|
Revenue
|
0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.01B | 0.03B | 0.03B | 0.04B | 0.07B | 0.10B | 79.46B | 0.09B | 0.19B | 0.16B | 186.52B | 0.20B | 0.26B | 0.27B |
|
Cost of Revenue
|
0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 13.42B | 0.02B | 0.02B | 0.05B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 33.68B | 0.02B | 0.03B | 0.04B | 48.92B | 0.04B | 0.05B | 0.05B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | -13.40B | 0.00B | -0.00B | -0.01B | 0.03B | -0.02B | 0.01B | 0.00B | 0.02B | 0.05B | 0.07B | 45.79B | 0.07B | 0.16B | 0.12B | 137.60B | 0.15B | 0.21B | 0.22B |
|
Research & Development
|
-0.03B | -0.04B | -0.07B | -0.05B | -0.05B | -0.06B | -0.07B | -0.00B | -0.08B | -0.07B | -0.09B | -0.08B | -0.07B | -0.10B | -0.08B | -0.08B | -0.10B | -0.10B | -0.00B | -0.10B | -0.11B | -0.10B | -0.00B | -0.10B | -0.10B | -0.11B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.02B | -0.03B | -0.03B | -0.00B | -0.03B | -0.04B | -0.04B | -0.00B | -0.03B | -0.03B | -0.03B |
|
Operating Expenses
|
-0.03B | -0.04B | -0.07B | -0.05B | -0.06B | -0.07B | -0.08B | -0.00B | -0.09B | -0.08B | -0.10B | -0.09B | -0.09B | -0.13B | -0.11B | -0.11B | -0.12B | -0.12B | -0.00B | -0.13B | -0.15B | -0.13B | -0.00B | -0.13B | -0.13B | -0.15B |
|
Operating Income
|
0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.09B | -13.40B | 0.10B | 0.08B | 0.09B | 0.12B | 0.07B | 0.14B | 0.11B | 0.13B | 0.18B | 0.20B | 45.79B | 0.20B | 0.30B | -0.07B | 137.60B | 0.29B | 0.34B | -0.04B |
|
EBIT
|
0.04B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.09B | -13.40B | 0.10B | 0.08B | 0.09B | 0.12B | 0.07B | 0.14B | 0.11B | 0.13B | 0.18B | 0.20B | 45.79B | 0.20B | 0.30B | -0.07B | 137.60B | 0.29B | 0.34B | -0.04B |
|
Interest & Investment Income
|
| | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | | 0.01B | 0.02B | 0.02B | | -0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
| | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.04B | -0.05B | 0.01B | -0.06B | -0.11B | 0.06B | -0.11B | 0.00B |
|
EBT
|
-0.03B | -0.03B | -0.06B | -0.05B | -0.13B | -0.07B | -0.31B | -0.00B | -0.09B | -0.12B | -0.41B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | 0.06B | -0.02B | -0.12B | 0.04B | -0.10B | -0.12B | -0.04B |
|
Tax Provisions
|
-0.00B | | -0.00B | | | 0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
-0.03B | -0.03B | -0.06B | -0.04B | -0.13B | -0.07B | -0.06B | -0.00B | -0.09B | -0.12B | -0.09B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | -0.06B | -0.02B | -0.13B | 0.00B | -0.10B | -0.13B | -0.04B |
|
Income from Continuing Operations
|
-0.03B | -0.03B | -0.06B | -0.05B | -0.13B | -0.07B | -0.31B | -0.00B | -0.09B | -0.12B | -0.40B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | 0.06B | -0.02B | -0.12B | 0.04B | -0.10B | -0.12B | -0.04B |
|
Consolidated Net Income
|
-0.03B | -0.03B | -0.06B | -0.05B | -0.13B | -0.07B | -0.31B | -0.00B | -0.09B | -0.12B | -0.40B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | 0.06B | -0.02B | -0.12B | 0.04B | -0.10B | -0.12B | -0.04B |
|
Income towards Parent Company
|
-0.03B | -0.03B | -0.06B | -0.04B | -0.13B | -0.07B | -0.06B | -0.00B | -0.09B | -0.12B | -0.09B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | -0.11B | -0.20B | -0.13B | 0.00B | -0.10B | -0.12B | -0.04B |
|
Net Income towards Common Stockholders
|
-0.03B | -0.03B | -0.06B | -0.04B | -0.13B | -0.07B | -0.06B | -0.00B | -0.09B | -0.12B | -0.09B | -0.03B | -0.19B | -0.08B | -0.14B | -0.11B | -0.20B | -0.06B | -0.00B | -0.11B | -0.20B | -0.13B | 0.00B | -0.10B | -0.12B | -0.04B |
|
EPS (Basic)
|
-0.14 | -0.14 | -0.32 | -0.22 | -0.63 | -0.25 | -0.24 | -0.34 | -0.33 | -0.43 | -0.31 | -0.10 | | | -0.43 | | | | | | -0.00B | -0.00B | | | -0.00B | -0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.14 | -0.14 | -0.32 | -0.22 | -0.63 | -0.25 | -0.22 | -0.34 | -0.33 | -0.43 | -0.30 | -0.10 | | | | | | | | | -0.00B | -0.00B | | | -0.00B | -0.00B |
|
Shares Outstanding (Weighted Average)
|
0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.26B | 0.24B | 0.00B | 0.28B | 0.29B | 0.28B | 0.31B | | | 0.32B | | | | | | 210.00 | 560.00 | | | 620.00 | 720.00 |
|
Shares Outstanding (Diluted Average)
|
0.20B | 0.20B | 0.20B | 0.20B | 0.22B | 0.26B | 0.26B | 0.00B | 0.28B | 0.29B | 0.29B | 0.31B | | | | | | | | | 210.00 | 560.00 | | | 620.00 | 720.00 |
|
EBITDA
|
0.04B | 0.06B | 0.07B | 0.06B | 0.06B | -0.07B | 0.09B | -0.08B | -0.09B | -0.12B | 0.09B | -0.04B | -0.18B | -0.09B | 0.11B | -0.10B | -0.21B | -0.08B | 45.79B | -0.11B | 0.03B | 0.06B | 137.60B | 0.06B | 0.00B | 0.04B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
1.18% | | 3.67% | | | -0.76% | 0.02% | -4.31% | 0.00% | | 0.89% | 0.51% | 0.08% | 0.18% | 0.11% | 0.11% | 0.15% | -0.46% | -1.36% | -0.01% | 1.26% | 3.67% | -0.04% | 1.80% | 0.47% | 1.58% |