|
Cash & Equivalents
|
0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 55.25B | 0.06B | 0.06B | 0.06B | 31.92B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.04B | 0.07B | 0.08B | 0.06B | 0.11B | 0.03B | 0.08B | 0.08B | 0.11B | 0.09B | 0.03B |
|
Cash & Current Investments
|
0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.06B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.05B | 55.25B | 0.06B | 0.06B | 0.06B | 31.92B | 0.07B | 0.03B | 0.03B | 0.03B | 0.03B | 0.06B | 0.05B | 0.04B | 0.07B | 0.08B | 0.06B | 0.11B | 0.03B | 0.08B | 0.08B | 0.11B | 0.09B | 0.03B |
|
Receivables - Net
|
0.00B | 119.05B | 30.79B | 0.00B | 0.00B | 75.50B | 55.90B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Other
|
| | | | | | | | | | | | | 0.03B | 0.03B | | 0.00B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | 0.01B | | | | | 0.01B | 0.04B | | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.06B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables
|
0.00B | 119.05B | 30.79B | 0.00B | 0.00B | 75.50B | 55.90B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Long-Term Investments
|
-0.00B | | | | 0.01B | | | 0.04B | 0.00B | 0.02B | 0.04B | 0.04B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | -0.00B | 0.01B | 0.03B | 0.02B | 0.01B | -0.03B | -0.04B | -0.03B | -0.01B | -0.02B | -0.02B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | | | -0.03B | -0.00B | | | | 0.06B | | | | | 3.56B | | 3.97B | 4.10B | 4.16B | 4.21B | 4.29B | 4.29B | 4.55B | 4.74B | 4.91B | 4.93B | 5.05B | 5.09B | 5.15B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | 0.03B | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | 0.03B | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 161.97B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | -0.00B | -0.00B | | 0.00B | -0.01B | -0.01B | | | | | | | | | | | | | | | | |
|
Assets
|
0.16B | 0.18B | 0.19B | 0.20B | 0.31B | 0.45B | 0.02B | 0.74B | | 0.02B | 0.02B | 1.04B | 0.01B | 1.23B | 1.24B | 1.36B | 1.38B | 1.55B | 1.58B | 1.69B | 1.83B | 1.89B | 1.96B | 1.88B | 1.90B | 1.99B | 2.01B | 2.08B | 2.08B | 2.16B | 2.27B | 2.27B | 2.40B | 2.46B | 2.52B | 2.55B | 2.59B | 2.63B | 2.67B | 2.71B | 2.48B | 2.55B | 2.66B | 2.77B | 2.91B | 3.09B | 3.24B | 3.69B | 3.78B | 4.13B | 4.24B | 4.29B | 4.42B | 4.47B | 4.44B | 4.76B | 4.96B | 5.09B | 5.12B | 5.27B | 5.29B | 5.28B |
|
Accounts Payables
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 1,531.14B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.02B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.05B | 0.07B | 0.07B | 0.05B | 0.05B | 0.06B |
|
Notes Payables
|
| | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| 0.00B | 0.00B | | 0.00B | | | 0.00B | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,531.14B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.10B | 0.10B | 0.11B | 0.09B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.03B | 0.04B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.06B | 0.04B | 0.06B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.10B | 0.07B | 0.09B | 0.09B | 0.07B | 0.07B | 0.08B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Accumulated Expenses
|
0.07 | | -0.00B | -0.00B | -0.06 | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | 0.04B | | 0.11B | | | | 0.13B | 0.14B | 0.21B | 0.17B | 0.24B | 0.24B | 0.25B | 0.29B | 0.22B | 0.16B | 0.23B | 0.35B | 0.29B | 0.31B | 0.35B | 0.31B | 0.34B | 0.29B | 0.30B | 0.35B | 0.06B | 0.19B | 0.29B | 0.25B | 0.30B | 0.34B | 0.12B | 0.15B | 0.30B | 0.28B | 0.32B | 0.25B | 0.27B | 0.09B | 0.17B | 0.20B | 0.32B | 0.34B | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.08B | 0.03B | 0.04B | 0.09B | 0.05B | 0.06B | 0.07B | 0.13B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Operating Leases
|
| | | | | | | 0.00B | 410.00 | 830.00 | 0.00B | 0.00B | 800.00 | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 500.00 | 950.00 | | 410.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 0.81B | | 0.89B | 0.86B | 0.88B | 0.83B | 0.88B | 0.94B | 0.88B | 1.00B | 1.01B | 1.02B | 1.08B | | 1.11B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.06B | 0.06B | 0.06B | 0.07B | 0.12B | 0.20B | | 0.33B | | | | 0.39B | 0.38B | 0.57B | 0.45B | 0.57B | 0.57B | 0.61B | 0.63B | 0.75B | 0.75B | 0.80B | 0.86B | 0.81B | 0.82B | 0.89B | 0.86B | 0.88B | 0.83B | 0.88B | 0.94B | 0.89B | 1.00B | 1.01B | 1.02B | 1.08B | 1.07B | 1.11B | 1.13B | 1.18B | 1.14B | 1.17B | 1.23B | 1.25B | 1.37B | 1.49B | 1.56B | 1.90B | 1.91B | 2.16B | 2.13B | 2.12B | 2.17B | 2.10B | 1.97B | 2.24B | 2.38B | 2.40B | 2.32B | 2.43B | 2.40B | 2.35B |
|
Total Debt
|
| | | | 0.00B | 0.04B | | 0.11B | | | | 0.13B | 0.14B | 0.21B | 0.17B | 0.24B | 0.24B | 0.25B | 0.29B | 0.22B | 0.16B | 0.23B | 0.35B | 0.29B | 0.31B | 0.35B | 0.31B | 0.34B | 0.29B | 0.30B | 0.35B | 0.06B | 0.19B | 0.29B | 0.25B | 0.30B | 0.34B | 0.12B | 0.15B | 0.30B | 0.28B | 0.32B | 0.25B | 0.27B | 0.09B | 0.17B | 0.20B | 0.32B | 0.34B | | | | | | | | | | | | | |
|
Common Equity
|
| | | 0.13B | 11.95 | 0.25B | | 0.41B | | | | 0.64B | 0.65B | | | 0.79B | | | | 0.94B | | | | 1.07B | | | | 1.20B | | | | 1.38B | | | | 1.48B | | | | | | | | | | | | 1.79B | | 1.98B | 2.11B | 2.17B | 2.25B | 2.37B | 2.48B | 2.52B | 2.58B | 2.69B | 2.80B | 2.84B | 2.88B | 2.93B |
|
Shareholder's Equity
|
0.11B | 0.12B | 0.13B | 0.13B | | | | | | | | 34.59B | 34.77B | 0.66B | 39.70B | 39.85B | 39.95B | 0.94B | 0.95B | 45.08B | 1.08B | 1.09B | 1.09B | 1.07B | 1.08B | 1.10B | 1.14B | 1.20B | 1.24B | 1.28B | 1.33B | 58.66B | 1.40B | 1.45B | 1.51B | 1.48B | 62.37B | 1.52B | 1.53B | 64.25B | 64.46B | 1.37B | 1.42B | 67.76B | 1.54B | 1.60B | 1.68B | 1.79B | 72.37B | 1.98B | 2.11B | 2.17B | 2.25B | 2.37B | 2.48B | 2.52B | 2.58B | 2.69B | 2.80B | 2.84B | 2.88B | 2.93B |
|
Liabilities and Shareholders Equity
|
0.16B | 0.18B | 0.19B | 0.20B | 0.31B | 0.45B | 0.02B | 0.74B | | 0.02B | 0.02B | 1.04B | 0.01B | 1.23B | 1.24B | 1.36B | 1.38B | 1.55B | 1.58B | 1.69B | 1.83B | 1.89B | 1.96B | 1.88B | 1.90B | 1.99B | 2.01B | 2.08B | 2.08B | 2.16B | 2.27B | 2.27B | 2.40B | 2.46B | 2.52B | 2.55B | 2.59B | 2.63B | 2.67B | 2.71B | 2.48B | 2.55B | 2.66B | 2.77B | 2.91B | 3.09B | 3.24B | 3.69B | 3.78B | 4.13B | 4.24B | 4.29B | 4.42B | 4.47B | 4.44B | 4.76B | 4.96B | 5.09B | 5.12B | 5.27B | 5.29B | 5.28B |
|
Retained Earnings
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | 0.07B | 0.05B | 0.05B | 0.02B | | | | | | | | 0.05B | 0.07B | 0.03B | 0.08B | 0.09B | 0.12B | 0.14B | 0.21B | 0.23B | 0.24B | 0.27B | 0.40B | 0.43B | 0.45B | 0.48B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |