|
Gross Margin
|
15.78% | 16.13% | | 15.77% | 15.80% | 16.01% | 15.84% | 16.51% | 16.34% | 16.80% | 16.16% | 16.50% | 16.15% | 16.38% | 16.71% | 16.70% | 16.17% | 16.14% | 16.32% | 16.68% | 16.05% | 16.89% | 17.07% | 17.25% | 16.76% | 17.24% | 17.48% | 17.96% | 17.16% | 17.36% | 18.49% | 17.39% | 17.34% | 17.81% | 17.98% | 18.20% | 17.84% | 17.96% | 18.32% | 17.71% | 19.40% | 18.40% | 18.05% | 17.69% | 18.36% | 19.15% | | 19.95% | 20.71% | 20.60% | 25.93% | 20.03% | 19.77% | 20.44% | 19.33% | 19.68% | 20.21% | 21.36% | 20.28% | 20.30% | 20.47% | 20.75% | 18.78% |
|
EBT Margin
|
0.53% | 1.00% | | 0.09% | 1.47% | 1.64% | 2.13% | 1.04% | 1.71% | 1.72% | 0.59% | 0.46% | 1.08% | 1.40% | 0.65% | 0.35% | 0.40% | 0.35% | 0.28% | 0.73% | 0.76% | 1.23% | 1.81% | 1.02% | 0.72% | 8.46% | 8.66% | 1.15% | 1.48% | 1.34% | 2.06% | 2.48% | -2.27% | 2.76% | -3.46% | 2.09% | 7.03% | -1.77% | 1.02% | -14.90% | 4.44% | 1.32% | 1.94% | 3.08% | 1.57% | 3.70% | | -4.74% | 0.56% | -1.82% | -13.19% | 1.00% | 0.46% | 0.15% | 0.40% | 2.85% | 0.54% | -0.17% | -4.67% | 0.65% | 1.81% | -11.09% | -0.25% |
|
EBIT Margin
|
0.70% | 1.11% | | 0.12% | 1.52% | 1.57% | 1.89% | 1.09% | 1.74% | 1.77% | 0.71% | 0.54% | 1.20% | 1.50% | 0.69% | 0.47% | 0.42% | 0.51% | 0.18% | 0.92% | 0.83% | 1.23% | 1.81% | 1.09% | 0.72% | 1.51% | 1.76% | 1.27% | 1.52% | 1.37% | 2.00% | 0.88% | 1.47% | 1.63% | 2.34% | 1.22% | 2.54% | 1.35% | 0.98% | -8.87% | 1.14% | -0.23% | 0.77% | 0.88% | 1.09% | 0.75% | | 1.80% | 0.65% | -1.83% | -1.42% | 0.84% | 0.51% | 0.01% | 0.59% | 2.56% | 1.15% | 0.25% | -4.76% | 0.93% | 2.01% | -10.92% | -0.07% |
|
EBITDA Margin
|
0.70% | 1.11% | | 0.12% | 1.52% | 1.57% | 1.89% | 1.09% | 1.74% | 1.77% | 0.71% | 0.54% | 1.20% | 1.50% | 0.69% | 0.47% | 0.42% | 0.51% | 0.18% | 0.92% | 0.83% | 1.23% | 1.81% | 1.09% | 0.72% | 1.51% | 1.76% | 1.27% | 1.52% | 1.37% | 2.00% | 0.88% | 1.47% | 1.63% | 2.34% | 1.22% | 2.54% | 1.35% | 0.98% | -8.87% | 1.14% | -0.23% | 0.77% | 0.88% | 1.09% | 0.75% | | 1.80% | 0.65% | -1.83% | -1.42% | 0.84% | 0.51% | 0.01% | 0.59% | 2.56% | 1.15% | 0.25% | -4.76% | 0.93% | 2.01% | -10.92% | -0.07% |
|
Operating Margin
|
0.70% | 1.11% | | 0.12% | 1.52% | 1.57% | 1.89% | 1.09% | 1.74% | 1.77% | 0.71% | 0.54% | 1.20% | 1.50% | 0.69% | 0.47% | 0.42% | 0.51% | 0.18% | 0.92% | 0.83% | 1.23% | 1.81% | 1.09% | 0.72% | 1.51% | 1.76% | 1.27% | 1.52% | 1.37% | 2.00% | 0.88% | 1.47% | 1.63% | 2.34% | 1.22% | 2.54% | 1.35% | 0.98% | -8.87% | 1.14% | -0.23% | 0.77% | 0.88% | 1.09% | 0.75% | | 1.80% | 0.65% | -1.83% | -1.42% | 0.84% | 0.51% | 0.01% | 0.59% | 2.56% | 1.15% | 0.25% | -4.76% | 0.93% | 2.01% | -10.92% | -0.07% |
|
Net Margin
|
0.32% | 0.75% | | 0.08% | -0.09% | 1.40% | 1.35% | 0.03% | | | | 0.98% | | | | 0.19% | 0.20% | 0.10% | 1.37% | 0.28% | 0.49% | 0.67% | 1.81% | 0.82% | 0.66% | 6.48% | 7.67% | 0.94% | 1.37% | 1.65% | 1.17% | 2.01% | -1.15% | 2.32% | -1.77% | 1.63% | 6.11% | -0.76% | 1.47% | -12.03% | 4.35% | 1.44% | 1.74% | 2.21% | 1.77% | 2.77% | | -3.73% | 0.17% | -1.39% | -11.13% | 0.86% | 0.62% | 0.59% | 0.93% | 2.47% | 0.43% | 0.08% | -2.67% | 0.50% | 1.72% | -16.05% | -12.28% |
|
FCF Margin
|
| 1.42% | | -0.56% | | | 0.49% | 0.69% | -0.97% | 0.80% | 2.37% | 0.24% | -1.83% | 2.39% | 6.14% | -7.07% | -1.58% | -0.54% | 2.27% | -1.44% | -1.03% | 1.44% | | 1.39% | | | 3.16% | 1.69% | 1.15% | -1.41% | 1.96% | -0.64% | 2.28% | -0.56% | 1.44% | 1.23% | 3.50% | -0.35% | 1.63% | 0.43% | 16.92% | 3.26% | -2.71% | 0.65% | 2.77% | -1.61% | | -8.32% | | | -8.56% | -1.41% | 2.63% | 0.62% | 3.28% | -2.79% | 5.17% | -2.19% | 1.09% | 1.84% | 8.48% | -2.95% | 2.56% |
|
Assets Average
|
| | | | | 1,498.60M | 1,514.95M | 1,574.20M | 1,595.85M | 1,610.15M | 1,635.50M | 1,641.85M | 1,682.25M | 1,744.00M | 1,785.05M | 1,801.50M | 1,848.70M | 1,897.00M | 1,909.45M | 1,892.10M | 1,899.45M | 1,941.25M | 1,944.75M | 1,959.00M | 1,984.25M | 2,014.70M | 2,033.70M | 2,081.60M | 2,159.60M | 2,260.40M | 2,357.45M | 2,407.40M | 2,385.60M | 2,363.85M | 2,353.75M | 2,393.30M | 2,507.25M | 2,509.30M | 2,478.45M | 2,371.20M | 2,290.25M | 2,355.20M | 2,476.80M | 2,586.00M | 2,678.50M | 2,775.20M | 2,848.85M | 2,839.90M | 2,760.40M | 2,708.55M | 2,672.85M | 2,626.20M | 2,591.80M | 2,572.50M | 2,565.80M | 2,488.50M | 2,511.80M | 2,658.55M | 2,660.60M | 2,613.60M | 2,553.40M | 2,452.50M | 2,321.85M |
|
Equity Average
|
| 597.50M | 602.95M | 614.65M | 644.45M | 657.10M | 657.25M | 675.25M | 700.65M | 718.50M | 714.35M | 729.25M | 767.90M | 790.40M | 777.40M | 788.25M | 832.85M | 833.05M | 796.50M | 799.25M | 837.80M | 852.05M | 877.50M | 903.10M | 922.45M | 975.30M | 1,014.25M | 1,030.85M | 1,061.55M | 1,100.20M | 1,139.25M | 1,171.40M | 1,176.10M | 1,173.35M | 1,172.65M | 1,168.65M | 1,223.00M | 1,258.00M | 1,256.15M | 1,182.30M | 1,122.85M | 1,155.85M | 1,184.55M | 1,209.35M | 1,229.75M | 1,258.95M | 1,305.15M | 1,304.85M | 1,275.20M | 1,264.80M | 1,253.45M | 1,251.00M | 1,244.85M | 1,238.80M | 1,244.70M | 1,265.25M | 1,271.75M | 1,274.30M | 1,258.25M | 1,237.55M | 1,253.30M | 1,190.60M | 1,045.80M |
|
Invested Capital
|
586.70M | 608.30M | 676.40M | 631.70M | 746.20M | 736.00M | 753.80M | 787.70M | 796.80M | 812.30M | 764.10M | 808.70M | 860.50M | 861.50M | 779.60M | 880.00M | 930.00M | 914.30M | 859.30M | 911.70M | 934.40M | 936.40M | 950.90M | 950.10M | 961.00M | 1,025.20M | 1,012.00M | 1,049.70M | 1,074.10M | 1,150.90M | 1,161.70M | 1,224.70M | 1,162.60M | 1,193.90M | 1,161.70M | 1,252.00M | 1,287.50M | 1,265.30M | 1,266.40M | 1,101.80M | 1,145.90M | 1,166.60M | 1,203.30M | 1,216.80M | 1,243.90M | 1,274.10M | 1,336.20M | 1,273.70M | 1,276.90M | 1,252.80M | 1,254.90M | 1,247.80M | 1,241.90M | 1,235.70M | 1,253.70M | 1,276.80M | 1,477.10M | 1,510.10M | 1,474.00M | 1,445.10M | 1,340.40M | 1,233.50M | 1,078.40M |
|
Asset Utilization Ratio
|
| | | | | 2.77 | 4.01 | 3.87 | 3.80 | 3.73 | 3.33 | 3.30 | 3.22 | 3.10 | 3.03 | 3.01 | 2.96 | 2.91 | 2.91 | 2.93 | 2.91 | 2.82 | 2.84 | 2.83 | 2.79 | 2.70 | 2.59 | 2.51 | 2.40 | 2.33 | 2.28 | 2.27 | 2.31 | 2.34 | 2.34 | 2.31 | 2.20 | 2.16 | 2.16 | 2.21 | 2.11 | 1.96 | 1.82 | 1.72 | 1.77 | 1.77 | 1.28 | 1.32 | 1.36 | 1.38 | 1.88 | 1.91 | 1.91 | 1.91 | 1.88 | 1.85 | 1.77 | 1.64 | 1.63 | 1.70 | 1.76 | 1.79 | 1.83 |
|
Interest Coverage Ratio
|
| | | | 26.63 | 31.57 | | 14.70 | 26.44 | 34.29 | | 10.14 | 20.50 | 28.86 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.13 | | 0.14 | 0.12 | 0.15 | 0.14 | 0.12 | 0.11 | 0.09 | 0.07 | 0.11 | 0.07 | 0.04 | 0.07 | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 | 0.09 | 0.06 | 0.04 | 0.03 | 0.01 | | | 0.00 | 0.02 | 0.01 | 0.03 | 0.00 | 0.01 | 0.00 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | | 0.00 | 0.00 | | | | | | | 0.00 | | | | | |
|
Debt Ratio
|
| | 0.06 | | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | | | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | | 0.00 | 0.00 | | | | | | | 0.00 | | | | | |
|
Equity Ratio
|
| | 0.44 | | 0.44 | 0.44 | 0.43 | 0.43 | 0.45 | 0.45 | 0.43 | 0.46 | 0.45 | 0.45 | 0.42 | 0.46 | 0.44 | 0.43 | 0.40 | 0.45 | 0.44 | 0.44 | 0.46 | 0.46 | 0.47 | 0.50 | 0.50 | 0.49 | 0.49 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.50 | 0.48 | 0.50 | 0.50 | 0.51 | 0.49 | 0.49 | 0.49 | 0.47 | 0.47 | 0.45 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.49 | 0.53 | 0.48 | 0.48 | 0.47 | 0.48 | 0.50 | 0.47 | 0.43 |
|
Times Interest Earned
|
| | | | 26.63 | 31.57 | | 14.70 | 26.44 | 34.29 | | 10.14 | 20.50 | 28.86 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | 0.20 | -0.14 | 0.17 | 0.06 | 0.61 | -0.08 | 0.06 | 0.02 | -0.02 | -0.09 | -0.25 | 0.06 | -0.10 | -0.13 | 0.10 | | 0.10 | | | 0.12 | 0.13 | 0.19 | -0.15 | 0.10 | -0.33 | 0.09 | -0.39 | 0.15 | 0.18 | 0.06 | -0.68 | 0.14 | 0.56 | | | | | | -0.10 | | -0.02 | | | -0.08 | -0.16 | 0.09 | 0.39 | 0.07 | -0.09 | 0.05 | -0.12 | 0.21 | 0.13 | 0.03 | -0.10 | 0.10 |
|
Enterprise Value
|
-65.30M | -87.20M | -80.50M | -59.80M | -80.50M | -73.50M | -81.00M | -88.30M | -65.20M | -70.30M | -76.30M | -62.10M | -70.30M | -73.90M | -125.70M | -57.90M | -62.80M | -51.60M | -83.10M | -49.40M | -48.70M | -44.90M | -42.20M | -46.40M | -33.30M | -27.60M | -29.60M | -46.00M | -60.80M | -22.20M | -260.60M | -36.60M | -237.10M | -234.40M | -170.40M | -178.10M | -250.90M | -197.70M | -199.00M | -145.10M | -343.40M | -394.00M | -387.20M | -421.10M | -252.10M | -266.10M | -377.00M | -230.30M | | | -153.70M | -111.70M | -124.80M | -117.20M | -125.80M | -200.70M | -38.20M | -32.80M | -39.00M | -28.20M | -18.00M | -30.10M | -33.00M |
|
Return on Sales
|
0.00% | 0.01% | | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.06% | 0.08% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | -0.01% | 0.02% | -0.02% | 0.02% | 0.06% | -0.01% | 0.01% | -0.12% | 0.04% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | -0.04% | 0.00% | -0.01% | -0.11% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | -0.03% | 0.00% | 0.02% | -0.16% | -0.12% |
|
Return on Capital Employed
|
| | | | | 0.07% | 0.10% | 0.11% | 0.11% | 0.11% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | -0.03% | -0.05% | -0.06% | -0.06% | 0.02% | 0.02% | 0.03% | | 0.03% | 0.03% | 0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.02% | 0.02% | 0.03% | 0.03% | -0.01% | -0.02% | -0.01% | -0.08% | -0.05% |
|
Return on Invested Capital
|
| | | | 0.06% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.06% | 0.05% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | -0.14% | -0.07% | 0.08% | 0.11% | 0.06% | -0.02% | -0.04% | -0.05% | -0.05% | 0.02% | 0.02% | 0.03% | | 0.04% | 0.04% | 0.01% | -0.01% | -0.01% | -0.02% | 0.00% | 0.03% | 0.04% | 0.04% | 0.04% | 0.00% | -0.01% | 0.00% | -0.12% | -0.19% |
|
Return on Assets
|
| | | | | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.06% | 0.10% | 0.10% | 0.10% | 0.07% | 0.03% | 0.04% | 0.02% | 0.03% | 0.01% | 0.01% | 0.04% | 0.03% | 0.05% | -0.02% | -0.04% | -0.03% | -0.03% | 0.04% | 0.03% | 0.04% | 0.03% | 0.00% | 0.00% | -0.02% | -0.08% | -0.06% | -0.06% | -0.05% | 0.01% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | 0.00% | -0.06% | -0.11% |
|
Return on Equity
|
| | | 0.02% | 0.01% | 0.03% | 0.07% | 0.07% | 0.07% | 0.04% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.13% | 0.20% | 0.20% | 0.20% | 0.14% | 0.06% | 0.07% | 0.04% | 0.05% | 0.02% | 0.01% | 0.09% | 0.06% | 0.09% | -0.05% | -0.09% | -0.06% | -0.06% | 0.09% | 0.07% | 0.08% | 0.06% | 0.01% | -0.01% | -0.05% | -0.17% | -0.12% | -0.12% | -0.10% | 0.03% | 0.04% | 0.04% | 0.03% | 0.00% | -0.02% | 0.00% | -0.13% | -0.24% |