|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.89M | 92.12M | 64.06M | 59.52M | 21.45M | 18.83M | 46.34M | 26.00M | 102.27M | 21.12M | 22.46M | 96.49M | 35.62M | 34.55M | 66.66M | 62.89M | 21.36M | 49.66M | 34.33M | 38.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.61M | 28.80M | 22.68M | 26.98M | 40.52M | 117.37M | 92.01M | 79.94M | 154.47M | 197.31M | 147.56M | 259.10M | 274.35M | 223.82M | 171.30M | 131.95M | 117.64M | 66.29M | 61.90M | 132.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.50M | 120.92M | 86.74M | 86.50M | 61.97M | 136.20M | 138.36M | 105.94M | 256.74M | 218.43M | 170.03M | 355.60M | 309.96M | 258.37M | 237.96M | 194.84M | 139.01M | 115.95M | 96.23M | 170.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.02M | 0.01M | 0.04M | 0.03M | 0.04M | 0.03M | 0.26M | 0.69M | 0.32M | 1.01M | 1.53M | 2.62M | 2.90M | 3.47M | 47.45M | 2.18M | 2.33M | 2.38M | 11.78M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.02M | 0.01M | 0.04M | 0.03M | 0.04M | 0.03M | 0.26M | 0.69M | 0.32M | 1.01M | 1.53M | 2.62M | 2.90M | 3.47M | 47.45M | 2.18M | 2.33M | 2.38M | 11.78M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.34M | 0.38M | 0.51M | 0.58M | 0.64M | 0.23M | 0.20M | 0.17M | 0.16M | 0.28M | 0.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 3.06M | 2.16M | 1.89M | 2.90M | 2.82M | 2.48M | 3.35M | 6.12M | 4.29M | 5.13M | 7.01M | 7.67M | 6.71M | 4.53M | 3.32M | 3.73M | 4.08M | 3.00M | 3.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.26M | 124.00M | 88.92M | 88.43M | 64.90M | 139.06M | 140.87M | 109.55M | 263.72M | 223.37M | 176.55M | 364.65M | 320.84M | 268.61M | 246.19M | 245.81M | 145.08M | 122.53M | 101.89M | 186.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.31M | 1.18M | 1.14M | 1.03M | 0.93M | 2.07M | 2.21M | 2.20M | 2.13M | 1.99M | 1.84M | 1.95M | 2.13M | 2.48M | 2.31M | 2.13M | 1.98M | 1.86M | 1.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.47M | 2.27M | 2.06M | 1.85M | 7.15M | 0.41M | 6.42M | 6.26M | 0.74M | 0.83M | 0.83M | 0.83M | 0.83M | | 0.37M | 0.37M | 29.00M | 29.00M | 0.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.41M | 48.33M | 47.99M | 47.75M | 47.43M | 52.62M | 53.43M | 53.17M | 53.00M | 53.11M | 52.88M | 52.57M | 52.51M | 52.52M | 52.23M | 51.87M | 80.50M | 83.40M | 83.09M | 82.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.67M | 172.33M | 136.91M | 136.18M | 112.33M | 191.69M | 194.30M | 162.72M | 316.72M | 276.48M | 229.43M | 417.22M | 373.36M | 321.12M | 298.42M | 297.67M | 225.58M | 205.93M | 184.99M | 268.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 8.35M | 9.15M | 9.32M | 7.35M | 9.43M | 10.39M | 10.31M | 10.50M | 12.04M | 14.39M | 8.07M | 12.22M | 14.20M | 14.80M | 10.69M | 5.90M | 3.80M | 3.08M | 3.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 8.35M | 9.15M | 9.32M | 7.35M | 9.43M | 10.39M | 10.31M | 10.50M | 12.04M | 14.39M | 8.07M | 12.22M | 14.20M | 14.80M | 10.69M | 5.90M | 3.80M | 3.08M | 3.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.60M | 14.21M | 12.97M | 9.58M | 9.52M | 9.02M | 12.78M | 10.06M | 15.61M | 20.23M | 17.16M | 15.33M | 15.66M | 21.84M | 30.45M | 12.95M | 11.48M | 13.62M | 13.19M | 6.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 11.69M | | | | | | | | | | | | | | 42.06M | | | 4.59M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 17.46M | 4.30M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.81M | 34.25M | 22.12M | 18.91M | 16.86M | 18.45M | 23.17M | 20.37M | 26.11M | 32.26M | 31.55M | 23.40M | 27.88M | 36.05M | 45.25M | 110.69M | 34.84M | 21.72M | 20.87M | 9.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.48M | 23.63M | 23.78M | 48.58M | 48.84M | 98.77M | 99.27M | 99.51M | 99.90M | 99.50M | 99.89M | 100.30M | 58.64M | 56.11M | 56.50M | 49.41M | 49.68M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | | | 5.44M | 5.26M | 6.37M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.48M | 1.19M | 1.10M | 1.00M | 5.44M | 5.42M | 5.45M | 5.48M | | 5.26M | | 6.00M | 6.67M | 6.92M | 5.30M | 5.20M | 7.54M | 7.17M | 6.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.81M | 34.25M | 22.12M | 42.38M | 40.49M | 42.23M | 71.75M | 69.22M | 124.88M | | 131.05M | | 127.38M | 135.94M | 145.55M | 169.34M | 90.94M | 78.23M | 70.28M | 59.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.44M | 35.73M | 23.31M | 43.48M | 41.49M | 47.67M | 77.17M | 74.67M | 130.36M | 136.97M | 136.32M | 128.35M | 133.38M | 142.61M | 152.47M | 174.64M | 96.14M | 85.77M | 77.45M | 65.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.68M | 11.69M | | 23.48M | 23.63M | 23.78M | 48.58M | 48.84M | 98.77M | 99.27M | 99.51M | 99.90M | 99.50M | 99.89M | 100.30M | 100.70M | 56.11M | 56.50M | 54.00M | 49.68M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.23M | 136.60M | 113.59M | 92.70M | 70.83M | 144.02M | 117.12M | 88.05M | 186.36M | 139.51M | 93.11M | 288.87M | 239.98M | 178.51M | 145.95M | 123.03M | 129.44M | 120.16M | 107.54M | 202.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.23M | 136.60M | 113.59M | 92.70M | 70.83M | 144.02M | 117.12M | 88.05M | 186.36M | 139.51M | 93.11M | 288.87M | 239.98M | 178.51M | 145.95M | 123.03M | 129.44M | 120.16M | 107.54M | 202.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.67M | 172.33M | 136.91M | 136.18M | 112.33M | 191.69M | 194.30M | 162.72M | 316.72M | 276.48M | 229.43M | 417.22M | 373.36M | 321.12M | 298.42M | 297.67M | 225.58M | 205.93M | 184.99M | 268.82M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.17M | 1.85M | 0.49M | 0.49M | 0.49M | 0.49M | | 5.43M | 5.41M | 5.01M | 1.53M | 1.53M | 1.53M | 6.30M | 2.38M | 16.32M | 15.47M | 2.38M | 16.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1439.04M | -1462.16M | -1487.78M | -1511.25M | -0.15M | -0.49M | -1589.72M | -0.16M | -0.10M | -1717.08M | -1766.84M | -1815.24M | -1868.66M | 0.35M | -1967.24M | -1992.54M | -0.01M | -2002.05M | -2017.58M | -2018.63M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | 0.00M |