.00-135.00-217.00476.002,631.00654.00447.00240.002,858.00-735.00-265.00-187.00-241.001,148.00-705.00-462.00-3543.002,950.0022.00-602.00-1256.001,652.001,099.00-5.00-618.00452.00-46.00656.001,954.00-1848.00-414.001,096.00-447.00-26.00-1171.001,741.001,118.00-117.001,242.002,601.00
FCF Margin Growth (5y) -648.00-1116.00-1129.00998.001,301.00594.001,627.00-648.00895.00864.002,984.00-1467.001,095.001,000.001,744.00-174.00-517.00240.00746.002,281.00-391.00-882.00-232.001,775.00190.00109.00-64.001,614.00800.00-241.00-2504.002,079.00-884.00-467.00-1136.00661.0041.001,391.00-270.00440.00333.001,962.002,158.00-989.00336.002,736.00
FCF Margin (QoQ) -1975.00-1245.00546.00494.00-884.00794.0037.00-168.00-376.00846.00-369.00423.00-113.00-794.001,662.00-892.00-411.00-1628.002,399.00536.00-1987.00881.00849.00-214.00149.00-1481.001,580.00-198.001,744.00-3605.002,193.00329.00631.00-2711.001,319.00-136.0095.00-92.00-272.0044.00-1337.002,889.00-736.00-295.00-24.00197.00766.00-1239.00-518.00977.00-770.00746.00-38.00-914.00698.001,215.00-1567.00619.00-379.001,673.00-1141.00-258.00589.002,105.00
Free Cash Flow Growth (1y) 10.74%-47.52%-55.00%151.03%53.88%2.72%66.46%26.52%7.75%51.39%73.15%-35.38%90.10%5.58%-7.76%-104.27%-4.93%75.69%-32.86%4,734.70%26.72%-9.18%218.95%-32.05%8.37%6.49%57.03%-44.28%5.46%23.73%-18.78%58.55%-21.25%-28.51%-29.63%131.57%-5.50%-4.75%-70.08%39.85%32.67%21.11%280.12%-7.01%38.75%2.77%-22.09%14.91%-35.24%38.04%89.50%-23.34%51.24%63.64%-9.70%79.58%6.62%17.58%41.88%-1.37%42.25%40.18%
Free Cash Flow Growth (3y) -6.04%-6.55%9.06%27.08%46.62%17.97%38.53%-26.72%24.88%41.08%2.35%8.52%31.82%18.99%25.47%10.35%9.30%19.33%49.82%169.38%13.14%6.17%59.63%-15.64%-3.45%-1.97%-3.54%26.94%-7.76%-5.55%-44.50%72.52%-0.43%-6.22%-7.16%44.41%20.27%5.84%-3.95%14.33%6.03%19.77%77.71%-6.43%10.76%32.41%10.06%16.52%1.45%38.49%34.40%10.73%31.88%39.20%
Free Cash Flow Growth (5y) 5.79%8.65%-4.29%32.34%30.59%21.24%41.60%1.90%21.74%22.12%39.96%-13.51%21.22%17.29%20.30%3.49%1.63%8.49%13.96%131.45%1.51%-4.01%-3.05%14.22%2.44%1.68%0.41%21.62%7.63%0.95%-12.72%40.56%-2.37%3.19%3.39%21.55%11.24%21.77%8.68%15.52%13.96%27.01%48.37%7.73%15.56%30.78%
Free Cash Flow (QoQ) -39.63%-59.30%61.34%32.38%-48.24%127.06%-1.10%-11.63%-16.12%72.57%-15.77%24.16%-4.06%-35.59%147.77%-31.04%-16.19%-102.98%5,620.34%27.43%-67.97%105.70%50.94%-8.67%12.48%-56.18%140.72%-10.25%65.85%-84.45%355.61%5.31%8.87%-69.65%126.28%-4.39%7.16%-0.12%-7.66%-3.63%-66.34%366.91%-12.40%-12.03%5.65%14.22%30.71%-34.84%-19.90%68.47%-26.34%38.89%9.96%-31.85%45.31%50.28%-39.33%35.54%-13.73%65.73%-26.78%-5.78%24.42%63.33%
Gross Margin Growth (1y) 553.00442.00-315.00-269.00-226.00101.0055.00280.0014.00-134.00-126.00-333.00-162.00-179.0079.00196.00241.0036.00-154.00-118.0033.0043.00198.00210.002,514.002,564.002,623.002,359.0018.0015.00-45.005.00-165.00-212.00-51.00-41.00-9.0033.006.00-50.00-3866.00-3706.00-3606.0087.00140.00395.00127.00-3838.0060.00-367.00-628.00217.00-27.00-91.00180.0064.003.00186.00224.0063.00326.00258.00105.00-85.00
Gross Margin Growth (3y) 341.00409.00-386.00-323.00-374.00-212.008.00143.0094.00-277.00-201.00-255.00112.00-99.00122.00288.002,788.002,644.002,667.002,451.002,565.002,622.002,776.002,574.002,367.002,367.002,527.002,323.00-156.00-165.00-90.00-87.00-4041.00-3886.00-3651.00-4.00-3735.00-3278.00-3473.00-3801.00-3666.00-3678.00-4107.00-3534.00173.00-63.00-320.00-3558.0036.00-273.00-223.00343.00302.00353.00510.0041.00
Gross Margin Growth (5y) 420.00267.00-462.00-245.00-100.00-132.0051.00234.002,640.002,331.002,620.002,314.002,645.002,480.002,700.002,652.002,641.002,446.002,571.002,414.002,391.002,443.002,731.002,483.00-1508.00-1307.00-1073.002,360.00-3882.00-3476.00-3569.00-3837.00-3840.00-3858.00-4152.00-3626.00-3702.00-3737.00-3920.00-3521.00-3690.00-3584.00-3702.00-3408.00503.00381.009.00-3581.00
Gross Margin (QoQ) 157.00633.00-230.00-7.0046.00-124.00-184.0036.00374.00-171.0041.00-230.00226.00-162.00-167.00-58.00208.0096.00-49.00-13.003.00-95.00-14.00138.0014.0060.00-2.002,442.0064.00119.00-265.00101.0060.0059.00-215.00-69.0013.00220.00-205.00-37.0055.00194.00-262.00-3853.00215.00293.003,432.00-3800.00470.0025.00-534.0098.0043.00-235.00311.00-145.00-21.0037.00194.00-206.00162.0075.0032.0057.0094.00-78.00-158.00
Gross Profit Growth (1y) 32.43%42.18%8.24%10.50%-6.28%15.56%16.60%21.86%27.85%3.78%9.87%8.52%2.98%6.66%13.82%16.28%22.01%20.18%13.83%19.03%18.16%14.27%16.73%11.96%54.69%54.22%48.72%41.00%-4.06%-0.33%-0.05%-2.32%-10.64%-10.07%-7.40%-0.26%13.54%9.18%14.07%5.34%-40.82%-48.07%-43.68%-2.89%4.70%31.51%15.52%-32.70%15.39%8.16%4.36%20.29%22.88%18.32%24.58%21.67%15.23%18.88%16.55%8.58%9.58%7.52%5.38%4.09%
Gross Profit Growth (3y) 16.64%19.47%11.51%13.48%7.26%8.55%13.40%15.42%17.12%9.98%12.49%14.52%14.08%13.57%14.78%15.72%30.65%28.42%25.49%23.40%20.59%20.66%20.17%15.53%9.87%11.40%11.24%11.16%-0.89%-0.72%1.83%0.87%-15.64%-20.11%-15.90%0.67%-11.06%-9.32%-9.46%-11.70%-10.58%-9.60%-12.11%-7.71%14.08%18.95%14.52%-0.50%17.78%15.01%14.86%16.70%15.77%14.79%15.23%11.20%
Gross Profit Growth (5y) 14.80%16.93%12.43%15.13%12.21%11.93%14.14%15.43%24.04%18.58%19.83%18.85%17.12%17.63%17.59%16.37%13.84%13.68%12.83%12.85%12.21%11.52%12.88%10.13%-2.28%-4.76%-2.43%7.04%-9.62%-7.74%-7.24%-7.68%-6.22%-6.22%-6.43%-3.75%-0.05%-0.93%-0.71%0.15%0.24%0.77%-0.29%0.76%13.39%16.56%13.03%2.17%
Gross Profit (QoQ) -1.53%22.94%-7.97%18.88%5.71%-6.41%-6.05%0.83%30.35%-5.57%-1.82%5.78%5.81%-0.03%-3.02%0.38%9.59%6.68%-0.92%5.33%7.95%1.04%3.60%4.56%4.40%3.21%-0.63%44.47%4.08%-0.47%-5.79%-1.70%8.13%-0.19%-7.94%-10.07%8.82%2.78%-0.84%2.38%4.64%7.39%-8.43%-42.49%-8.18%16.46%57.90%-38.00%15.34%2.30%-8.00%6.31%8.11%-1.29%6.04%8.59%4.11%3.93%3.56%2.85%7.40%1.89%-3.52%3.79%5.39%-0.14%-4.70%
Net Cash Flow Growth (1y) -96.65%578.88%-17,922.64%-314.41%37.95%-104.10%96.02%148.16%135.49%-196.85%1,349.73%-121.14%576.57%428.59%-278.31%-2,950.12%-41.09%148.03%-119.33%110.60%-11.16%-37.38%30.29%-510.78%70.87%-240.06%39.42%-17.80%170.31%100.25%-148.47%-90.61%-72.98%29,785.29%130.33%156.49%-133.61%-142.33%-658.79%233.29%1,067.38%964.38%78.32%-75.45%-9.52%-51.40%-555.87%-92.16%-134.87%51.43%6.10%-3,106.04%333.44%214.52%-40.74%83.25%-68.64%-34.51%-1.08%525.95%267.88%16.07%
Net Cash Flow Growth (3y) -30.79%-41.38%345.91%25.00%51.68%-26.33%3.92%-45.88%50.58%196.98%-265.63%-11.92%52.42%92.23%-67.82%-136.81%-3.66%-61.02%2.52%19.95%60.09%-86.96%-1.62%-123.89%7.66%1.90%34.93%48.40%-30.95%31.62%-61.49%77.46%-4.23%930.22%28.38%35.03%43.28%21.15%-115.04%-59.97%-45.06%102.97%-10.11%-37.13%-9.69%32.28%-105.41%-33.79%-36.56%46.11%-10.13%177.83%67.43%33.72%
Net Cash Flow Growth (5y) -48.78%46.43%-222.48%27.46%22.69%-9.09%-6.29%-6.22%32.91%-84.22%-83.21%-39.63%74.88%15.08%-43.59%-97.20%-8.17%10.44%21.96%20.61%-18.86%-17.92%-12.21%76.98%32.33%31.09%11.17%24.88%16.53%27.30%-43.04%15.65%-17.89%281.18%-17.74%-1.72%19.08%53.31%-65.72%-18.36%33.46%72.11%-13.69%-16.22%-3.20%11.97%
Net Cash Flow (QoQ) -97.67%-3,937.74%-551.67%216.67%-161.08%10.77%2.42%92.29%40.69%1,179.52%-28.09%-164.47%349.68%-118.26%2,401.75%-68.69%-235.49%-212.33%144.46%31.83%-219.82%115.09%272.60%-7.08%-233.40%11.06%254.99%-176.16%42.29%-72.93%455.66%-99.93%-56,823.53%-32.66%150.42%-21.23%-42.43%147.06%-129.99%0.78%-660.03%247.36%-12.94%-11.35%-119.06%266.86%220.89%-52.38%-357.21%101.99%-1,527.29%306.80%-259.48%36.14%210.84%178.63%-171.37%92.40%307.54%481.87%-210.15%132.02%79.25%83.59%
Net Income Growth (1y) 2,646.18%1,572.84%-43.26%9.74%-0.40%50.68%138.72%63.30%59.11%14.86%-7.18%18.48%17.13%22.83%42.57%35.09%40.11%18.31%13.47%20.82%24.01%26.27%24.87%29.56%18.43%28.21%20.07%13.45%2.71%-6.59%-2.68%-18.06%-19.74%-11.16%-12.71%5.72%-7.42%-24.37%-4.74%-35.33%7.43%-8.22%-7.90%22.57%0.50%59.31%46.82%-9.24%35.11%0.76%-19.04%-56.25%26.80%28.53%66.55%143.86%38.69%33.18%29.06%-2.84%-2.27%7.61%-8.07%168.81%
Net Income Growth (3y) 251.74%201.80%7.93%28.53%22.90%28.58%46.73%37.75%37.70%18.62%14.51%24.59%26.72%22.42%26.41%28.36%27.19%24.19%19.38%21.10%14.68%14.78%13.42%6.40%-0.80%2.09%0.66%-0.58%-8.62%-14.38%-6.81%-17.57%-7.24%-14.89%-8.51%-5.73%-0.01%3.41%8.81%-10.40%13.41%13.78%3.06%-21.34%19.86%27.30%25.56%-1.06%33.44%19.93%20.28%1.21%19.79%22.58%25.48%85.36%
Net Income Growth (5y) 134.84%108.11%15.26%28.22%26.39%26.00%34.95%32.55%30.84%21.99%17.62%23.24%19.87%17.05%18.74%14.47%11.15%9.71%7.64%9.00%2.31%0.32%3.94%-3.81%-0.59%-5.88%-2.20%-4.87%-3.80%-1.71%1.82%-9.03%1.62%-0.21%-1.86%-19.75%11.36%7.45%11.67%-5.15%20.73%20.32%18.66%2.89%18.47%24.21%18.62%20.39%
Net Income (QoQ) -312.21%2,075.36%-46.53%22.51%13.82%-23.90%3.42%11.19%72.19%20.57%-29.25%8.33%24.29%-2.56%-9.70%7.10%30.34%13.10%-14.44%11.08%10.06%8.48%-8.89%14.00%12.07%7.28%-5.47%4.21%21.33%0.46%-10.68%-5.66%10.35%4.67%-24.80%-7.60%22.14%2.84%-8.93%-19.07%-0.22%29.54%-38.18%34.44%-14.76%30.00%-17.73%10.24%35.11%19.81%-49.14%64.09%0.76%-3.73%-72.51%375.55%2.14%24.74%-59.75%170.47%-1.92%20.88%-69.70%172.06%7.98%3.26%-11.39%
Net Income towards Common Stockholders Growth (1y) 2,646.18%1,572.84%-43.26%9.74%-0.40%50.68%138.72%63.30%59.11%14.86%-7.18%18.48%17.13%22.83%42.57%35.09%40.11%18.31%13.47%20.82%24.01%26.27%24.87%29.56%18.43%28.21%20.07%13.45%2.71%-6.59%-2.68%-18.06%-19.74%-11.16%-12.71%5.72%-7.42%-24.37%-4.74%-35.33%7.43%-8.22%-7.90%22.57%0.50%59.31%46.82%-9.24%35.11%0.76%-19.04%-56.25%26.80%28.53%66.55%143.86%38.69%33.18%29.06%-2.84%-2.27%7.61%-8.07%168.81%
Net Income towards Common Stockholders Growth (3y) 251.74%201.80%7.93%28.53%22.90%28.58%46.73%37.75%37.70%18.62%14.51%24.59%26.72%22.42%26.41%28.36%27.19%24.19%19.38%21.10%14.68%14.78%13.42%6.40%-0.80%2.09%0.66%-0.58%-8.62%-14.38%-6.81%-17.57%-7.24%-14.89%-8.51%-5.73%-0.01%3.41%8.81%-10.40%13.41%13.78%3.06%-21.34%19.86%27.30%25.56%-1.06%33.44%19.93%20.28%1.21%19.79%22.58%25.48%85.36%
Net Income towards Common Stockholders Growth (5y) 134.84%108.11%15.26%28.22%26.39%26.00%34.95%32.55%30.84%21.99%17.62%23.24%19.87%17.05%18.74%14.47%11.15%9.71%7.64%9.00%2.31%0.32%3.94%-3.81%-0.59%-5.88%-2.20%-4.87%-3.80%-1.71%1.82%-9.03%1.62%-0.21%-1.86%-19.75%11.36%7.45%11.67%-5.15%20.73%20.32%18.66%2.89%18.47%24.21%18.62%20.39%
Net Income towards Common Stockholders (QoQ) -312.21%2,075.36%-46.53%22.51%13.82%-23.90%3.42%11.19%72.19%20.57%-29.25%8.33%24.29%-2.56%-9.70%7.10%30.34%13.10%-14.44%11.08%10.06%8.48%-8.89%14.00%12.07%7.28%-5.47%4.21%21.33%0.46%-10.68%-5.66%10.35%4.67%-24.80%-7.60%22.14%2.84%-8.93%-19.07%-0.22%29.54%-38.18%34.44%-14.76%30.00%-17.73%10.24%35.11%19.81%-49.14%64.09%0.76%-3.73%-72.51%375.55%2.14%24.74%-59.75%170.47%-1.92%20.88%-69.70%172.06%7.98%3.26%-11.39%
Net Margin Growth (1y) 930.001,150.00-840.00-44.0026.00341.00896.00359.00247.00119.00-297.0048.00136.00183.00385.00258.00265.00-17.00-48.00-5.0090.00189.00182.00304.0096.00283.00240.00163.00133.00-132.00-68.00-326.00-232.00-70.00-133.0094.00-322.00-594.00-328.00-699.0051.0060.00-3.00301.00-20.00426.00499.00-309.00266.00-236.00-669.00-675.0046.00109.00575.00423.00358.00274.00319.00-79.00-113.0095.00-266.001,166.00
Net Margin Growth (3y) 1,203.001,610.00-241.00363.00410.00643.00984.00664.00648.00285.0041.00301.00491.00355.00520.00557.00451.00455.00374.00461.00319.00340.00354.00140.00-3.0081.0039.00-69.00-421.00-797.00-530.00-931.00-503.00-605.00-465.00-305.00-291.00-109.00168.00-708.00296.00250.00-173.00-684.00291.00299.00406.00-562.00670.00147.00225.00-332.00291.00478.00628.001,510.00
Net Margin Growth (5y) 1,605.001,776.0096.00616.00765.00815.001,118.00963.00834.00757.00463.00767.00721.00506.00691.00394.00352.00252.00173.00229.00-235.00-325.00-108.00-465.00-274.00-453.00-293.00-468.00-390.00-311.00-34.00-940.00-258.00-414.00-634.00-1290.0020.00-235.0074.00-960.00700.00633.00721.00-340.00537.00668.00459.00525.00
Net Margin (QoQ) -138.001,777.00-737.0028.0082.00-213.0059.0098.00396.00342.00-478.00-14.00268.00-74.00-133.0075.00315.00128.00-261.0082.0033.0098.00-218.00177.00131.0091.00-96.00-31.00319.0048.00-174.00-60.0054.00112.00-431.0034.00215.0049.00-204.00-382.00-57.00315.00-575.00368.00-48.00251.00-271.0047.00398.00325.00-1079.00622.00-103.00-108.00-1086.001,343.00-40.00358.00-1238.001,279.00-125.00403.00-1636.001,245.0083.0042.00-205.00
Operating Income Growth (1y) 1,731.42%2,920.89%-13.05%-10.83%-34.22%51.56%101.77%83.81%137.52%17.18%11.77%17.97%9.59%22.70%41.96%29.05%52.85%24.11%15.37%17.86%22.67%27.30%23.04%35.97%16.91%26.33%22.67%14.74%-3.20%-5.76%-4.64%-3.94%-33.29%-27.56%-29.36%-21.33%1.60%-22.71%-3.04%-26.86%-14.43%-3.23%-0.06%12.48%5.08%47.45%21.25%-3.74%33.62%-5.35%-13.29%64.70%38.60%35.51%45.36%31.67%22.40%35.07%40.49%3.10%9.62%8.21%0.98%10.42%
Operating Income Growth (3y) 205.86%273.49%25.16%24.58%19.63%29.65%47.38%40.92%58.46%21.29%22.33%21.51%27.13%24.69%26.31%27.40%29.90%25.91%20.31%22.51%11.56%14.87%12.91%14.44%-8.95%-4.81%-6.16%-4.64%-13.11%-19.19%-13.24%-17.93%-16.61%-18.47%-11.87%-13.50%-2.97%3.32%5.52%-7.48%6.31%10.54%1.66%21.27%24.85%23.67%15.18%27.81%31.36%20.11%20.98%30.76%22.97%25.59%27.29%14.45%
Operating Income Growth (5y) 116.83%139.19%26.28%24.08%26.27%28.05%35.36%35.00%41.67%23.47%22.54%22.86%18.39%18.21%18.71%17.91%7.20%6.38%3.24%6.80%-1.21%-3.23%-0.29%-2.92%-8.08%-8.39%-4.35%-6.53%-10.02%-5.52%-4.57%-9.76%-4.03%-5.43%-6.37%0.52%11.09%7.18%8.17%11.42%15.30%19.84%16.50%19.34%21.16%22.55%16.74%18.90%
Operating Income (QoQ) -167.94%2,695.07%-10.57%16.15%4.65%-20.01%-8.29%-14.32%141.14%6.48%-16.45%10.72%18.96%1.57%-11.82%2.86%33.19%17.51%-19.84%21.83%8.15%9.23%-18.11%26.80%12.23%5.57%-9.51%9.03%21.27%2.52%-15.36%-8.02%18.07%3.73%-14.73%-36.13%28.22%1.15%-5.04%-17.50%-2.45%26.88%-28.37%-3.48%10.32%31.04%-19.38%-9.83%54.80%7.75%-36.00%25.16%9.66%-1.30%21.58%5.32%7.22%5.87%10.14%-2.10%18.32%10.12%-19.18%4.09%16.80%2.76%-11.63%
Operating Margin Growth (1y) 1,450.001,621.00-394.00-358.00-500.00512.00967.00707.00908.00221.00-4.0065.0074.00273.00593.00288.00611.0098.00-28.00-63.00115.00322.00243.00565.00115.00400.00451.00278.0032.00-179.00-178.00-49.00-776.00-680.00-806.00-650.00-226.00-728.00-379.00-735.00-333.00181.00179.00278.0049.00401.00171.00-334.00277.00-428.00-650.00674.00232.00244.00385.00214.00134.00385.00574.00-98.00140.00139.00-66.00106.00
Operating Margin Growth (3y) 1,858.002,354.00569.00413.00482.001,007.001,556.001,060.001,593.00592.00561.00290.00800.00693.00808.00790.00841.00820.00666.00781.00261.00543.00516.00794.00-629.00-459.00-534.00-421.00-971.00-1587.00-1364.00-1434.00-1335.00-1228.00-1007.00-1107.00-510.00-146.00-29.00-792.00-7.00154.00-301.00617.00558.00217.00-94.00554.00643.00201.00309.00790.00506.00768.00893.00222.00
Operating Margin Growth (5y) 2,543.002,725.001,133.00638.001,208.001,426.001,771.001,562.001,823.001,314.001,255.001,133.00946.00915.001,080.001,019.0096.00-39.00-319.0082.00-741.00-865.00-670.00-590.00-1189.00-1006.00-734.00-878.00-1255.00-1005.00-1014.00-1490.00-1009.00-1255.00-1486.00-767.00-1.00-330.00-294.0096.00359.00783.00659.00733.00832.00741.00414.00561.00
Operating Margin (QoQ) -176.001,766.00-102.00-38.00-5.00-249.00-66.00-179.001,007.00205.00-326.0021.00320.00-19.00-257.0031.00519.00300.00-562.00354.006.00174.00-597.00531.00213.0095.00-275.0081.00499.00146.00-447.00-166.00288.00146.00-318.00-892.00384.0020.00-161.00-469.00-118.00370.00-517.00-67.00396.00368.00-418.00-296.00748.00137.00-924.00316.0043.00-85.00401.00-126.0055.0056.00229.00-207.00306.00246.00-443.0031.00305.0041.00-271.00
Profit After Tax Growth (1y) 2,646.18%1,372.84%-43.26%9.74%-0.40%50.68%138.72%63.30%59.11%14.86%-7.18%18.48%17.13%22.83%42.57%35.09%40.11%18.31%13.47%20.82%24.01%26.27%24.87%29.56%18.43%28.21%20.07%13.45%2.71%-6.59%-2.68%-18.06%-19.74%-11.16%-12.71%5.72%-7.42%-24.37%-4.74%-35.33%7.43%-8.22%-7.90%22.57%0.50%59.31%46.82%0.20%35.11%0.76%-19.04%83.99%26.80%28.53%66.55%28.70%38.69%33.18%29.06%-1.48%-2.27%7.61%-8.07%8.20%
Profit After Tax Growth (3y) 251.74%194.30%7.93%28.53%22.90%28.58%46.73%37.75%37.70%18.62%14.51%24.59%26.72%22.42%26.41%28.36%27.19%24.19%19.38%21.10%14.68%14.78%13.42%6.40%-0.80%2.09%0.66%-0.58%-8.62%-14.38%-6.81%-17.57%-7.24%-14.89%-8.51%-5.73%-0.01%3.41%8.81%-7.39%13.41%13.78%3.06%31.23%19.86%27.30%25.56%33.38%33.44%19.93%20.28%32.63%19.79%22.58%25.48%11.12%
Profit After Tax Growth (5y) 134.84%105.94%15.26%28.22%26.39%26.00%34.95%32.55%30.84%21.99%17.62%23.24%19.87%17.05%18.74%14.47%11.15%9.71%7.64%9.00%2.31%0.32%3.94%-3.81%-0.59%-5.88%-2.20%-4.87%-3.80%-1.71%1.82%-7.21%1.62%-0.21%-1.86%9.09%11.36%7.45%11.67%13.46%20.73%20.32%18.66%23.43%18.47%24.21%18.62%20.39%
Profit After Tax (QoQ) 112.21%1,875.36%-46.53%22.51%13.82%-23.90%3.42%11.19%72.19%20.57%-29.25%8.33%24.29%-2.56%-9.70%7.10%30.34%13.10%-14.44%11.08%10.06%8.48%-8.89%14.00%12.07%7.28%-5.47%4.21%21.33%0.46%-10.68%-5.66%10.35%4.67%-24.80%-7.60%22.14%2.84%-8.93%-19.07%-0.22%29.54%-38.18%34.44%-14.76%30.00%-17.73%10.24%35.11%19.81%-43.85%48.63%0.76%-3.73%27.61%2.44%2.14%24.74%-1.39%10.39%-1.92%20.88%-24.72%9.51%7.98%3.26%-11.39%
Property, Plant & Equipment (Net) Growth (1y) -5.88%-9.60%-10.19%-4.93%1.87%1.28%17.48%5.97%2.91%4.14%-8.36%-4.35%6.13%14.89%20.38%31.88%30.14%30.43%22.65%12.82%6.60%-6.35%-17.72%-21.28%-22.45%-23.61%-11.08%-4.64%-5.28%-5.07%-7.58%-15.43%-5.29%44.53%58.72%58.99%34.08%-14.45%-21.22%-22.20%-22.32%-20.40%-22.42%-19.81%-18.34%-14.06%-7.82%-8.84%-4.77%-8.15%-7.87%5.27%13.94%13.70%18.45%6.50%19.35%56.53%65.49%
Property, Plant & Equipment (Net) Growth (3y) -11.41%-6.80%-0.23%-1.77%-1.12%-1.23%3.62%6.62%9.03%10.16%12.43%15.99%10.61%12.49%13.76%11.96%6.70%5.41%2.47%-2.28%-3.55%-5.39%-7.83%-12.10%-12.23%-14.05%-11.39%1.58%9.26%8.64%6.35%5.49%4.94%1.51%-0.45%-0.53%-1.01%-0.27%-5.25%-16.36%-17.41%-17.15%-15.47%-14.35%-12.99%-8.36%-3.95%-3.54%0.20%0.73%9.00%17.80%21.78%
Property, Plant & Equipment (Net) Growth (5y) -6.76%-0.63%1.84%5.53%7.38%7.47%9.07%8.16%5.52%3.49%3.28%2.23%-0.20%1.33%1.58%0.35%-0.03%-1.13%-0.71%5.07%5.65%2.63%-0.11%-3.43%-3.30%-4.72%-6.24%-6.52%-4.43%-4.37%-5.27%-4.29%-3.74%-5.23%-5.17%-4.92%-3.80%-0.98%-1.59%-9.38%-9.27%-8.61%-3.86%2.26%5.25%
Property, Plant & Equipment (Net) (QoQ) -6.75%-1.30%-7.68%-0.06%-1.38%4.48%-1.07%-0.64%14.39%-5.76%-3.93%0.56%0.66%-1.63%6.58%8.86%5.47%7.77%5.18%9.11%-0.82%-0.87%-0.62%-4.15%-12.86%-5.16%-2.11%-5.58%1.43%1.71%-2.76%-5.36%-1.26%-6.92%8.89%44.43%8.43%-6.76%-8.17%-7.85%-0.15%-7.93%-8.31%-5.58%-2.68%-4.83%-6.62%-0.63%4.39%-5.89%-2.45%-4.15%4.70%7.54%5.58%-4.35%9.07%-3.31%18.33%25.44%15.31%
Return on Assets Growth (1y) 3.009.005.004.001.000.005.007.009.008.003.002.001.002.004.004.004.005.004.003.003.004.005.005.006.008.008.009.009.004.000.00-4.00-7.00-7.00-4.00-1.00-5.00-10.00-10.00-12.00-7.00-3.00-4.00-3.00-5.00-2.001.001.003.002.00-1.00-2.00-3.00-1.003.005.005.004.003.002.002.000.00-3.001.00
Return on Assets Growth (3y) 13.0017.0013.0013.0012.009.0012.0013.0015.0014.0011.009.009.0011.0013.0012.0013.0017.0017.0018.0018.0017.0013.0010.008.005.004.003.00-3.00-12.00-14.00-18.00-19.00-19.00-19.00-17.00-17.00-15.00-13.00-14.00-9.00-4.00-4.00-4.00-5.00-2.004.004.005.005.006.005.004.004.003.009.00
Return on Assets Growth (5y) 19.0024.0021.0020.0019.0019.0021.0021.0024.0027.0024.0023.0024.0023.0021.0017.0015.0014.0013.0012.006.000.00-1.00-4.00-4.00-7.00-10.00-12.00-15.00-17.00-17.00-20.00-21.00-20.00-19.00-18.00-16.00-14.00-11.00-11.00-7.000.003.003.001.003.004.008.00
Return on Assets (QoQ) -4.003.001.002.003.00-2.000.000.002.003.002.002.001.00-1.001.001.001.001.000.002.001.000.000.002.003.001.000.002.005.001.001.002.000.00-3.00-4.00-1.000.000.000.00-4.00-5.00-1.00-2.001.00-1.00-3.00-1.00-1.002.001.00-2.002.001.00-1.00-3.001.002.003.00-1.000.002.002.00-2.000.001.00-2.003.00
Return on Capital Employed Growth (1y) 11.001.0013.0022.0020.0014.0010.006.005.009.009.0010.0013.0011.0014.009.0010.0014.0013.0018.0022.0023.0022.0034.0018.001.00-8.00-17.00-9.00-10.00-7.00-22.00-40.00-28.00-28.00-19.00-3.00-13.00-13.00-16.00-10.000.002.008.007.007.0019.0020.0032.0032.0014.000.00-13.00-9.00-2.008.008.00-5.000.00
Return on Capital Employed Growth (3y) 32.0039.0034.0026.0032.0038.0038.0033.0032.0025.0028.0034.0036.0037.0046.0048.0049.0061.0051.0038.0027.0036.0032.0014.006.00-4.00-31.00-37.00-43.00-58.00-52.00-50.00-48.00-57.00-53.00-41.00-39.00-27.00-6.00-6.008.0012.0029.0038.0035.0028.0026.0030.0032.0028.0027.0018.0013.00
Return on Capital Employed Growth (5y) 48.0058.0056.0049.0058.0065.0071.0070.0067.0077.0069.0057.0049.0055.0055.0039.0033.0023.002.000.00-8.00-5.00-11.00-27.00-34.00-39.00-44.00-50.00-54.00-66.00-55.00-44.00-27.00-29.00-14.00-2.00-5.00-7.0013.0017.0020.0021.0024.0025.0034.00
Return on Capital Employed (QoQ) 5.00-3.005.007.004.006.002.001.000.002.002.004.000.004.005.002.003.00-1.006.006.002.004.0010.007.001.0016.00-6.00-11.00-8.008.002.00-12.00-5.00-7.00-16.000.00-5.001.001.00-9.00-5.00-2.006.001.00-3.005.005.000.009.005.0017.000.00-9.00-9.005.004.00-1.002.004.00-9.004.00
Return on Equity Growth (1y) 5.004.003.003.007.006.007.008.007.007.007.008.009.009.0010.0015.0015.0016.0021.0015.003.00-7.00-10.00-3.008.0010.002.00-13.00-15.00-15.00-5.00-3.00-13.00-15.00-24.00-14.000.001.009.007.005.002.003.0011.0018.0014.0010.007.002.005.006.000.00-10.005.00
Return on Equity Growth (3y) 19.0017.0018.0019.0022.0022.0025.0031.0030.0032.0038.0038.0026.0018.0021.0027.0025.0019.0012.00-2.00-5.00-11.00-14.00-19.00-20.00-20.00-27.00-30.00-28.00-29.00-21.00-9.00-8.00-12.00-12.005.0022.0018.0022.0026.0024.0021.0019.0019.0010.0024.00
Return on Equity Growth (5y) 42.0042.0049.0049.0039.0032.0036.0043.0040.0035.0030.0021.0018.0014.0017.0011.00-3.00-11.00-17.00-18.00-18.00-25.00-29.00-26.00-15.00-16.00-16.00-11.00-5.00-13.00-8.009.0011.007.004.0012.0015.0028.00
Return on Equity (QoQ) 3.002.001.00-1.001.002.001.002.001.003.002.001.001.003.003.001.002.005.008.001.003.009.002.00-11.00-6.006.009.00-1.00-4.00-3.00-6.00-2.00-4.007.00-4.00-12.00-6.00-2.006.002.00-5.005.005.00-1.00-7.006.0013.005.00-11.002.0010.000.00-8.004.004.00-10.007.00
Return on Invested Capital Growth (1y) 6.004.003.004.006.006.007.009.008.008.008.008.008.009.0010.0015.0015.0016.0021.0015.003.00-6.00-10.00-3.006.008.001.00-13.00-13.00-13.00-6.00-4.00-13.00-15.00-22.00-13.000.001.008.006.003.001.002.0011.0018.0014.0010.007.002.005.006.000.00-10.005.00
Return on Invested Capital Growth (3y) 20.0017.0018.0020.0022.0022.0025.0031.0031.0032.0038.0038.0026.0019.0021.0027.0024.0019.0012.00-1.00-4.00-11.00-14.00-20.00-20.00-20.00-27.00-29.00-26.00-27.00-20.00-10.00-10.00-13.00-13.004.0021.0016.0020.0024.0023.0020.0018.0018.0010.0024.00
Return on Invested Capital Growth (5y) 42.0042.0049.0050.0040.0032.0036.0043.0040.0035.0030.0021.0019.0014.0017.0010.00-2.00-10.00-16.00-17.00-17.00-25.00-29.00-27.00-17.00-18.00-17.00-12.00-5.00-12.00-8.008.0010.006.004.0012.0013.0026.00
Return on Invested Capital (QoQ) 3.003.001.00-1.001.002.001.002.001.003.003.001.001.003.003.001.002.004.007.001.003.009.002.00-11.00-6.005.008.00-1.00-4.00-2.00-6.00-2.00-4.006.00-4.00-12.00-6.00-1.006.001.00-5.005.004.00-2.00-7.006.0014.005.00-11.002.0010.000.00-8.003.004.00-10.007.00
Return on Sales Growth (1y) 9.0011.00-8.000.000.003.009.004.002.001.00-3.000.001.002.004.003.003.000.000.000.001.002.002.003.001.003.002.002.001.00-1.00-1.00-3.00-2.00-1.00-1.001.00-3.00-6.00-3.00-7.001.001.000.003.000.004.005.00-3.003.00-2.00-7.00-7.000.001.006.004.004.003.003.00-1.00-1.001.00-3.0012.00
Return on Sales Growth (3y) 12.0016.00-2.004.004.006.0010.007.006.003.000.003.005.004.005.006.005.005.004.005.003.003.004.001.000.001.000.00-1.00-4.00-8.00-5.00-9.00-5.00-6.00-5.00-3.00-3.00-1.002.00-7.003.003.00-2.00-7.003.003.004.00-6.007.001.002.00-3.003.005.006.0015.00
Return on Sales Growth (5y) 16.0018.001.006.008.008.0011.0010.008.008.005.008.007.005.007.004.004.003.002.002.00-2.00-3.00-1.00-5.00-3.00-5.00-3.00-5.00-4.00-3.000.00-9.00-3.00-4.00-6.00-13.000.00-2.001.00-10.007.006.007.00-3.005.007.005.005.00
Return on Sales (QoQ) -1.0018.00-7.000.001.00-2.001.001.004.003.00-5.000.003.00-1.00-1.001.003.001.00-3.001.000.001.00-2.002.001.001.00-1.000.003.000.00-2.00-1.001.001.00-4.000.002.000.00-2.00-4.00-1.003.00-6.004.000.003.00-3.000.004.003.00-11.006.00-1.00-1.00-11.0013.000.004.00-12.0013.00-1.004.00-16.0012.001.000.00-2.00
Revenue Growth (1y) 21.58%32.93%13.35%15.09%-3.03%13.86%15.66%16.82%27.57%5.84%11.96%14.15%5.60%9.56%12.48%12.84%17.56%19.52%16.52%21.19%17.58%13.53%13.29%8.46%12.24%11.35%6.96%4.35%-4.25%-0.48%0.44%-2.38%-9.00%-7.96%-6.89%0.19%13.66%8.79%14.00%5.93%3.71%-12.12%-7.71%-3.82%1.91%22.48%12.97%16.60%14.09%15.54%17.09%15.52%23.50%20.37%20.36%20.27%15.18%14.85%11.84%7.36%3.24%2.68%3.42%5.70%
Revenue Growth (3y) 14.57%17.01%13.65%15.35%9.32%9.71%13.35%14.59%16.56%11.50%13.63%16.00%13.43%14.13%14.08%14.04%15.76%14.75%12.19%11.11%8.11%7.95%6.77%3.38%-0.74%0.66%0.01%0.69%-0.32%-0.12%2.16%1.19%2.36%-4.17%-0.69%0.69%6.30%5.40%5.93%5.91%6.44%7.53%6.88%9.01%12.82%19.43%16.77%17.44%17.52%16.89%16.38%14.26%13.66%12.38%11.66%10.93%
Revenue Growth (5y) 13.30%15.97%13.98%15.98%12.54%12.37%13.97%14.61%15.88%11.87%12.20%12.06%9.42%10.50%9.79%8.61%6.21%6.71%5.72%6.06%5.50%4.72%5.26%3.24%2.88%-0.51%1.03%0.79%0.92%1.41%2.14%3.05%4.52%4.48%5.32%6.57%11.10%10.24%10.87%10.54%11.40%11.44%10.45%10.84%11.29%14.97%12.99%12.95%
Revenue (QoQ) -3.97%11.79%-4.83%19.01%4.99%-4.67%-3.38%0.28%23.28%-3.17%-2.41%9.51%2.28%2.43%-0.50%1.30%6.12%5.16%-0.19%5.54%7.90%2.51%3.82%2.39%4.18%2.30%-0.61%5.96%3.36%-1.73%-3.04%-2.78%7.42%-0.82%-5.75%-9.38%8.66%0.34%1.42%2.80%4.00%5.14%-5.76%0.64%-11.87%10.42%-1.79%6.64%5.91%1.85%1.36%4.35%7.25%3.22%0.00%11.56%4.53%3.21%-0.08%6.84%4.23%0.51%-4.08%2.73%3.67%1.24%-1.96%
Share-based Compensation Growth (1y) -4.47%12.61%-31.09%-17.80%-13.78%-16.76%14.88%7.89%-43.98%-18.36%19.24%12.33%89.99%30.25%35.36%11.06%132.83%27.26%52.31%31.34%-33.79%22.35%-4.61%-20.00%6.55%23.23%-2.88%76.22%40.55%1.99%65.37%71.75%50.90%54.89%5.32%-11.46%12.62%13.33%32.88%42.94%17.32%28.42%40.66%45.09%37.45%27.05%17.70%15.38%30.94%18.62%32.78%37.58%25.34%25.70%30.46%-1.59%15.61%35.38%
Share-based Compensation Growth (3y) -22.72%-8.53%-1.90%-0.12%-2.82%-3.99%22.85%10.41%35.33%10.61%34.96%17.89%43.08%26.58%25.29%5.28%17.99%24.26%12.16%22.79%-0.28%15.42%15.28%34.28%31.23%24.86%19.15%38.90%33.67%21.42%32.27%29.54%25.86%31.11%25.33%22.45%22.01%22.74%30.06%33.76%28.29%24.62%30.03%32.06%31.15%23.73%26.80%16.03%23.80%26.38%
Share-based Compensation Growth (5y) 15.34%4.87%14.24%7.76%7.18%6.62%21.92%7.18%11.82%15.33%17.89%18.23%34.41%20.58%25.86%28.71%28.35%24.83%19.70%23.00%11.00%21.97%16.48%25.10%24.46%23.15%25.89%40.92%30.96%23.91%30.82%29.48%29.12%27.71%25.20%23.86%24.41%22.48%30.68%26.51%25.07%26.92%
Share-based Compensation (QoQ) 3.55%-11.21%-0.17%4.07%22.05%-45.66%19.10%9.16%17.84%-25.01%11.85%-43.32%71.71%9.54%5.36%-4.13%17.72%13.83%-13.55%100.98%-35.66%36.24%-25.45%1.32%18.89%6.22%-37.48%34.94%37.50%-16.29%13.45%7.63%-0.23%35.74%17.82%-5.44%2.41%-7.70%-0.95%20.29%3.05%8.23%6.55%-1.27%12.80%18.55%9.90%-6.47%4.26%9.82%7.74%6.15%-5.55%22.93%11.64%-3.30%-5.29%27.59%-15.79%13.60%10.91%
Shareholder's Equity Growth (1y) 0.24%-11.82%-4.32%5.12%-0.35%-0.18%2.50%4.32%12.43%8.98%5.32%4.29%0.24%0.61%4.30%3.19%7.40%-2.13%-4.85%-1.75%-13.36%-15.49%-9.88%3.91%3.30%0.05%-18.04%-28.13%-15.89%-1.72%19.69%8.57%-3.31%-13.43%-1.23%23.95%53.85%62.60%39.06%26.94%14.50%6.10%-1.75%-16.97%-9.51%-16.61%-18.29%6.04%22.70%32.33%41.09%32.29%7.49%2.29%15.85%11.25%5.23%
Shareholder's Equity Growth (3y) -4.14%-0.40%1.08%4.58%3.94%3.06%4.03%3.93%6.57%2.38%1.49%1.88%-2.30%-5.94%-3.65%1.75%-1.31%-6.12%-11.09%-9.81%-9.04%-5.98%-4.03%-6.75%-5.64%-5.23%-1.05%-1.11%7.75%11.42%18.02%19.54%19.43%14.30%10.50%9.32%16.82%12.89%3.74%3.78%8.33%5.40%4.24%5.22%6.07%4.12%10.12%15.99%11.54%
Shareholder's Equity Growth (5y) -0.15%1.24%0.50%3.00%0.88%-1.97%-0.70%2.77%1.61%-1.92%-5.04%-4.61%-4.12%-3.93%-2.58%-3.84%-4.81%-6.78%-3.64%-0.25%2.29%3.18%3.96%4.99%8.15%7.99%5.77%0.39%5.33%4.12%5.70%8.51%13.59%10.51%9.24%12.88%16.02%14.26%12.78%10.47%7.53%
Shareholder's Equity (QoQ) -5.51%0.48%0.78%-0.01%3.81%-4.75%0.95%2.67%5.67%2.65%-2.15%-0.77%4.63%-1.33%-1.78%2.86%3.52%2.69%-10.50%0.01%6.89%-9.45%-12.69%6.64%23.25%-9.98%-15.44%-12.64%8.07%5.35%-1.19%6.39%-1.96%-6.18%-11.53%21.38%23.04%16.45%-6.50%3.81%12.32%5.04%-13.37%-3.87%-5.08%14.47%-20.16%-5.81%23.19%32.45%-13.90%0.43%15.51%7.62%-18.06%13.74%10.93%1.79%
Tax Rate Growth (1y) 100.0052.003,098.00-944.00-2915.00-6.00-732.00873.003,065.00253.00901.00-102.00-341.0054.00157.00-515.00465.0070.00-16.0060.0025.0045.003.00160.00-50.00-69.0073.00107.00-526.00-31.00-127.00834.00-1108.00-1214.00-1207.00-2063.00418.00-61.00-9.001,022.00-1280.00369.00246.00-715.00-214.00-476.00-1327.00530.00196.00-91.00921.005,136.00600.00115.00-1224.00-1539.00-963.0054.00607.00247.001,026.0015.00872.00-4507.00
Tax Rate Growth (3y) 250.00299.003,267.00-172.00-191.00300.00326.00256.003,190.00376.001,042.00-557.00150.00169.00144.00-296.00441.0046.0060.00326.00-550.00-55.00-52.001,100.00-1684.00-1314.00-1261.00-1122.00-1215.00-1306.00-1344.00-206.00-1969.00-906.00-970.00-1756.00-1076.00-168.00-1091.00837.00-1298.00-199.00-161.004,951.00582.00-452.00-1631.004,128.00-167.0077.00304.003,844.00662.00183.00256.00-5798.00
Tax Rate Growth (5y) 374.00422.003,408.00-628.00300.00415.00313.00476.003,165.00353.001,118.00-291.00-426.0069.0090.00644.00-1193.00-1199.00-1275.00-903.00-1240.00-1330.00-1268.0060.00-2545.00-1006.00-1025.00-815.00-2710.00-1413.00-2425.00-392.00-1988.00-1473.00-1377.003,911.00-280.00-145.00-1394.004,435.00-1661.00-30.00-778.003,659.00644.00-384.00-151.00-132.00
Tax Rate (QoQ) -49.00-3012.003,537.00-376.00-97.0033.00-505.00-2347.002,812.00-692.001,099.00-155.000.00-44.0097.00-394.00395.0059.00-576.00587.00-1.00-26.00-500.00552.0019.00-69.00-343.00343.000.0073.00-309.00-290.00495.00-23.00652.00-2232.00389.00-16.00-204.00249.00-91.0036.00828.00-2053.001,558.00-87.00-133.00-1552.001,296.00-939.001,724.00-1886.001,009.0073.005,940.00-6422.00524.00-1266.005,625.00-5847.001,541.00-712.005,265.00-5068.00530.00146.00-114.00