|
Revenue (Quarter)
|
| | | | 1,316.01M | 779.91M | 923.76M | 705.03M | 503.31M | 308.64M | 274.19M | 169.66M | 207.90M | 271.83M | 265.66M | 228.63M | 222.78M | 265.39M | 314.60M | 257.46M | 273.60M | 282.54M | 323.32M | 320.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | 51.32M | 48.65M | 50.01M | 64.98M | 49.75M | 63.93M | 83.41M | 68.59M | 56.13M | 54.82M | 46.52M | 55.26M | 57.75M | 73.16M | 22.98M | 50.34M | 44.13M | 39.73M | 45.35M | 47.87M |
|
Other Operating Expenses (Quarter)
|
| | | | 808.57M | 691.47M | 685.07M | 619.66M | 547.11M | 487.34M | 341.82M | 268.51M | 252.27M | 269.23M | 252.70M | 241.88M | 245.09M | 264.18M | 283.22M | 286.92M | 271.30M | 271.01M | 283.97M | 290.03M |
|
Operating Expenses (Quarter)
|
| | | | 869.88M | 749.40M | 744.77M | 694.13M | 606.26M | 560.66M | 435.12M | 343.74M | 314.48M | 330.15M | 305.13M | 302.57M | 307.95M | 342.55M | 311.00M | 341.59M | 319.72M | 314.87M | 333.61M | 342.06M |
|
EBIT (Quarter)
|
| | | | 499.63M | 51.77M | 201.81M | -74.67M | -63.06M | -212.09M | -124.80M | -106.85M | -78.89M | -26.31M | 3.04M | -72.42M | -38.62M | -41.47M | 48.72M | -81.47M | -14.34M | 11.66M | 26.59M | 35.47M |
|
EBT (Quarter)
|
| | | | 446.13M | 30.51M | 178.99M | 10.89M | -102.94M | -252.02M | -160.93M | -174.08M | -106.58M | -58.31M | -39.47M | -73.94M | -85.17M | -77.16M | 3.60M | -84.12M | -46.10M | -32.33M | -10.29M | -31.80M |
|
Tax Provisions (Quarter)
|
| | | | 18.28M | 4.22M | 24.71M | -3.84M | -11.63M | -28.20M | -23.45M | -16.32M | -14.86M | -8.56M | -5.21M | -14.17M | -13.66M | -11.30M | 0.92M | -16.66M | -5.41M | -7.06M | -1.55M | 1.02M |
|
Profit After Tax (Quarter)
|
| | | | 133.25M | 8.56M | 51.48M | 518.24M | -34.74M | -223.82M | -60.08M | -77.27M | -42.91M | -23.44M | -34.26M | 65.60M | -71.50M | -65.85M | 2.67M | -137.05M | -40.70M | -25.27M | -4.88M | -67.33M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 382.98M | 17.72M | 102.80M | 6.12M | -56.58M | -122.89M | -77.40M | -80.49M | -48.81M | -26.32M | -17.66M | -32.58M | -37.25M | -33.64M | 1.30M | -34.23M | -18.80M | -11.88M | -3.85M | -10.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | 427.85M | 26.28M | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M |
|
Consolidated Net Income (Quarter)
|
| | | | 427.85M | 26.28M | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M |
|
Income towards Parent Company (Quarter)
|
| | | | 427.85M | 26.28M | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 427.85M | 26.28M | 154.28M | 14.73M | -91.32M | -223.82M | -137.48M | -157.76M | -91.72M | -49.76M | -34.26M | -59.77M | -71.50M | -65.85M | 2.67M | -67.47M | -40.70M | -25.27M | -8.73M | -32.83M |
|
EPS (Basic) (Quarter)
|
| | | | 0.36 | 0.07 | 0.40 | 0.05 | -0.25 | -0.66 | -0.37 | -0.46 | -0.25 | -0.13 | -0.09 | -0.15 | -0.19 | -0.18 | 0.01 | -0.17 | -0.11 | -0.06 | -0.02 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 0.36 | 0.07 | 0.40 | 0.05 | -0.25 | -0.66 | -0.37 | -0.46 | -0.25 | -0.13 | -0.09 | -0.15 | -0.19 | -0.18 | 0.01 | -0.17 | -0.11 | -0.06 | -0.02 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 125.77M | 126.39M | 127.94M | 130.00M | 139.01M | 146.42M | 151.80M | 156.03M | 170.81M | 173.91M | 173.57M | 97.03M | 181.41M | 181.86M | 97.03M | 97.03M | 97.03M | 97.03M | 211.44M | 97.03M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 125.77M | 126.73M | 130.30M | 130.00M | 139.01M | 153.82M | 162.46M | 156.03M | 170.81M | 172.36M | 173.57M | 77.88M | 227.65M | 97.03M | 332.53M | 97.03M | 200.79M | 207.95M | 211.44M | 211.02M |
|
EBITDA (Quarter)
|
| | | | 499.63M | 51.77M | 201.81M | -74.67M | -63.06M | -212.09M | -124.80M | -106.85M | -78.89M | -26.31M | 3.04M | -72.42M | -38.62M | -41.47M | 48.72M | -81.47M | -14.34M | 11.66M | 26.59M | 35.47M |
|
Interest Expenses (Quarter)
|
| | | | 53.50M | 21.27M | 22.82M | -85.57M | 39.89M | 39.92M | 36.14M | 67.23M | 27.69M | 32.00M | 42.50M | 1.53M | 46.55M | 35.68M | 45.13M | 2.65M | 31.76M | 44.00M | 36.88M | 67.28M |
|
Tax Rate (Quarter)
|
| | | | 4.10% | 13.85% | 13.80% | -35.24% | 11.29% | 11.19% | 14.57% | 9.37% | 13.94% | 14.67% | 13.19% | 19.17% | 16.04% | 14.65% | 25.67% | 19.80% | 11.73% | 21.84% | 15.11% | -3.21% |