|
Revenue (Quarter)
|
| | | | | | 923.76M | 705.03M | 503.31M | 308.64M | 274.19M | 169.66M | 207.90M | 271.83M | 265.66M | 228.63M | 222.78M | 265.39M | 314.60M | 257.46M | 273.62M | 282.54M | 323.32M | 310.26M | 286.39M | 337.32M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 50.01M | 64.98M | 49.75M | 63.93M | 83.41M | 68.59M | 56.13M | 54.82M | 46.52M | 55.26M | 57.75M | 73.16M | 22.98M | 50.34M | 44.13M | 39.73M | 45.35M | 47.87M | 46.88M | 47.53M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 685.07M | 619.66M | 547.11M | 487.34M | 341.82M | 268.51M | 252.27M | 269.23M | 252.70M | 241.88M | 245.09M | 264.18M | 283.22M | 286.92M | 271.30M | 271.01M | 283.97M | 290.03M | 290.34M | 291.81M |
|
Operating Expenses (Quarter)
|
| | | | | | 744.77M | 694.13M | 606.26M | 560.66M | 435.12M | 343.74M | 314.48M | 330.15M | 305.13M | 302.57M | 307.95M | 342.55M | 311.00M | 341.59M | 319.72M | 314.87M | 333.61M | 342.06M | 341.50M | 343.94M |
|
EBIT (Quarter)
|
| | | | | | 235.77M | 64.22M | -51.87M | -212.09M | -119.53M | -171.24M | -48.76M | -26.31M | -2.70M | 119.06M | -26.87M | -41.47M | 48.72M | 114.56M | 9.46M | 6.96M | 34.00M | -64.81M | 2.44M | 35.25M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | 22.82M | 22.30M | 14.39M | 33.14M | 36.14M | 40.39M | 43.09M | 43.03M | 42.50M | 45.48M | 46.55M | 53.00M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | 178.99M | 10.89M | -102.94M | -252.02M | -160.93M | -174.08M | -106.58M | -58.31M | -39.47M | -73.94M | -85.17M | -77.16M | 3.60M | -84.12M | -46.10M | -32.33M | -10.29M | -31.80M | -55.11M | -6.62M |
|
Tax Provisions (Quarter)
|
| | | | | | 24.71M | -3.84M | -11.63M | -28.20M | -23.45M | -16.32M | -14.86M | -8.56M | -5.21M | -14.17M | -13.66M | -11.30M | 0.92M | -16.66M | -5.40M | -7.06M | -1.55M | 1.02M | -0.17M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | 51.48M | 223.64M | -34.74M | -100.93M | -60.08M | 179.60M | -91.72M | -49.76M | -34.26M | -152.56M | -34.26M | -32.21M | 1.37M | 36.35M | -21.90M | -25.27M | -4.88M | -32.80M | -37.49M | -6.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 102.80M | 6.12M | -56.58M | -122.89M | -77.40M | -80.49M | -48.81M | -26.32M | -17.66M | -32.58M | -37.25M | -33.64M | 1.30M | -34.23M | -18.80M | -11.88M | -3.85M | -10.35M | -17.45M | -2.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M | -54.94M | -6.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M | -54.94M | -6.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M | -54.94M | -6.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M | -54.94M | -6.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | 1.18 | 0.11 | -0.66 | -1.46 | -0.85 | -1.01 | -0.54 | -0.29 | -0.19 | -0.34 | -0.39 | -0.36 | 0.01 | -0.36 | -0.20 | -0.12 | -0.04 | -0.16 | -0.24 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | 1.18 | 0.11 | -0.66 | -1.46 | -0.85 | -1.01 | -0.54 | -0.29 | -0.19 | -0.34 | -0.22 | -0.36 | 0.01 | -0.36 | -0.20 | -0.12 | -0.04 | -0.16 | -0.24 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | 130.30M | 130.00M | 139.01M | 153.82M | 162.46M | 156.03M | 170.81M | 173.91M | 175.96M | 174.91M | 181.41M | 182.32M | 185.39M | 185.64M | 200.79M | 207.95M | 211.44M | 211.02M | 228.96M | 231.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 130.30M | 130.00M | 139.01M | 153.82M | 162.46M | 156.03M | 170.81M | 173.91M | 175.96M | 174.91M | 324.68M | 182.32M | 332.53M | 185.64M | 200.79M | 207.95M | 211.44M | 211.02M | 228.96M | 231.64M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | 130.30M | 130.00M | 139.01M | 152.19M | 149.13M | 145.69M | 144.98M | 144.03M | 143.75M | 141.23M | 181.41M | 182.32M | 185.39M | 185.64M | 200.79M | 207.95M | 211.44M | 211.02M | 240.69M | 242.40M |
|
EBITDA (Quarter)
|
| | | | | | 235.77M | 64.22M | -51.87M | -212.09M | -119.53M | -171.24M | -48.76M | -26.31M | -2.70M | 119.06M | -26.87M | -41.47M | 48.72M | 114.56M | 9.46M | 6.96M | 34.00M | -64.81M | 2.44M | 35.25M |
|
Interest Expenses (Quarter)
|
| | | | | | 56.78M | 53.33M | 51.08M | 39.92M | 41.41M | 2.84M | 57.82M | 32.00M | 36.77M | 193.01M | 58.29M | 35.68M | 45.13M | 198.68M | 55.56M | 39.30M | 44.29M | -33.01M | 57.56M | 41.86M |
|
Tax Rate (Quarter)
|
| | | | | | 13.80% | -35.24% | 11.29% | 11.19% | 14.57% | 9.37% | 13.94% | 14.67% | 13.19% | 19.17% | 16.04% | 14.65% | 25.67% | 19.80% | 11.71% | 21.84% | 15.11% | -3.21% | 0.31% | -0.08% |