|
EBT Margin
|
58.91% | 55.20% | 58.31% | 58.55% | 45.07% | 56.00% | 55.22% | 60.47% | 62.50% | 61.54% | 67.62% | 69.28% | 67.40% | 64.15% | 58.93% | 68.37% | 67.39% | 0.30% | 0.60% | 67.93% | 63.18% | 65.85% | 2.25% | 65.57% | 64.67% | 64.44% | 65.57% | 64.98% | 65.08% | 65.03% | 65.71% | 67.18% | 1.34% | 66.00% | 65.35% | 70.99% | 2.14% | 3.89% | 64.95% | 64.71% | 1.52% | 1.00% | 0.86% | 2.27% | 2.42% | 2.44% | 2.45% | 3.61% | 3.67% | 43.93% | 41.89% | 46.44% | 46.54% | 46.22% | 45.25% | 50.84% | 47.89% | 43.99% | 39.56% | 40.11% | 42.79% | 42.24% | 40.79% |
|
EBIT Margin
|
58.91% | 55.20% | 58.31% | 58.62% | 45.07% | 56.04% | 55.22% | 60.47% | 62.50% | 61.54% | 67.62% | 69.28% | 67.40% | 64.15% | 58.93% | 68.37% | 67.39% | 67.60% | 68.46% | 67.93% | 63.18% | 65.85% | 65.39% | 65.57% | 64.67% | 64.44% | 65.57% | 64.98% | 65.08% | 65.03% | 65.71% | 67.18% | 66.10% | 66.00% | 65.35% | 70.99% | 64.35% | 64.64% | 64.95% | 64.71% | 65.08% | 60.17% | 58.63% | 63.43% | 63.30% | 63.00% | 64.22% | 62.32% | 65.76% | 64.23% | 63.47% | 66.69% | 67.33% | 67.19% | 66.68% | 69.71% | 68.24% | 66.06% | 64.02% | 64.34% | 65.53% | 64.83% | 64.02% |
|
EBITDA Margin
|
58.91% | 55.20% | 58.31% | 58.62% | 45.07% | 56.04% | 55.22% | 60.47% | 62.50% | 61.54% | 67.62% | 69.28% | 67.40% | 64.15% | 58.93% | 68.37% | 67.39% | 67.60% | 68.46% | 67.93% | 63.18% | 65.85% | 65.39% | 65.57% | 64.67% | 64.44% | 65.57% | 64.98% | 65.08% | 65.03% | 65.71% | 67.18% | 66.10% | 66.00% | 65.35% | 70.99% | 64.35% | 64.64% | 64.95% | 64.71% | 65.08% | 60.17% | 58.63% | 63.43% | 63.30% | 63.00% | 64.22% | 62.32% | 65.76% | 64.23% | 63.47% | 66.69% | 67.33% | 67.19% | 66.68% | 69.71% | 68.24% | 66.06% | 64.02% | 64.34% | 65.53% | 64.83% | 64.02% |
|
Operating Margin
|
58.91% | 55.20% | 58.31% | 58.62% | 45.07% | 56.04% | 55.22% | 60.47% | 62.50% | 61.54% | 67.62% | 69.28% | 67.40% | 64.15% | 58.93% | 68.37% | 67.39% | 67.60% | 68.46% | 67.93% | 63.18% | 65.85% | 65.39% | 65.57% | 64.67% | 64.44% | 65.57% | 64.98% | 65.08% | 65.03% | 65.71% | 67.18% | 66.10% | 66.00% | 65.35% | 70.99% | 64.35% | 64.64% | 64.95% | 64.71% | 65.08% | 60.17% | 58.63% | 63.43% | 63.30% | 63.00% | 64.22% | 62.32% | 65.76% | 64.23% | 63.47% | 66.69% | 67.33% | 67.19% | 66.68% | 69.71% | 68.24% | 66.06% | 64.02% | 64.34% | 65.53% | 64.83% | 64.02% |
|
Net Margin
|
60.50% | 69.80% | 27.83% | 23.92% | 40.85% | 67.68% | 45.52% | 81.41% | 71.56% | 57.98% | 77.84% | 145.63% | 59.71% | 58.64% | 65.14% | 59.49% | 74.00% | 12.22% | 10.59% | 63.49% | 63.41% | 58.30% | -4.15% | 62.54% | 60.04% | 68.58% | 64.44% | 66.09% | 78.68% | 71.17% | 76.32% | 89.76% | 0.60% | 69.01% | 72.98% | 75.41% | 8.22% | 10.62% | 59.31% | 63.32% | -12.23% | -12.49% | 4.49% | 47.35% | 4.19% | 17.53% | -12.98% | -8.23% | -1.63% | 31.82% | 39.80% | 41.30% | 39.80% | 39.45% | 39.90% | 51.39% | 39.58% | 35.62% | 31.00% | 42.31% | 37.41% | 42.24% | 40.79% |
|
FCF Margin
|
7.51% | 76.48% | 33.97% | 81.18% | 1.42% | | | | 111.06% | -427.94% | -20.85% | -246.56% | 94.76% | 470.85% | -1,106.33% | -202.96% | -54.37% | -343.27% | -55.89% | -88.09% | -249.12% | -16.06% | -244.65% | 165.78% | -9.01% | -73.60% | 96.16% | -111.42% | 116.45% | -79.78% | -128.69% | 222.02% | -255.90% | 15.81% | 52.04% | -9.60% | -40.03% | 60.50% | -17.69% | -58.91% | 109.28% | -41.64% | -130.85% | -41.29% | -39.73% | -123.70% | -65.80% | -434.07% | -62.57% | 12.02% | -221.47% | 9.13% | 16.61% | 21.72% | 68.13% | 118.84% | -89.72% | -141.10% | 52.91% | 103.28% | -14.88% | 71.21% | 64.82% |
|
Assets Average
|
0.17B | 0.17B | 0.19B | 0.19B | 0.25B | 0.38B | 0.23B | 0.38B | | | 0.02B | 0.53B | 0.52B | 0.62B | 1.23B | 1.30B | 1.37B | 1.46B | 1.56B | 1.64B | 1.76B | 1.86B | 1.92B | 1.92B | 1.89B | 1.94B | 2.00B | 2.04B | 2.08B | 2.12B | 2.22B | 2.27B | 2.33B | 2.43B | 2.49B | 2.54B | 2.57B | 2.61B | 2.65B | 2.69B | 2.59B | 2.51B | 2.60B | 2.71B | 2.84B | 3.00B | 3.17B | 3.47B | 3.74B | | | 4.19B | 4.27B | 4.36B | 4.44B | 4.46B | 4.60B | 4.86B | 5.03B | 5.11B | 5.20B | 5.28B | 5.29B |
|
Equity Average
|
0.11B | 0.12B | 0.13B | 0.13B | | | | | | | | | 34.68B | 17.71B | 20.18B | 39.78B | 39.90B | 20.44B | 0.95B | 23.01B | 23.08B | 1.09B | 1.09B | 1.08B | 1.07B | 1.09B | 1.12B | 1.17B | 1.22B | 1.26B | 1.31B | 30.00B | 30.03B | 1.42B | 1.48B | 1.49B | 31.92B | 31.95B | 1.53B | 32.89B | 64.36B | 32.92B | 1.40B | 34.59B | 34.65B | 1.57B | 1.64B | 1.74B | 37.08B | | | 2.04B | 2.14B | 2.21B | 2.31B | 2.42B | 2.50B | 2.55B | 2.64B | 2.75B | 2.82B | 2.86B | 2.91B |
|
Invested Capital
|
0.11B | 0.12B | 0.13B | 0.13B | 0.00B | | | | | | | 34.59B | 34.77B | 0.66B | 39.70B | 39.85B | 39.95B | 0.94B | 0.95B | 45.08B | 1.08B | 1.09B | 1.09B | 1.07B | 1.08B | 1.10B | 1.14B | 1.20B | 1.24B | 1.28B | 1.33B | 58.66B | 1.40B | 1.45B | 1.51B | 1.48B | 62.37B | 1.52B | 1.53B | 64.25B | 64.46B | 1.37B | 1.42B | 67.76B | 1.54B | 1.60B | 1.68B | 3.58B | 72.37B | | 4.02B | 4.11B | 4.16B | 4.28B | 4.31B | 4.28B | 4.56B | 4.78B | 4.89B | 4.92B | 5.09B | 5.10B | 5.08B |
|
Asset Utilization Ratio
|
0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.16 | 0.14 | | | 5.16 | 0.17 | 0.18 | 0.17 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | | | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Interest Coverage Ratio
|
| | | 813.55 | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35 | 3.22 | 3.13 | 3.16 | 2.94 | 3.29 | 3.24 | 3.20 | 3.11 | 3.69 | 3.35 | 2.99 | 2.62 | 2.66 | 2.88 | 2.87 | 2.76 |
|
Debt to Equity
|
| | | | | | | | | | | 0.00 | 0.00 | 0.33 | 0.00 | 0.01 | 0.01 | 0.27 | 0.30 | 0.00 | 0.15 | 0.21 | 0.32 | 0.27 | 0.28 | 0.32 | 0.27 | 0.29 | 0.23 | 0.24 | 0.27 | 0.00 | 0.13 | 0.20 | 0.17 | 0.20 | 0.01 | 0.08 | 0.10 | 0.00 | 0.00 | 0.23 | 0.18 | 0.00 | 0.06 | 0.11 | 0.12 | 0.18 | 0.00 | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | 0.01 | 0.09 | | 0.15 | | | | 0.13 | 10.65 | 0.18 | 0.13 | 0.17 | 0.17 | 0.16 | 0.18 | 0.13 | 0.09 | 0.12 | 0.18 | 0.15 | 0.16 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.16 | 0.03 | 0.08 | 0.12 | 0.10 | 0.12 | 0.13 | 0.05 | 0.06 | 0.11 | 0.11 | 0.12 | 0.10 | 0.10 | 0.03 | 0.05 | 0.06 | 0.09 | 0.09 | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.65 | 0.68 | 0.67 | 0.66 | | | | | | | | 33.38 | 0.00B | 0.53 | 32.03 | 29.30 | 29.02 | 0.61 | 0.60 | 26.61 | 0.59 | 0.58 | 0.56 | 0.57 | 0.57 | 0.55 | 0.57 | 0.58 | 0.60 | 0.59 | 0.59 | 25.89 | 0.58 | 0.59 | 0.60 | 0.58 | 24.04 | 0.58 | 0.57 | 23.70 | 26.04 | 0.54 | 0.54 | 24.47 | 0.53 | 0.52 | 0.52 | 0.48 | 19.14 | | 0.48 | 0.50 | 0.51 | 0.51 | 0.53 | 0.56 | 0.53 | 0.52 | 0.53 | 0.55 | 0.54 | 0.55 | 0.56 |
|
Times Interest Earned
|
| | | 813.55 | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35 | 3.22 | 3.13 | 3.16 | 2.94 | 3.29 | 3.24 | 3.20 | 3.11 | 3.69 | 3.35 | 2.99 | 2.62 | 2.66 | 2.88 | 2.87 | 2.76 |
|
FCF Payout Ratio
|
12.69 | 0.00 | 0.00 | 2.43 | 0.00 | | | | -0.36 | 0.11 | 2.37 | -0.45 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.90 | 0.21 | 0.00 | 0.00 | -0.49 | 0.00 | 0.00 | 0.00 | 0.78 | 0.00 | 0.00 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | 8.33 | 1.32 | -1.29 | 3.30 | 1.37 | -0.58 | 1.65 | 0.53 | -9.77 | 1.52 | 0.46 | -3.77 | -0.13 | -0.94 | 4.64 | -0.22 | 4.92 | 2.98 | 2.37 | 0.86 | 0.49 | -0.66 | -0.42 | 1.12 | 0.57 | -4.11 | 0.82 | 0.94 |
|
Enterprise Value
|
-0.04B | -0.03B | -0.04B | -0.03B | -0.03B | -0.02B | | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.06B | -0.04B | -0.02B | -0.03B | -0.03B | -0.03B | -0.02B | -0.06B | -0.06B | -0.06B | -0.06B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.05B | -0.03B | -0.04B | -0.05B | -0.05B | -0.05B | -0.07B | -0.05B | -55.25B | -0.06B | -0.06B | -0.06B | -31.92B | -0.07B | -0.03B | -0.03B | -0.03B | -0.03B | | -0.06B | -0.05B | -0.04B | -0.07B | -0.08B | -0.06B | -0.11B | -0.03B | -0.08B | -0.08B | -0.11B | -0.09B | -0.03B |
|
Return on Sales
|
0.61% | 0.70% | 0.28% | 0.24% | 0.39% | 0.57% | 0.46% | 1.09% | 0.72% | 0.57% | 0.86% | 1.38% | 0.59% | 0.61% | 0.61% | 0.58% | 0.73% | 0.11% | 0.09% | 0.62% | 0.62% | 0.57% | -0.05% | 0.62% | 0.59% | 0.69% | 0.64% | 0.65% | 0.77% | 0.69% | 0.75% | 0.89% | 0.00% | 0.68% | 0.72% | 0.74% | 0.07% | 0.09% | 0.58% | 0.63% | -0.13% | -0.13% | 0.04% | 0.47% | 0.04% | 0.17% | -0.14% | -0.09% | -0.03% | 0.32% | 0.40% | 0.41% | 0.40% | 0.39% | 0.40% | 0.51% | 0.40% | 0.36% | 0.31% | 0.42% | 0.37% | 0.42% | 0.41% |
|
Return on Invested Capital
|
0.06% | 0.08% | 0.06% | 0.05% | | | 7.97% | 17.70% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.11% | 0.00% | 0.00% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.01% | 0.01% | 0.12% | 0.12% | 0.11% | 0.01% | 0.01% | 0.11% | 0.00% | 0.00% | 0.00% | 0.06% | 0.02% | 0.03% | 0.86% | 0.52% | -0.03% | 0.00% | | | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | | |
|
Return on Assets
|
0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.07% | 0.10% | | | 4.16% | 0.16% | 0.16% | 0.14% | 0.07% | 0.05% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | | | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Equity
|
0.06% | 0.08% | 0.06% | 0.05% | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.01% | 0.00% | 0.09% | 0.09% | 0.08% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.03% | 0.02% | 0.00% | 0.00% | | | 0.05% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% |