|
Cash & Equivalents (Quarter)
|
83.36M | 455.69M | 688.94M | 786.03M | 1,277.71M | 286.75M |
|
Short-term Investments (Quarter)
|
| | | 185.60M | 0.66M | |
|
Cash & Current Investments (Quarter)
|
83.36M | 455.69M | 688.94M | 971.63M | 1,278.38M | 286.75M |
|
Receivables - Net (Quarter)
|
29.99M | 75.00M | 50.41M | 0.09M | 100.04M | 6.29M |
|
Receivables - Other (Quarter)
|
1.04M | 0.62M | 0.26M | 0.30M | 0.79M | 0.78M |
|
Receivables (Quarter)
|
31.04M | 75.62M | 50.67M | 0.39M | 100.83M | 7.07M |
|
Inventory (Quarter)
|
1.16M | 1.80M | 1.75M | 10.35M | 19.43M | 23.90M |
|
Prepaid Assets (Quarter)
|
16.78M | 10.45M | 13.85M | 61.76M | 69.25M | 130.97M |
|
Current Assets (Quarter)
|
207.10M | 593.94M | 949.85M | 1,099.12M | 1,497.80M | 1,283.92M |
|
Construction in Progress (Quarter)
|
2.84M | 33.64M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
45.19M | 72.34M | 102.51M | | 108.72M | 99.29M |
|
Intangibles (Quarter)
|
-0.08M | 2.85M | 4.68M | 3.41M | | |
|
Goodwill & Intangibles (Quarter)
|
-0.08M | 2.85M | 4.68M | 3.41M | | |
|
Long-Term Deferred Tax (Quarter)
|
5.72M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 3.97M | | 1.49M | 1.49M | 6.06M |
|
Non-Current Assets (Quarter)
|
80.61M | 128.15M | 164.91M | -1099.12M | -1497.80M | -1283.92M |
|
Assets (Quarter)
|
287.71M | 722.09M | 1,119.46M | | | |
|
Accounts Payables (Quarter)
|
9.59M | 4.91M | 7.04M | 32.89M | 30.66M | 38.59M |
|
Payables (Quarter)
|
9.59M | 4.91M | 7.04M | 32.89M | 30.66M | 38.59M |
|
Current Leases (Quarter)
|
1.03M | 1.46M | 0.91M | 3.56M | 3.17M | 4.79M |
|
Current Taxes (Quarter)
|
| 8.79M | 9.49M | 9.77M | 7.20M | 20.67M |
|
Current Deferred Revenue (Quarter)
|
46.29M | -55.01M | -60.64M | | 53.01M | 46.87M |
|
Total Current Liabilities (Quarter)
|
127.76M | 115.57M | 229.20M | 297.79M | 216.42M | 277.64M |
|
Non-Current Debt (Quarter)
|
| | 120.46M | 260.93M | 281.33M | 301.20M |
|
Non-Current Deffered Revenue (Quarter)
|
277.76M | -275.07M | 242.58M | | 47.96M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
47.70M | | | | | |
|
Operating Leases (Quarter)
|
5.06M | 1.91M | 1.59M | 23.60M | 44.17M | 44.61M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.55M | 0.40M | 0.23M | 0.06M | |
|
Total Non-Current Liabilities (Quarter)
|
282.82M | 8.76M | 124.32M | 288.86M | 380.82M | 351.96M |
|
Total Liabilities (Quarter)
|
410.58M | 124.32M | 353.52M | 586.65M | 597.24M | -1040.55M |
|
Total Debt (Quarter)
|
| | 120.46M | 260.93M | 281.33M | 301.20M |
|
Common Equity (Quarter)
|
151.32M | 597.77M | 765.94M | 744.31M | 1,251.37M | 1,040.55M |
|
Shareholder's Equity (Quarter)
|
151.32M | 597.77M | 765.94M | 744.31M | 1,251.37M | 1,040.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
287.71M | 722.09M | 1,119.46M | | | |
|
Retained Earnings (Quarter)
|
151.30M | 597.70M | 766.00M | 744.00M | 1,251.00M | 1,040.51M |