Lear Corp Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 11.95B14.16B14.57B16.23B17.73B18.21B18.56B20.47B21.15B19.81B17.05B19.26B20.89B23.47B23.31B
Cost of Revenue 10.94B12.96B13.35B14.93B16.23B16.39B16.43B18.18B18.83B18.07B15.94B17.87B19.48B21.76B21.67B
Gross Profit 1.02B1.19B1.22B1.30B1.49B1.82B2.12B2.29B2.32B1.74B1.11B1.39B1.41B1.71B1.64B
Operating items
Amortization - Intangibles 0.03B0.03B0.03B0.03B0.03B0.05B0.05B0.05B0.05B0.06B0.07B0.07B0.07B0.06B0.05B
Selling, General & Administrative 0.45B0.49B0.48B0.53B0.53B0.58B0.61B0.64B0.61B0.60B0.59B0.64B0.68B0.71B0.70B
Operating Expenses 0.45B0.49B0.48B0.53B0.53B0.58B0.61B0.64B0.61B0.60B0.59B0.64B0.68B0.71B0.70B
Operating Income 0.16B0.22B0.23B0.21B0.96B1.24B1.51B1.66B1.71B1.13B0.52B0.75B0.73B1.00B0.94B
EBIT 0.16B0.22B0.23B0.21B0.96B1.24B1.51B1.66B1.71B1.13B0.52B0.75B0.73B1.00B0.94B
Non-operating items
Other Non Operating Income -0.03B-0.02B-0.01B-0.06B-0.07B-0.07B-0.04B0.00B-0.03B-0.02B-0.06B-0.00B-0.05B-0.05B-0.05B
Non Operating Income 0.04B-0.04B0.03B0.06B
Net income details
EBT 0.45B0.62B0.65B0.61B0.79B1.03B1.34B1.53B1.54B0.95B0.30B0.58B0.51B0.78B0.73B
Tax Provisions 0.02B0.07B-0.64B0.19B0.12B0.29B0.37B0.20B0.31B0.15B0.09B0.14B0.13B0.18B0.19B
Profit After Tax 0.46B0.57B1.32B0.46B0.70B0.80B1.04B1.38B1.25B0.83B0.23B0.46B0.41B0.65B0.59B
Equity Income 0.04B0.02B0.03B0.04B0.04B0.05B0.07B0.05B0.02B0.02B0.03B0.02B0.03B0.05B0.05B
Net Income - Minority -0.10B-0.07B-0.09B-0.14B-0.14B-0.16B-0.15B-0.15B-0.17B-0.15B-0.14B-0.15B
Income from Non-Controlling Interests 0.02B0.03B0.03B0.02B0.03B0.05B0.07B0.07B0.10B0.08B0.08B0.09B0.08B0.07B0.09B
Income from Continuing Operations 0.42B0.55B1.29B0.42B0.67B0.75B0.97B1.33B1.23B0.81B0.21B0.45B0.38B0.60B0.54B
Consolidated Net Income 0.42B0.55B1.29B0.42B0.67B0.75B0.97B1.33B1.23B0.81B0.21B0.45B0.38B0.60B0.54B
Income towards Parent Company 0.42B0.55B1.29B0.31B0.60B0.66B0.83B1.19B1.07B0.66B0.06B0.28B0.22B0.45B0.39B
Net Income towards Common Stockholders 0.42B0.55B1.29B0.31B0.60B0.66B0.83B1.19B1.07B0.66B0.06B0.28B0.22B0.45B0.39B
Additional items
EPS (Basic) 4.305.2113.045.078.399.7113.4818.7917.3512.802.636.225.499.739.02
EPS (Weighted Average and Diluted) 4.055.0812.854.998.239.5913.3318.5917.2212.752.626.195.479.688.97
Shares Outstanding (Weighted Average) 0.11B0.10B0.10B0.08B0.08B0.08B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.05B
Shares Outstanding (Diluted Average) 0.10B0.09B0.08B0.08B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B
EBITDA 0.16B0.22B0.23B0.21B0.96B1.24B1.51B1.66B1.71B1.13B0.52B0.75B0.73B1.00B0.94B
Interest Expenses 0.06B0.04B0.05B0.07B0.07B0.09B0.08B0.09B0.08B0.09B0.10B0.09B0.10B0.10B0.11B
Tax Rate 5.48%11.17%31.58%15.42%27.68%27.66%12.94%20.27%15.32%31.37%23.60%26.25%23.26%26.07%