|
Revenue
|
49.13M | 59.98M | 75.00M | 68.83M | 117.00M | 285.14M | 627.24M |
|
Cost of Revenue
|
| | | | 65.36M | 144.21M | 216.37M |
|
Gross Profit
|
49.13M | 59.98M | 75.00M | 68.83M | 51.64M | 140.93M | 410.88M |
|
Research & Development
|
60.64M | 161.94M | 232.16M | 313.35M | 335.65M | 382.22M | 413.54M |
|
Selling, General & Administrative
|
| -6.75M | -23.13M | -46.96M | -80.63M | -0.11M | -0.14M |
|
Operating Expenses
|
60.64M | 155.19M | 210.43M | 266.38M | 255.02M | 382.11M | 413.41M |
|
Operating Income
|
| | | | -203.38M | -241.18M | -2.53M |
|
EBIT
|
-1.53M | -127.10M | -304.08M | -406.30M | -203.38M | -241.18M | -2.53M |
|
Interest & Investment Income
|
6.21M | 4.58M | 2.93M | 0.97M | -8.18M | | |
|
Other Non Operating Income
|
| | -0.07M | 4.87M | 9.16M | | |
|
EBT
|
-1.62M | -127.32M | -308.29M | -407.20M | -445.72M | -520.12M | -158.13M |
|
Tax Provisions
|
1.17M | -25.73M | -41.91M | -3.61M | 0.62M | -1.90M | 18.90M |
|
Profit After Tax
|
-2.78M | -101.59M | -266.37M | -403.58M | -446.35M | -518.25M | -177.03M |
|
Income from Continuing Operations
|
-2.78M | -101.59M | -266.37M | -403.58M | -446.35M | -518.22M | -177.03M |
|
Consolidated Net Income
|
-2.78M | -101.59M | -266.37M | -403.58M | -446.35M | -518.22M | -177.03M |
|
Income towards Parent Company
|
-2.78M | -101.59M | -266.37M | -403.58M | -446.35M | -518.25M | -177.03M |
|
Net Income towards Common Stockholders
|
-2.78M | -101.59M | -266.37M | -403.58M | -446.35M | -518.25M | -177.03M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 258.70M | 258.70M | 290.66M | 308.70M | 363.58M | 366.90M |
|
Shares Outstanding (Diluted Average)
|
| 200.00M | 236.31M | 281.70M | 318.08M | | |
|
EBITDA
|
-1.53M | -127.10M | -304.08M | -406.30M | -203.38M | -241.18M | -2.53M |
|
Tax Rate
|
| 20.21% | 13.60% | 0.89% | | 0.37% | |