|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.29M | 0.16M | 0.77M | 1.09M | 1.65M | 1.75M | 26.55M | 1.26M | 28.87M | 14.18M | 5.49M | 21.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.07M | 0.03M | 0.17M | 0.07M | 0.35M | 0.03M | 0.03M | 0.01M | 0.20M | 0.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.28M | 0.15M | 0.70M | 1.06M | 1.48M | 1.68M | 26.21M | 1.23M | 28.83M | 14.17M | 5.29M | 20.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 15.68M | 16.50M | 14.93M | 13.36M | 10.56M | 13.98M | 12.03M | 14.54M | 17.56M | 14.76M | 14.37M | 17.64M | 25.78M | 26.68M | 15.30M | 15.75M | 18.76M | 11.31M | 12.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58M | 16.33M | 19.14M | 30.01M | 32.23M | 32.61M | 32.06M | 39.19M | 39.59M | 32.26M | 11.61M | 9.35M | 7.60M | 8.76M | 9.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.94M | 7.30M | 8.85M | 8.49M | 10.69M | | | | 0.01M | 0.01M | 0.07M | 0.03M | 0.17M | 0.07M | 0.35M | 0.03M | 0.03M | 0.01M | 0.20M | 0.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.19M | 22.98M | 25.34M | 23.42M | 24.04M | 23.13M | 30.31M | 31.17M | 44.56M | 49.79M | 47.44M | 46.46M | 57.00M | 65.44M | 59.29M | 26.94M | 25.13M | 26.37M | 20.27M | 22.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.96M | -22.96M | -25.33M | -23.38M | -24.01M | -23.09M | -30.28M | -31.14M | -44.24M | -49.63M | -46.74M | -45.33M | -55.35M | -63.69M | -32.74M | -25.68M | 3.74M | -12.19M | -14.78M | -1.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.96M | -22.96M | -25.33M | -23.38M | -24.01M | -23.09M | -30.28M | -31.14M | -44.24M | -49.63M | -46.74M | -45.33M | -55.35M | -63.69M | -32.74M | -25.68M | 3.74M | -12.19M | -14.78M | -1.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.01M | -0.03M | -0.11M | -0.34M | 0.06M | 0.27M | 0.06M | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.01M | 0.12M | 0.57M | 0.89M | 1.03M | 1.30M | 3.00M | 2.40M | 1.88M | 4.14M | 3.44M | 2.83M | 2.22M | 1.83M | 1.57M | 1.28M | 1.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -23.13M | -25.43M | -23.52M | -26.15M | -24.30M | -31.22M | -32.70M | -51.38M | -59.96M | -52.16M | -50.28M | -57.56M | -68.25M | -38.52M | -28.65M | -4.17M | -16.69M | -16.81M | -5.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.12M | -25.61M | -23.48M | -24.59M | -23.73M | -30.01M | -31.93M | -44.90M | -50.54M | -49.30M | -48.40M | -53.43M | -64.27M | -33.68M | -25.30M | 3.25M | -12.77M | -15.62M | -1.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.11M | -0.34M | 0.06M | 0.27M | 0.06M | -0.01M | 0.14M | -0.08M | -0.14M | 0.54M | -0.23M | -0.09M | -0.04M | 0.04M | 0.00M | -0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -23.13M | -25.43M | -23.52M | -26.15M | -24.30M | -31.22M | -32.70M | -51.38M | -59.96M | -52.16M | -50.28M | -57.56M | -68.25M | -38.52M | -28.65M | -4.17M | -16.69M | -16.81M | -5.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -23.13M | -25.43M | -23.52M | -26.15M | -24.30M | -31.22M | -32.70M | -51.38M | -59.96M | -52.16M | -50.28M | -57.56M | -68.25M | -38.52M | -28.65M | -4.17M | -16.69M | -16.81M | -5.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -23.13M | -25.43M | -23.52M | -26.15M | -24.30M | -31.22M | -32.70M | -51.38M | -59.96M | -52.16M | -50.28M | -57.56M | -68.25M | -38.52M | -28.65M | -4.17M | -16.69M | -16.81M | -5.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.14M | -23.13M | -25.43M | -23.52M | -26.15M | -24.30M | -31.22M | -32.70M | -51.38M | -59.96M | -52.16M | -50.28M | -57.56M | -68.25M | -38.52M | -28.65M | -4.17M | -16.69M | -16.81M | -5.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.16 | -0.17 | -0.16 | -0.17 | -0.14 | -0.19 | -0.17 | -0.25 | -0.24 | -0.24 | -0.20 | -0.19 | -0.19 | -0.12 | -0.08 | -0.01 | -0.05 | -0.05 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.16 | -0.17 | -0.16 | -0.18 | -0.14 | -0.19 | -0.17 | -0.25 | -0.24 | -0.24 | -0.20 | -0.19 | -0.19 | -0.12 | -0.08 | -0.01 | -0.05 | -0.05 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.45M | 145.82M | 145.65M | 149.15M | 149.62M | 174.90M | 165.73M | 189.01M | 204.78M | 244.93M | 221.13M | 245.39M | 310.84M | 361.49M | 320.03M | 362.07M | 363.29M | 363.40M | 363.05M | 400.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.84M | 145.82M | 145.65M | 145.65M | 145.65M | 174.90M | 165.73M | 189.01M | 204.78M | 244.93M | 221.13M | 245.39M | 310.84M | 361.49M | 320.03M | 362.07M | 363.57M | 363.40M | 363.05M | 400.24M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.64M | 149.99M | 150.08M | 150.08M | 150.11M | 189.21M | 189.21M | 190.43M | 204.78M | 245.79M | 245.79M | 247.76M | 363.02M | 363.02M | 363.02M | 365.56M | 365.78M | 365.78M | 365.85M | 425.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.96M | -22.96M | -25.33M | -23.38M | -24.01M | -23.09M | -30.28M | -31.14M | -44.24M | -49.63M | -46.74M | -45.33M | -55.35M | -63.69M | -32.74M | -25.68M | 3.74M | -12.19M | -14.78M | -1.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.09M | 0.11M | 2.03M | 0.86M | 1.01M | 1.82M | 7.20M | 10.33M | 5.42M | 4.95M | 2.21M | 4.56M | 5.79M | 2.97M | 7.91M | 4.50M | 2.03M | 4.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |