LDI Income Statement (2020-2025) | LDI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 486.12M1,158.73M1,368.93M1,298.39M1,316.01M779.91M923.76M705.03M503.31M308.64M274.19M169.66M207.90M271.83M265.66M228.63M222.78M265.39M314.60M257.46M273.60M282.54M323.32M320.52M
Operating items
Selling, General & Administrative (Quarter) 29.63M38.57M52.37M51.15M51.32M48.65M50.01M64.98M49.75M63.93M83.41M68.59M56.13M54.82M46.52M55.26M57.75M73.16M22.98M50.34M44.13M39.73M45.35M47.87M
Other Operating Expenses (Quarter) 357.60M461.13M577.64M689.46M808.57M691.47M685.07M619.66M547.11M487.34M341.82M268.51M252.27M269.23M252.70M241.88M245.09M264.18M283.22M286.92M271.30M271.01M283.97M290.03M
Operating Expenses (Quarter) 397.12M509.25M640.01M750.43M869.88M749.40M744.77M694.13M606.26M560.66M435.12M343.74M314.48M330.15M305.13M302.57M307.95M342.55M311.00M341.59M319.72M314.87M333.61M342.06M
EBIT (Quarter) 121.80M660.11M739.44M647.29M499.63M51.77M201.81M-74.67M-63.06M-212.09M-124.80M-106.85M-78.89M-26.31M3.04M-72.42M-38.62M-41.47M48.72M-81.47M-14.34M11.66M26.59M35.47M
Net income details
EBT (Quarter) 89.00M649.49M728.92M547.96M446.13M30.51M178.99M10.89M-102.94M-252.02M-160.93M-174.08M-106.58M-58.31M-39.47M-73.94M-85.17M-77.16M3.60M-84.12M-46.10M-32.33M-10.29M-31.80M
Tax Provisions (Quarter) 0.89M0.57M0.79M18.28M4.22M24.71M-3.84M-11.63M-28.20M-23.45M-16.32M-14.86M-8.56M-5.21M-14.17M-13.66M-11.30M0.92M-16.66M-5.41M-7.06M-1.55M1.02M
Profit After Tax (Quarter) 2,013.11M133.25M8.56M51.48M223.64M-34.74M-223.82M-60.08M-77.27M-42.91M-23.44M-34.26M65.60M-71.50M-65.85M2.67M-137.05M-40.70M-25.27M-4.88M-67.33M
Income from Non-Controlling Interests (Quarter) 89.00M648.60M728.35M547.17M382.98M17.72M102.80M6.12M-56.58M-122.89M-77.40M-80.49M-48.81M-26.32M-17.66M-32.58M-37.25M-33.64M1.30M-34.23M-18.80M-11.88M-3.85M-10.35M
Income from Continuing Operations (Quarter) 89.00M648.60M728.35M547.17M427.85M26.28M154.28M14.73M-91.32M-223.82M-137.48M-157.76M-91.72M-49.76M-34.26M-59.77M-71.50M-65.85M2.67M-67.47M-40.70M-25.27M-8.73M-32.83M
Consolidated Net Income (Quarter) 89.00M648.60M728.35M547.17M427.85M26.28M154.28M14.73M-91.32M-223.82M-137.48M-157.76M-91.72M-49.76M-34.26M-59.77M-71.50M-65.85M2.67M-67.47M-40.70M-25.27M-8.73M-32.83M
Income towards Parent Company (Quarter) 89.00M648.60M728.35M547.17M427.85M26.28M154.28M14.73M-91.32M-223.82M-137.48M-157.76M-91.72M-49.76M-34.26M-59.77M-71.50M-65.85M2.67M-67.47M-40.70M-25.27M-8.73M-32.83M
Net Income towards Common Stockholders (Quarter) 89.00M648.60M728.35M547.17M427.85M26.28M154.28M14.73M-91.32M-223.82M-137.48M-157.76M-91.72M-49.76M-34.26M-59.77M-71.50M-65.85M2.67M-67.47M-40.70M-25.27M-8.73M-32.83M
Additional items
EPS (Basic) (Quarter) 0.360.070.400.05-0.25-0.66-0.37-0.46-0.25-0.13-0.09-0.15-0.19-0.180.01-0.17-0.11-0.06-0.02-0.11
EPS (Weighted Average and Diluted) (Quarter) 0.360.070.400.05-0.25-0.66-0.37-0.46-0.25-0.13-0.09-0.15-0.19-0.180.01-0.17-0.11-0.06-0.02-0.11
Shares Outstanding (Weighted Average) (Quarter) 125.77M126.73M127.94M130.00M139.01M153.82M151.80M156.03M170.81M173.91M173.57M77.88M181.41M181.86M185.39M97.03M97.03M97.03M114.42M97.03M
Shares Outstanding (Diluted Average) (Quarter) 125.77M126.73M130.30M130.00M139.01M153.82M162.46M156.03M170.81M172.36M173.57M77.88M227.65M97.03M332.53M97.03M200.79M207.95M211.44M211.02M
EBITDA (Quarter) 121.80M660.11M739.44M647.29M499.63M51.77M201.81M-74.67M-63.06M-212.09M-124.80M-106.85M-78.89M-26.31M3.04M-72.42M-38.62M-41.47M48.72M-81.47M-14.34M11.66M26.59M35.47M
Interest Expenses (Quarter) 32.80M10.62M10.52M99.33M53.50M21.27M22.82M-85.57M39.89M39.92M36.14M67.23M27.69M32.00M42.50M1.53M46.55M35.68M45.13M2.65M31.76M44.00M36.88M67.28M
Tax Rate (Quarter) 0.14%0.08%0.14%4.10%13.85%13.80%-35.24%11.29%11.19%14.57%9.37%13.94%14.67%13.19%19.17%16.04%14.65%25.67%19.80%11.73%21.84%15.11%-3.21%