|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.40M | 64.40M | 43.50M | 112.70M | 230.30M | | | 153.70M | 111.70M | 124.80M | 117.20M | 125.80M | 200.70M | 38.20M | 32.80M | 39.00M | 28.20M | 18.00M | 30.10M | 33.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.70M | 187.70M | 222.60M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.10M | 252.10M | 266.10M | 112.70M | 230.30M | | | 153.70M | 111.70M | 124.80M | 117.20M | 125.80M | 200.70M | 38.20M | 32.80M | 39.00M | 28.20M | 18.00M | 30.10M | 33.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.70M | 1,362.50M | 1,423.90M | 1,423.20M | 1,523.80M | 1,497.90M | 1,519.90M | 1,491.60M | 1,438.50M | 1,423.60M | 1,388.20M | 1,160.60M | 1,152.90M | 1,193.90M | 1,248.60M | 1,255.50M | 1,250.90M | 1,181.10M | 1,195.60M | 1,188.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.90M | 16.80M | | 16.40M | 17.00M | | | 16.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.70M | 1,362.50M | 1,423.90M | 1,423.20M | 1,523.80M | 1,497.90M | 1,519.90M | 1,491.60M | 1,438.50M | 1,423.60M | 1,388.20M | 1,160.60M | 1,179.80M | 1,210.70M | 1,248.60M | 1,271.90M | 1,267.90M | 1,181.10M | 1,195.60M | 1,205.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.50M | 82.40M | 71.00M | 52.80M | 72.20M | 80.60M | 83.10M | 69.90M | 82.30M | 79.80M | 86.10M | 48.90M | 83.20M | 78.70M | 76.10M | 71.00M | 71.90M | 54.00M | 54.10M | 46.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,595.60M | 1,509.30M | 1,538.40M | 1,588.70M | 1,826.30M | 1,737.00M | 1,730.10M | 1,715.20M | 1,632.50M | 1,628.20M | 1,591.50M | 1,626.60M | 1,436.80M | 1,310.80M | 1,357.50M | 1,365.50M | 1,351.00M | 1,253.10M | 1,279.80M | 1,268.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.90M | 37.70M | 36.10M | 35.30M | 32.00M | 25.40M | 24.90M | 27.80M | 28.60M | 28.80M | 28.80M | 24.60M | 25.50M | 26.80M | 26.50M | 25.80M | 23.70M | 22.80M | 22.10M | 20.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.70M | 120.00M | 122.00M | 264.30M | | | | | | | | 230.30M | 243.70M | 245.90M | 259.20M | 258.10M | 253.80M | 272.10M | 285.80M | 289.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 114.80M | 114.80M | 114.80M | 155.80M | 192.10M | 10.30M | 151.10M | 151.10M | 151.10M | 151.10M | 151.10M | 151.10M | 221.50M | 374.00M | 304.20M | 304.10M | 304.10M | 202.10M | 202.10M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.70M | 132.50M | 272.30M | 264.30M | 256.30M | 248.40M | 241.00M | 233.60M | 226.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 114.80M | 114.80M | 114.80M | 155.80M | 192.10M | 10.30M | 151.10M | 151.10M | 151.10M | 151.10M | 288.80M | 283.60M | 493.80M | 638.30M | 560.50M | 552.50M | 545.10M | 435.70M | 428.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.40M | 302.90M | 304.00M | 302.80M | 303.60M | 298.30M | 300.70M | 299.70M | 301.90M | 308.40M | 315.30M | 321.10M | 318.90M | 302.30M | 308.40M | 330.10M | 331.10M | 337.30M | 289.10M | 163.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.30M | 391.30M | 386.30M | 389.10M | 396.10M | 0.60M | 397.50M | 403.20M | 409.50M | 416.90M | 403.40M | 291.30M | | 1.00M | | 45.30M | 36.90M | 37.00M | 36.30M | 37.70M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,014.50M | 1,237.60M | 1,265.10M | 1,305.50M | 959.30M | 998.20M | 951.80M | 948.60M | 956.10M | 966.80M | 958.50M | 955.00M | 958.60M | 1,317.40M | 1,331.40M | 1,266.80M | 1,243.90M | 1,258.80M | 1,113.30M | 982.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,610.10M | 2,746.90M | 2,803.50M | 2,894.20M | 2,785.60M | 2,735.20M | 2,681.90M | 2,663.80M | 2,588.60M | 2,595.00M | 2,550.00M | 2,581.60M | 2,395.40M | 2,628.20M | 2,688.90M | 2,632.30M | 2,594.90M | 2,511.90M | 2,393.10M | 2,250.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.30M | 612.60M | 645.20M | 687.20M | 711.60M | 734.70M | 735.20M | 723.30M | 684.70M | 692.70M | 647.50M | 646.10M | 581.20M | 594.80M | 604.70M | 613.80M | 597.00M | 613.80M | 604.50M | 631.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.10M | | | 0.20M | | 0.10M | 0.70M | | | | | | | 0.20M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.40M | 612.70M | 645.20M | 687.20M | 711.80M | 734.70M | 735.30M | 724.00M | 684.70M | 692.70M | 647.50M | 646.10M | 581.20M | 594.80M | 604.90M | 613.80M | 597.00M | 613.80M | 604.50M | 631.40M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.90M | 337.00M | 334.90M | 57.60M | 338.90M | 322.40M | 321.40M | 315.80M | 275.90M | 270.60M | 287.80M | 156.20M | 165.90M | 168.30M | 184.50M | 163.90M | 178.70M | 161.60M | 153.10M | 140.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.10M | | | 0.20M | | 0.10M | 0.70M | | | | | | | 0.20M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 19.60M | 18.40M | 17.50M | 16.10M | 15.30M | 14.40M | 14.70M | 14.30M | 13.90M | 13.20M | 8.40M | 8.40M | 12.40M | 11.90M | 12.30M | 12.20M | 12.10M | 12.30M | 12.30M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 62.60M | 58.40M | 51.30M | 109.10M | 50.50M | 47.50M | 51.40M | 52.90M | 54.40M | 54.00M | 17.20M | 20.00M | 18.10M | 21.60M | 17.50M | 17.00M | 20.40M | 17.80M | 16.30M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 962.90M | 1,053.90M | 1,078.00M | 1,095.20M | 1,196.30M | 1,161.00M | 1,143.00M | 1,128.80M | 1,050.90M | 1,054.90M | 1,025.30M | 1,019.90M | 797.50M | 812.30M | 841.00M | 826.50M | 822.90M | 826.70M | 806.50M | 821.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.70M | 214.60M | 213.50M | 220.00M | 205.10M | 180.20M | 172.70M | 174.10M | 184.60M | 193.00M | 185.60M | 217.40M | 229.50M | 232.60M | 243.30M | 239.90M | 236.40M | 254.50M | 264.90M | 263.70M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | | | | | | 169.90M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.90M | 67.10M | 64.10M | 61.40M | 58.70M | 57.70M | 55.60M | 55.00M | 53.40M | 52.60M | 51.50M | 42.90M | 42.00M | 49.60M | 51.80M | 50.90M | 49.30M | 47.50M | 46.70M | 44.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.70M | 68.20M | 76.50M | 86.80M | 36.40M | 43.40M | 14.50M | 40.70M | 41.00M | 11.20M | 11.40M | 40.90M | 8.70M | 34.70M | 33.70M | 33.80M | 32.00M | 33.40M | 8.00M | 7.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 431.50M | 449.20M | 451.40M | 462.80M | 315.80M | 297.30M | 286.20M | 280.80M | 289.90M | 298.20M | 289.00M | 308.00M | 321.10M | 536.00M | 566.00M | 571.20M | 531.50M | 419.10M | 471.50M | 452.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,625.20M | 1,534.40M | 1,529.40M | 2,894.80M | 13.00M | 2,737.90M | 1,429.20M | 1,409.60M | 2,589.20M | 2,591.70M | 1,314.30M | 1,327.90M | 2,447.90M | 2,628.80M | 1,407.00M | 1,397.70M | 2,564.40M | 2,508.60M | 1,278.00M | 1,274.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.10M | | | 0.20M | | 0.10M | 0.70M | | | | | | | 0.20M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.10M | 1,212.50M | 1,274.10M | -0.60M | -12.00M | -2.70M | 1,252.70M | 1,254.20M | -0.60M | 3.30M | 1,235.70M | 1,253.70M | -52.50M | -0.60M | 1,281.90M | 1,234.60M | 30.50M | 3.30M | 1,115.10M | 976.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.40M | 1,274.10M | -25.00M | 35.10M | -0.60M | 1,252.70M | 1,254.20M | 3.30M | 35.20M | 1,235.70M | 1,253.70M | 3.30M | -51.70M | 1,281.90M | 1,234.60M | 35.20M | | 1,115.10M | 976.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,610.10M | 2,746.90M | 2,803.50M | 2,894.20M | 2,785.60M | 2,735.20M | 2,681.90M | 2,663.80M | 2,588.60M | 2,595.00M | 2,550.00M | 2,581.60M | 2,395.40M | 2,628.20M | 2,688.90M | 2,632.30M | 2,594.90M | 2,511.90M | 2,393.10M | 2,250.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.42M | 0.71M | 0.70M | 0.60M | 0.69M | 0.47M | 1.10M | 2.08M | 0.41M | 2.97M | 3.00M | 0.86M | 0.89M | 3.60M | 3.30M | 3.30M | 1.52M | 4.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,188.50M | -15.80M | -19.30M | 1,315.00M | 1,239.90M | 1,239.20M | -20.10M | -8.50M | -6.20M | 1,229.10M | -7.70M | 1,241.70M | 1,264.80M | -2.50M | -1.30M | -6.90M | 1,233.20M | -0.60M | 1,096.60M | 965.10M |