loanDepot, Inc. (NYSE: LDI)

Sector: Financial Services Industry: Mortgage Finance CIK: 0001831631
Market Cap 411.86 Mn
P/B 1.59
P/E -5.61
P/S 0.36
ROIC (Qtr) 0.04
Div Yield % 0.00
Rev 1y % (Qtr) 2.77
Total Debt (Qtr) 4.51 Bn
Debt/Equity (Qtr) 17.38
Add ratio to table...

About

LoanDepot, Inc., often referred to as loanDepot, is a prominent player in the lending industry, dedicated to making homeownership more attainable, particularly for first-time buyers. The company was established in 2010, with a mission to disrupt the traditional mortgage industry and provide a positive experience for consumers. loanDepot's offerings encompass a broad spectrum of loan products, including conventional agency-conforming loans, conventional prime jumbo loans, FHA & VA loans, and home equity lines of credit. The company's operations...

Read more

Investment thesis

Bull case

  • Strong free cash flow of (52.97M) provides 142.77x coverage of acquisition spending (371000), indicating disciplined M&A strategy.
  • Free cash flow of (52.97M) provides excellent 14.76x coverage of dividends (3.59M), indicating sustainable shareholder returns.
  • Cash position of 525.87M fully covers payables of 373.63M by 1.41x, showing strong vendor relationship management.

Bear case

  • Operating cash flow of (28.29M) barely covers its investment activities of 58.07M, with a coverage ratio of -0.49, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 525.87M provide limited coverage of acquisition spending of (371000), which is -1417.44x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (28.29M) shows concerning coverage of stock compensation expenses of 13.03M, with a -2.17 ratio indicating potential earnings quality issues.
  • Free cash flow of (52.97M) provides weak coverage of capital expenditures of 24.68M, with a -2.15 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (28.29M) provides minimal 0.92x coverage of tax expenses of (30.68M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Mortgage Finance
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FNMA Federal National Mortgage Association Fannie Mae 45.24 Bn 5,026.67 1.55 4,053.14 Bn
2 RKT Rocket Companies, Inc. 37.92 Bn -371.21 6.57 19.41 Bn
3 FMCC Federal Home Loan Mortgage Corp 27.03 Bn -346.50 1.16 3,405.02 Bn
4 WD Walker & Dunlop, Inc. 1.85 Bn 22.56 3.96 3.01 Bn
5 PFSI PennyMac Financial Services, Inc. 1.63 Bn 113.11 4.21 19.40 Bn
6 VEL Velocity Financial, Inc. 0.71 Bn 7.90 2.27 6.15 Bn
7 BETR Better Home & Finance Holding Co 0.47 Bn -2.56 3.26 0.55 Bn
8 LDI loanDepot, Inc. 0.41 Bn -5.61 0.36 4.51 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.71 -0.29
EV to Cash from Ops. EV/CFO -157.08 -306.56
EV to Debt EV to Debt 0.99 -0.16
EV to EBIT EV/EBIT 62.28 74.08
EV to EBITDA EV/EBITDA 103.50 34.17
EV to Free Cash Flow [EV/FCF] EV/FCF -83.89 16,800.36
EV to Market Cap EV to Market Cap 10.79 19.32
EV to Revenue EV/Rev 3.91 21.05
Price to Book Value [P/B] P/B 1.59 -3.89
Price to Earnings [P/E] P/E -5.61 294.11
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -20.45 7.52
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 141.58
Dividend per Basic Share Div per Share (Qtr) 0.00 0.43
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -7.23
Interest Coverage Int. cover (Qtr) 0.41 -0.52
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.85 -24.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -9.12 52.20
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 19.27 10.22
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 519.08 393.39
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.60 -7.84
EBT Growth (1y) % EBT 1y % (Qtr) 20.25 -41.79
EPS Growth (1y) % EPS 1y % (Qtr) 29.41 -5.52
FCF Growth (1y) % FCF 1y % (Qtr) 95.33 -27.18
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.36 15.35
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.11
Cash Payout Ratio Cash Payout (Qtr) -0.99 -0.02
Cash Ratio Cash Ratio 0.00 0.01
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 17.38 15.84
Interest Cover Ratio Int Coverage (Qtr) 0.41 -0.52
Times Interest Earned Times Interest Earned (Qtr) 0.41 -0.52
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.80 18.97
EBIT Margin % EBIT Margin % (Qtr) 6.28 -17.72
EBT Margin % EBT Margin % (Qtr) -9.15 -17.90
Gross Margin % Gross Margin % (Qtr) 37.10 72.92
Net Profit Margin % Net Margin % (Qtr) -6.50 -25.85