|
Cash & Equivalents (Quarter)
|
247.70M | 211.99M | 47.21M | 20.12M | 20.33M | 30.52M | 186.31M | 29.01M | 33.78M | 20.76M | 26.00M | 102.27M | 21.12M | 22.46M | 96.49M | 35.62M | 34.55M | 66.66M | 62.89M | 21.36M | 49.66M | 34.33M |
|
Short-term Investments (Quarter)
|
| | 163.90M | | 144.49M | 113.63M | 95.38M | 224.65M | 197.73M | 186.09M | 79.94M | 154.47M | 197.31M | 147.56M | 259.10M | 274.35M | 223.82M | 171.30M | 131.95M | 117.64M | 66.29M | 61.90M |
|
Cash & Current Investments (Quarter)
|
247.70M | 211.99M | 211.11M | 20.12M | 164.81M | 144.16M | 281.69M | 253.66M | 231.51M | 206.85M | 105.94M | 256.74M | 218.43M | 170.03M | 355.60M | 309.96M | 258.37M | 237.96M | 194.84M | 139.01M | 115.95M | 96.23M |
|
Receivables - Net (Quarter)
|
| | 0.74M | | 0.51M | 0.49M | 0.35M | 0.19M | 0.18M | 0.23M | 0.26M | 0.69M | 0.32M | 1.01M | 1.53M | 2.62M | 2.90M | 3.47M | 47.45M | 2.18M | 2.33M | 2.38M |
|
Receivables (Quarter)
|
| | 0.74M | | 0.51M | 0.49M | 0.35M | 0.19M | 0.18M | 0.23M | 0.26M | 0.69M | 0.32M | 1.01M | 1.53M | 2.62M | 2.90M | 3.47M | 47.45M | 2.18M | 2.33M | 2.38M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 0.17M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.17M | 0.34M | 0.38M | 0.51M | 0.58M | 0.64M | 0.23M | 0.20M | 0.17M | 0.16M | 0.28M |
|
Prepaid Assets (Quarter)
|
| | 2.88M | | 3.87M | 4.34M | 3.75M | 5.14M | 6.58M | 9.00M | 3.35M | 6.12M | 4.29M | 5.13M | 7.01M | 7.67M | 6.71M | 4.53M | 3.32M | 3.73M | 4.08M | 3.00M |
|
Current Assets (Quarter)
|
| | 214.74M | | 169.19M | 148.98M | 285.79M | 258.99M | 238.28M | 216.09M | 109.55M | 263.72M | 223.37M | 176.55M | 364.65M | 320.84M | 268.61M | 246.19M | 245.81M | 145.08M | 122.53M | 101.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 53.43M | | 48.37M | 47.34M | 46.42M | 45.53M | 44.53M | 43.52M | 2.21M | 2.20M | 2.13M | 1.99M | 1.84M | 1.95M | 2.13M | 2.48M | 2.31M | 2.13M | 1.98M | 1.86M |
|
Goodwill (Quarter)
|
| | 44.54M | | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M |
|
Intangibles (Quarter)
|
| | 53.56M | | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 98.10M | | 98.10M | 98.10M | 98.10M | 98.10M | 98.10M | 98.10M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M | 44.54M |
|
Other Non-Current Assets (Quarter)
|
| | 0.62M | | 0.25M | 0.28M | 0.20M | 0.18M | 0.16M | 0.14M | 6.42M | 6.26M | 0.74M | 0.83M | 0.83M | 0.83M | 0.83M | | 0.37M | 29.00M | 0.37M | 29.00M |
|
Non-Current Assets (Quarter)
|
| | 152.15M | | 146.72M | 145.72M | 144.72M | 143.81M | 142.78M | 141.75M | 53.17M | 53.00M | 53.11M | 52.88M | 52.57M | 52.51M | 52.52M | 52.23M | 51.87M | 80.50M | 83.40M | 83.09M |
|
Assets (Quarter)
|
| | 366.88M | | 315.92M | 294.71M | 430.51M | 402.79M | 381.06M | 357.83M | 162.72M | 316.72M | 276.48M | 229.43M | 417.22M | 373.36M | 321.12M | 298.42M | 297.67M | 225.58M | 205.93M | 184.99M |
|
Accounts Payables (Quarter)
|
| | 3.16M | | 3.67M | 5.53M | 6.04M | 5.32M | 4.58M | 4.31M | 10.31M | 10.50M | 12.04M | 14.39M | 8.07M | 12.22M | 14.20M | 14.80M | 10.69M | 5.90M | 3.80M | 3.08M |
|
Payables (Quarter)
|
| | 3.16M | | 3.67M | 5.53M | 6.04M | 5.32M | 4.58M | 4.31M | 10.31M | 10.50M | 12.04M | 14.39M | 8.07M | 12.22M | 14.20M | 14.80M | 10.69M | 5.90M | 3.80M | 3.08M |
|
Accumulated Expenses (Quarter)
|
| | 6.26M | | 8.04M | 7.70M | 13.79M | 13.71M | 15.04M | 12.78M | 10.06M | 15.61M | 20.23M | 17.16M | 15.33M | 15.66M | 21.84M | 30.45M | 12.95M | 11.48M | 13.62M | 13.19M |
|
Short term Debt (Quarter)
|
| | 1.14M | | 1.38M | 1.41M | 1.44M | 1.48M | 1.51M | 1.54M | | | | | | | | | 42.06M | | | 4.59M |
|
Current Deferred Revenue (Quarter)
|
| | 0.21M | | 0.14M | 0.16M | 0.12M | 0.42M | 0.42M | 0.42M | | | | | | | | | 45.00M | 17.46M | 4.30M | |
|
Total Current Liabilities (Quarter)
|
| | 10.78M | | 13.23M | 14.81M | 21.39M | 20.93M | 21.55M | 19.05M | 20.37M | 26.11M | 32.26M | 31.55M | 23.40M | 27.88M | 36.05M | 45.25M | 110.69M | 34.84M | 21.72M | 20.87M |
|
Non-Current Debt (Quarter)
|
| | 27.34M | | 24.19M | 23.83M | 23.45M | 23.06M | 22.68M | 22.28M | 48.84M | 98.77M | 99.27M | 99.51M | 99.87M | 99.50M | 99.90M | 100.30M | 58.60M | 56.11M | 56.50M | 49.41M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 14.21M | | 14.21M | 14.21M | 14.21M | 13.91M | 13.91M | 13.91M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 18.75M | | 18.75M | 18.75M | 18.75M | 18.75M | 18.75M | 18.75M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 6.73M | 5.26M | 5.08M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 48.78M | | 51.36M | 53.64M | 55.15M | 57.17M | 59.28M | 31.09M | 5.45M | 5.48M | | 5.26M | | 6.00M | 6.67M | 6.92M | 5.30M | 5.20M | 7.54M | 7.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | 71.08M | | 70.37M | 71.59M | 77.80M | 76.65M | 76.89M | 73.99M | 69.22M | 124.88M | | 131.05M | | 127.38M | 135.94M | 145.55M | 169.34M | 90.94M | 78.23M | 70.28M |
|
Total Liabilities (Quarter)
|
| | 119.86M | | 121.73M | 125.22M | 132.94M | 133.82M | 136.16M | 105.08M | 74.67M | 130.36M | 136.97M | 136.32M | 128.35M | 133.38M | 142.61M | 152.47M | 174.64M | 96.14M | 85.77M | 77.45M |
|
Total Debt (Quarter)
|
| | 28.48M | | 25.57M | 25.24M | 24.89M | 24.54M | 24.19M | 23.83M | 48.84M | 98.77M | 99.27M | 99.51M | 99.87M | 99.50M | 99.90M | 100.30M | 100.66M | 56.11M | 56.50M | 54.00M |
|
Common Equity (Quarter)
|
| | 247.02M | | 194.19M | 169.48M | 297.57M | 268.97M | 244.90M | 252.76M | 88.05M | 186.36M | 139.51M | 93.11M | 288.87M | 239.98M | 178.51M | 145.95M | 123.03M | 129.44M | 120.16M | 107.54M |
|
Shareholder's Equity (Quarter)
|
| | 247.02M | | 194.19M | 169.48M | 297.57M | 268.97M | 244.90M | 252.76M | 88.05M | 186.36M | 139.51M | 93.11M | 288.87M | 239.98M | 178.51M | 145.95M | 123.03M | 129.44M | 120.16M | 107.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 366.88M | | 315.92M | 294.71M | 430.51M | 402.79M | 381.06M | 357.83M | 162.72M | 316.72M | 276.48M | 229.43M | 417.22M | 373.36M | 321.12M | 298.42M | 297.67M | 225.58M | 205.93M | 184.99M |
|
Treasury Shares (Quarter)
|
| | 0.16M | | 0.22M | 0.22M | 0.22M | 0.38M | 0.38M | 3.71M | | 0.87M | 0.87M | 5.01M | 1.53M | 11.16M | 1.53M | 1.53M | 16.52M | 16.32M | 15.47M | 15.47M |
|
Retained Earnings (Quarter)
|
| | 0.01M | | -729.67M | -755.78M | 0.02M | -819.49M | -0.02M | -874.96M | -1621.65M | -1666.56M | -0.11M | -1766.84M | -1815.24M | -1868.66M | -1933.48M | -1967.24M | -1992.54M | -0.01M | 0.03M | 0.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 0.02M | | | | | | | |