Lear Cash Flow Statement (2010-2025) | LEA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 73.80M165.30M98.50M86.60M158.60M181.80M106.50M100.00M134.70M134.00M125.10M893.10M108.90M195.00M107.50M68.60M116.60M148.60M140.10M260.70M143.40M184.40M183.40M234.80M245.70M275.00M222.10M225.30M303.10M308.60M307.50M410.00M370.10M345.90M271.30M239.20M243.80M193.60M233.50M136.60M82.00M-277.30M190.60M210.10M219.90M190.00M-7.00M42.90M55.90M81.30M113.20M125.20M153.80M171.00M141.70M129.90M116.40M180.30M143.50M101.60M90.20M175.90M114.30M94.70M
Depreciation and Depletion 50.50M51.70M54.70M54.60M57.20M56.40M50.10M46.80M49.30M54.90M55.60M57.80M60.30M64.40M68.60M66.00M69.90M71.30M70.00M71.20M71.70M75.00M77.40M77.00M81.20M83.50M83.50M86.80M93.10M99.20M101.00M107.10M108.70M107.10M110.10M110.90M112.40M111.80M112.50M113.40M114.30M120.00M126.30M124.30M125.10M124.60M126.60M127.70M127.00M124.10M126.90M131.30M135.20M136.40M139.00M140.20M141.20M141.70M148.50M142.50M143.50M147.50M151.10M
Gains from Investment Securities -4.10M42.20M3.80M15.60M6.60M-35.70M-2.20M111.10M-4.90M7.00M1.00M81.90M-51.30M127.90M44.80M31.50M40.20M54.70M38.20M21.50M40.20M69.50M32.20M76.80M41.40M67.00M43.20M86.00M65.10M90.60M69.20M59.10M63.60M95.40M66.10M54.10M41.60M67.60M24.50M38.40M35.80M27.50M22.00M56.20M31.00M51.50M33.80M32.00M49.90M61.70M45.00M38.00M45.50M64.80M55.50M51.80M50.30M103.10M52.40M61.70M58.10M93.80M61.00M63.90M
Change in Working Capital -39.80M74.80M74.00M-86.90M-14.00M-16.90M-55.70M75.40M-5.20M37.40M-60.90M-29.20M-121.20M67.40M-71.10M-69.80M-42.90M105.40M-64.20M-139.30M-84.50M136.90M-134.00M-81.20M-111.70M166.60M-42.00M-44.40M-32.30M50.30M-15.20M24.90M-4.70M112.90M-73.60M-123.80M-68.80M100.90M77.40M-39.60M-206.20M176.90M-169.70M157.60M79.80M101.20M-29.30M-48.00M-45.30M-100.50M-11.10M-63.60M76.70M-60.50M-51.10M
Change in Receivables -418.30M890.00M-29.60M-150.80M448.40M2.40M-108.20M-176.80M456.80M-57.60M-122.40M-165.30M432.40M42.10M92.80M-327.70M754.50M39.40M-141.20M-294.00M677.10M-99.10M-97.60M-307.00M410.50M-83.30M113.00M-263.90M526.60M-111.90M-134.10M-165.40M460.70M-196.30M-91.30M-403.90M592.70M-48.50M-30.70M-397.30M-415.60M-141.70M974.20M-252.20M227.30M-511.00M-72.60M195.40M219.10M250.10M327.50M-277.90M671.20M103.70M-160.20M-466.40M518.70M37.30M26.50M-509.70M566.10M164.90M-303.10M-338.60M
Change in Inventory -60.00M137.80M52.50M-23.50M57.80M26.50M78.30M-61.60M68.10M24.60M6.90M-39.60M76.30M2.90M42.60M-19.80M52.60M10.10M49.20M-20.70M9.50M15.70M51.00M-80.30M41.80M-2.00M47.50M-33.80M35.40M6.60M72.70M-38.70M35.00M34.20M48.30M-85.00M8.00M34.30M81.20M-54.40M113.80M-102.30M2.10M94.10M87.40M112.20M193.60M-179.80M49.00M26.70M36.00M-81.90M93.50M-19.10M111.00M-67.50M-1.50M-19.20M26.40M-82.60M47.60M-52.10M78.10M-74.50M
Change in Account Payables 291.90M45.60M-22.80M3.70M343.00M42.60M-13.30M-155.60M309.90M19.90M-106.00M-49.20M288.20M13.20M18.70M-130.60M449.20M-56.40M-133.70M-27.80M278.20M-36.40M-138.60M-27.00M240.80M-39.10M1.90M-46.00M374.70M15.60M-144.70M-50.30M227.90M-74.80M-186.30M-166.10M239.60M-43.30M12.50M-214.30M-247.60M-619.20M990.80M90.00M42.60M-275.20M7.50M95.50M276.90M12.30M281.70M-202.30M352.60M57.00M-38.70M-208.50M296.90M-110.30M-139.40M-96.00M323.50M1.60M-127.60M-226.20M
Change in Accured Expenses -76.70M60.50M51.10M-119.00M-103.00M58.50M-6.80M1.20M
Other Working Capital Changes 99.50M-50.50M-121.90M16.50M89.20M47.40M-30.60M-99.70M159.30M22.50M-14.70M-118.30M159.60M2.60M-4.50M-183.30M286.80M36.10M-1.20M-181.50M344.20M-186.30M7.50M-223.40M77.50M-127.40M63.30M-101.50M145.30M-165.30M-22.20M-30.30M252.60M-62.40M138.60M-209.90M287.50M-94.70M-30.80M-136.50M55.80M303.00M-220.70M-96.50M102.40M34.00M193.30M-306.50M-38.10M216.50M36.50M-176.10M311.60M16.50M-74.10M-298.80M297.00M67.90M141.20M-377.30M393.20M52.70M-90.60M-188.10M
Cash from Operations 38.90M227.10M118.10M237.80M154.20M206.70M155.60M273.80M4.20M155.60M200.90M369.10M63.80M201.60M164.20M390.50M-54.20M229.20M236.70M516.10M-66.60M474.60M278.00M585.10M288.60M529.00M276.30M525.40M278.90M566.40M339.00M598.80M236.80M516.90M267.90M758.20M51.60M404.30M343.40M485.00M222.30M-524.50M564.50M400.80M247.50M260.10M-4.40M166.90M220.70M11.40M252.10M537.20M-35.60M311.40M403.80M569.70M-34.60M291.20M182.70M680.80M-127.70M296.20M444.40M475.90M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 58.50M57.10M58.70M61.60M61.50M64.30M63.50M57.00M53.70M56.60M63.30M65.90M66.40M69.00M72.90M77.20M74.50M78.20M79.90M78.30M84.50M84.90M88.00M90.40M90.20M94.50M98.70M94.80M96.90M104.60M111.70M114.50M120.20M121.80M119.80M122.60M123.60M128.30M128.50M129.50M130.50M130.30M136.30M142.80M140.80M150.20M140.40M142.50M143.40M151.60M139.30M142.20M147.20M151.20M151.90M154.10M155.30M153.90M152.40M159.10M147.70M148.20M152.30M155.90M
Investing Activities
Capital Expenditures 34.80M41.60M38.90M78.00M70.50M85.70M91.50M81.80M70.30M110.10M120.10M157.80M98.70M127.70M102.80M131.40M96.40M92.60M91.70M143.90M98.80M114.10M114.80M158.10M88.10M93.60M118.60M228.00M120.80M153.20M156.20M164.30M162.80M169.40M160.50M184.30M122.80M136.50M150.80M193.80M109.10M86.10M90.10M167.00M112.90M140.00M152.60M179.60M130.30M172.20M140.40M195.30M111.80M168.30M153.20M193.20M113.60M120.80M132.20M192.10M104.00M125.40M137.40M194.80M
Sales of Property, Plant and Equipment 1.00M8.00M6.90M22.70M7.10M29.90M29.90M29.80M29.80M
Acquisitions 155.90M5.60M0.80M184.20M4.10M174.50M
Cash from Investing Activities -30.70M-43.10M-39.40M-78.90M-77.10M-58.40M-89.30M-78.40M-64.40M-357.50M-114.20M-151.80M-40.30M-138.40M-102.70M-122.50M-110.40M-93.60M-85.80M-490.80M-564.20M-105.70M-133.70M-161.70M-89.90M-41.30M-117.30M-388.60M-128.70M-437.60M-133.80M-168.50M-188.10M-169.20M-153.90M-182.30M-116.60M-463.50M-159.20M-183.10M-90.10M-85.90M-121.10M-171.70M-142.90M-140.30M-194.60M-168.90M-302.60M-182.30M-131.80M-213.60M-109.50M-340.40M-153.20M-158.40M-110.90M-119.00M-138.00M-175.10M-67.00M-122.80M-135.80M-191.20M
Financing Activities
Other financing activities 16.30M1.30M-1.40M6.20M-18.50M-3.20M5.20M-17.40M-8.10M13.40M-21.10M-17.10M-1.00M-210.80M-46.00M-2.60M-5.00M5.40M-51.00M-0.30M-0.80M-27.10M-41.70M-16.60M1.70M-2.20M-55.80M-2.50M-1.30M-1.60M-34.90M-22.00M-4.70M-5.20M-14.10M-0.50M-0.20M-97.90M-9.30M-0.80M33.30M4.30M-23.80M-1.50M3.70M-3.30M-10.60M-13.30M-2.40M-3.80M-13.80M-1.50M22.00M14.60M-10.10M27.30M-6.30M-2.50M
Cash from Financing Activities -242.50M-29.10M-36.80M-12.30M-53.20M-99.80M-111.50M-107.80M-72.70M-79.70M-152.90M-90.80M189.20M-828.50M-34.20M-25.00M-50.30M-190.20M-131.10M210.80M314.50M-155.90M-179.50M-135.40M-231.50M-252.40M-215.50M-173.50M-225.30M-191.60M-128.90M-196.20M-272.60M-234.50M-246.10M-277.30M-234.70M129.40M-131.20M-125.40M850.60M-49.30M-1013.10M-199.90M-29.70M-102.60M-99.70M218.40M-71.20M-150.30M-91.70M-74.10M-82.50M34.60M-159.90M-211.70M-103.90M-147.10M-255.30M-187.60M-84.00M-75.40M-189.40M-269.70M
Dividend Payments
Dividends Paid - Common 9.30M2.30M12.80M12.90M12.60M12.80M13.80M13.80M13.30M13.70M16.20M13.40M15.20M13.60M17.50M16.10M16.00M15.70M22.00M19.10M18.90M18.50M25.30M21.70M21.10M20.70M36.70M34.00M33.70M33.30M50.70M46.00M45.40M44.20M49.50M46.10M45.50M45.20M47.80M0.10M4.10M71.30M15.70M37.10M28.30M25.60M47.40M46.10M45.90M46.10M46.80M45.30M45.20M44.60M45.50M43.60M42.80M41.80M43.30M41.20M40.90M39.40M
Additional items
Exchange Rate Effect -19.30M-35.00M51.30M-6.00M29.10M15.60M-49.50M-9.80M9.50M-16.90M3.40M6.10M-13.60M5.10M15.60M10.70M-3.40M0.30M-12.20M-14.70M-29.60M6.70M-9.90M-14.20M10.30M-14.70M3.40M-33.30M13.20M19.80M10.70M12.60M18.00M-40.90M-9.80M-3.70M0.80M-0.20M-20.60M10.60M-31.30M10.90M14.80M27.10M-10.90M9.00M-3.90M2.80M-3.40M-12.70M-15.20M23.60M11.00M-1.10M-12.80M15.70M-16.70M-3.90M24.70M-30.40M6.00M12.60M1.90M5.90M
Change in Cash -253.60M119.90M93.20M140.60M53.00M64.10M-94.70M77.80M-123.40M-298.50M-62.80M132.60M199.10M-760.20M42.90M253.70M-218.30M-54.30M7.60M221.40M-345.90M219.70M-45.10M273.80M-22.50M220.60M-53.10M-70.00M-61.90M-43.00M87.00M246.70M-205.90M72.30M-141.90M294.90M-298.90M70.00M32.40M187.10M951.50M-648.80M-554.90M56.30M64.00M26.20M-302.60M219.20M-156.50M-333.90M13.40M273.10M-216.60M4.50M77.90M215.30M-266.10M21.20M-185.90M287.70M-272.70M110.60M121.10M20.90M
Free Cash Flow 4.10M185.50M79.20M159.80M83.70M121.00M64.10M192.00M-66.10M45.50M80.80M211.30M-34.90M73.90M61.40M259.10M-150.60M136.60M145.00M372.20M-165.40M360.50M163.20M427.00M200.50M435.40M157.70M297.40M158.10M413.20M182.80M434.50M74.00M347.50M107.40M573.90M-71.20M267.80M192.60M291.20M113.20M-610.60M474.40M233.80M134.60M120.10M-157.00M-12.70M90.40M-160.80M111.70M341.90M-147.40M143.10M250.60M376.50M-148.20M170.40M50.50M488.70M-231.70M170.80M307.00M281.10M
Net Cash Flow -234.30M154.90M41.90M146.60M23.90M48.50M-45.20M87.60M-132.90M-281.60M-66.20M126.50M212.70M-765.30M27.30M243.00M-214.90M-54.60M19.80M236.10M-316.30M213.00M-35.20M288.00M-32.80M235.30M-56.50M-36.70M-75.10M-62.80M76.30M234.10M-223.90M113.20M-132.10M298.60M-299.70M70.20M53.00M176.50M982.80M-659.70M-569.70M29.20M74.90M17.20M-298.70M216.40M-153.10M-321.20M28.60M249.50M-227.60M5.60M90.70M199.60M-249.40M25.10M-210.60M318.10M-278.70M98.00M119.20M15.00M