|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.40B | 1.10B | 1.32B | 1.16B | 0.83B | 0.84B | 1.11B | 0.90B | 0.90B | 0.98B | 1.20B | 0.93B | 0.95B | 0.76B | 1.05B | 0.78B | 0.89B | 1.01B | 1.03B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.40B | 1.10B | 1.32B | 1.16B | 0.83B | 0.84B | 1.11B | 0.90B | 0.90B | 0.98B | 1.20B | 0.93B | 0.95B | 0.76B | 1.05B | 0.78B | 0.89B | 1.01B | 1.03B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 2.96B | 2.87B | 3.04B | 3.24B | 3.37B | 3.57B | 3.45B | 4.14B | 4.26B | 4.04B | 3.68B | 4.15B | 4.16B | 4.29B | 3.59B | 4.22B | 4.53B | 4.22B | 3.90B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 2.96B | 2.87B | 3.04B | 3.24B | 3.37B | 3.57B | 3.45B | 4.14B | 4.26B | 4.04B | 3.68B | 4.15B | 4.16B | 4.29B | 3.59B | 4.22B | 4.53B | 4.22B | 3.90B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 1.59B | 1.77B | 1.57B | 1.64B | 1.61B | 1.59B | 1.57B | 1.68B | 1.70B | 1.79B | 1.76B | 1.74B | 1.70B | 1.77B | 1.60B | 1.68B | 1.68B | 1.76B | 1.69B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.90B | 0.86B | 0.83B | 0.89B | 0.87B | 0.92B | 0.85B | 0.86B | 0.97B | 0.93B | 1.00B | 1.09B | 0.97B | 0.99B | 0.94B | 1.03B | 1.11B | 1.04B | 1.03B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04B | 6.85B | 6.59B | 6.77B | 6.93B | 6.69B | 6.92B | 6.99B | 7.58B | 7.83B | 7.74B | 7.64B | 7.91B | 7.78B | 7.81B | 7.18B | 7.72B | 8.22B | 8.03B | 7.66B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.85B | 0.85B | 0.85B | 0.86B | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.35B | 0.35B | 0.35B | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.69B | 2.70B | 2.72B | 2.83B | 2.78B | 2.70B | 2.85B | 2.84B | 2.91B | 2.89B | 2.98B | 2.91B | 2.86B | 2.91B | 2.83B | 2.85B | 2.92B | 2.90B | 2.91B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.67B | 1.66B | 1.66B | 0.02B | 0.03B | 1.60B | 1.66B | 1.67B | 0.07B | 1.71B | 1.74B | 1.72B | 1.72B | 1.75B | 1.70B | 1.72B | 1.76B | 1.76B | 1.78B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.67B | 1.66B | 1.66B | 0.02B | 0.03B | 1.60B | 1.66B | 1.67B | 0.07B | 1.71B | 1.74B | 1.72B | 1.72B | 1.75B | 1.70B | 1.72B | 1.76B | 1.76B | 1.78B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.05B | 2.10B | 2.21B | 2.30B | 2.23B | 2.14B | 2.25B | 2.32B | 2.32B | 2.28B | 2.34B | 2.33B | 2.32B | 2.34B | 2.31B | 2.34B | 2.43B | 2.47B | 2.49B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38B | 6.41B | 6.45B | 6.59B | 6.80B | 6.66B | 6.45B | 6.77B | 6.83B | 6.97B | 6.88B | 7.06B | 6.96B | 6.90B | 7.01B | 6.84B | 6.91B | 7.11B | 7.12B | 7.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42B | 13.26B | 13.05B | 13.35B | 13.73B | 13.35B | 13.38B | 13.76B | 14.40B | 14.80B | 14.61B | 14.70B | 14.87B | 14.68B | 14.82B | 14.03B | 14.62B | 15.32B | 15.16B | 14.84B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 2.89B | 2.87B | 2.95B | 3.21B | 3.11B | 3.28B | 3.21B | 3.58B | 3.64B | 3.56B | 3.43B | 3.69B | 3.55B | 3.49B | 3.25B | 3.63B | 3.75B | 3.62B | 3.42B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13B | 2.89B | 2.87B | 2.95B | 3.21B | 3.11B | 3.28B | 3.22B | 3.60B | 3.67B | 3.58B | 3.46B | 3.72B | 3.58B | 3.52B | 3.28B | 3.66B | 3.78B | 3.65B | 3.44B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03B | 1.98B | 1.88B | 1.81B | 1.88B | 1.92B | 1.91B | 1.96B | 2.00B | 2.11B | 2.12B | 2.21B | 2.23B | 2.24B | 2.37B | 2.17B | 2.19B | 2.34B | 2.30B | 2.22B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.21B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.00B | 0.03B | 0.00B | 0.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 4.88B | 4.95B | 4.76B | 5.09B | 5.03B | 5.19B | 5.19B | 5.60B | 5.78B | 5.70B | 5.67B | 5.94B | 5.82B | 5.89B | 5.45B | 5.85B | 6.12B | 5.95B | 5.67B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30B | 2.30B | 2.10B | 2.60B | 2.60B | 2.60B | 2.60B | 2.59B | 2.59B | 2.74B | 2.74B | 2.74B | 2.74B | 2.74B | 2.77B | 2.73B | 2.73B | 2.76B | 2.76B | 2.71B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.11B | 0.14B | 0.17B | 0.18B | 0.11B | 0.12B | 0.15B | 0.17B | 0.11B | 0.12B | 0.14B | 0.09B | 0.11B | 0.13B | 0.15B | 0.17B | 0.13B | 0.14B | 0.17B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.19B | 1.24B | 1.19B | 1.22B | 1.17B | 1.16B | 1.15B | 1.19B | 1.19B | 1.19B | 1.23B | 1.20B | 1.21B | 1.26B | 1.25B | 1.22B | 1.23B | 1.21B | 1.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.50B | 3.34B | 3.78B | 3.81B | 3.77B | 3.76B | 3.74B | 3.78B | 3.93B | 3.93B | 3.97B | 3.94B | 3.95B | 4.03B | 3.98B | 3.95B | 3.99B | 3.97B | 3.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67B | 8.37B | 8.29B | 8.54B | 8.90B | 8.80B | 8.95B | 8.93B | 9.37B | 9.71B | 9.63B | 9.63B | 9.89B | 9.77B | 9.92B | 9.43B | 9.80B | 10.11B | 10.05B | 9.64B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.31B | 2.30B | 2.60B | 2.60B | 2.60B | 2.60B | 2.60B | 2.61B | 2.74B | 2.74B | 2.74B | 2.77B | 2.74B | 2.80B | 2.76B | 2.74B | 2.79B | 2.76B | 2.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 4.89B | 4.76B | 4.81B | 4.83B | 4.55B | 4.43B | 4.83B | 5.03B | 5.09B | 4.98B | 5.06B | 4.99B | 4.91B | 4.89B | 4.60B | 4.82B | 5.21B | 5.11B | 5.20B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 4.89B | 4.76B | 4.81B | 4.83B | 4.55B | 4.43B | 4.83B | 5.03B | 5.09B | 4.98B | 5.06B | 4.99B | 4.91B | 4.89B | 4.45B | 4.82B | 5.21B | 5.24B | 5.20B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42B | 13.26B | 13.05B | 13.35B | 13.73B | 13.35B | 13.38B | 13.76B | 14.40B | 14.80B | 14.61B | 14.70B | 14.87B | 14.68B | 14.82B | 14.03B | 14.62B | 15.32B | 15.16B | 14.84B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00B | -0.73B | -0.80B | -0.77B | -0.76B | -0.95B | -1.12B | 5.21B | 5.31B | 5.43B | 5.52B | -0.69B | 5.66B | 5.79B | 5.88B | 5.93B | -0.95B | -0.64B | -0.59B | 6.19B |