LDI Balance Sheet (2020-2025) | LDI

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.28B0.63B0.42B0.51B0.42B0.55B0.95B1.14B0.86B0.80B0.72B0.72B0.66B0.60B0.53B0.48B0.42B0.37B0.41B0.46B0.34B
Short-term Investments (Quarter) 0.65B0.76B0.35B0.34B0.19B0.35B0.15B0.32B0.04B0.08B0.08B0.09B0.09B0.06B0.06B0.07B0.04B0.05B0.07B0.05B0.04B
Cash & Current Investments (Quarter) 0.93B1.39B0.77B0.85B0.61B0.91B1.11B1.46B0.90B0.88B0.80B0.80B0.75B0.67B0.59B0.55B0.47B0.42B0.48B0.51B0.38B
Receivables - Net (Quarter) 0.14B0.08B0.07B0.07B0.06B0.12B0.09B0.11B0.15B0.10B0.07B0.05B
Receivables - Other (Quarter) 0.38B0.35B0.19B0.34B0.02B0.03B0.01B-0.01B0.02B-0.01B0.01B0.01B0.02B0.00B0.01B0.05B0.03B0.04B0.04B0.07B0.08B
Receivables (Quarter) 0.52B0.43B0.26B0.40B0.08B0.14B0.11B0.10B0.16B0.09B0.07B0.06B
Prepaid Assets (Quarter) 0.08B0.08B0.09B0.11B0.14B0.12B0.14B0.12B0.16B0.14B0.13B0.12B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.09B0.09B0.10B0.10B0.10B0.11B0.11B0.10B0.09B0.09B0.08B0.08B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Long-Term Investments (Quarter) 1.12B0.02B0.02B0.02B2.00B0.02B0.02B0.02B2.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Goodwill (Quarter) 0.04B0.04B0.04B0.04B
Intangibles (Quarter) 1.13B1.77B1.78B1.84B2.01B2.09B2.21B2.03B2.00B2.03B2.01B2.05B2.00B1.97B1.60B1.50B1.60B1.60B1.62B1.60B1.66B
Goodwill & Intangibles (Quarter) 0.04B0.04B0.04B0.04B0.04B0.04B2.03B2.01B2.05B2.00B1.97B1.60B1.50B1.60B1.60B1.62B1.60B1.66B
Other Non-Current Assets (Quarter) 0.20B0.12B0.22B0.10B0.20B0.15B0.19B0.16B0.12B0.09B0.06B0.11B0.09B0.07B0.10B0.10B0.11B0.21B0.07B0.07B0.22B
Assets (Quarter) 10.89B13.30B13.10B12.75B11.81B10.64B9.20B7.38B6.61B6.19B6.20B6.08B6.15B6.19B5.94B6.42B6.34B6.42B6.21B6.24B6.86B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.45B0.89B0.61B0.72B0.62B0.80B0.64B0.72B0.49B0.45B0.41B0.46B0.38B0.37B0.38B0.38B0.38B0.37B0.36B0.37B0.35B
Payables (Quarter) 0.45B0.89B0.61B0.72B0.62B0.80B0.64B0.72B0.49B0.45B0.41B0.46B0.38B0.37B0.38B0.38B0.38B0.37B0.36B0.37B0.35B
Non-Current Liabilities
Mortgages (Quarter) 6.58B8.31B8.50B8.21B7.46B5.81B4.27B2.53B2.15B1.83B2.05B1.90B1.95B2.07B2.21B2.57B2.38B2.49B2.41B2.38B2.90B
Non-Current Debt (Quarter) 0.20B
Minority Interest (Quarter) 0.46B1.05B1.63B1.66B1.17B1.10B1.10B1.10B0.90B0.67B0.58B0.49B0.44B0.41B0.39B0.35B0.32B0.28B0.28B0.23B0.21B0.17B0.17B0.15B
Operating Leases (Quarter) 0.09B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.05B0.05B0.05B0.04B0.04B0.03B0.03B0.04B0.04B0.03B
Other Non-Current Liabilities (Quarter) 0.17B0.10B0.06B0.05B0.01B0.11B0.07B0.15B0.07B0.04B0.01B0.05B0.01B0.01B0.02B0.02B0.03B0.01B0.02B0.01B0.01B
Total Non-Current Liabilities (Quarter) 9.07B11.43B11.47B11.04B10.18B9.02B7.91B6.15B5.62B5.31B5.40B5.26B5.43B5.54B5.35B5.80B5.81B5.93B5.75B5.80B6.46B
Total Liabilities (Quarter) 9.24B11.52B11.53B11.09B10.18B9.13B7.98B6.30B5.69B5.35B5.41B5.31B5.45B5.56B5.36B5.83B5.84B5.95B5.77B5.81B6.47B
Shareholder's Equity
Total Debt (Quarter) 0.20B
Common Equity (Quarter) 1.66B1.77B1.57B1.66B1.63B1.51B1.21B1.08B0.92B0.84B0.80B0.77B0.70B0.64B0.58B0.59B0.51B0.47B0.44B0.43B0.39B
Shareholder's Equity (Quarter) 1.66B1.77B1.57B1.66B1.63B1.51B1.21B1.08B0.92B0.84B0.80B0.77B0.70B0.64B0.58B0.59B0.51B0.47B0.44B0.43B0.39B
Liabilities and Shareholders Equity (Quarter) 10.89B13.30B13.10B12.75B11.81B10.64B9.20B7.38B6.61B6.19B6.20B6.08B6.15B6.19B5.94B6.42B6.34B6.42B6.21B6.24B6.86B
Treasury Shares (Quarter) 0.09B0.75B0.72B0.61B0.02B0.01B0.00B0.00B0.01B0.00B0.00B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B
Retained Earnings (Quarter) 0.04B-0.04B-0.02B-0.03B-0.08B-0.21B-0.27B-0.34B-0.38B-0.41B-0.42B-0.45B-0.49B-0.52B-0.52B-0.55B-0.57B-0.59B-0.59B-0.61B