|
Gross Margin
|
95.26% | 96.12% | 94.35% | 94.07% | 95.22% | 95.90% | 95.34% | 94.61% | 95.67% | 96.46% | 95.30% | 94.59% | 96.12% | 96.39% | 94.95% | 94.76% | 95.73% | 97.55% | 95.68% | 95.17% | 95.77% | 96.34% | 96.48% | 94.71% | 96.24% | 97.05% | 94.13% | 94.41% | 96.09% | 96.62% | 95.18% | 94.39% | 95.33% | 96.13% | 95.21% | 93.44% | 94.99% | 95.36% | 92.26% | 91.28% | 93.02% | 93.92% | 92.69% | 91.81% | 93.54% | 93.37% | 92.00% | 91.86% | 92.22% | 93.24% | 93.11% | 91.23% | 92.40% | 93.94% | 93.43% | 92.60% | 93.16% | 94.26% | 93.51% | 93.29% | 93.32% | 94.86% |
|
EBT Margin
|
14.07% | 25.76% | 27.08% | 2.39% | 15.71% | 18.37% | 18.54% | 3.73% | 13.36% | 20.58% | 16.40% | 4.48% | 17.02% | 17.31% | 10.24% | 2.69% | 14.13% | 43.13% | 16.27% | 12.06% | 16.39% | 18.17% | 30.51% | 9.00% | 31.84% | 28.01% | 27.39% | 7.59% | 31.89% | 26.54% | 27.42% | 0.94% | 17.10% | 15.93% | 11.44% | 10.19% | 17.44% | 10.56% | -4.64% | 2.47% | 16.26% | 18.49% | 9.17% | 1.50% | 15.82% | 13.07% | 15.19% | 3.86% | 9.34% | 14.35% | 22.37% | 9.18% | 10.69% | 19.91% | 12.13% | 9.33% | 13.86% | 18.03% | 12.14% | 11.95% | 14.80% | 21.17% |
|
EBIT Margin
|
20.96% | 25.48% | 6.84% | 12.82% | 23.36% | 25.01% | 26.50% | 13.15% | 20.72% | 25.34% | 22.59% | 11.51% | 22.82% | 22.70% | 16.88% | 11.09% | 17.23% | 47.13% | 22.50% | 20.62% | 23.77% | 22.01% | 36.16% | 17.31% | 34.27% | 32.35% | 20.67% | 16.95% | 31.17% | 31.46% | 19.47% | 9.77% | 23.01% | 20.69% | 17.71% | 15.97% | 21.34% | 14.99% | 4.78% | 13.33% | 24.50% | 25.25% | 17.90% | 11.39% | 21.44% | 20.23% | 22.66% | 13.35% | 17.71% | 21.37% | 29.40% | 18.34% | 19.86% | 27.63% | 21.30% | 18.69% | 23.03% | 25.93% | 22.07% | 21.42% | 22.13% | 26.87% |
|
EBITDA Margin
|
6.05% | 12.66% | -0.20% | 1.37% | 9.29% | 10.81% | 10.79% | 2.15% | 8.02% | 12.29% | 9.40% | 3.33% | 9.90% | 10.72% | 7.89% | 2.02% | 8.12% | 30.37% | 8.69% | 7.53% | 9.95% | 11.36% | 18.68% | 6.39% | 17.85% | 16.73% | 17.44% | 5.48% | 18.36% | 15.75% | 18.96% | 1.71% | 12.99% | 12.65% | 8.94% | 7.56% | 13.15% | 8.31% | -4.26% | 1.97% | 13.40% | 15.78% | 8.95% | 2.31% | 13.72% | 11.42% | 13.44% | 2.86% | 7.59% | 14.13% | 20.86% | 8.47% | 11.66% | 17.84% | 11.00% | 7.54% | 11.75% | 17.17% | 11.90% | 9.88% | 12.45% | 18.76% |
|
Operating Margin
|
20.96% | 25.48% | 6.84% | 12.82% | 23.36% | 25.01% | 26.50% | 13.15% | 20.72% | 25.34% | 22.59% | 11.51% | 22.82% | 22.70% | 16.88% | 11.09% | 17.23% | 47.13% | 22.50% | 20.62% | 23.77% | 22.01% | 36.16% | 17.31% | 34.27% | 32.35% | 20.67% | 16.95% | 31.17% | 31.46% | 19.47% | 9.77% | 23.01% | 20.69% | 17.71% | 15.97% | 21.34% | 14.99% | 4.78% | 13.33% | 24.50% | 25.25% | 17.90% | 11.39% | 21.44% | 20.23% | 22.66% | 13.35% | 17.71% | 21.37% | 29.40% | 18.34% | 19.86% | 27.63% | 21.30% | 18.69% | 23.03% | 25.93% | 22.07% | 21.42% | 22.13% | 26.87% |
|
Net Margin
|
8.34% | 15.33% | 16.00% | 1.40% | 9.24% | 11.11% | 10.59% | 2.17% | 7.93% | 12.24% | 9.49% | 2.63% | 10.02% | 10.50% | 6.95% | 1.66% | 9.73% | 30.59% | 8.21% | 7.56% | 10.30% | 11.49% | 18.48% | 5.53% | 19.29% | 16.88% | 17.31% | 5.32% | 20.17% | 15.68% | 18.50% | 1.71% | 12.99% | 12.65% | 8.94% | 7.56% | 13.37% | 8.31% | -4.36% | 2.09% | 13.40% | 15.73% | 9.79% | 2.28% | 13.65% | 11.42% | 12.89% | 3.01% | 7.75% | 14.23% | 19.55% | 8.40% | 11.66% | 17.68% | 11.06% | 7.83% | 11.75% | 17.17% | 11.59% | 9.88% | 12.45% | 18.76% |
|
FCF Margin
|
| 10.99% | 5.40% | 26.36% | 30.61% | 26.07% | 24.38% | 28.87% | 25.67% | 31.22% | 26.21% | 26.40% | 13.94% | 22.82% | 24.02% | 28.83% | 13.19% | 16.64% | 28.87% | 43.64% | 24.60% | 32.37% | 28.86% | 0.80% | 62.84% | 19.18% | 47.37% | 40.81% | 28.11% | 24.87% | 14.05% | 30.09% | 22.93% | 22.65% | 17.86% | 32.43% | 23.72% | 36.42% | 30.78% | 6.63% | 4.52% | 20.75% | 22.64% | 14.51% | 14.00% | 21.36% | 25.64% | 19.97% | 27.02% | 23.98% | 21.20% | 22.36% | 24.91% | 30.85% | 12.80% | 16.84% | 26.25% | 20.74% | 18.07% | 3.26% | 31.08% | 26.88% |
|
Inventory Average
|
| | | | | 0.98M | 0.99M | 1.01M | 1.05M | 1.06M | 1.06M | 1.07M | 1.05M | 1.04M | 1.04M | 1.08M | 1.11M | 1.13M | 1.18M | 1.23M | 1.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 1,006.78M | 1,026.03M | 1,040.63M | 1,048.85M | 1,065.28M | 1,081.41M | 1,093.10M | 1,114.58M | 1,140.15M | 1,129.91M | 1,116.96M | 1,135.48M | 1,178.56M | 1,237.73M | 1,269.65M | 1,284.90M | 1,309.62M | 1,330.35M | 1,346.45M | 1,377.46M | 1,426.84M | 1,448.86M | 1,439.58M | 1,453.48M | 1,491.38M | 1,733.98M | 1,710.13M | 1,482.00M | 1,751.89M | 1,980.02M | 1,957.60M | 1,981.23M | 2,013.02M | 2,577.43M | 3,153.38M | 3,192.14M | 3,234.85M | 3,285.59M | 3,321.80M | 3,370.83M | 3,439.63M | 3,481.07M | 3,502.14M | 3,526.46M | 3,572.88M | 3,679.88M | 3,703.78M | 3,682.33M | 3,777.79M | 4,094.25M | 4,356.29M | 4,403.47M | 4,495.86M | 4,605.31M | 4,693.56M | 4,787.87M | 4,928.79M |
|
Equity Average
|
| | | | | 257.76M | 262.19M | 263.11M | 263.30M | 268.02M | 273.13M | 274.03M | 293.36M | 316.30M | 320.26M | 320.26M | 320.44M | 339.05M | 358.36M | 360.81M | 363.07M | 367.86M | 377.40M | 383.99M | 390.11M | 403.81M | 416.63M | 421.52M | 428.75M | 444.29M | 457.84M | 460.52M | 461.56M | 470.13M | 682.13M | 888.80M | 891.14M | 895.33M | 893.32M | 886.76M | 889.34M | 904.10M | 915.11M | 947.73M | 983.99M | 995.20M | 1,017.62M | 1,031.47M | 1,029.13M | 1,039.60M | 1,080.11M | 1,131.68M | 1,167.60M | 1,201.48M | 1,226.83M | 1,236.82M | 1,257.43M | 1,304.21M | 1,350.39M | 1,382.16M | 1,431.65M | 1,494.82M |
|
Invested Capital
|
| | 550.74M | | 599.96M | 604.87M | 607.85M | 605.83M | 600.27M | 607.43M | 610.20M | 608.89M | 648.57M | 654.48M | 656.17M | 654.22M | 656.22M | 741.08M | 744.52M | 745.64M | 748.73M | 751.97M | 760.97M | 750.02M | 760.19M | 775.84M | 854.98M | 854.79M | 867.04M | 883.48M | 894.30M | 889.00M | 896.55M | 906.30M | 1,320.74M | 1,399.20M | 1,404.85M | 1,407.74M | 2,173.58M | 2,200.54M | 2,211.11M | 2,220.67M | 2,204.74M | 2,281.32M | 2,361.80M | 2,420.74M | 2,527.45M | 2,519.97M | 2,485.55M | 2,503.09M | 2,602.83M | 2,672.85M | 2,702.00M | 2,754.02M | 2,760.10M | 2,790.55M | 2,824.20M | 3,007.52M | 3,073.88M | 3,088.81M | 3,158.18M | 3,280.62M |
|
Asset Utilization Ratio
|
| | | | | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.24 | 0.27 | 0.26 | 0.26 | 0.26 | 0.22 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.24 | 0.25 | 0.25 | 0.22 | 0.23 | 0.26 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.16 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
|
Interest Coverage Ratio
|
3.12 | 4.30 | 0.82 | 1.32 | 2.94 | 3.61 | 5.06 | 1.33 | 2.69 | 4.12 | 4.06 | 1.15 | 3.42 | 4.10 | 2.46 | 1.24 | 2.45 | 10.95 | 3.71 | 2.27 | 3.06 | 3.31 | 7.66 | 1.95 | 5.45 | 6.70 | 2.98 | 1.93 | 5.53 | 7.07 | 3.27 | 1.21 | 3.75 | 4.25 | 2.86 | 2.14 | 3.27 | 2.59 | 0.47 | 1.16 | 2.74 | 3.18 | 1.66 | 0.97 | 2.39 | 2.50 | 2.31 | 1.21 | 1.85 | 2.65 | 3.17 | 1.60 | 1.90 | 3.38 | 2.12 | 1.59 | 2.22 | 3.33 | 2.43 | 1.96 | 2.42 | 3.61 |
|
Debt to Equity
|
| | 1.18 | | 1.38 | 1.34 | 1.31 | 1.31 | 1.30 | 1.26 | 1.28 | 1.31 | 1.07 | 1.07 | 1.11 | 1.16 | 1.20 | 1.10 | 1.10 | 1.10 | 1.11 | 1.08 | 1.07 | 1.05 | 1.06 | 1.04 | 1.06 | 1.03 | 0.99 | 0.98 | 0.98 | 1.03 | 1.05 | 1.07 | 0.60 | 0.61 | 0.63 | 0.64 | 1.57 | 1.64 | 1.63 | 1.57 | 1.59 | 1.46 | 1.53 | 1.54 | 1.50 | 1.52 | 1.55 | 1.58 | 1.49 | 1.38 | 1.36 | 1.36 | 1.38 | 1.42 | 1.39 | 1.32 | 1.34 | 1.32 | 1.26 | 1.24 |
|
Debt Ratio
|
| | 0.32 | | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.30 | 0.30 | 0.32 | 0.33 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.30 | 0.30 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.23 | 0.32 | 0.33 | 0.25 | 0.27 | 0.28 | 0.28 | 0.28 | 0.45 | 0.46 | 0.46 | 0.44 | 0.44 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.46 | 0.44 | 0.44 | 0.43 | 0.43 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.38 |
|
Equity Ratio
|
| | 0.27 | | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.30 | 0.30 | 0.24 | 0.31 | 0.31 | 0.24 | 0.45 | 0.45 | 0.45 | 0.44 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.29 | 0.30 | 0.32 | 0.32 | 0.32 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 |
|
Times Interest Earned
|
3.12 | 4.30 | 0.82 | 1.32 | 2.94 | 3.61 | 5.06 | 1.33 | 2.69 | 4.12 | 4.06 | 1.15 | 3.42 | 4.10 | 2.46 | 1.24 | 2.45 | 10.95 | 3.71 | 2.27 | 3.06 | 3.31 | 7.66 | 1.95 | 5.45 | 6.70 | 2.98 | 1.93 | 5.53 | 7.07 | 3.27 | 1.21 | 3.75 | 4.25 | 2.86 | 2.14 | 3.27 | 2.59 | 0.47 | 1.16 | 2.74 | 3.18 | 1.66 | 0.97 | 2.39 | 2.50 | 2.31 | 1.21 | 1.85 | 2.65 | 3.17 | 1.60 | 1.90 | 3.38 | 2.12 | 1.59 | 2.22 | 3.33 | 2.43 | 1.96 | 2.42 | 3.61 |
|
FCF Payout Ratio
|
| 0.41 | 1.15 | 0.28 | 0.18 | 0.17 | 0.21 | 0.22 | 0.20 | 0.13 | 0.20 | 0.26 | 0.36 | 0.19 | 0.23 | 0.24 | 0.41 | 0.18 | 0.19 | 0.15 | 0.22 | 0.15 | 0.16 | 8.51 | 0.08 | 0.19 | 0.11 | 0.16 | 0.16 | 0.14 | 0.60 | 0.25 | 0.25 | 0.20 | 0.33 | 0.34 | 0.35 | 0.21 | 0.22 | 1.19 | 1.37 | 0.27 | 0.30 | 0.58 | 0.48 | 0.28 | 0.28 | 0.44 | 0.27 | 0.26 | 0.30 | 0.38 | 0.31 | 0.19 | 0.55 | 0.51 | 0.28 | 0.28 | 0.37 | 2.59 | 0.24 | 0.23 |
|
Enterprise Value
|
-3.50M | -3.33M | -1.73M | -2.35M | -45.36M | -43.07M | -26.73M | -19.26M | -9.26M | -6.68M | -2.52M | -2.15M | -4.00M | -3.22M | -2.30M | -3.12M | -6.02M | -5.60M | -2.40M | -5.42M | -5.24M | -6.27M | -5.24M | -8.69M | -12.52M | -17.66M | -25.35M | -7.09M | -9.23M | -7.57M | -7.80M | -6.95M | -8.93M | -13.33M | -420.72M | -412.00M | -412.00M | -412.00M | -22.94M | -28.27M | -23.32M | -20.21M | -9.27M | -11.41M | -25.44M | -14.02M | -12.12M | -17.49M | -12.05M | -13.19M | -12.34M | | -25.47M | -21.07M | -9.72M | -4.54M | -22.80M | -3.97M | -11.11M | -23.70M | -19.85M | -11.31M |
|
Return on Sales
|
0.08% | 0.15% | 0.16% | 0.01% | 0.09% | 0.11% | 0.11% | 0.02% | 0.08% | 0.12% | 0.09% | 0.03% | 0.10% | 0.11% | 0.07% | 0.02% | 0.10% | 0.31% | 0.08% | 0.08% | 0.10% | 0.11% | 0.18% | 0.06% | 0.19% | 0.17% | 0.17% | 0.05% | 0.20% | 0.16% | 0.19% | 0.02% | 0.13% | 0.13% | 0.09% | 0.08% | 0.13% | 0.08% | -0.04% | 0.02% | 0.13% | 0.16% | 0.10% | 0.02% | 0.14% | 0.11% | 0.13% | 0.03% | 0.08% | 0.14% | 0.20% | 0.08% | 0.12% | 0.18% | 0.11% | 0.08% | 0.12% | 0.17% | 0.12% | 0.10% | 0.12% | 0.19% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.08% | 0.08% | 0.09% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.09% | 0.08% | 0.09% | 0.09% | 0.05% | 0.07% | 0.06% | 0.07% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Assets
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.15% | 0.14% | 0.15% | 0.15% | 0.07% | 0.10% | 0.10% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.10% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.03% | 0.05% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |