|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,205.90M | 1,258.10M | 1,195.40M | | 1,296.40M | 1,267.30M | 1,167.90M | 1,306.00M | 1,268.30M | 1,217.20M | 1,118.00M | 1,232.20M | 1,045.10M | 1,057.50M | 1,038.10M | 1,191.10M | 1,164.90M | 1,101.80M | 935.00M | 1,049.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 992.60M | 1,027.10M | 966.50M | | 1,037.80M | 1,004.90M | 927.30M | 967.40M | 1,014.20M | 976.60M | 889.50M | 994.00M | 839.40M | 843.80M | 816.40M | 949.60M | 928.40M | 876.30M | 741.00M | 852.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.30M | 231.00M | 228.90M | | 258.60M | 262.40M | 240.60M | 338.60M | 254.10M | 240.60M | 228.50M | 238.20M | 205.70M | 213.70M | 221.70M | 241.50M | 236.50M | 225.50M | 194.00M | 197.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.70M | 217.30M | 219.90M | | 236.10M | 240.10M | 231.10M | 303.60M | 243.40M | 232.00M | 228.40M | 230.90M | 190.50M | 191.50M | 219.00M | 217.40M | 225.70M | 207.30M | 194.40M | 198.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 0.90M | 4.40M | -0.20M | | | | | | 11.60M | -10.00M | | | | 4.00M | | -0.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.70M | 217.30M | 219.90M | | 236.10M | 240.10M | 231.10M | 303.60M | 243.40M | 232.00M | 228.40M | 230.90M | 190.50M | 191.50M | 219.00M | 217.40M | 225.70M | 207.30M | 194.40M | 198.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 13.70M | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 13.70M | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 6.30M | 35.50M | | -67.20M | | | -139.00M | | | | 67.20M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -0.30M | -0.30M | | 1.90M | -1.10M | 0.20M | 5.60M | 2.00M | -0.60M | 1.60M | -2.40M | 1.80M | -6.50M | -4.40M | 2.30M | -3.20M | 0.80M | -1.60M | -1.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -0.30M | -0.30M | | 1.90M | -1.10M | 0.20M | 5.60M | 2.00M | -0.60M | 1.60M | -2.40M | 1.80M | -6.50M | -4.40M | 2.30M | -3.20M | 0.80M | -1.60M | -1.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.20M | 19.70M | 44.20M | | -61.40M | 7.10M | -21.20M | -172.30M | 12.70M | 5.60M | 1.70M | 4.90M | 29.80M | 5.70M | -1.80M | -55.60M | 7.60M | 19.90M | -103.70M | -2.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | -5.20M | 11.10M | | -13.00M | 4.90M | -5.00M | -26.90M | 1.80M | -1.90M | -4.90M | -6.50M | 4.00M | 1.10M | -2.60M | -23.80M | 1.80M | 0.90M | 46.40M | 126.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 24.00M | 34.80M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | 1.70M | 1.70M | | 0.80M | | | -1.50M | | | | -0.80M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 24.90M | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 24.90M | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 24.90M | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.70M | 24.90M | 33.10M | | -48.40M | 2.20M | -16.20M | -145.40M | 10.90M | 7.50M | 6.60M | 11.40M | 25.80M | 4.60M | 0.80M | -31.80M | 5.80M | 19.00M | -150.10M | -128.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.60 | 0.87 | | -1.23 | 0.06 | -0.43 | -3.76 | 0.29 | 0.20 | 0.18 | 0.31 | 0.71 | 0.13 | 0.02 | -0.88 | 0.16 | 0.52 | -4.26 | -3.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.60 | 0.87 | | -1.23 | 0.06 | -0.43 | -3.76 | 0.29 | 0.20 | 0.18 | 0.31 | 0.70 | 0.12 | 0.02 | -0.87 | 0.16 | 0.52 | -4.26 | -3.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.30M | 39.40M | 39.40M | 39.40M | 38.60M | 37.90M | 37.90M | 38.10M | 37.10M | 36.50M | 36.20M | 35.90M | 35.40M | 35.50M | 35.60M | 35.50M | 35.00M | 35.20M | 35.30M | 35.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.50M | 39.50M | 39.50M | 39.50M | 38.60M | 38.30M | 38.20M | 38.10M | 37.40M | 36.40M | 36.50M | 36.30M | 35.80M | 35.90M | 35.90M | 35.50M | 35.50M | 35.60M | 35.30M | 35.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 13.70M | 9.00M | | 23.40M | 8.20M | -21.40M | -18.50M | 10.70M | 6.20M | 0.10M | 7.30M | 26.80M | 12.20M | 2.60M | -56.70M | 10.80M | 22.20M | -102.10M | -0.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.23% | -26.40% | 25.11% | | 21.17% | 69.01% | 23.58% | 15.61% | 14.17% | -33.93% | -288.24% | -132.65% | 13.42% | 19.30% | 144.44% | 42.81% | 23.68% | 4.52% | -44.74% | -4,853.85% |