|
Net Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | -0.00B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.05B | -0.00B | 0.04B | 0.04B | 0.04B | 0.00B | 0.01B | 0.04B | 0.04B | -0.01B | -0.01B | 0.00B | 0.03B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 470.00 | 420.00 | 490.00 | 490.00 | 590.00 | 0.00B | 920.00 | 0.00B | 800.00 | 0.00B | 940.00 | 0.00B | 940.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Deferred Taxes
|
0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.03B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B |
|
Gains from Equity Investments
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.00B | 0.04B | 0.02B | 0.03B | 0.00B | 0.03B | 0.01B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.03B | 0.05B | 0.02B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.08B | 0.02B | 0.08B | 0.01B |
|
Gains from Investment Securities
|
0.00B | 0.00B | 0.00B | | | | | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | -0.03B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.01B | | | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | | 0.00B | 0.01B | | -0.00B | | 0.01B | 0.00B |
|
Cash from Operations
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.02B | -0.09B | -0.00B | -0.06B | 0.02B | 0.13B | -0.33B | -0.07B | -0.02B | -0.12B | -0.02B | -0.03B | -0.09B | -0.01B | -0.10B | 0.07B | -0.00B | -0.03B | 0.04B | -0.05B | 0.06B | -0.04B | -0.07B | 0.12B | -0.14B | 0.01B | 0.03B | -0.01B | -0.02B | 0.04B | -0.01B | -0.04B | 0.06B | -0.02B | -0.07B | -0.03B | -0.02B | -0.08B | -0.05B | -0.36B | -0.05B | 0.01B | -0.22B | 0.01B | 0.02B | 0.03B | 0.08B | 0.15B | -0.12B | -0.19B | 0.07B | 0.15B | -0.02B | 0.10B | 0.09B |
|
Amortizatization of Intangibles
|
-250.41B | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | -0.00B | -0.02B | 0.00B | 0.01B |
|
Cash from Investing Activities
|
0.01B | -0.03B | -0.02B | 0.01B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
0.10B | 0.12B | 0.12B | 0.12B | 0.17B | | | | | | | 0.54B | 0.55B | 0.55B | 0.69B | 0.69B | 0.70B | 0.84B | 0.85B | 0.85B | 0.99B | 0.99B | 1.00B | 1.01B | 1.03B | 1.06B | 1.09B | 1.14B | 1.19B | 1.23B | 1.27B | 1.31B | 1.33B | 1.37B | 1.40B | 1.41B | 1.45B | 1.47B | 1.48B | 1.51B | 1.52B | 1.55B | 1.57B | 1.62B | 1.63B | 1.64B | 1.68B | 1.74B | 1.81B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Cash from Financing Activities
|
-0.00B | 0.01B | -0.00B | 0.01B | 0.04B | | | | 0.02B | 0.03B | -0.01B | 0.11B | -0.01B | 0.15B | -0.01B | 0.08B | 0.01B | 0.13B | 0.01B | 0.07B | 0.05B | 0.03B | 0.10B | -0.09B | 0.00B | 0.03B | -0.03B | 0.04B | -0.05B | 0.03B | 0.07B | -0.10B | 0.12B | 0.00B | -0.02B | 0.01B | 0.02B | -0.01B | -0.01B | 0.04B | -0.06B | 0.04B | 0.03B | 0.03B | 0.06B | 0.08B | 0.05B | 0.33B | 0.04B | 0.02B | 0.24B | -0.02B | -0.03B | 0.00B | -0.08B | -0.17B | 0.17B | 0.10B | -0.02B | -0.15B | 0.05B | -0.12B | -0.15B |
|
Dividends Paid - Common
|
0.00B | 0.38 | 0.38 | 0.01B | 0.38 | | | | -0.01B | -0.01B | -0.01B | 0.03B | 0.02B | 465.00 | 665.00 | 730.00 | 500.00 | 770.00 | 495.00 | 0.06B | -0.02B | 800.00 | 525.00 | -0.04B | 540.00 | 815.00 | 540.00 | -0.04B | 555.00 | 830.00 | 555.00 | -0.05B | 570.00 | 845.00 | 570.00 | -0.05B | -0.03B | -0.05B | -0.04B | -0.05B | -0.04B | -0.04B | -0.04B | 0.25B | -0.04B | -0.04B | 0.19B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B |
|
Change in Cash
|
-0.02B | 0.02B | -0.03B | 0.02B | 0.00B | | | | 0.05B | -0.06B | -0.01B | 0.04B | -0.04B | 0.06B | -0.07B | 0.02B | -0.01B | 0.01B | -0.01B | 0.04B | -0.04B | 0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.01B | 0.00B | -0.01B | 0.02B | -0.02B | 0.00B | -0.00B | 0.01B | -0.04B | 0.00B | 0.03B | -0.01B | 0.00B | -0.03B | -0.01B | 0.03B | 0.02B | -0.01B | -0.01B | 0.03B | 0.01B | -0.02B | 0.05B | -0.08B | 0.05B | -0.01B | 0.03B | -0.02B | -0.06B |
|
Free Cash Flow
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.02B | -0.09B | -0.00B | -0.06B | 0.02B | 0.13B | -0.33B | -0.07B | -0.02B | -0.12B | -0.02B | -0.03B | -0.09B | -0.01B | -0.10B | 0.07B | -0.00B | -0.03B | 0.04B | -0.05B | 0.06B | -0.04B | -0.07B | 0.12B | -0.14B | 0.01B | 0.03B | -0.01B | -0.02B | 0.04B | -0.01B | -0.04B | 0.06B | -0.02B | -0.07B | -0.03B | -0.02B | -0.08B | -0.05B | -0.36B | -0.05B | 0.01B | -0.22B | 0.01B | 0.02B | 0.03B | 0.08B | 0.15B | -0.12B | -0.19B | 0.07B | 0.15B | -0.02B | 0.10B | 0.09B |
|
Net Cash Flow
|
0.01B | -0.01B | -0.03B | 0.02B | 0.00B | | | | 0.05B | -0.06B | -0.01B | 0.04B | 0.01B | 0.28B | -0.33B | 0.02B | -0.01B | 0.01B | -0.01B | 0.04B | -0.04B | 0.02B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.01B | 0.00B | -0.01B | 0.02B | -0.02B | 0.00B | -0.00B | 0.01B | -0.04B | 0.00B | 0.03B | -0.01B | 0.00B | -0.03B | -0.01B | 0.03B | 0.02B | -0.01B | -0.01B | 0.03B | 0.01B | -0.02B | 0.05B | -0.08B | 0.05B | -0.01B | 0.03B | -0.02B | -0.06B |