Main Street Capital Growth Metrics (2009-2025) | MAIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Dec2010 Mar2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 86.14%128.52%-94.83%64.32%40.47%7,532.96%7,435.26%31.26%10,293.93%26.07%27.44%24.53%33.01%22.01%23.81%10.93%3.83%5.04%2.67%10.72%9.22%9.05%13.06%8.90%15.64%13.70%11.23%12.71%8.07%6.84%5.58%6.19%-4.60%-3.19%-0.30%2.13%17.66%21.38%22.06%33.25%29.81%27.47%14.95%13.55%8.05%4.75%10.84%12.15%14.03%15.25%10.81%6.67%3.69%
Assets Growth (3y) -55.51%-55.89%74.07%-64.93%44.70%342.47%31.93%389.68%391.72%21.94%423.60%17.35%17.44%15.21%14.69%11.81%12.85%10.18%9.46%9.21%8.89%10.77%10.93%9.83%9.91%9.24%6.03%5.55%5.40%6.92%6.65%7.88%8.72%13.06%13.37%15.76%16.09%20.15%20.19%18.91%17.07%17.78%17.06%16.24%11.54%11.73%8.51%
Assets Growth (5y) 52.85%53.32%52.48%53.86%42.92%33.15%160.36%23.04%166.53%167.90%16.93%182.93%14.91%15.29%13.42%13.52%11.17%11.03%9.87%6.22%6.14%6.33%8.07%8.91%9.26%10.07%12.15%12.73%12.75%13.37%12.32%12.42%12.09%11.72%12.90%13.52%13.83%13.56%16.33%15.74%14.73%
Assets (QoQ) 10.79%4.83%2.52%56.33%-96.46%2.19%6,200.39%-98.72%9,175.51%0.89%9.75%1.21%12.51%1.98%7.25%8.10%3.21%3.47%-3.91%1.18%4.41%1.13%3.62%-0.18%4.25%4.85%-0.19%5.99%2.51%2.56%1.15%1.62%1.34%1.35%1.73%-8.71%2.84%4.39%4.21%5.18%6.09%4.97%13.77%2.46%2.59%1.21%2.96%1.08%-0.54%7.09%4.17%2.77%0.52%2.97%0.27%-0.09%
Cash & Equivalents Growth (1y) -7.66%-27.06%90.96%48.93%48.93%-3.35%-58.79%-45.37%-45.37%-15.82%38.41%74.15%74.15%74.15%148.45%-66.36%-71.50%-69.07%-66.36%20.41%42.14%30.95%20.41%110.49%18.83%65.38%110.49%5.15%86.25%74.26%5.15%101,865.63%1.97%-21.69%1.97%-42.22%17.66%-42.22%-42.22%-99.90%-49.80%91.60%50.54%21.83%25.98%22.32%189.25%-57.01%9.57%30.24%-5.05%185.46%-63.79%
Cash & Equivalents Growth (3y) 6.43%7.42%6.43%27.53%24.82%15.82%12.32%12.32%12.32%12.32%-31.59%-35.27%-23.17%4.98%-10.98%-10.98%-10.98%0.21%-5.17%-21.63%-12.50%-5.17%38.64%46.53%55.69%38.64%1,211.69%31.17%31.17%31.17%752.45%30.74%-7.62%-14.76%-15.55%-15.55%4.12%-90.38%-10.39%8.66%11.73%-87.65%20.94%-1.53%38.29%33.85%49.57%-20.64%
Cash & Equivalents Growth (5y) -0.38%0.17%-7.22%14.57%13.09%-1.86%-10.51%-10.51%-10.51%-10.51%-4.10%-14.46%-0.36%24.00%9.32%9.32%15.25%17.37%291.03%-1.78%-1.78%-1.78%335.69%30.43%11.29%9.44%5.92%5.92%20.10%-0.95%6.44%11.86%8.38%2.09%16.24%-15.46%9.27%-73.07%14.60%9.50%-11.16%
Cash & Equivalents (QoQ) -2.72%2.80%-13.44%6.68%0.00%0.00%0.00%48.93%0.00%-35.10%-57.37%97.46%0.00%0.00%-29.90%148.45%0.00%0.00%0.00%-66.36%-15.29%8.54%8.76%20.41%0.00%0.00%0.00%110.49%-43.55%39.17%27.28%5.15%0.00%30.21%-23.20%101,865.63%-99.90%0.00%0.00%57,676.13%-99.80%-50.89%0.00%2.22%0.00%-19.68%-19.07%78.32%8.69%-22.02%91.38%-73.50%177.04%-7.31%39.53%-20.33%-64.86%
Cash from Investing Activities Growth (1y) -407.99%
Cash from Investing Activities (QoQ) -309.42%1.98%148.15%-411.63%
Cash from Operations Growth (1y) -62.52%6.42%246.76%-6,754.54%-5.05%-168.86%-191.47%93.81%49.62%-453.48%94.46%-413.09%311.17%95.91%-375.94%142.99%-172.37%1,572.95%-27.02%-248.73%337.42%-356.71%123.60%145.49%-104.59%82.84%291.82%-135.05%-527.80%349.83%-158.41%-539.77%27.77%-140.66%-284.35%25.69%-1,282.03%-99.10%112.30%-331.32%102.91%140.20%170.57%138.53%1,378.79%-691.27%-772.90%-13.79%-5.62%82.72%154.98%25.20%
Cash from Operations Growth (3y) 339.12%-225.20%-72.47%-173.56%521.80%-82.28%57.95%-179.25%46.09%-29.18%-30.87%28.80%8.35%74.71%30.55%-48.58%77.88%-15.62%50.76%31.83%-27.63%-86.51%46.97%-30.79%11.86%3.24%18.57%-0.67%-30.22%44.14%-121.01%-54.20%-297.21%-26.46%-34.88%-173.71%31.83%-31.22%48.57%47.90%99.62%-67.89%-30.84%50.85%34.01%25.67%115.52%34.18%
Cash from Operations Growth (5y) -129.78%-114.57%-72.53%-63.76%-291.38%19.55%14.77%-69.33%31.42%-51.16%-40.87%15.91%39.07%-7.98%18.23%12.16%-0.91%21.64%-26.70%8.19%-18.72%-45.81%-21.40%-25.61%-46.88%-23.65%17.66%-26.74%-39.08%16.43%23.97%22.60%96.11%-36.89%-47.70%54.53%43.38%-18.46%46.44%27.22%
Cash from Operations (QoQ) 921.06%-44.47%128.41%-97.11%-490.63%94.63%-1,247.67%137.67%438.66%-350.68%79.35%75.31%-615.45%83.03%-68.06%-171.26%92.84%-1,471.30%169.17%-105.25%-733.97%241.91%-216.45%206.88%-171.91%-66.17%285.89%-215.56%106.61%220.35%-118.77%-331.59%250.97%-128.66%-236.23%271.75%-135.29%-213.89%62.04%3.32%-233.63%39.31%-606.01%86.07%120.62%-2,227.45%104.77%92.17%38.77%202.99%83.03%-176.84%-57.93%138.82%100.38%-114.06%602.59%-11.60%
Dividends Paid - Common Growth (1y) -100.00%374.29%100.00%100.01%-100.00%-100.00%65.59%-25.56%8,868,604.79%-3,909,100.00%3.90%6.06%-154.40%100.00%1.88%2.86%-16.03%2.78%1.84%2.78%-12.74%2.70%1.81%2.70%-2.83%-5,681,854.39%-5,664,123.67%-6,147,643.86%-3.40%-10.04%25.48%-3.79%614.67%-6.75%-7.04%624.34%-81.73%222.28%224.55%-74.30%10.93%28.13%38.07%46.50%45.89%31.23%20.31%12.93%10.19%7.22%6.57%5.61%
Dividends Paid - Common Growth (3y) -63.67%-29,007.22%-30,927.74%50.50%38,803.32%-33.81%25.99%25.99%-47.66%-97.11%20.57%-6.71%-3,725.50%3.54%2.53%3.89%-39.45%25.99%1.84%2.78%-10.39%-3,814.35%-3,786.99%-3,918.51%-6.23%-3,904.50%-3,402.67%-3,931.62%95.50%-3,956.44%-3,461.65%6,842.02%43.78%50.91%44.12%50.35%44.91%54.28%56.60%58.40%-33.38%59.48%59.65%-24.81%21.26%21.71%20.97%20.45%
Dividends Paid - Common Growth (5y) -82.90%358.50%319.72%50.19%-3,385.38%14.87%14.87%14.87%-29.17%-87.94%12.69%-3.04%-817.19%-816.81%-809.29%-833.25%-22.48%-12.77%-750.82%-829.21%55.73%-832.36%-759.27%1,187.03%25.61%865.32%794.57%875.41%25.47%908.99%850.77%947.23%29.01%34.58%29.56%33.96%29.74%34.20%34.25%34.21%
Dividends Paid - Common (QoQ) -100.00%0.00%2,229,621,347.37%-100.00%-14.88%-21.13%354.43%-22.53%-100.00%43.01%9.77%-31.51%54.00%-35.71%13,079,000.00%-130.19%100.00%-34.38%-6,708,671.43%100.00%50.93%-33.74%-7,568,062.96%100.00%49.55%-33.13%-8,301,721.62%100.00%48.25%-32.54%-8,312,380.70%31.65%-47.78%26.79%-39.81%27.25%-0.08%-1.97%793.29%-115.09%-0.34%599.51%-75.84%0.99%2.21%3.06%4.28%16.65%10.14%9.36%3.83%4.94%0.97%2.64%1.31%2.11%0.37%1.72%
Dividends payables Growth (1y) 81.65%26.77%22.30%50.35%20.26%16.51%31.58%18.05%17.98%18.41%5.06%7.15%8.53%10.73%12.50%11.96%11.78%10.93%9.17%9.47%8.72%7.20%11.20%12.40%9.13%10.26%6.21%4.45%4.46%5.43%5.48%4.27%7.37%9.14%11.31%15.36%16.60%16.22%17.12%15.23%14.25%13.22%9.72%8.50%7.57%7.37%5.83%
Dividends payables Growth (3y) 41.93%38.96%20.48%19.13%23.89%15.48%15.17%15.86%12.30%12.70%13.30%8.87%9.51%9.67%9.61%10.95%11.27%9.87%9.45%8.84%8.72%7.42%7.61%7.60%6.97%6.97%8.26%7.64%8.97%10.29%10.92%11.60%13.21%13.61%13.91%14.71%14.02%13.39%12.62%10.79%
Dividends payables Growth (5y) 41.18%41.57%35.70%28.61%16.53%15.73%18.44%13.35%12.68%13.55%11.75%11.17%11.45%8.79%9.05%8.50%8.89%8.88%8.45%8.27%8.57%8.65%8.95%9.66%10.01%10.29%10.59%11.26%10.61%10.45%10.71%10.90%10.89%11.06%10.99%
Dividends payables (QoQ) 1.81%3.89%-8.65%29.02%3.53%0.23%12.30%3.20%0.30%13.19%0.75%3.15%0.67%0.43%2.75%4.47%2.71%2.03%2.26%4.30%1.93%0.41%2.55%3.59%0.50%4.16%3.66%0.58%1.53%0.33%1.94%0.59%2.47%0.38%0.77%3.59%4.16%2.37%5.28%2.04%3.84%4.99%3.58%1.17%2.91%1.74%2.43%0.29%2.72%0.29%
EBITDA Margin Growth (1y) -1384.00-259.001,015.00443.00727.00881.00490.00261.00-870.00-92.00-1.00346.00954.00-44.00-420.00-175.00-307.00-236.00148.00-140.0019.00-59.0041.0059.0014.00220.00102.0096.00-36.00381.00-174.00-136.00-40.00-628.0073.00-446.00-631.00-128.00-178.00283.00558.00-110.00246.00123.00-74.00436.00157.00296.00321.00303.0091.00-113.00-266.00-538.00-271.00-123.000.00
EBITDA Margin Growth (3y) 359.00634.00931.001,066.002,233.001,233.001,216.00746.0069.00431.00-223.00-371.00-273.0030.00665.00-339.00-231.00-257.00-275.00-76.00291.0015.00-4.00542.00-31.0019.00-63.00-27.000.00-486.00-708.00-375.00-279.00-300.00-113.00-867.00141.00-40.00-147.00198.00225.00702.00805.00629.00494.00306.00-19.00201.00-23.0060.0054.00
EBITDA Margin Growth (5y) 848.001,241.001,015.00931.001,811.00953.00944.00451.00258.00349.00-191.00-211.00-130.00185.00642.00262.00-303.00-297.00-352.00-322.00190.00-568.00-676.00-214.00-137.00-144.00-136.00-266.0068.00-80.00-224.00-49.00123.00120.00133.00-128.00389.00142.00-93.00-38.0045.00465.00538.00
EBITDA Margin (QoQ) -371.00312.0031.00-1355.00-81.00202.00-96.00608.00166.00-189.00-325.00-522.00944.00-98.0022.0086.00-53.00-475.00267.00-46.0018.00-90.00-22.00113.00-59.0010.00-5.0068.00147.00-108.00-10.00-65.00564.00-664.0028.0031.00-23.0037.00-491.00-154.00479.00-13.00-30.00122.00-189.00344.00-153.00-76.00322.0064.00-14.00-51.00303.00-147.00-218.00-204.0031.00120.00-71.00-81.00
EBIT Growth (1y) 51.21%160.15%131.25%81.02%73.64%52.63%34.51%39.04%12.60%25.94%20.00%32.22%42.40%15.33%13.27%15.37%11.95%8.31%15.64%1.64%9.68%6.71%14.73%18.25%11.36%23.17%18.64%20.86%11.89%12.27%6.80%0.27%2.46%-6.74%-7.46%-21.01%-21.92%1.01%8.79%35.47%61.85%29.17%31.33%29.09%26.66%48.30%55.07%56.65%31.60%18.70%10.92%1.83%6.59%0.23%0.00%6.91%2.19%
EBIT Growth (3y) 82.43%86.19%80.83%92.99%75.45%51.53%40.99%30.39%22.28%28.48%21.53%16.30%16.27%15.74%20.47%10.05%14.54%11.51%10.99%12.49%16.32%13.25%10.97%13.85%13.28%12.74%8.48%8.85%5.45%-1.45%-3.62%1.89%2.45%2.38%9.00%6.76%9.75%11.37%16.98%24.61%30.36%39.92%39.21%31.50%31.21%27.22%21.12%20.84%19.82%19.48%12.75%
EBIT Growth (5y) 57.85%64.00%56.81%59.86%48.99%34.16%29.70%20.70%19.39%20.58%17.00%15.64%16.43%17.25%16.85%13.01%13.75%10.94%9.41%8.31%9.24%2.84%1.80%6.81%7.92%8.93%10.04%10.97%10.87%10.85%12.91%15.17%16.97%16.76%16.63%16.46%17.86%17.12%17.56%18.15%19.70%24.43%24.06%
EBIT Margin Growth (1y) -1384.00-259.001,015.00443.00727.00881.00490.00261.00-870.00-92.00-1.00346.00954.00-44.00-420.00-175.00-307.00-236.00148.00-140.0019.00-59.0041.0059.0014.00220.00102.0096.00-36.00381.00-174.00-136.00-40.00-628.0073.00-446.00-631.00-128.00-178.00283.00558.00-110.00246.00123.00-74.00436.00157.00296.00321.00303.0091.00-113.00-266.00-538.00-271.00-123.000.00
EBIT Margin Growth (3y) 359.00634.00931.001,066.002,233.001,233.001,216.00746.0069.00431.00-223.00-371.00-273.0030.00665.00-339.00-231.00-257.00-275.00-76.00291.0015.00-4.00542.00-31.0019.00-63.00-27.000.00-486.00-708.00-375.00-279.00-300.00-113.00-867.00141.00-40.00-147.00198.00225.00702.00805.00629.00494.00306.00-19.00201.00-23.0060.0054.00
EBIT Margin Growth (5y) 848.001,241.001,015.00931.001,811.00953.00944.00451.00258.00349.00-191.00-211.00-130.00185.00642.00262.00-303.00-297.00-352.00-322.00190.00-568.00-676.00-214.00-137.00-144.00-136.00-266.0068.00-80.00-224.00-49.00123.00120.00133.00-128.00389.00142.00-93.00-38.0045.00465.00538.00
EBIT Margin (QoQ) -371.00312.0031.00-1355.00-81.00202.00-96.00608.00166.00-189.00-325.00-522.00944.00-98.0022.0086.00-53.00-475.00267.00-46.0018.00-90.00-22.00113.00-59.0010.00-5.0068.00147.00-108.00-10.00-65.00564.00-664.0028.0031.00-23.0037.00-491.00-154.00479.00-13.00-30.00122.00-189.00344.00-153.00-76.00322.0064.00-14.00-51.00303.00-147.00-218.00-204.0031.00120.00-71.00-81.00
EBIT (QoQ) -6.10%32.10%-3.93%26.88%12.79%8.18%-0.18%21.02%16.79%-4.66%3.18%-2.00%30.63%-9.16%13.69%5.55%5.80%-10.78%15.79%2.43%2.36%-4.75%1.78%10.52%-0.41%2.42%4.90%4.09%10.15%-1.36%6.86%-3.64%10.53%-6.16%0.32%-1.53%0.60%-6.88%-14.37%-2.66%30.15%0.28%6.64%16.30%3.86%1.96%4.81%14.11%21.61%6.62%5.88%-4.14%9.70%-0.38%-2.79%0.34%3.15%-0.60%3.92%-4.09%
EBT Growth (1y) 51.21%160.30%131.25%81.14%73.64%52.63%34.51%39.04%12.60%25.94%20.00%-99.41%-98.75%15.33%13.27%25,805.71%340.37%8.31%15.64%1.64%3,083.02%6.71%14.73%18.25%11.36%23.17%-97.59%20.86%11.89%12.27%75.20%-93.96%2.46%-6.74%-34.93%-78.26%-98.86%-96.39%78.13%215.99%322.20%109.32%91.40%2,182.38%2,088.74%1,684.18%1,820.07%57.55%35.31%24.31%12.62%-1.42%-2.95%-14.30%-6.96%4.60%5.40%
EBT Growth (3y) 82.43%86.19%80.83%93.07%75.45%51.57%40.99%30.39%22.28%28.48%-60.45%16.30%16.27%15.74%20.47%10.05%14.54%577.78%438.43%12.49%-68.28%13.25%241.03%13.85%-63.56%-55.80%8.48%8.85%-69.84%-74.87%-76.42%-66.45%26.63%-65.38%-63.29%-58.70%30.42%150.30%1.85%10.45%303.02%384.36%400.04%259.40%245.90%228.50%206.32%166.87%171.97%17.56%11.44%
EBT Growth (5y) 57.85%-44.46%-39.21%59.90%48.99%34.18%29.70%20.70%19.39%20.58%17.00%15.64%-46.61%17.25%16.85%13.01%-42.41%86.78%182.19%8.31%-48.45%-54.70%-14.21%-45.15%-43.80%-43.16%-42.73%-37.24%-37.74%2.74%3.91%7.13%136.91%8.34%7.93%9.33%116.87%89.38%6.77%7.50%132.94%159.28%163.86%
EBT Margin Growth (1y) -1384.00-255.001,015.00447.00727.00881.00490.00261.00-870.00-92.00-1.00-6385.00-5833.00-44.00-420.006,555.00165.00-236.00148.00-140.006,332.00-59.0041.0059.0014.00220.00-6374.0096.00-36.00381.0080.00-6210.00-40.00-628.00-62.00-290.00-6409.00-6245.0090.00144.00159.00134.00125.004,150.003,944.004,283.004,287.00229.00336.00440.00135.00-223.00-569.00-1072.00-510.00-175.00124.00
EBT Margin Growth (3y) 359.00634.00931.001,073.002,233.001,237.001,216.00746.0069.00431.00-6537.00-371.00-273.0030.00665.00-339.00-231.006,473.006,511.00-76.00-6184.0015.006,310.00542.00-6253.00-6055.00-63.00-27.00-6356.00-6404.00-6485.00-6491.00108.00-6356.00-6290.00-6738.00153.004,004.00-2306.00-1827.004,502.004,523.004,439.004,857.004,547.004,156.003,710.003,651.003,912.00-169.00-110.00
EBT Margin Growth (5y) 848.00-5490.00-5771.00938.001,811.00957.00944.00451.00258.00349.00-191.00-211.00-6606.00185.00642.00262.00-6525.00359.006,435.00-322.00-6166.00-6485.00-139.00-6330.00-6224.00-6201.00-6312.00-6137.00-6141.00-2110.00-2382.00-2074.004,520.00-1977.00-2010.00-2016.004,575.004,010.00-2539.00-2460.004,127.004,124.003,994.00
EBT Margin (QoQ) -371.00312.0024.00-1348.00-78.00202.00-96.00608.00166.00-189.00-325.00-522.00944.00-98.00-6709.0030.006,733.00-475.00267.00-6360.006,332.00-90.00-22.00113.00-59.0010.00-5.0068.00147.00-6584.006,466.00-65.00564.00-6885.00175.006,105.00-23.00-6319.00-52.00-14.00141.0016.001.002.00115.006.004,026.00-204.00455.0011.00-32.00-97.00559.00-294.00-390.00-444.0056.00268.00-55.00-145.00
EBT (QoQ) -6.10%32.10%-4.04%27.04%12.86%8.18%-0.18%21.02%16.79%-4.66%3.18%-2.00%30.63%-9.16%-99.49%107.62%11,977.98%-10.78%15.79%-96.47%2,870.63%-4.75%1.78%10.52%-0.41%2.42%4.90%4.09%10.15%-98.00%5,168.27%-3.64%10.53%-96.88%81.66%1,534.35%0.60%-97.82%-39.30%-14.07%217.49%7.56%7.68%14.82%57.41%-1.65%1,184.08%10.11%28.31%5.84%5.37%-5.44%17.88%-4.12%-7.76%-6.91%4.09%4.10%3.71%-6.20%
Enterprise Value Growth (1y) 7.66%27.06%-90.96%-48.93%-48.93%3.35%58.79%45.37%45.37%15.82%-38.41%-74.15%-74.15%-74.15%-148.45%66.36%71.50%69.07%66.36%-20.41%-42.14%-30.95%-20.41%-110.49%-18.83%-65.38%-110.49%-5.15%-86.25%-74.26%-5.15%-101,865.63%-1.97%21.69%-1.97%42.22%-17.66%42.22%42.22%99.90%49.80%-91.60%-50.54%-21.83%-25.98%-22.32%-189.25%57.01%-9.57%-30.24%5.05%-185.46%63.79%
Enterprise Value Growth (3y) -6.43%-7.42%-6.43%-27.53%-24.82%-15.82%-12.32%-12.32%-12.32%-12.32%31.59%35.27%23.17%-4.98%10.98%10.98%10.98%-0.21%5.17%21.63%12.50%5.17%-38.64%-46.53%-55.69%-38.64%-1,211.69%-31.17%-31.17%-31.17%-752.45%-30.74%7.62%14.76%15.55%15.55%-4.12%90.38%10.39%-8.66%-11.73%87.65%-20.94%1.53%-38.29%-33.85%-49.57%20.64%
Enterprise Value Growth (5y) 0.38%-0.17%7.22%-14.57%-13.09%1.86%10.51%10.51%10.51%10.51%4.10%14.46%0.36%-24.00%-9.32%-9.32%-15.25%-17.37%-291.03%1.78%1.78%1.78%-335.69%-30.43%-11.29%-9.44%-5.92%-5.92%-20.10%0.95%-6.44%-11.86%-8.38%-2.09%-16.24%15.46%-9.27%73.07%-14.60%-9.50%11.16%
Enterprise Value (QoQ) 2.72%-2.80%13.44%-6.68%0.00%0.00%0.00%-48.93%0.00%35.10%57.37%-97.46%0.00%0.00%29.90%-148.45%0.00%0.00%0.00%66.36%15.29%-8.54%-8.76%-20.41%0.00%0.00%0.00%-110.49%43.55%-39.17%-27.28%-5.15%0.00%-30.21%23.20%-101,865.63%99.90%0.00%0.00%-57,676.13%99.80%50.89%0.00%-2.22%0.00%19.68%19.07%-78.32%-8.69%22.02%-91.38%73.50%-177.04%7.31%-39.53%20.33%64.86%
EPS (Basic) Growth (1y) -15.19%374.69%43.87%84.35%-19.40%6.08%-8.08%-57.94%29.35%-79.42%-83.52%4.23%-10.36%400.76%-141.24%-1.97%-2.48%18.46%1,714.37%7.33%649,258.84%11.38%21.25%48.50%-100.00%8.40%1.05%-15.91%1,340.96%-85.01%-19.52%-17.89%-230.51%-196.10%-93.72%-26.15%136.28%273.12%1,910.21%199.70%2,257.23%335.51%16.90%-27.41%12.09%41.33%19.28%69.39%23.53%-8.49%-3.03%-58.76%3.97%2.06%1.04%
EPS (Basic) Growth (3y) 31.97%18.71%69.08%132.63%29.75%3.71%-6.85%-2.23%3.02%-27.29%-24.54%4.18%6.88%3.15%3.13%1,683.86%87.65%100.60%16.04%-77.72%12.67%179.27%10.25%-45.33%-43.43%-0.47%0.84%-25.99%-29.19%-62.91%-20.11%89.66%-37.06%0.51%22.03%123.48%93.50%13.82%17.12%126.28%133.04%203.77%54.46%219.58%77.92%10.58%-20.26%12.91%9.70%5.33%
EPS (Basic) Growth (5y) 19.10%-18.24%-6.04%40.72%20.43%2.65%-3.19%468.11%7.60%4.11%-7.29%-58.16%8.07%6.10%6.49%-32.24%1.43%45.70%1.53%-17.17%-17.14%24.57%-4.06%-40.06%-21.34%4.46%17.81%-80.52%3.32%3.70%2.10%182.61%8.95%7.20%17.45%72.91%56.44%11.27%2.33%70.27%64.24%93.98%
EPS (Basic) (QoQ) 10.81%-55.65%-12.47%97.16%-21.75%-19.35%28.13%127.98%-65.79%6.15%11.03%4.30%5.22%-83.11%-11.08%559.59%-9.52%-5.64%-107.32%1,667.84%-9.98%14.62%-0.21%4.24%544,488.42%-99.98%8.64%27.66%-99.36%12,104.41%1.27%6.23%-89.02%26.96%443.71%8.38%-117.44%6.51%135.51%1,175.34%-91.43%346.09%312.28%90.14%-32.59%-17.58%10.67%18.07%4.08%3.92%-6.60%67.68%-24.10%-23.02%-1.03%-28.69%91.37%-24.43%-2.02%
EPS (Weighted Average and Diluted) Growth (1y) 6.08%62.06%16.90%34.25%39.73%41.33%19.28%9.18%2.94%-8.49%-3.03%-36.03%-3.81%2.06%1.04%
EPS (Weighted Average and Diluted) Growth (3y) 33.43%10.58%-2.12%11.43%9.70%5.33%
EPS (Weighted Average and Diluted) (QoQ) 2.82%0.00%2.74%10.67%18.07%4.08%3.92%-6.60%8.08%-1.87%-7.62%-1.03%-28.69%47.55%-1.98%-2.02%
FCF Margin Growth (1y) -608.00-1630.0089,879.00-108548.004,360.00-14913.00-81412.00105,044.0011,487.00-19474.0032,722.00-18876.0025,387.0024,010.00-5754.0034,081.00-27719.0012,546.00-618.00-22484.0033,344.00-37235.009,558.0018,072.00-23162.0021,588.004,469.00-6973.00-4931.0014,931.00-10214.00-11316.001,762.00-14901.00-8206.006,505.00-39279.00-2284.0013,572.00-15567.0044,320.007,918.00970.0028,960.0010,972.00-10633.00-16282.00-1523.00-1556.007,484.0021,231.001,191.00
FCF Margin Growth (3y) 10,355.00-50443.00-5482.00-32774.009,334.00-36018.0041,188.00-22379.0041,234.00-10377.00-54444.00120,249.009,154.0017,082.0026,350.00-7280.0031,012.00-679.003,187.0029,669.00-17538.00-3101.0013,410.00-11385.005,251.00-716.003,813.00-216.00-26331.0021,618.00-13951.00-11783.00-42447.00-2254.00-4848.00-20378.006,803.00-9268.006,337.0019,898.0016,013.00-4999.00-1740.0011,870.0053,735.004,768.005,919.0028,628.00
FCF Margin Growth (5y) -6188.00-41976.00-8986.00-16928.00-25054.00539.0034,817.00-10783.0046,858.00-35066.00-45504.00115,837.0019,336.001,435.0040,377.003,820.002,918.0035,840.00-2558.0011,380.00-20706.00-3071.00-5010.00-16195.00-32266.00-17902.009,180.00-9278.00-21290.0027,251.00591.001,610.0012,844.00-4969.00-20160.007,060.0016,219.00-12417.0011,285.0019,567.00
FCF Margin (QoQ) 6,898.00-4252.004,722.00-7976.00-53900.0040,709.00-22571.0034,132.0037,609.00-157718.0090,337.0014,859.00-28890.0028,739.00-3220.00-16102.0023,306.00-22859.0041,042.00-17479.00-6458.0016,975.00-20757.0022,787.00-19622.00-4891.0035,071.00-47793.0027,171.003,623.00-6164.00-3043.0010,053.00-7819.00-4122.0016,819.00-15093.00-8921.008,956.00156.00-8397.005,790.00-36828.0037,150.007,459.00-23349.0023,059.00748.00511.004,641.005,071.00-20856.00-5138.0019,401.005,037.00-11816.008,610.00-640.00
FCF Payout Ratio Growth (1y) -100.00%357.73%-100.00%-100.00%100.00%-100.00%-281.04%-1,102.23%-17,603,801.09%706,361.20%-1,775.02%79.33%74.24%-100.07%78.60%339.28%260.34%106.98%19.82%-169.10%-147.49%-140.01%531.41%325.75%2,338.51%33,115,600.07%-1,445,661.73%17,540,012.44%-83.53%-144.05%227.59%-83.78%-812.52%362.54%-72.15%-805.60%98.68%-161.42%912.31%94.04%3,907.05%418.74%-48.97%480.19%-90.13%-122.19%-117.88%30.99%16.74%-520.61%293.84%-15.65%
FCF Payout Ratio Growth (3y) -26.58%9,030.97%21,109.75%-29.75%6,156.60%37.34%-26.02%-25.99%-2.95%-26.00%-110.04%99.55%4,073.94%32.63%-47.64%30.08%41.90%-25.99%39.94%78.97%167.04%1,998.90%-3,584.09%6,392.16%20.52%-3,778.85%4,201.16%3,904.96%-197.27%7,161.89%1,625.39%-5,755.61%-26.32%-39.42%77.55%-27.41%53.06%92.55%12.89%16.92%27.03%-34.52%-42.99%31.94%85.51%-63.74%-43.87%83.72%
FCF Payout Ratio Growth (5y) -14.87%-117.44%-151.21%-22.70%790.93%14.87%-14.87%-14.87%3.64%-14.87%90.57%62.34%1,405.32%749.08%-1,049.48%962.40%22.18%-36.58%571.55%912.14%-82.06%539.46%607.84%-1,156.52%-16.70%-887.91%1,075.37%-669.64%72.38%1,396.15%666.93%754.21%-43.37%-20.14%19.98%-19.42%-16.21%-47.91%-12.99%12.05%
FCF Payout Ratio (QoQ) -100.00%80.08%976,153,392.92%-100.00%129.41%2,156.89%-118.88%305.67%-100.00%-157.05%-431.47%-177.40%78.48%-278.84%-7,782,087.08%111.13%-100.06%95.82%-9,698,815.21%99.97%81.90%146.69%6,498,908.86%-100.00%-307.95%59.76%-4,465,735.78%100.00%2,342.43%-78.94%44,282,403.31%-84.16%-197.89%355.50%-58.42%-142.36%383.54%-67.51%-1,926.29%115.61%-69.92%-923.08%96.58%-625.07%595.74%-104.84%2,286.38%-39.30%-20.63%-63.91%-43.27%-236.57%36.06%364.42%-49.44%-826.03%119.97%15.06%
Free Cash Flow Growth (1y) -62.52%6.42%246.76%-6,754.54%-5.05%-168.86%-191.47%93.81%49.62%-453.48%94.46%-413.09%311.17%95.91%-375.94%142.99%-172.37%1,572.95%-27.02%-248.73%337.42%-356.71%123.60%145.49%-104.59%82.84%291.82%-135.05%-527.80%349.83%-158.41%-539.77%27.77%-140.66%-284.35%25.69%-1,282.03%-99.10%112.30%-331.32%102.91%140.20%170.57%138.53%1,378.79%-691.27%-772.90%-13.79%-5.62%82.72%154.98%25.20%
Free Cash Flow Growth (3y) 339.12%-225.20%-72.47%-173.56%521.80%-82.28%57.95%-179.25%46.09%-29.18%-30.87%28.80%8.35%74.71%30.55%-48.58%77.88%-15.62%50.76%31.83%-27.63%-86.51%46.97%-30.79%11.86%3.24%18.57%-0.67%-30.22%44.14%-121.01%-54.20%-297.21%-26.46%-34.88%-173.71%31.83%-31.22%48.57%47.90%99.62%-67.89%-30.84%50.85%34.01%25.67%115.52%34.18%
Free Cash Flow Growth (5y) -129.78%-114.57%-72.53%-63.76%-291.38%19.55%14.77%-69.33%31.42%-51.16%-40.87%15.91%39.07%-7.98%18.23%12.16%-0.91%21.64%-26.70%8.19%-18.72%-45.81%-21.40%-25.61%-46.88%-23.65%17.66%-26.74%-39.08%16.43%23.97%22.60%96.11%-36.89%-47.70%54.53%43.38%-18.46%46.44%27.22%
Free Cash Flow (QoQ) 921.06%-44.47%128.41%-97.11%-490.63%94.63%-1,247.67%137.67%438.66%-350.68%79.35%75.31%-615.45%83.03%-68.06%-171.26%92.84%-1,471.30%169.17%-105.25%-733.97%241.91%-216.45%206.88%-171.91%-66.17%285.89%-215.56%106.61%220.35%-118.77%-331.59%250.97%-128.66%-236.23%271.75%-135.29%-213.89%62.04%3.32%-233.63%39.31%-606.01%86.07%120.62%-2,227.45%104.77%92.17%38.77%202.99%83.03%-176.84%-57.93%138.82%100.38%-114.06%602.59%-11.60%
Interest Coverage Ratio Growth (1y) 87.55%-12.25%2.40%3.52%1.27%5.79%12.14%3.55%-6.57%-15.89%-28.08%-14.09%-4.13%5.34%
Interest Coverage Ratio Growth (3y) -7.92%-6.18%-2.71%-3.20%-2.13%
Interest Coverage Ratio (QoQ) -4.04%-2.71%1.13%-7.06%11.98%-1.65%-1.07%-2.91%18.70%-9.18%-10.74%-12.59%1.50%8.49%-0.39%-3.95%
Net Cash Flow Growth (1y) -72.88%-75.59%585.77%-2,595.58%-61.02%-191.46%-97.78%98.15%110.83%-271.57%219.21%-2.04%-141.44%91.91%-92.49%307.85%51.20%393.60%-902.58%-36.24%392.85%-345.90%196.51%17.66%-81.86%69.64%103.44%-286.04%-23.54%84.47%-38.09%-126.74%61.82%3,226.84%-143.24%101.87%-661.48%-144.37%509.85%2,199.48%55.32%36.17%22.43%-65.34%-40.93%685.99%-371.45%775.65%63.63%-43.66%73.74%-204.57%
Net Cash Flow Growth (3y) 83.11%-88.52%22.08%25.17%76.81%-41.44%32.83%20.20%-32.77%-31.52%-82.55%26.81%-34.37%42.32%-57.74%49.66%-16.02%16.41%-16.51%52.68%31.21%-29.90%150.71%-50.31%34.00%-28.38%47.60%-90.96%-39.23%51.46%-36.52%-57.14%-107.60%-29.15%3.14%43.79%-82.31%-106.89%29.45%29.04%-76.90%18.39%-138.81%311.72%38.82%60.15%-42.16%-72.96%
Net Cash Flow Growth (5y) -27.51%22.17%25.11%10.02%-83.46%-27.74%27.01%21.73%-13.41%-31.85%-47.17%15.21%-25.70%8.00%30.46%-24.24%-39.34%51.25%-6.02%-45.75%18.34%66.10%-44.12%-43.21%-29.83%-29.26%32.95%16.33%-20.71%16.03%22.27%-8.90%-44.84%58.67%-41.37%37.71%-32.48%99.03%-28.81%-6.38%
Net Cash Flow (QoQ) -212.75%-208.04%185.52%-90.87%-223.05%78.25%454.53%-74.27%2,348.59%-220.68%105.13%-160.37%159.32%-200.62%685.12%-206.39%150.96%-132.17%-137.64%79.23%147.33%789.73%-155.79%224.97%-229.38%170.68%156.25%-204.93%150.78%-13.82%-60.51%-275.68%440.23%-178.81%116.23%-135.68%1,456.43%-388.61%111.58%589.50%-118.76%112.46%-3,585.12%45.52%273.27%-30.10%-167.72%22.16%432.31%-80.21%-375.34%423.63%-253.94%163.84%-111.44%601.28%-171.76%-154.17%
Net Income Growth (1y) 28.82%550.96%121.43%220.48%137.50%67.66%3.44%44.13%-8.83%-45.85%47.09%-77.24%-82.29%24.27%3.55%511.47%-171.60%10.82%7.33%24.01%1,418.80%12.62%47.80%18.51%28.54%64.02%-100.62%17.04%8.44%-10.96%2,013.97%-85.74%-16.38%-13.91%-269.04%-219.86%-94.42%-23.13%129.76%262.93%-632.57%-124.68%-198.96%138.53%476.44%752.54%2,293.22%85.63%25.59%41.27%8.85%-6.47%-13.75%-10.58%-1.58%29.20%34.49%
Net Income Growth (3y) 89.22%67.60%150.51%227.04%75.87%42.76%53.45%4.10%16.36%26.11%-28.37%-9.32%17.80%19.94%18.71%15.75%17.99%107.90%129.82%26.97%-26.20%19.82%173.16%18.04%-43.96%-41.73%5.24%7.93%-30.08%-30.06%-63.01%-16.16%126.56%-34.69%-31.01%-29.33%-35.68%67.01%3.81%7.37%103.76%109.65%193.09%31.52%186.94%60.59%82.49%117.18%194.32%30.90%13.36%
Net Income Growth (5y) 59.45%9.08%20.48%88.08%52.64%31.99%32.06%7.08%20.11%24.13%14.41%6.61%-15.04%19.07%18.45%17.76%-27.84%8.45%61.56%9.43%-18.32%-18.06%23.37%1.71%-38.42%-17.32%-18.60%-17.49%-15.54%-4.91%0.29%-1.04%191.64%4.28%3.27%8.53%64.06%51.90%3.92%9.35%54.91%60.70%96.38%
Net Income (QoQ) 15.61%-50.15%-17.86%172.14%-7.43%-31.40%-19.66%66.45%82.77%-57.68%11.94%5.29%8.55%14.97%-82.68%-18.04%661.51%-4.20%2.26%-109.60%1,278.52%-7.21%18.15%2.07%0.64%21.78%-5.26%10.71%28.42%-100.46%17,920.09%2.57%5.45%-90.07%32.79%501.37%8.57%-119.50%5.84%128.00%1,395.65%-92.45%415.46%-191.51%30.70%69.73%1,342.48%44.42%20.13%1.75%5.16%-2.29%35.13%-21.61%-9.64%-9.89%40.10%-13.72%18.62%-6.20%
Net Income towards Common Stockholders Growth (1y) 33.42%670.11%110.34%101.77%141.18%138.32%4.08%34.91%8.13%-47.87%48.73%-73.85%-80.07%23.89%3.53%464.93%-145.95%10.53%6.98%22.16%1,797.49%13.79%49.40%21.61%31.61%61.82%-99.12%15.47%7.59%-10.74%1,414.71%-84.25%-16.22%-14.09%-236.14%-199.80%-93.45%-22.93%138.30%281.63%-526.68%-122.86%-149.24%129.77%492.99%795.27%3,795.44%85.63%25.59%41.27%8.85%-6.47%-13.75%-10.58%-1.58%29.20%34.49%
Net Income towards Common Stockholders Growth (3y) 89.16%68.79%142.52%233.32%74.13%35.85%55.13%15.46%17.02%25.84%-28.04%-10.63%18.10%21.75%15.84%15.93%18.28%103.22%117.33%26.73%-75.83%19.71%196.39%18.01%-41.52%-39.52%5.86%7.46%-29.71%-29.69%-61.05%-16.08%99.15%-34.15%-30.73%-29.09%-31.17%60.90%3.20%6.99%107.77%113.61%176.15%30.94%170.56%58.60%84.27%120.93%246.47%30.90%13.36%
Net Income towards Common Stockholders Growth (5y) 59.97%11.15%25.18%88.69%52.06%27.98%32.83%14.12%20.70%24.25%17.21%5.62%-53.50%20.44%17.09%17.61%-26.03%8.83%56.05%9.31%-18.04%-17.81%27.12%1.70%-36.37%-16.70%-18.45%-17.28%-15.26%-5.40%-0.19%-1.25%170.08%4.03%2.95%8.25%59.51%48.54%3.55%9.12%56.76%62.59%89.49%
Net Income towards Common Stockholders (QoQ) 15.61%-50.15%-17.86%181.85%-23.02%-7.98%-17.86%47.86%113.26%-59.81%6.47%18.50%2.82%14.64%-81.28%-9.69%539.19%-4.20%2.15%-107.35%1,637.59%-7.27%16.65%2.07%3.07%21.74%-5.05%10.46%26.73%-99.34%12,306.91%2.92%5.13%-88.72%29.04%447.32%7.80%-117.88%5.40%135.95%1,167.54%-91.11%348.63%-184.44%32.10%80.86%2,193.51%44.42%20.13%1.75%5.16%-2.29%35.13%-21.61%-9.64%-9.89%40.10%-13.72%18.62%-6.20%
Net Margin Growth (1y) -1966.004,376.00468.001,373.002,604.006,422.00-1185.0066.00-1270.00-8614.001,429.00-4642.00-5455.00401.00-1058.004,608.00-1474.00-95.00-337.001,028.006,859.00355.001,864.00260.001,188.002,367.00-7809.00-216.00-334.00-1435.00762.00-5839.00-1368.00-1209.00-2045.00-2311.00-5481.00-1597.001,642.003,002.00-1747.00-5558.00-582.001,429.005,277.004,954.004,143.00763.0010.001,008.00-21.00-383.00-890.00-908.00-217.00662.00980.00
Net Margin Growth (3y) 1,106.00-1182.005,001.0012,171.001,886.00-819.002,847.00-1791.00-815.0032.00-8199.00-8309.0033.00993.00-70.00661.00469.005,895.006,573.002,627.00-6282.001,071.007,713.001,287.00-5182.00-5796.00-513.00-277.00-9091.00-8366.00-7182.00-4241.00359.00-5148.00-8596.00-8365.00-985.002,120.00-1951.00-2202.005,203.005,194.003,541.00403.003,539.001,808.004,397.005,054.003,904.001,042.00100.00
Net Margin Growth (5y) 1,349.00-5757.00-1723.003,958.002,257.00-514.001,452.00-1531.00712.001,319.00-152.00-5586.00-5911.001,037.00785.001,593.00-6578.00-160.004,872.00-17.00-7564.00-7079.00865.00-1519.00-5586.00-5104.00-7742.00-7433.00-8032.00-3935.00-3652.00-4846.003,920.00-2956.00-3308.00-2403.003,136.002,500.00-2831.00-2101.004,964.005,473.003,630.00
Net Margin (QoQ) 929.00-4197.00-391.001,693.00-2216.00-985.00-1358.001,986.006,779.00-8592.00-107.00649.00-565.001,451.00-6177.00-163.005,290.00-8.00-511.00-6245.006,669.00-249.00853.00-414.00165.001,259.00-751.00515.001,345.00-8917.006,841.00397.00243.00-6719.00240.004,869.00402.00-7555.00-26.001,698.004,286.00-4316.001,335.00-3051.00474.00660.003,345.00798.00151.00-151.00-35.0045.001,149.00-1181.00-396.00-462.001,131.00-490.00483.00-145.00
Operating Income Growth (1y) 51.21%160.15%131.25%81.02%73.64%52.63%34.51%39.04%12.60%25.94%20.00%32.22%42.40%15.33%13.27%15.37%11.95%8.31%15.64%1.64%9.68%6.71%14.73%18.25%11.36%23.17%18.64%20.86%11.89%12.27%6.80%0.27%2.46%-6.74%-7.46%-21.01%-21.92%1.01%8.79%35.47%61.85%29.17%31.33%29.09%26.66%48.30%55.07%56.65%31.60%18.70%10.92%1.83%6.59%0.23%0.00%6.91%2.19%
Operating Income Growth (3y) 82.43%86.19%80.83%92.99%75.45%51.53%40.99%30.39%22.28%28.48%21.53%16.30%16.27%15.74%20.47%10.05%14.54%11.51%10.99%12.49%16.32%13.25%10.97%13.85%13.28%12.74%8.48%8.85%5.45%-1.45%-3.62%1.89%2.45%2.38%9.00%6.76%9.75%11.37%16.98%24.61%30.36%39.92%39.21%31.50%31.21%27.22%21.12%20.84%19.82%19.48%12.75%
Operating Income Growth (5y) 57.85%64.00%56.81%59.86%48.99%34.16%29.70%20.70%19.39%20.58%17.00%15.64%16.43%17.25%16.85%13.01%13.75%10.94%9.41%8.31%9.24%2.84%1.80%6.81%7.92%8.93%10.04%10.97%10.87%10.85%12.91%15.17%16.97%16.76%16.63%16.46%17.86%17.12%17.56%18.15%19.70%24.43%24.06%
Operating Income (QoQ) -6.10%32.10%-3.93%26.88%12.79%8.18%-0.18%21.02%16.79%-4.66%3.18%-2.00%30.63%-9.16%13.69%5.55%5.80%-10.78%15.79%2.43%2.36%-4.75%1.78%10.52%-0.41%2.42%4.90%4.09%10.15%-1.36%6.86%-3.64%10.53%-6.16%0.32%-1.53%0.60%-6.88%-14.37%-2.66%30.15%0.28%6.64%16.30%3.86%1.96%4.81%14.11%21.61%6.62%5.88%-4.14%9.70%-0.38%-2.79%0.34%3.15%-0.60%3.92%-4.09%
Operating Margin Growth (1y) -1384.00-259.001,015.00443.00727.00881.00490.00261.00-870.00-92.00-1.00346.00954.00-44.00-420.00-175.00-307.00-236.00148.00-140.0019.00-59.0041.0059.0014.00220.00102.0096.00-36.00381.00-174.00-136.00-40.00-628.0073.00-446.00-631.00-128.00-178.00283.00558.00-110.00246.00123.00-74.00436.00157.00296.00321.00303.0091.00-113.00-266.00-538.00-271.00-123.000.00
Operating Margin Growth (3y) 359.00634.00931.001,066.002,233.001,233.001,216.00746.0069.00431.00-223.00-371.00-273.0030.00665.00-339.00-231.00-257.00-275.00-76.00291.0015.00-4.00542.00-31.0019.00-63.00-27.000.00-486.00-708.00-375.00-279.00-300.00-113.00-867.00141.00-40.00-147.00198.00225.00702.00805.00629.00494.00306.00-19.00201.00-23.0060.0054.00
Operating Margin Growth (5y) 848.001,241.001,015.00931.001,811.00953.00944.00451.00258.00349.00-191.00-211.00-130.00185.00642.00262.00-303.00-297.00-352.00-322.00190.00-568.00-676.00-214.00-137.00-144.00-136.00-266.0068.00-80.00-224.00-49.00123.00120.00133.00-128.00389.00142.00-93.00-38.0045.00465.00538.00
Operating Margin (QoQ) -371.00312.0031.00-1355.00-81.00202.00-96.00608.00166.00-189.00-325.00-522.00944.00-98.0022.0086.00-53.00-475.00267.00-46.0018.00-90.00-22.00113.00-59.0010.00-5.0068.00147.00-108.00-10.00-65.00564.00-664.0028.0031.00-23.0037.00-491.00-154.00479.00-13.00-30.00122.00-189.00344.00-153.00-76.00322.0064.00-14.00-51.00303.00-147.00-218.00-204.0031.00120.00-71.00-81.00
Profit After Tax Growth (1y) 2,060.22%306.53%-32.39%220.48%284.50%14.07%-0.88%-0.62%-12.24%-13.55%15.26%24.77%-23.12%3.91%30.07%36.23%-4.18%-65.71%-52.54%-24.24%108.93%536.33%87.07%38.56%-19.18%28.03%9.75%29.47%96.97%-84.53%19.94%-96.64%-50.68%-1,242.20%-98.41%-78.72%-99.00%125.78%78.64%220.71%24,739.05%237.09%5,430.36%1,061.34%-34.09%12.69%22.07%622.19%86.60%30.81%34.62%-3.59%20.09%25.27%8.34%19.33%-0.27%
Profit After Tax Growth (3y) 275.53%86.24%65.62%145.86%37.10%46.75%63.77%0.81%14.11%19.10%-13.53%-32.47%-10.73%8.80%15.46%31.37%4.91%12.66%17.40%40.84%-0.86%10.77%49.27%8.02%35.04%-60.81%-7.75%-62.14%-72.42%-79.01%-78.68%-23.06%-67.55%-71.60%6.89%114.91%16.35%99.38%17.74%43.89%394.05%545.52%573.50%70.64%349.60%332.42%13.88%22.69%21.20%102.53%30.74%
Profit After Tax Growth (5y) 126.96%51.61%25.11%67.92%31.03%2.40%22.08%17.46%5.70%12.14%1.77%20.20%7.87%18.23%19.63%-14.80%8.74%-42.63%9.47%-47.31%-54.91%-60.43%-56.07%29.99%-41.23%-47.19%14.22%14.48%15.70%-19.20%9.66%11.59%18.19%13.95%8.48%71.03%20.95%123.03%29.61%29.23%181.22%214.86%225.59%
Profit After Tax (QoQ) 899.31%88.20%-76.59%456.59%-7.43%11.06%1.32%32.35%-23.40%-3.50%1.59%16.87%-24.55%28.66%9.97%-27.98%1.97%61.06%15.18%-49.35%-63.51%122.91%83.86%39.69%11.14%-34.47%36.18%-18.52%76.06%-43.82%60.65%23.97%-86.17%335.57%-95.50%1,721.71%-420.23%100.61%-40.00%-14.65%8,180.77%-95.79%7.72%6,510.71%12.38%-30.89%-77.38%275.20%92.13%-25.14%33.83%-3.06%34.69%-22.96%-4.16%20.76%40.50%-33.38%5.56%0.93%
Return on Assets Growth (1y) -1.000.004.007.006.00-409.00-10.00-10.00-10.00-4.00-2.00-3.000.000.000.001.000.002.002.002.002.001.001.00-1.00-1.00-1.00-2.000.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-1.000.00-1.00-1.003.004.002.001.000.000.00-1.00-1.000.000.00
Return on Assets Growth (3y) 412.0012.0013.002.00-2.00-7.00-413.00-12.00-12.00-10.00-1.000.000.002.003.004.002.001.002.001.001.000.00-2.00-3.00-3.00-4.00-5.00-6.00-4.00-4.00-4.00-5.00-5.000.001.002.003.004.004.003.003.004.004.00
Return on Assets Growth (5y) 2.00-1.00-1.000.000.001.00-3.00-4.00-410.00-9.00-11.00-9.00-2.000.00-1.00-1.000.000.000.00-2.00-3.00-3.00-3.00-3.00-5.00-6.00-6.00-4.00-1.00-1.00-1.000.000.001.001.001.001.002.003.00
Return on Assets (QoQ) 1.00-1.00-1.00-1.004.00-401.000.00-2.00-7.00-2.000.00-1.00-1.000.000.001.000.000.000.000.002.000.000.000.000.001.00-2.000.000.000.000.00-1.000.000.000.000.00-1.000.000.001.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.000.005.000.000.007.001.006.007.000.004.003.004.003.001.00-9.00-10.00-1.00-2.008.000.00-9.00-3.00-8.000.000.00-4.000.000.003.000.000.000.006.008.003.001.000.00-1.00-1.00-2.00-1.000.00
Return on Equity Growth (3y) 7.007.009.0010.0010.0010.006.000.000.002.003.002.00-6.00-7.00-4.00-10.00-10.00-10.00-9.000.000.00-6.00-7.00-9.000.005.007.008.007.009.009.006.006.008.007.00
Return on Equity Growth (5y) -6.00-8.00-1.00-5.000.009.009.008.000.000.001.000.000.00-7.00-4.00-7.00-7.00-4.00-8.00-10.00-10.005.007.00-1.00-1.000.008.008.002.007.007.007.006.00
Return on Equity (QoQ) 2.00-2.00-1.000.000.000.000.000.005.00-5.000.007.00-1.000.000.000.003.000.001.000.000.00-10.000.009.000.000.00-8.000.006.00-6.000.000.002.00-2.000.003.00-1.00-2.000.002.001.000.000.000.000.00-1.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 0.000.0010.000.000.009.00-2.008.009.001.001.001.001.001.001.00-9.00-10.002.001.0011.000.00-11.00-1.00-11.000.000.00-5.002.003.0086.0046.00-6.00-3.008.006.002.001.000.000.00-1.00-1.00
Return on Invested Capital Growth (3y) -797.00-1769.009.009.009.0010.0010.0010.000.000.000.003.003.002.00-8.00-9.001.00-9.00-10.00-10.00-5.002.002.0074.0040.00-15.00-1.005.005.006.000.005.004.00-80.00-46.0010.007.00
Return on Invested Capital Growth (5y) -6.00-7.005.00-5.00-788.00-1760.000.0011.0011.0011.000.000.000.000.000.00-9.00-2.00-7.00-6.0077.0042.00-13.00-11.004.005.00-6.00-5.00-4.007.006.00-5.006.006.00
Return on Invested Capital (QoQ) 2.00-2.00-1.000.000.000.000.000.0010.00-10.000.009.00-1.000.000.001.000.000.001.000.000.00-10.000.0011.000.00-1.00-11.000.0010.00-11.000.000.006.00-4.001.0083.00-34.00-56.003.001.001.000.001.000.000.000.000.000.00
Return on Sales Growth (1y) -21.0033.007.0052.0025.0028.00-12.005.00-25.00-79.0013.00-50.00-52.004.00-10.0046.00-14.00-1.00-3.0011.0070.003.0018.001.0010.0024.00-77.00-1.00-3.00-14.008.00-59.00-14.00-12.00-20.00-23.00-55.00-16.0017.0030.00-17.00-56.00-6.0015.0053.0050.0043.008.000.0010.000.00-4.00-9.00-9.00-2.007.0010.00
Return on Sales Growth (3y) 11.00-13.0058.00114.0020.001.0027.00-47.00-9.001.00-91.00-76.000.007.004.006.004.0058.0066.0026.00-63.0011.0077.0013.00-52.00-59.00-6.00-2.00-90.00-83.00-71.00-42.004.00-51.00-85.00-83.00-10.0022.00-18.00-21.0053.0053.0036.005.0036.0019.0045.0051.0040.0010.001.00
Return on Sales Growth (5y) 12.00-59.00-19.0039.0023.004.0013.00-45.005.0013.00-11.00-49.00-60.007.0011.0016.00-66.00-2.0050.000.00-76.00-71.009.00-15.00-56.00-52.00-78.00-73.00-80.00-38.00-35.00-48.0040.00-29.00-32.00-23.0032.0026.00-27.00-20.0051.0056.0037.00
Return on Sales (QoQ) 9.00-42.00-4.0016.00-11.00-38.00-15.0029.0052.00-78.002.00-1.00-2.0014.00-62.00-2.0054.000.00-5.00-63.0067.00-2.009.00-4.000.0012.00-7.005.0014.00-89.0069.004.003.00-67.002.0049.004.00-76.000.0017.0043.00-43.0013.00-30.005.006.0035.008.002.00-2.000.000.0011.00-12.00-4.00-5.0011.00-5.005.00-1.00
Revenue Growth (1y) 97.64%172.15%88.73%67.75%53.43%33.22%24.73%33.38%29.21%27.62%20.01%25.46%22.56%16.07%20.81%18.44%17.21%12.21%12.98%3.86%9.37%7.67%14.01%17.18%11.13%19.15%16.82%19.09%12.51%6.24%9.69%2.38%3.10%2.31%-8.50%-15.15%-13.51%3.06%11.86%29.39%47.78%31.46%26.41%26.61%28.14%38.60%51.46%49.75%25.26%13.55%9.44%3.58%11.03%8.61%4.13%8.94%2.20%
Revenue Growth (3y) 78.87%79.56%72.12%82.54%53.43%41.82%31.94%25.43%21.83%25.61%22.90%18.46%17.88%15.56%16.25%11.93%15.88%12.96%12.52%12.91%14.59%13.17%10.99%10.87%13.47%12.63%8.83%9.00%5.45%1.14%0.11%3.86%3.93%3.97%9.64%11.50%8.97%11.60%17.88%23.37%28.90%34.87%33.36%27.42%27.96%25.23%21.24%19.56%19.96%19.11%12.43%
Revenue Growth (5y) 53.66%57.49%51.86%55.22%39.25%30.01%25.67%18.98%18.43%19.25%17.67%16.35%16.88%16.58%14.46%12.16%14.80%11.94%10.57%9.37%8.60%4.71%4.05%7.52%8.38%9.42%10.50%11.90%10.64%11.13%13.70%15.34%16.54%16.34%16.16%16.88%16.49%16.61%17.90%18.29%19.54%22.59%21.90%
Revenue (QoQ) 0.21%25.04%-4.43%65.04%14.45%4.68%1.38%10.13%13.99%-1.99%8.41%6.69%12.59%-7.84%13.33%4.23%6.62%-4.08%11.11%3.15%2.08%-3.42%2.13%8.62%0.50%2.26%4.97%3.01%7.75%0.26%7.02%-2.68%1.75%3.52%-0.12%-2.00%0.97%-7.42%-7.38%-0.10%20.31%0.48%7.14%14.09%7.02%-3.37%7.31%15.48%15.75%5.60%6.09%-3.41%4.93%1.77%0.42%3.53%2.64%-2.42%5.05%-2.88%
Share-based Compensation Growth (1y) 54.02%28.88%3.79%3.79%207.87%20.99%41.46%61.63%-43.87%38.45%48.07%72.56%36.59%41.41%25.81%-99.97%-99.97%-99.97%-99.97%25.53%589,185.71%87.76%469,900.00%35.59%-13.21%2.17%1.13%17.50%-219.74%-298,397.87%-221.81%-299,780.85%0.43%779.14%17.77%2.06%-12.03%-84.63%-20.79%230.34%226.07%22.97%245.49%13.65%15.12%15.87%0.07%19.48%16.88%18.49%18.01%10.92%11.63%
Share-based Compensation Growth (3y) 43.72%43.63%22.99%32.78%26.00%29.25%29.54%42.52%33.15%33.30%38.12%-90.79%-94.20%-91.69%-91.69%-91.54%27.01%-90.80%22.17%-92.19%9.19%-91.74%13.59%25.99%-1,729.73%-1,688.87%-1,695.85%-1,584.12%-44.78%2,645.68%-44.43%-1,411.14%-49.41%1,360.10%-47.51%1,463.98%50.46%48.63%51.03%51.12%53.63%-39.73%55.48%55.64%54.62%19.07%54.92%14.63%14.52%
Share-based Compensation Growth (5y) 34.23%37.81%26.31%31.43%33.18%-75.43%-75.72%-74.80%28.77%-73.51%30.74%-73.41%-0.04%-74.39%22.25%-75.05%-32.79%-34.33%-33.54%-29.75%-28.85%62.71%-28.24%-467.23%-484.68%469.14%-464.91%471.47%7.88%422.94%12.23%451.65%14.16%436.27%11.99%453.49%31.23%30.34%29.96%31.44%32.74%
Share-based Compensation (QoQ) 0.00%91.99%-19.85%0.09%6.22%-0.17%20.52%0.86%-14.47%-0.17%257.48%-60.36%0.00%14.07%24.15%-2.24%6.94%32.94%-1.73%1.21%-4.85%-99.97%-10.64%16.67%0.00%20.41%419,391.53%-99.96%250,226.09%-99.97%268,400.00%-99.96%247,665.96%-99.96%-273,717.02%-9.02%-1.18%0.70%9.09%843.58%-112.25%-18.26%-3.99%201.99%-196.31%227.61%0.58%-0.53%13.95%-0.32%1.88%0.12%-1.58%19.01%-0.33%1.50%-1.98%11.85%0.31%
Shareholder's Equity Growth (1y) 15.22%14.87%43.95%-97.61%13.11%-97.29%15.62%15.14%-97.62%-0.64%0.76%4.89%12.19%15.50%16.71%16.19%4,782.36%12.27%12.83%13.22%-97.48%4,366.12%5.09%1.77%4,253.04%3.35%-9.87%-7.11%5.46%-97.61%17.06%18.35%-97.36%4,598.88%17.52%17.87%-97.00%19.77%17.49%15.79%14.37%13.56%12.93%12.88%11.84%9.00%
Shareholder's Equity Growth (3y) 543.74%-68.60%-68.60%18.81%-69.34%-68.88%-68.54%10.78%11.96%9.18%8.82%9.89%11.33%11.29%286.90%11.44%10.21%276.75%272.82%2.24%2.29%4.93%3.32%3.50%3.81%6.62%5.08%8.92%-67.98%-67.70%18.04%18.54%-66.81%17.77%17.13%16.92%16.08%-66.02%14.03%
Shareholder's Equity Growth (5y) 226.88%49.92%48.99%222.28%11.14%-47.43%17.17%-48.03%-48.27%9.32%10.02%10.09%7.35%126.39%4.68%5.46%129.22%7.42%7.86%8.04%8.29%125.40%8.28%-48.58%9.24%9.27%9.51%10.91%-47.38%11.14%11.94%-46.57%-46.44%16.04%15.57%
Shareholder's Equity (QoQ) 16.39%3.60%0.46%0.53%-98.12%5,957.32%0.39%0.23%-97.64%0.43%4,657.66%-97.60%0.64%0.02%-1.84%0.57%2.05%4.12%4.99%3.53%3.12%3.66%4,311.69%-97.62%3.63%4.01%-1.95%4,125.73%-97.56%0.72%4,093.91%0.33%-97.87%3.81%4,661.30%-97.73%4.20%4.95%6.21%3,945.65%6.53%3.05%3.77%5.14%4.50%1.56%2.50%4.39%3.92%1.51%1.55%1.75%
Tax Rate Growth (1y) 1,521.00-6130.00372.00-7858.00-3082.00-1780.002,647.00-337.002,414.0011,317.00-1990.00-359963.00-135600.00-661.00927.00360,802.00169,590.00-213.00709.00-1919.00-33546.00-521.00-2642.00-24.00-1516.00-3294.0014,862.00337.00350.002,737.00-36409.00-14054.002,021.00807.00120,011.00158,794.00-34818.00-196604.00-101133.00-203717.0099,026.00230,604.0021,963.0062,062.00-64736.00-33213.00-16036.00-1291.00682.00-1214.00286.00438.00981.00-440.00-478.00
Tax Rate Growth (3y) -1189.003,422.00-7914.00-15768.00-63.001,679.00-2424.008,876.001,584.00501.0036,405.0010,443.00-354.00-1080.00445.00-1396.00-1006.00358,859.00134,528.00-4028.0012,929.00-1606.00-34712.00-1078.00-24189.00-13741.00856.00250.0098,464.00145,077.00-32446.00-193060.00-17531.00-58977.0066,229.0034,807.0040,842.0017,139.00-529.00788.00-95205.00-142946.0034,972.00196,177.006,214.0061,209.00-63073.00-34866.00-16228.00
Tax Rate Growth (5y) -532.00-356879.00-141100.00-5112.00-1126.00805.00-789.008,141.00-349.00-1442.001,343.006,628.0011,867.00-767.00-721.00-1953.00-22553.00345,142.00136,900.00-485.0096,531.00143,134.00-67508.00-196875.00-5311.00-58664.0065,064.0034,250.0019,294.003,422.001,843.004,331.00-11604.001,794.002,175.00380.0025,092.0016,286.001,135.00-866.00-95398.00
Tax Rate (QoQ) -2374.007,873.00687.00-4665.001,837.006,613.002,237.00-3462.00-7167.0011,039.00-748.00-711.001,736.00-2267.00-358721.00223,652.00136,674.00-679.001,154.0032,441.00-33129.00243.00-1474.00814.00-104.00-1878.001,144.00-678.00-1882.0016,278.00-13381.00-665.00505.00-22868.008,974.0015,410.00-710.0096,337.0047,757.00-178202.00-162496.00191,807.00-54827.00124,541.00-30918.00-16833.00-14728.00-2257.00606.00344.0017.00-284.00-1290.001,844.00168.00259.00-2711.001,805.00
Total Debt Growth (1y) 174.36%23.36%79.55%67.38%17.67%72.89%-8.02%-30.51%-10.67%20.56%33.49%86.59%54.87%-9.54%17.87%-5.88%-13.43%13.42%-81.34%-34.72%-4.62%-29.58%370.31%80.85%-57.79%-40.00%-0.33%-18.53%158.20%68.67%-10.33%-68.59%-46.35%-20.95%18.96%288.51%
Total Debt Growth (3y) 306.44%82.49%26.77%30.15%29.47%17.64%23.54%13.11%6.86%6.20%7.35%-33.54%4.66%8.54%-10.27%1.13%3.57%-29.62%-21.74%-4.37%-1.29%1.30%-10.68%61.38%-22.65%-16.38%-7.17%2.06%-0.20%
Total Debt Growth (5y) 139.07%49.47%26.24%-13.48%5.92%6.09%8.53%4.90%7.58%-13.57%-12.17%6.59%11.05%6.87%-6.07%-1.56%-22.24%-13.55%-8.57%-1.38%3.25%
Total Debt (QoQ) 6.82%52.48%-22.79%42.77%-0.42%7.20%13.44%-24.04%-24.77%37.80%53.10%-15.90%5.15%14.38%-10.57%9.58%-16.03%5.21%17.16%-81.97%193.75%53.72%-13.49%20.40%12.96%-64.12%22.95%100.00%-7.67%13.72%-19.68%6.32%-67.66%94.25%18.34%60.00%5.62%