H2O America Growth Metrics (2010-2025) | HTO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 11.06%5.49%6.13%4.69%5.40%7.13%6.93%2.07%2.30%1.46%5.24%14.00%13.35%12.98%9.36%5.69%6.41%7.99%9.90%7.93%5.92%5.13%3.94%35.54%1.96%1.97%32.55%0.00%33.81%33.57%0.93%60.11%62.05%60.21%61.18%5.71%4.97%6.22%6.44%5.46%5.39%3.86%3.89%7.52%4.00%4.83%6.62%15.71%19.58%19.59%18.44%7.21%8.27%9.18%10.07%
Assets Growth (3y) 5.87%4.67%6.10%6.80%6.91%7.09%7.16%7.14%7.25%7.37%8.15%9.15%8.50%8.65%7.70%15.63%4.74%5.00%14.83%13.52%13.05%12.71%11.62%29.47%30.27%29.70%29.20%19.18%31.54%31.48%20.09%21.31%21.48%20.90%21.25%6.23%4.79%4.96%5.64%9.48%9.44%9.20%9.47%10.08%10.43%11.03%11.60%
Assets Growth (5y) 7.41%6.94%7.50%6.80%6.61%6.87%7.05%12.46%5.91%5.82%11.75%12.00%11.75%11.80%10.82%19.88%20.03%19.89%19.76%19.88%19.71%19.50%18.99%19.33%19.59%19.20%18.98%13.93%20.07%19.87%13.91%17.30%17.39%17.25%17.62%8.26%8.30%8.59%8.98%
Assets (QoQ) 1.29%2.52%0.35%1.23%1.90%1.13%1.03%2.89%1.71%-3.47%1.26%2.05%5.50%4.57%0.68%1.72%2.12%1.05%1.36%3.23%3.93%-0.75%-0.53%2.47%2.74%29.43%-25.17%2.48%33.57%-2.36%0.12%2.29%0.93%54.89%1.34%1.12%1.55%1.59%0.62%2.32%1.77%0.65%0.56%0.83%1.80%4.17%-2.73%1.63%3.54%13.05%0.52%1.65%2.54%2.33%1.51%2.50%3.38%
Capital Expenditures Growth (1y) -98.39%-100.72%-48.39%-96.23%7,077.78%4,606.25%36,100.00%-91.24%-98.76%-92.73%5,133.33%13,075.00%520.00%-98.73%-85.96%-77.02%-150.00%115.79%11.38%12,856.93%6,456.86%-30.13%-164.79%-322.88%22.44%-115.88%241.96%108.55%-2.76%489.54%-135.71%1,754.74%30.93%-60.10%641.11%-40.33%44.74%-125.57%84.21%
Capital Expenditures Growth (3y) -39.60%-64.73%-44.62%34.71%-5.90%517.54%-5.68%-52.12%-79.76%10.40%-32.64%45.42%-17.95%60.22%577.82%987.37%365.45%-153.96%327.38%-24.39%-32.54%52.31%15.95%-37.27%68.02%43.35%22.60%26.48%52.69%
Capital Expenditures Growth (5y) -32.19%-15.92%21.67%-35.32%59.19%3.50%-28.47%-44.13%34.01%238.40%52.23%38.79%118.68%-234.35%-142.43%218.97%-105.40%311.69%128.57%86.15%171.65%-15.37%26.77%
Capital Expenditures (QoQ) -61.84%-98.48%389.47%-43.01%-116.98%-95.83%31,300.00%90.13%89.20%-67.95%-92.40%-55.56%1,375.00%-32.20%1,077.50%11.89%-97.58%1,133.33%-16.22%-8.06%-105.26%6,861.18%-78.31%-29.52%516.06%-25.82%-120.12%-142.44%438.44%-109.62%279.80%-85.40%3,750.29%-61.45%-116.48%858.02%171.80%-88.25%123.55%-16.41%559.28%-102.08%1,710.34%
Cash & Equivalents Growth (1y) 1,197.74%1,191.42%1,445.32%718.22%-79.59%-84.48%-90.57%-88.86%-56.74%-51.84%-8.84%45.36%50.39%73.94%4.35%73.73%-13.03%12.00%118.38%60.46%138.98%181.66%383.87%-18.41%-26.28%-57.15%-69.23%-1.95%-3.27%76.07%5,294.56%5,824.65%4,515.73%2,991.47%-95.73%-93.14%-94.34%-95.09%-48.34%-59.66%9.11%-30.64%30.75%53.31%-52.64%-5.91%1.86%111.42%59.72%-21.23%-10.48%-81.17%14.31%421.71%-12.96%185.20%
Cash & Equivalents Growth (3y) 4.64%-1.17%9.94%9.82%-48.98%-49.34%-55.23%-34.48%-17.29%-2.10%27.60%59.43%46.21%76.38%122.58%31.51%15.28%10.57%48.14%8.68%19.44%28.57%331.44%261.90%220.47%185.72%-10.88%58.56%36.20%38.73%5.92%17.93%41.79%1.70%-69.35%-65.12%-69.19%-68.25%-11.72%2.99%1.39%1.61%-26.43%-3.58%-34.35%-2.84%10.66%18.10%-4.99%
Cash & Equivalents Growth (5y) 8.43%13.46%24.81%29.86%-22.70%-16.33%-1.06%-18.11%-0.06%2.52%25.33%26.52%17.38%32.86%183.46%165.59%132.82%136.24%49.55%39.16%34.80%26.37%12.09%5.59%15.24%-4.52%-13.72%19.78%5.48%11.75%9.62%23.34%9.59%-52.93%-59.41%-43.94%-60.49%-9.14%-3.47%-3.17%-10.96%
Cash & Equivalents (QoQ) -4.58%-48.13%36.07%1,826.76%-5.04%-37.93%-27.95%-51.93%-27.80%-62.27%-14.95%86.71%-19.63%-28.58%35.62%93.17%-7.04%-57.15%125.80%-3.30%19.72%-16.46%65.91%44.02%41.10%43.52%-72.02%30.12%-17.98%3.04%-10.83%28.36%49.31%3,056.91%-2.07%0.00%0.00%-95.64%57.56%-17.53%-13.32%-54.14%23.06%123.06%-44.90%-13.55%44.29%-31.10%9.47%-6.41%-17.30%-53.85%-53.29%402.07%-82.60%180.16%113.21%-16.23%-43.00%
Cash from Investing Activities Growth (1y) 34.19%-655.06%-34.31%-31.16%-30.45%-50.78%27.44%5.82%-17.05%16.42%-93.11%18.94%10.85%13.70%22.83%-38.91%-3.56%-43.86%-60.64%-11.69%13.95%2.33%10.25%24.71%-85.28%48.05%-1.98%-62.54%9.16%-121.99%-8.90%-6.54%-9.50%-2,108.57%-23.55%-1.23%-42.29%91.91%-22.30%-42.55%-26.25%-5.54%4.81%-22.93%15.25%18.45%-11.30%-3.93%-80.91%-28.08%-34.97%19.39%12.60%-33.39%-14.12%-134.73%-49.14%
Cash from Investing Activities Growth (3y) -0.16%-111.90%-23.46%-0.04%-10.83%-2.84%-2.64%-1.98%-2.62%-1.24%-33.77%-7.94%7.38%-6.64%-3.62%-5.32%-18.19%9.96%-13.71%-10.98%-13.14%-4.04%0.11%-9.25%-22.60%-194.22%-11.12%-20.58%-12.28%-58.29%-18.06%-15.42%-25.30%-23.54%-12.88%-21.05%-15.04%58.86%-9.02%-22.12%-24.63%-3.30%-12.66%-0.99%-10.25%-11.69%-19.68%-25.29%-33.10%
Cash from Investing Activities Growth (5y) 1.49%-63.86%-18.46%-9.21%-3.94%-8.85%-9.29%2.26%-11.49%12.04%-16.98%-9.01%-5.98%-6.93%-4.32%-15.13%-10.43%-104.52%-14.62%-8.07%-17.68%-15.01%-8.54%-13.48%-27.05%-16.81%-9.82%-25.16%-8.66%-27.83%-11.76%-14.46%-24.71%-14.52%-16.66%-8.25%-19.21%34.68%-14.82%-28.07%-20.33%
Cash from Investing Activities (QoQ) 89.30%-381.03%-27.44%-0.31%-22.79%14.43%-24.45%0.23%-41.93%58.82%-61.53%-24.00%-1.34%4.86%32.19%-36.37%1.90%14.93%-22.05%-1.66%-36.28%5.00%15.14%21.67%-54.68%12.71%28.81%-92.74%56.63%-71.37%-13.47%-7.72%-5.98%15.93%-11.01%-10.71%-2,037.52%95.30%9.04%-55.61%-21.52%28.90%-6.02%-37.83%-1.58%35.87%-36.91%4.97%2.25%12.48%-27.84%-65.40%30.79%7.77%23.65%-79.33%-5.63%21.09%-57.05%-13.94%
Cash from Operations Growth (1y) 75.45%280.15%28.01%-7.01%33.07%11.93%-2.28%-25.32%-21.56%-4.62%9.07%-26.40%3.51%23.42%72.60%92.38%30.86%28.99%-98.21%207.46%-21.11%45.84%5,711.11%-47.62%43.69%-65.08%-20.04%-20.54%-8.69%34.13%11.56%7.53%46.79%119.65%-68.53%-0.62%-7.82%-13.66%320.94%38.13%-13.37%-10.92%35.71%13.59%37.97%23.72%11.73%22.07%35.38%-14.44%1.20%5.47%-13.57%31.50%-15.69%23.36%44.33%
Cash from Operations Growth (3y) 22.35%59.51%10.91%-20.05%2.61%9.63%22.53%1.88%2.04%14.94%-67.71%63.28%2.24%32.41%21.52%45.78%14.05%-13.07%-5.98%8.57%1.16%-11.93%272.86%-23.51%24.42%0.95%-34.52%-5.31%7.31%36.51%13.91%13.86%5.44%19.10%21.60%15.96%3.29%-1.64%85.49%24.19%17.40%-1.94%15.34%13.51%17.31%11.65%-1.58%16.67%19.09%
Cash from Operations Growth (5y) 19.93%45.23%-46.92%24.76%2.21%19.91%13.85%11.23%3.79%-5.01%9.37%12.62%6.99%1.69%9.86%21.50%14.74%14.12%-21.83%6.46%6.97%5.31%133.00%-9.28%8.99%-4.57%9.91%5.91%8.11%22.90%17.51%15.40%16.97%12.33%15.25%14.96%5.21%1.37%40.35%20.04%15.08%
Cash from Operations (QoQ) -63.73%188.76%57.38%6.45%-21.42%-2.77%14.33%52.33%-33.90%-15.11%-12.63%60.00%-19.63%-2.92%-41.05%125.05%-4.18%35.77%-34.29%53.08%-5.55%-98.12%11,193.21%-60.72%74.61%-24.97%1.80%7.75%-57.56%71.79%1.16%23.82%-37.66%42.88%-2.50%69.03%-6.72%-79.53%207.87%56.79%-12.64%-0.18%1.03%-1.66%-10.18%52.07%-15.43%19.44%-19.46%37.33%-7.61%32.47%-49.10%62.45%-3.71%8.55%-22.55%4.15%40.89%27.01%
Dividends Paid - Common Growth (1y) 1.74%1.74%3.12%3.15%3.21%3.24%3.24%11.16%11.12%11.11%11.02%3.18%3.15%3.40%4.70%4.72%4.74%4.50%4.26%4.26%4.30%4.15%7.76%7.76%7.70%92.08%29.13%29.28%29.41%-27.35%48.23%47.97%47.78%47.79%6.91%6.92%6.96%7.03%6.65%11.08%11.04%10.98%11.91%7.46%7.47%7.63%7.72%9.72%10.99%11.25%9.40%7.98%8.38%9.54%10.28%13.21%13.39%
Dividends Paid - Common Growth (3y) 5.28%5.29%5.73%5.77%5.76%5.86%6.27%6.30%6.28%6.28%6.62%4.05%4.06%4.01%5.56%5.57%5.57%27.86%13.21%13.25%13.28%13.27%27.29%27.27%27.23%27.29%26.96%26.94%26.94%4.74%19.11%20.68%20.62%20.63%8.46%8.47%8.47%8.53%8.73%9.41%9.82%9.94%9.66%8.38%8.93%9.47%9.13%10.28%10.90%
Dividends Paid - Common Growth (5y) 4.74%4.75%5.23%5.25%5.27%5.24%6.16%6.18%6.16%19.15%11.02%9.43%9.45%9.44%17.62%17.61%17.61%17.55%18.12%18.10%18.10%18.11%18.65%19.61%19.59%19.62%19.55%19.54%19.54%6.54%15.29%15.68%15.92%16.02%8.50%8.62%8.95%9.27%9.17%9.87%10.23%
Dividends Paid - Common (QoQ) 0.00%1.68%-0.03%0.09%0.00%3.06%0.00%0.15%0.03%3.05%7.68%0.11%0.03%2.96%0.08%0.08%0.26%4.26%0.10%0.10%0.03%4.03%0.10%0.14%-0.12%7.63%0.09%0.09%78.14%-27.64%0.21%0.19%0.00%47.64%0.04%0.06%0.01%6.79%0.04%0.10%0.08%6.41%4.21%0.06%0.02%7.31%0.06%0.06%0.17%7.39%1.92%1.22%0.41%5.61%0.59%1.60%1.50%6.31%3.27%1.76%
EBITDA Margin Growth (1y) 323.00-185.001,099.0078.00-126.00148.00-139.00119.00188.00-157.00-152.00-131.00-178.001,965.0080.00551.00183.00-1901.00999.00-114.00790.00537.00-124.00-91.0051.00-98.00152.00-377.00-537.00-310.00-1002.00585.0016.00-433.00-1320.00-559.0026.00746.001,321.0034.0031.00-436.00450.0055.00-613.00271.00741.00560.00407.00371.00-986.00-93.009.00-66.0090.00234.0070.00159.00
EBITDA Margin Growth (3y) 385.00-194.00809.0065.00-116.001,956.00-210.00539.00193.00-93.00928.00306.00795.00601.00956.00346.001,024.00-1462.001,027.00-582.00304.00129.00-974.00117.00-470.00-841.00-2170.00-351.00-496.003.00-1001.0060.0073.00-123.00451.00-470.00-556.00581.002,512.00649.00-174.00206.00205.00522.00-197.00576.00-155.00701.00486.00463.00
EBITDA Margin Growth (5y) 390.00-130.001,888.00502.00857.00592.00665.00334.001,034.00346.00956.00-162.00309.00193.00105.00554.00502.00-2206.00-1295.00-556.00345.00442.00-973.00-408.00-413.00-531.00-400.00-262.00-1077.00-162.00190.00675.00-133.00519.00206.00-2.00-140.00886.001,615.00790.00-96.00298.00
EBITDA Margin (QoQ) 661.00-1286.00157.00791.00152.00-2.00-864.00587.00427.00-289.00-607.00657.0081.00-283.00-586.00610.002,225.00-2168.00-116.00242.00141.00732.00-1229.001,146.00-113.0072.00-1196.001,288.00-261.00321.00-1725.001,128.00-34.00-371.00-138.00559.00-483.00-1257.00623.001,143.00237.00-683.00-664.001,140.00-230.00203.00-1058.00473.00654.00673.00-1239.00320.00618.00-684.00-346.00421.00543.00-528.00-202.00257.00632.00
EBIT Growth (1y) 21.50%3.15%375.94%20.07%-1.44%12.93%-14.59%-14.16%24.67%-7.33%-19.55%4.87%-28.43%205.56%37.34%111.51%41.98%-69.11%103.25%-17.37%73.16%99.05%-48.28%10.61%6.78%7.85%11.14%-37.36%-28.35%-34.11%-4.02%69.25%-3.63%-33.85%-65.59%24.33%64.17%145.16%303.76%-15.22%-9.51%-19.36%30.37%26.84%-19.11%11.33%59.11%51.78%18.01%50.54%-27.57%10.86%30.21%3.09%19.66%28.60%8.12%10.75%
EBIT Growth (3y) 14.29%2.58%48.43%2.63%-4.20%47.33%-1.91%23.95%8.20%-4.37%30.95%22.38%20.72%23.39%13.02%24.57%37.95%-12.80%5.32%-16.96%9.83%12.25%-17.98%5.45%-9.66%-22.25%-28.40%9.64%4.27%2.23%10.07%21.28%12.70%9.35%21.90%10.16%6.32%30.08%103.08%17.74%-4.76%10.56%14.53%28.75%7.52%19.99%11.31%29.34%18.44%19.78%
EBIT Growth (5y) 8.69%0.37%55.63%13.57%16.67%14.48%-0.16%11.72%18.56%13.43%5.24%4.89%6.12%5.95%9.02%15.43%12.63%-21.98%-17.34%3.80%15.95%18.06%-5.18%4.33%1.84%-1.46%14.08%7.23%-3.66%-0.83%22.57%27.99%6.45%16.99%15.86%17.60%13.05%27.85%48.65%18.40%3.99%9.06%
EBIT Margin Growth (1y) 240.00-47.001,966.0033.00-264.0033.00-391.00-163.00210.00-265.00-572.00-43.00-559.002,443.00562.00953.00654.00-2512.001,367.00-330.001,050.001,034.00-1550.00-36.00-310.00-89.00-119.00-718.00-816.00-1078.00-177.00620.00-167.00-570.00-1293.00-265.00316.001,027.001,312.00-193.00-306.00-502.00476.00195.00-372.00113.00674.00499.00215.00627.00-810.0035.00317.00-171.0078.00273.00-90.0094.00
EBIT Margin Growth (3y) 186.00-278.001,004.00-173.00-613.002,212.00-400.00747.00305.00-333.001,357.00580.001,146.00966.00379.00586.001,394.00-1566.00-303.00-1085.00-76.00-133.00-1846.00-134.00-1294.00-1737.00-1588.00-362.00-667.00-621.00-157.00163.00-157.00-45.00495.00-263.00-362.00638.002,462.00501.00-464.00238.00340.00729.00159.00569.00-59.00807.00441.00550.00
EBIT Margin Growth (5y) 281.00-346.002,933.00450.001,091.00734.00-584.00380.001,046.00612.00-312.00-174.0019.00-201.0083.00488.00411.00-3214.00-1772.00-729.0073.00324.00-1826.00-592.00-1284.00-1212.00200.00-361.00-1346.00-1010.00993.00857.00-315.00695.00359.00271.00169.001,094.001,729.00809.00-238.00161.00
EBIT Margin (QoQ) 452.00-1864.00598.001,054.00165.00149.00-1335.00757.00463.00-275.00-1108.001,130.00-12.00-582.00-579.00614.002,990.00-2463.00-188.00315.00-176.001,415.00-1885.001,696.00-192.00-1169.00-371.001,422.0029.00-1199.00-970.001,324.00-232.00-298.00-174.00537.00-635.00-1021.00855.001,118.0075.00-735.00-651.001,004.00-121.00243.00-932.00437.00365.00803.00-1106.00152.00777.00-634.00-261.00434.00290.00-385.00-66.0071.00474.00
EBIT (QoQ) 57.97%-80.63%61.37%146.10%34.11%-10.64%-59.29%102.01%53.68%-32.41%-59.09%193.38%14.22%-41.33%-46.67%100.21%387.70%-73.63%-17.86%34.40%6.10%73.52%-66.61%181.64%21.97%-54.91%-28.59%171.86%23.19%-53.53%-59.75%210.99%13.29%-32.31%-29.02%77.07%-22.24%-64.79%156.43%133.81%16.12%-42.01%-46.15%149.55%3.48%-6.24%-47.61%59.15%42.42%34.00%-50.03%23.75%81.67%-35.53%-23.51%45.34%43.83%-25.17%-17.80%22.20%47.33%
EBT Growth (1y) 21.68%-25.08%-15.89%82.93%-5.50%24.86%-11.37%17.77%44.22%-12.96%-32.76%-34.71%-21.32%266.68%63.69%410.50%19.40%-72.14%137.06%-26.56%133.32%108.82%-18.72%-4.75%17.56%5.06%18.04%-86.54%-47.96%-39.84%-55.95%1,023.12%5.99%-39.46%-151.64%-63.94%33.29%154.68%313.20%-39.75%0.63%-28.87%70.68%179.30%-42.17%15.77%80.59%162.45%20.45%61.47%-45.80%10.49%45.58%-0.50%15.54%43.73%20.17%25.49%
EBT Growth (3y) 18.36%-6.62%-20.56%12.04%2.35%58.54%-0.82%57.74%10.65%-3.84%37.67%34.77%29.90%28.73%46.65%52.85%48.51%-15.14%31.51%-54.51%12.60%9.69%-24.95%12.91%-13.44%-27.40%-31.40%-18.32%-9.74%-2.47%-21.43%34.62%12.44%3.13%23.40%-15.34%-8.12%28.00%104.65%64.06%-11.17%9.96%18.65%100.82%0.47%22.98%4.18%60.93%28.20%26.33%
EBT Growth (5y) 9.27%-3.62%14.23%39.45%24.47%18.31%13.45%22.39%30.02%14.30%20.14%-20.69%6.04%6.16%10.40%40.10%12.56%-25.95%-20.28%-17.54%15.06%15.27%-14.19%-20.74%-2.75%-7.07%-0.46%-1.72%-15.62%-5.24%8.38%78.03%-0.20%15.44%12.96%11.96%6.34%27.50%43.64%47.63%4.16%10.67%
EBT Margin Growth (1y) 163.00-739.00-854.00134.00-235.00221.00-214.0075.00366.00-327.00-616.00-179.00-289.002,582.00603.00937.00226.00-2496.001,423.00-306.001,545.00985.00-311.00-141.004.00-147.002.00-665.00-1479.00-1061.00-1597.00925.0034.00-537.00-1608.00-773.00-118.00793.001,380.00-97.00-44.00-542.00603.00237.00-647.00128.00718.00532.00135.00556.00-1024.0014.00317.00-188.001.00262.0094.00314.00
EBT Margin Growth (3y) 294.00-845.00-1684.0030.00-158.002,476.00-227.00833.00303.00-241.001,410.00452.001,483.001,071.001,715.00490.001,776.00-1659.001,114.00-1112.0071.00-224.00-1906.00119.00-1441.00-1745.00-3203.00-512.00-1563.00-805.00-1825.0056.00-128.00-286.00375.00-633.00-809.00379.002,701.00672.00-556.00142.00296.00783.00-196.00496.00-306.00808.00546.00682.00
EBT Margin Growth (5y) 232.00-759.00343.00661.001,614.00965.00885.00386.001,853.00596.001,101.00-354.008.00-138.00120.00751.00331.00-3256.00-2091.00-959.00-13.0032.00-2134.00-750.00-1603.00-1494.00-1220.00-372.00-2254.00-1219.00-505.00824.00-640.00398.0068.00-87.00-358.00747.001,677.00948.00-145.00268.00
EBT Margin (QoQ) 1,169.00132.00-2469.001,332.00266.0017.00-1481.00963.00722.00-417.00-1192.001,253.0029.00-707.00-755.001,144.002,900.00-2686.00-422.00433.00178.001,234.00-2151.002,284.00-383.00-62.00-1980.002,430.00-535.0088.00-2648.001,616.00-116.00-449.00-125.00724.00-687.00-1520.00710.001,379.00224.00-933.00-767.001,432.00-275.00212.00-1133.00548.00501.00802.00-1319.00151.00922.00-778.00-280.00454.00417.00-589.00-19.00286.00637.00
EBT (QoQ) 137.89%-24.16%-92.41%788.59%46.47%-14.86%-83.49%359.01%93.54%-39.56%-78.07%462.13%16.80%-53.31%-78.70%577.44%444.34%-79.16%-33.58%58.45%27.01%77.35%-79.42%403.38%13.67%-30.97%-75.88%521.26%1.58%-22.44%-97.25%2,302.70%17.43%-43.21%-29.91%126.75%-32.92%-148.44%148.94%738.21%28.16%-59.45%-86.17%1,300.06%-9.40%-2.70%-77.37%189.88%81.37%51.79%-67.11%33.04%143.13%-49.05%-32.96%75.31%66.18%-40.84%-16.60%46.56%73.53%
Enterprise Value Growth (1y) -1,197.74%-1,191.42%-1,445.32%-718.22%79.59%84.48%90.57%88.86%56.74%51.84%8.84%-45.36%-50.39%-73.94%-4.35%-73.73%13.03%-12.00%-118.38%-60.46%-138.98%-181.66%-383.87%18.41%26.28%57.15%69.23%1.95%3.27%-76.07%-5,294.56%-5,824.65%-4,515.73%-2,991.47%94.55%93.14%94.34%95.09%59.60%59.66%-9.11%30.64%-30.75%-53.31%52.64%5.91%-1.86%-111.42%-59.72%21.23%10.48%81.17%-14.31%-421.71%12.96%-185.20%
Enterprise Value Growth (3y) -4.64%1.17%-9.94%-9.82%48.98%49.34%55.23%34.48%17.29%2.10%-27.60%-59.43%-46.21%-76.38%-122.58%-31.51%-15.28%-10.57%-48.14%-8.68%-19.44%-28.57%-331.44%-261.90%-220.47%-185.72%3.27%-58.56%-36.20%-38.73%-5.92%-17.93%-41.79%-1.70%69.35%65.12%69.19%68.25%18.67%-2.99%-1.39%-1.61%26.43%3.58%34.35%2.84%-10.66%-18.10%4.99%
Enterprise Value Growth (5y) -8.43%-13.46%-24.81%-29.86%22.70%16.33%1.06%18.11%0.06%-2.52%-25.33%-26.52%-17.38%-32.86%-183.46%-165.59%-132.82%-136.24%-57.08%-39.16%-34.80%-26.37%-12.09%-5.59%-15.24%4.52%13.72%-19.78%-5.48%-11.75%-9.62%-23.34%-9.59%52.93%59.41%43.94%60.49%13.50%3.47%3.17%10.96%
Enterprise Value (QoQ) 4.58%48.13%-36.07%-1,826.76%5.04%37.93%27.95%51.93%27.80%62.27%14.95%-86.71%19.63%28.58%-35.62%-93.17%7.04%57.15%-125.80%3.30%-19.72%16.46%-65.91%-44.02%-41.10%-43.52%72.02%-30.12%17.98%-3.04%10.83%-28.36%-49.31%-3,056.91%2.07%0.00%0.00%94.43%-23.23%17.53%13.32%54.14%-23.06%-123.06%44.90%13.55%-44.29%31.10%-9.47%6.41%17.30%53.85%53.29%-402.07%82.60%-180.16%-113.21%16.23%43.00%
EPS (Basic) Growth (1y) 20.83%-24.14%-18.89%100.00%-3.45%22.73%-10.53%16.67%32.14%-18.52%-25.60%-42.86%-8.11%331.82%18.89%475.00%8.82%-75.26%182.80%-26.09%121.62%97.87%-15.55%5.88%10.98%2.15%25.65%-66.67%-30.77%-19.43%-50.71%250.00%-23.81%-56.89%-146.38%-61.90%43.75%175.76%341.47%12.50%1.45%-29.67%30.70%33.33%-45.71%29.69%82.35%208.33%52.63%37.35%-46.85%-2.70%10.34%2.63%18.79%36.11%10.94%8.55%
EPS (Basic) Growth (3y) 15.52%-8.80%-18.57%10.06%5.45%62.84%-7.50%56.50%9.74%-4.52%35.75%34.42%30.38%28.33%41.60%65.10%38.84%-20.63%44.24%-36.10%19.41%17.65%-19.43%7.30%-16.35%-29.20%-31.76%-23.69%-8.81%-1.42%-17.97%14.47%3.57%-5.79%13.54%-17.02%-7.49%35.99%97.94%66.61%-5.62%7.80%8.20%58.74%-2.94%22.27%4.81%59.83%23.17%15.23%
EPS (Basic) Growth (5y) 9.04%-4.12%12.67%41.47%23.11%16.15%13.58%24.57%26.58%11.96%21.56%-3.04%11.23%11.71%11.95%39.33%7.14%-29.54%-21.85%-19.04%13.27%14.13%-10.15%-11.94%-3.11%-7.20%-1.95%-7.79%-16.03%-2.66%5.64%43.88%-1.64%8.29%7.24%11.38%5.92%28.81%41.31%43.69%0.57%6.89%
EPS (Basic) (QoQ) 141.67%-24.47%-93.15%866.67%51.72%-19.25%-83.11%366.67%92.86%-41.13%-77.98%428.57%18.92%-46.25%-83.09%750.00%458.82%-85.20%-18.21%60.87%27.03%69.20%-78.62%382.35%13.41%-27.79%-73.20%405.56%4.40%-11.17%-92.89%950.00%21.49%-45.66%-49.51%128.57%-31.25%-158.45%141.48%762.50%31.88%-48.82%-80.68%677.78%-8.57%-4.89%-80.29%216.67%118.42%33.73%-66.67%56.76%96.55%-48.25%-38.98%77.78%82.81%-40.09%-30.09%44.90%78.87%
EPS (Weighted Average and Diluted) Growth (1y) 20.83%-24.14%-18.90%100.00%-3.45%20.45%-10.48%16.67%32.14%-16.98%-25.52%-42.86%-8.11%327.27%18.96%475.00%5.88%-75.53%183.30%-30.43%127.78%100.00%-15.53%12.50%9.76%2.17%25.48%-66.67%-31.11%-18.99%-50.56%250.00%-24.19%-56.67%-146.44%-61.90%46.81%175.76%341.03%12.50%0.00%-29.67%30.90%33.33%-44.93%28.13%81.53%208.33%52.63%37.80%-46.36%-2.70%10.34%3.54%18.51%36.11%10.94%8.55%
EPS (Weighted Average and Diluted) Growth (3y) 15.52%-8.80%-18.53%10.06%5.45%62.27%-7.44%56.50%8.74%-4.61%35.90%31.73%30.38%27.87%41.73%65.10%38.33%-20.63%44.27%-36.10%19.87%18.30%-19.38%9.49%-16.93%-28.95%-31.77%-23.69%-8.48%-1.08%-17.90%14.47%3.63%-5.63%13.58%-17.02%-6.84%35.45%97.70%66.61%-5.62%7.48%8.42%58.74%-2.48%22.27%4.89%59.83%23.17%15.70%
EPS (Weighted Average and Diluted) Growth (5y) 8.45%-4.53%12.75%39.77%23.11%15.90%13.67%24.57%26.30%12.14%21.62%-3.04%10.88%11.60%12.05%39.33%6.69%-29.39%-21.88%-19.04%13.90%14.62%-10.12%-10.87%-3.39%-7.00%-1.89%-7.79%-15.84%-2.69%5.63%43.88%-1.32%8.21%7.36%11.38%6.37%28.81%41.34%43.69%0.57%6.89%
EPS (Weighted Average and Diluted) (QoQ) 141.67%-25.32%-93.07%866.67%51.72%-20.16%-82.92%366.67%89.29%-40.67%-77.74%428.57%18.92%-46.78%-82.92%750.00%452.94%-85.18%-17.44%56.52%27.78%71.58%-79.73%412.50%12.20%-27.53%-73.00%400.00%4.44%-11.00%-92.83%933.33%22.83%-45.69%-49.23%123.81%-29.79%-158.20%141.65%762.50%31.88%-49.13%-80.56%666.67%-7.25%-5.32%-80.20%216.67%115.79%34.15%-66.36%56.76%94.83%-47.79%-38.98%77.78%82.81%-40.24%-29.92%44.90%78.87%
FCF Margin Growth (1y) 1,509.001,898.00251.00-494.00514.00184.00-247.00-1173.00-840.00-219.00243.00-75.00-618.00485.001,481.001,141.001,573.00-2.00-4285.003,824.00-1319.001,851.004,002.00-3473.00568.00-3332.00-1072.00-518.00-221.00381.00234.0079.001,377.001,292.00-2580.00-1920.00-1567.00-814.00788.00948.0061.00300.00546.001,302.00263.00-444.00239.00-211.00687.00-840.00-552.00134.00-1011.00526.00-1358.00483.00613.00
FCF Margin Growth (3y) 1,183.001,862.00247.00-1742.00-943.00450.001,477.00-107.00115.00264.00-2561.004,890.00-363.002,335.001,198.001,492.00823.00-1482.00-1355.00-167.00-972.00-1100.003,164.00-3912.001,724.00-1659.00-3418.00-2359.00-411.00859.00-1558.00-893.00-130.00778.00-1246.00330.00-1244.00-958.001,573.002,039.001,010.00-984.00233.001,225.00-61.00-758.00-1671.00406.00289.00
FCF Margin Growth (5y) 2,139.002,346.00-2556.003,223.00-689.002,299.001,194.00244.00-635.00-1216.00369.00899.00-16.00-616.00360.001,053.001,978.00190.00-3701.00-2008.00-1162.00-622.001,372.00-4884.00218.00-2173.00-2084.00-109.00-88.00715.00-773.00198.00820.00-506.00-1559.00253.00-1568.00-1271.00-337.002,656.00612.00
FCF Margin (QoQ) -559.002,096.00425.00-454.00-170.00449.00-320.00555.00-500.0019.00-1246.00888.00121.00481.00-1564.00345.001,223.001,477.00-1904.00777.00-352.00-2806.006,205.00-4366.002,819.00-656.00-1270.00-324.00-1081.001,604.00-716.00-28.00-479.001,457.00-871.001,270.00-565.00-2415.00-211.001,623.00189.00-813.00-51.00736.00428.00-567.00705.00-304.00-278.00116.00255.00594.00-1805.00403.00942.00-551.00-268.00-1481.002,782.00-420.00
FCF Payout Ratio Growth (1y) -59.20%-81.65%-19.58%10.67%-22.65%-4.17%15.17%80.83%46.92%12.58%-6.63%15.08%-3.88%-16.49%-39.21%-45.44%-18.59%-17.31%5,715.46%-66.01%29.97%-29.91%-98.14%105.19%-25.08%448.95%61.14%63.26%41.74%-45.84%32.87%37.64%0.67%-32.71%250.96%292.13%29.01%34.92%-50.86%-65.29%7.21%-4.86%-24.91%-43.12%-9.22%6.15%-12.91%13.06%-25.88%84.24%33.53%-8.76%46.71%-32.75%408.30%-15.02%-18.12%
FCF Payout Ratio Growth (3y) -22.60%-41.72%-4.73%32.06%2.99%-3.42%-13.21%4.32%4.76%-8.05%220.78%-40.24%0.56%-21.49%-13.06%-27.54%-7.45%47.08%20.31%4.42%11.34%27.73%-65.86%66.44%2.25%26.00%95.87%106.54%22.56%-21.07%31.83%23.27%11.66%-4.77%9.00%-8.18%7.88%10.87%-31.51%-39.34%-10.32%23.00%-4.42%-16.28%-0.43%9.56%80.81%-4.30%-3.80%
FCF Payout Ratio Growth (5y) -18.35%-32.83%98.18%-15.65%2.94%-12.19%-6.71%-4.56%2.28%24.50%-0.23%-6.49%1.55%7.55%7.06%-3.09%2.50%3.00%52.03%43.78%12.38%13.60%-41.48%44.38%8.14%20.76%22.62%11.71%12.37%-13.06%8.42%3.79%-1.30%11.06%8.53%-4.40%6.42%11.04%16.88%-29.59%-2.82%
FCF Payout Ratio (QoQ) 181.98%-75.80%-36.26%-6.20%26.83%6.05%-12.28%-34.44%57.13%27.45%37.73%-46.73%20.40%5.70%69.76%-55.51%4.61%-23.06%52.35%-33.61%6.24%5,311.66%-99.11%153.88%-42.70%43.49%-1.70%-7.30%319.82%-57.88%-0.40%-19.52%60.42%3.33%3.17%-41.13%7.22%438.95%15.28%-80.63%12.14%96.28%-18.58%-40.18%-0.48%54.91%-38.33%-4.52%16.38%27.09%-19.94%-37.41%189.28%-7.89%-45.30%0.65%32.60%596.26%-90.85%-3.02%
Free Cash Flow Growth (1y) 149.36%454.40%28.22%-6.79%33.43%7.73%-10.36%-38.53%-24.37%-1.30%18.91%-10.34%7.32%23.81%72.22%91.95%28.66%26.38%-98.21%206.76%-19.75%48.59%5,698.35%-47.49%43.74%-65.01%-19.87%-20.81%-8.70%34.13%11.56%7.51%46.79%119.65%-69.54%-72.74%-17.09%-20.67%117.04%220.08%3.57%16.64%49.03%88.93%18.39%1.39%23.68%-2.96%49.74%-39.62%-18.07%18.35%-26.13%62.90%-78.30%33.22%38.48%
Free Cash Flow Growth (3y) 36.02%80.65%10.97%-19.91%2.69%9.60%22.44%1.90%1.46%15.59%-66.76%74.13%3.48%32.48%21.43%45.69%14.07%-13.06%-5.91%8.45%1.74%-11.32%272.86%-23.54%24.43%1.02%-35.18%-38.54%3.58%32.71%-9.65%-2.10%8.02%26.67%-0.49%18.14%0.55%-2.11%58.75%80.37%22.45%-10.62%14.73%29.46%9.40%-0.09%-39.65%15.23%15.28%
Free Cash Flow Growth (5y) 28.29%55.95%-46.90%24.78%2.26%19.84%13.80%11.25%3.79%-4.29%11.27%17.03%7.78%1.76%9.86%21.36%14.75%14.12%-22.31%-17.86%5.09%3.97%102.76%-17.16%10.59%-0.94%-2.51%7.02%6.38%22.55%6.34%11.46%17.45%4.47%-0.03%13.62%2.37%-1.59%-6.59%56.04%13.44%
Free Cash Flow (QoQ) -64.54%320.18%56.83%6.70%-21.15%-2.82%14.00%52.75%-36.34%-19.14%-21.82%87.93%-16.92%-2.59%-41.05%124.95%-4.15%35.50%-34.30%50.78%-5.85%-98.08%11,142.18%-60.55%74.31%-24.99%1.82%7.97%-57.57%71.79%0.62%24.49%-37.66%42.88%-3.04%69.98%-6.72%-80.18%-13.21%416.88%-10.75%-45.78%27.98%67.26%0.50%-30.73%62.25%4.80%-13.92%-15.50%27.30%61.72%-65.29%14.65%83.89%0.94%-23.46%-84.73%1,029.17%4.93%
Gross Margin Growth (1y) -3.00-22.00100.0054.0045.0056.00-4.00-2.0045.00-8.00-35.0017.00-38.00116.0073.0042.003.00-121.0080.00-46.0047.0071.00-235.00-30.00-15.00-44.00105.00-2.00-76.00-49.003.00-95.00-34.00-77.00-295.00-216.00-197.00-144.0043.0053.0053.00-55.00-69.005.00-132.00-12.00111.00-63.0018.0069.0032.00138.0076.0032.008.0069.0016.0060.00
Gross Margin Growth (3y) 86.0026.0060.0069.0051.00165.0034.0056.0010.00-12.00118.0012.0012.0067.00-82.00-35.0036.00-93.00-50.00-79.00-44.00-22.00-127.00-128.00-125.00-170.00-187.00-313.00-307.00-270.00-249.00-258.00-179.00-276.00-321.00-158.00-277.00-211.0085.00-5.00-62.002.0074.0079.00-38.0089.00151.00144.00110.00161.00
Gross Margin Growth (5y) 51.0022.00214.0064.00102.00115.00-121.00-20.0042.0015.00-12.00-20.00-79.00-26.0027.00-132.00-74.00-219.00-342.00-389.00-275.00-243.00-379.00-290.00-269.00-368.00-213.00-255.00-387.00-337.00-207.00-316.00-293.00-219.00-178.00-83.00-183.00-110.00125.00201.0030.0094.00
Gross Margin (QoQ) 87.00-178.00-28.00115.0068.00-56.00-73.00106.0079.00-116.00-71.00153.0027.00-144.00-19.0098.00182.00-187.00-51.0059.0058.0014.00-177.00153.0082.00-292.0028.00168.0053.00-143.00-80.0094.0080.00-91.00-178.00155.0037.00-309.00-98.00174.0090.00-122.00-88.00173.00-17.00-136.00-15.0036.00103.00-13.00-188.00117.00154.00-51.00-83.0056.00110.00-75.00-22.003.00154.00
Gross Profit Growth (1y) 8.97%4.83%24.13%17.73%11.65%12.10%0.13%-2.00%13.73%3.40%7.31%9.08%-5.60%48.93%3.80%14.27%2.94%-34.68%27.51%-2.09%20.67%36.42%-11.69%12.62%17.22%10.39%19.25%8.66%-3.69%-0.29%5.58%2.47%3.54%-9.43%23.52%45.57%40.00%43.30%8.34%-0.26%4.00%0.05%2.21%8.35%-3.49%5.29%24.12%9.70%5.47%17.27%0.32%10.44%13.21%10.25%15.56%13.03%12.73%7.56%
Gross Profit Growth (3y) 11.44%6.71%10.08%7.97%6.23%19.96%3.71%6.90%3.39%0.19%12.41%6.87%5.45%9.89%5.34%8.01%13.35%-0.55%10.33%6.21%10.86%14.51%3.60%7.84%5.34%-0.10%15.86%17.47%11.76%8.98%12.21%14.16%14.66%9.10%11.00%16.30%12.01%14.71%11.18%5.83%1.92%7.30%8.37%9.49%4.84%10.82%12.90%11.05%10.41%11.62%
Gross Profit Growth (5y) 6.10%3.40%12.04%7.09%8.29%8.99%4.66%6.14%9.35%8.66%8.39%8.35%5.77%7.87%8.04%7.01%7.75%-2.34%11.86%12.32%14.58%14.28%8.27%12.73%11.22%7.41%11.49%11.86%6.98%6.39%12.38%12.08%8.94%9.90%11.24%13.77%10.91%14.31%9.76%8.15%6.20%7.93%
Gross Profit (QoQ) 31.15%-29.19%-14.16%36.69%26.16%-16.15%-18.58%29.63%26.66%-25.10%-20.31%50.44%15.15%-22.27%-18.99%30.19%81.66%-45.82%-10.83%17.29%15.27%5.77%-31.53%44.56%30.31%-31.53%-12.68%50.46%22.72%-26.04%-20.44%33.36%27.06%-21.68%-22.78%34.75%11.14%6.81%-8.99%29.59%13.76%-19.25%-16.22%35.14%9.44%-17.51%-11.19%20.38%19.39%-2.76%-21.51%15.74%32.74%-16.81%-13.59%18.64%29.26%-12.80%-15.48%18.33%23.33%
Interest Coverage Ratio Growth (1y) -5.65%-16.07%519.63%0.69%-8.63%14.21%-19.70%-13.25%27.04%-0.64%-39.53%8.14%-28.41%167.35%51.06%82.25%25.20%-69.78%106.35%-14.07%77.87%102.35%-61.13%-0.75%1.45%5.61%9.80%-37.31%-32.21%-39.92%-12.55%76.88%-12.67%-38.99%-83.42%-45.80%-16.37%22.60%250.89%-16.20%-12.83%-21.51%39.26%24.16%-22.29%6.20%36.92%32.12%2.50%27.58%-33.16%-0.56%16.71%-1.46%14.57%23.76%9.15%8.39%
Interest Coverage Ratio Growth (3y) 3.08%-1.61%44.36%-1.88%-5.98%44.76%-9.82%19.58%4.43%-7.06%23.52%19.20%16.82%17.81%6.61%15.84%31.22%-13.56%-4.15%-18.84%6.95%8.69%-28.00%3.25%-15.63%-27.12%-45.81%-15.61%-20.89%-23.40%-20.18%-7.04%-13.97%-16.26%-6.78%-17.38%-17.25%0.72%88.43%11.19%-11.45%2.07%8.42%17.71%-2.41%10.11%1.59%17.59%9.30%10.86%
Interest Coverage Ratio Growth (5y) -0.37%-5.11%56.47%8.15%13.10%13.16%-10.07%7.84%15.49%11.40%-4.26%1.05%1.86%0.74%3.07%11.50%5.99%-25.03%-33.75%-12.51%-2.23%-0.81%-26.32%-12.95%-15.23%-17.92%-4.90%-8.96%-19.63%-17.83%-0.61%5.68%-12.70%-4.47%-5.81%-5.82%-7.49%5.14%38.65%11.09%-2.43%2.58%
Interest Coverage Ratio (QoQ) 37.88%-81.02%61.21%123.71%22.64%40.09%-73.80%103.01%53.28%-1.50%-71.70%197.29%19.88%-40.06%-49.38%96.82%347.67%-66.13%-38.93%35.21%8.06%131.25%-74.57%179.89%22.93%-55.58%-35.06%186.08%27.97%-53.82%-62.92%209.36%13.42%-32.78%-25.00%52.73%-20.76%-81.74%145.22%135.66%16.17%-47.73%-41.43%145.14%4.59%-7.26%-47.79%53.43%42.93%19.57%-49.62%19.03%77.91%-37.35%-25.05%39.70%50.22%-27.16%-19.04%23.21%49.18%
Net Cash Flow Growth (1y) -1,329.38%-917.76%-1,297.60%-123.26%-12.55%74.52%94.96%118.59%69.46%77.90%317.24%56.18%46.06%-247.83%268.50%-106.16%343.63%67.75%-1,242.68%23,432.40%398.06%844.86%47.08%-94.90%-132.24%-97.01%95.37%-7.33%365.28%177,028.26%-25.33%10.85%-35.17%-199.84%1,075.35%-326.72%-208.87%97.31%-49.26%374.23%-282.49%62.51%13.91%-140.01%104.54%79.38%84.07%139.37%-917.63%-1,240.90%-147.15%752.97%-327.43%163.00%342.85%-121.07%54.69%
Net Cash Flow Growth (3y) -69.99%16.93%9.49%-59.27%42.98%41.92%33.96%73.84%33.91%37.18%-350.58%182.12%104.45%117.97%-189.58%-9.85%-57.58%27.48%-31.62%135.23%62.11%634.81%68.69%-62.59%-17.84%-280.10%36.90%-62.98%-23.25%-267.35%101.67%90.30%-67.50%-26.20%96.93%-64.95%-42.62%87.24%2.09%34.48%-12.37%-1.21%-44.04%10.35%-16.61%55.26%28.21%10.90%-161.27%
Net Cash Flow Growth (5y) 53.26%8.45%-124.69%-0.58%33.56%19.83%-19.55%17.22%8.41%15.50%-17.52%1.18%50.02%238.56%-26.92%-5.53%54.24%-163.53%27.90%-94.29%-38.01%-60.36%16.56%-20.11%-33.93%-20.43%18.40%-35.43%18.38%-41.53%71.89%1.66%-24.58%-15.19%-37.37%52.89%-53.79%15.07%4.03%4.94%-22.41%
Net Cash Flow (QoQ) -903.13%138.88%6,791.35%-105.32%-614.25%54.25%-33.86%74.27%-61.69%90.94%593.37%-142.26%-17.05%189.02%254.70%-114.60%-654.72%194.31%-105.93%677.09%-199.90%-3,241.67%221.11%-87.68%49.41%-337.41%111.66%-177.96%113.86%-467.39%333.37%123.17%9,156.87%-100.26%306.42%30.51%-14,357.20%102.54%-147.98%37.33%-252.29%147.90%159.32%-187.41%65.47%245.54%-191.09%109.91%-256.96%1,398.94%-80.52%-305.84%-157.41%54.33%452.48%-203.15%137.94%76.05%-130.58%-121.86%
Net Income Growth (1y) 20.70%-23.84%-18.67%81.80%-4.59%22.75%-10.27%18.76%43.05%-11.25%-21.05%-31.21%-7.98%328.67%21.62%418.21%8.98%-75.15%184.67%-28.05%124.84%98.86%-15.22%8.67%22.71%3.06%26.07%-65.00%-37.47%-19.20%-49.01%357.04%6.92%-39.97%-162.18%-58.85%43.30%175.30%342.14%8.23%5.34%-26.92%35.64%42.85%-44.37%31.29%85.91%208.54%58.21%44.69%-43.43%1.47%13.18%6.71%20.96%41.47%19.23%16.76%
Net Income Growth (3y) 18.11%-6.03%-16.79%14.09%7.89%67.15%-4.85%61.77%12.78%-1.85%39.82%36.89%31.13%28.43%43.18%59.42%44.33%-20.14%44.90%-35.07%19.93%18.31%-18.32%20.24%-6.39%-20.63%-33.88%-13.00%-1.42%10.12%-8.44%26.74%17.30%6.49%26.87%-13.99%-5.65%38.23%100.88%68.34%-2.49%11.55%12.57%64.75%-0.13%26.56%8.35%64.22%28.76%21.71%
Net Income Growth (5y) 10.56%-2.44%14.81%40.82%25.21%18.21%15.77%27.05%31.67%14.15%23.91%-0.49%11.59%12.02%13.54%45.33%14.99%-24.39%-24.28%-12.44%21.46%22.31%-3.88%-4.98%4.37%0.11%5.59%0.36%-10.90%5.08%14.12%55.09%7.28%18.07%16.52%14.78%8.50%32.46%43.94%46.93%4.58%11.58%
Net Income (QoQ) 138.86%-24.74%-92.49%793.61%50.71%-19.63%-83.20%368.98%93.89%-41.25%-77.77%464.92%20.30%-47.74%-80.63%655.63%460.41%-85.17%-17.46%58.91%27.78%69.83%-79.14%396.60%13.02%-27.60%-73.26%460.72%-5.07%-11.44%-92.57%901.63%22.66%-44.12%-33.44%134.33%-31.13%-157.88%144.06%715.93%32.31%-49.09%-80.31%694.15%-8.22%-5.50%-79.26%209.29%116.59%33.81%-65.58%58.59%98.09%-47.69%-38.26%76.90%86.76%-40.70%-27.79%49.08%82.91%
Net Income towards Common Stockholders Growth (1y) 20.70%-23.84%-18.67%81.80%-4.59%22.75%-10.27%18.76%43.05%-11.25%-21.05%-31.21%-7.98%328.67%21.62%418.21%8.98%-75.15%184.67%-28.05%124.84%98.86%-15.22%8.67%22.71%3.06%26.07%-65.00%-37.47%-19.20%-49.01%357.04%6.92%-39.97%-162.18%-58.85%43.30%175.30%342.14%8.23%5.34%-26.92%35.64%42.85%-44.37%31.29%85.91%208.54%58.21%44.69%-43.43%1.47%13.18%6.71%20.96%41.47%19.23%16.76%
Net Income towards Common Stockholders Growth (3y) 18.11%-6.03%-16.79%14.09%7.89%67.15%-4.85%61.77%12.78%-1.85%39.82%36.89%31.13%28.43%43.18%59.42%44.33%-20.14%44.90%-35.07%19.93%18.31%-18.32%20.24%-6.39%-20.63%-33.88%-13.00%-1.42%10.12%-8.44%26.74%17.30%6.49%26.87%-13.99%-5.65%38.23%100.88%68.34%-2.49%11.55%12.57%64.75%-0.13%26.56%8.35%64.22%28.76%21.71%
Net Income towards Common Stockholders Growth (5y) 10.56%-2.44%14.81%40.82%25.21%18.21%15.77%27.05%31.67%14.15%23.91%-0.49%11.59%12.02%13.54%45.33%14.99%-24.39%-24.28%-12.44%21.46%22.31%-3.88%-4.98%4.37%0.11%5.59%0.36%-10.90%5.08%14.12%55.09%7.28%18.07%16.52%14.78%8.50%32.46%43.94%46.93%4.58%11.58%
Net Income towards Common Stockholders (QoQ) 138.86%-24.74%-92.49%793.61%50.71%-19.63%-83.20%368.98%93.89%-41.25%-77.77%464.92%20.30%-47.74%-80.63%655.63%460.41%-85.17%-17.46%58.91%27.78%69.83%-79.14%396.60%13.02%-27.60%-73.26%460.72%-5.07%-11.44%-92.57%901.63%22.66%-44.12%-33.44%134.33%-31.13%-157.88%144.06%715.93%32.31%-49.09%-80.31%694.15%-8.22%-5.50%-79.26%209.29%116.59%33.81%-65.58%58.59%98.09%-47.69%-38.26%76.90%86.76%-40.70%-27.79%49.08%82.91%
Net Margin Growth (1y) 89.00-422.00-540.0077.00-131.00113.00-110.0046.00209.00-174.00-253.00-97.00-29.002,009.00126.00590.0057.00-1909.001,027.00-203.00899.00538.00-117.00-21.0087.00-119.00119.00-360.00-718.00-304.00-956.00585.0038.00-433.00-1330.00-547.003.00742.001,415.0019.0025.00-431.00311.0073.00-589.00280.00665.00539.00390.00346.00-849.00-57.009.00-51.0053.00204.0070.00159.00
Net Margin Growth (3y) 168.00-483.00-904.0026.0049.001,947.00-238.00539.00237.00-75.00900.00290.00927.00638.001,036.00366.001,044.00-1490.001,029.00-585.00268.00115.00-954.00203.00-593.00-856.00-2167.00-323.00-677.005.00-871.0057.0066.00-122.00396.00-455.00-561.00591.002,391.00631.00-174.00195.00127.00555.00-190.00575.00-131.00687.00469.00454.00
Net Margin Growth (5y) 196.00-384.00249.00413.001,006.00576.00672.00315.001,223.00344.00902.00-91.00297.00215.00198.00590.00364.00-2227.00-1257.00-547.00309.00424.00-869.00-325.00-565.00-545.00-441.00-231.00-1241.00-146.00105.00669.00-133.00504.00212.0027.00-162.00886.001,595.00779.00-95.00303.00
Net Margin (QoQ) 699.0066.00-1460.00784.00188.00-52.00-842.00576.00431.00-276.00-686.00740.0048.00-355.00-529.00807.002,086.00-2238.00-65.00275.00119.00699.00-1295.001,377.00-242.0043.00-1199.001,485.00-448.00282.00-1679.001,128.00-34.00-371.00-138.00581.00-505.00-1267.00645.001,131.00234.00-594.00-751.001,137.00-222.00147.00-989.00475.00647.00532.00-1115.00326.00603.00-662.00-323.00392.00543.00-559.00-171.00257.00632.00
Operating Income Growth (1y) 21.50%3.15%375.94%20.07%-1.44%12.93%-14.59%-14.16%24.67%-7.33%-19.55%4.87%-28.43%205.56%37.34%111.51%41.98%-69.11%103.25%-17.37%73.16%99.05%-48.28%10.61%6.78%7.85%11.14%-37.36%-28.35%-34.11%-4.02%69.25%-3.63%-33.85%-65.59%24.33%64.17%145.16%303.76%-15.22%-9.51%-19.36%30.37%26.84%-19.11%11.33%59.11%51.78%18.01%50.54%-27.57%10.86%30.21%3.09%19.66%28.60%8.12%10.75%
Operating Income Growth (3y) 14.29%2.58%48.43%2.63%-4.20%47.33%-1.91%23.95%8.20%-4.37%30.95%22.38%20.72%23.39%13.02%24.57%37.95%-12.80%5.32%-16.96%9.83%12.25%-17.98%5.45%-9.66%-22.25%-28.40%9.64%4.27%2.23%10.07%21.28%12.70%9.35%21.90%10.16%6.32%30.08%103.08%17.74%-4.76%10.56%14.53%28.75%7.52%19.99%11.31%29.34%18.44%19.78%
Operating Income Growth (5y) 8.69%0.37%55.63%13.57%16.67%14.48%-0.16%11.72%18.56%13.43%5.24%4.89%6.12%5.95%9.02%15.43%12.63%-21.98%-17.34%3.80%15.95%18.06%-5.18%4.33%1.84%-1.46%14.08%7.23%-3.66%-0.83%22.57%27.99%6.45%16.99%15.86%17.60%13.05%27.85%48.65%18.40%3.99%9.06%
Operating Income (QoQ) 57.97%-80.63%61.37%146.10%34.11%-10.64%-59.29%102.01%53.68%-32.41%-59.09%193.38%14.22%-41.33%-46.67%100.21%387.70%-73.63%-17.86%34.40%6.10%73.52%-66.61%181.64%21.97%-54.91%-28.59%171.86%23.19%-53.53%-59.75%210.99%13.29%-32.31%-29.02%77.07%-22.24%-64.79%156.43%133.81%16.12%-42.01%-46.15%149.55%3.48%-6.24%-47.61%59.15%42.42%34.00%-50.03%23.75%81.67%-35.53%-23.51%45.34%43.83%-25.17%-17.80%22.20%47.33%
Operating Margin Growth (1y) 240.00-47.001,966.0033.00-264.0033.00-391.00-163.00210.00-265.00-572.00-43.00-559.002,443.00562.00953.00654.00-2512.001,367.00-330.001,050.001,034.00-1550.00-36.00-310.00-89.00-119.00-718.00-816.00-1078.00-177.00620.00-167.00-570.00-1293.00-265.00316.001,027.001,312.00-193.00-306.00-502.00476.00195.00-372.00113.00674.00499.00215.00627.00-810.0035.00317.00-171.0078.00273.00-90.0094.00
Operating Margin Growth (3y) 186.00-278.001,004.00-173.00-613.002,212.00-400.00747.00305.00-333.001,357.00580.001,146.00966.00379.00586.001,394.00-1566.00-303.00-1085.00-76.00-133.00-1846.00-134.00-1294.00-1737.00-1588.00-362.00-667.00-621.00-157.00163.00-157.00-45.00495.00-263.00-362.00638.002,462.00501.00-464.00238.00340.00729.00159.00569.00-59.00807.00441.00550.00
Operating Margin Growth (5y) 281.00-346.002,933.00450.001,091.00734.00-584.00380.001,046.00612.00-312.00-174.0019.00-201.0083.00488.00411.00-3214.00-1772.00-729.0073.00324.00-1826.00-592.00-1284.00-1212.00200.00-361.00-1346.00-1010.00993.00857.00-315.00695.00359.00271.00169.001,094.001,729.00809.00-238.00161.00
Operating Margin (QoQ) 452.00-1864.00598.001,054.00165.00149.00-1335.00757.00463.00-275.00-1108.001,130.00-12.00-582.00-579.00614.002,990.00-2463.00-188.00315.00-176.001,415.00-1885.001,696.00-192.00-1169.00-371.001,422.0029.00-1199.00-970.001,324.00-232.00-298.00-174.00537.00-635.00-1021.00855.001,118.0075.00-735.00-651.001,004.00-121.00243.00-932.00437.00365.00803.00-1106.00152.00777.00-634.00-261.00434.00290.00-385.00-66.0071.00474.00
Profit After Tax Growth (1y) 20.70%-23.84%-18.67%81.80%-4.59%22.75%-10.27%18.76%43.05%-11.25%-21.05%-31.21%-7.98%328.67%21.62%418.21%8.98%-75.15%184.67%-28.05%124.84%98.86%-15.22%8.67%22.71%3.06%26.07%-65.00%-37.47%-19.20%-49.01%357.04%6.92%-39.97%-162.18%-58.85%43.30%175.30%342.14%8.23%5.34%-26.92%35.64%42.85%-44.37%31.29%85.91%208.54%58.21%44.69%-43.43%1.47%13.18%6.71%20.96%41.47%19.23%16.76%
Profit After Tax Growth (3y) 18.11%-6.03%-16.79%14.09%7.89%67.15%-4.85%61.77%12.78%-1.85%39.82%36.89%31.13%28.43%43.18%59.42%44.33%-20.14%44.90%-35.07%19.93%18.31%-18.32%20.24%-6.39%-20.63%-33.88%-13.00%-1.42%10.12%-8.44%26.74%17.30%6.49%26.87%-13.99%-5.65%38.23%100.88%68.34%-2.49%11.55%12.57%64.75%-0.13%26.56%8.35%64.22%28.76%21.71%
Profit After Tax Growth (5y) 10.56%-2.44%14.81%40.82%25.21%18.21%15.77%27.05%31.67%14.15%23.91%-0.49%11.59%12.02%13.54%45.33%14.99%-24.39%-24.28%-12.44%21.46%22.31%-3.88%-4.98%4.37%0.11%5.59%0.36%-10.90%5.08%14.12%55.09%7.28%18.07%16.52%14.78%8.50%32.46%43.94%46.93%4.58%11.58%
Profit After Tax (QoQ) 138.86%-24.74%-92.49%793.61%50.71%-19.63%-83.20%368.98%93.89%-41.25%-77.77%464.92%20.30%-47.74%-80.63%655.63%460.41%-85.17%-17.46%58.91%27.78%69.83%-79.14%396.60%13.02%-27.60%-73.26%460.72%-5.07%-11.44%-92.57%901.63%22.66%-44.12%-33.44%134.33%-31.13%-157.88%144.06%715.93%32.31%-49.09%-80.31%694.15%-8.22%-5.50%-79.26%209.29%116.59%33.81%-65.58%58.59%98.09%-47.69%-38.26%76.90%86.76%-40.70%-27.79%49.08%82.91%
Property, Plant & Equipment (Net) Growth (1y) 5.79%7.48%9.57%9.96%10.06%9.40%8.16%8.08%8.07%8.28%8.09%7.15%6.71%6.33%6.71%7.66%9.11%10.00%11.03%10.57%9.28%9.30%8.98%8.10%7.69%7.02%6.25%7.23%7.00%7.16%6.86%66.05%65.69%63.47%63.83%5.82%5.85%7.04%7.11%6.96%6.89%6.57%6.10%5.32%5.44%5.85%6.64%20.54%20.90%21.47%23.18%10.03%10.58%11.30%11.52%
Property, Plant & Equipment (Net) Growth (3y) 7.93%8.38%8.60%8.39%8.27%8.00%7.65%7.63%7.96%8.19%8.60%8.45%8.36%8.53%8.90%8.77%8.69%8.77%8.74%8.62%7.99%7.82%7.36%24.39%24.06%23.31%22.98%23.51%23.35%23.31%23.31%23.41%23.30%23.08%23.02%6.03%6.06%6.48%6.62%10.74%10.86%11.07%11.70%11.78%12.12%12.69%13.57%
Property, Plant & Equipment (Net) Growth (5y) 7.72%8.29%8.70%8.68%8.64%8.65%8.59%8.31%8.17%8.18%8.20%8.14%7.95%7.95%7.95%18.04%17.88%17.65%17.62%17.63%17.17%17.01%16.77%16.85%16.65%16.42%16.15%16.24%16.16%16.16%16.23%19.00%19.03%19.11%19.59%9.59%9.78%10.30%10.73%
Property, Plant & Equipment (Net) (QoQ) 1.07%1.98%1.83%2.40%3.03%2.35%1.92%1.79%1.87%2.27%1.91%1.99%1.69%1.39%1.49%1.63%2.05%2.28%2.86%2.45%3.01%1.86%1.66%2.47%2.71%1.03%1.26%1.84%1.97%1.96%1.05%1.99%1.68%58.44%0.84%0.63%1.90%2.34%0.86%1.75%1.98%2.20%0.79%1.45%1.53%1.44%0.91%1.85%2.29%14.67%1.20%2.32%3.73%2.43%1.71%2.99%3.93%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.002.002.002.002.00-2.00-1.00-2.00-1.002.001.001.001.000.000.000.000.00-1.00-2.00-1.00-1.00-1.00-1.00-2.00-1.00-1.001.001.001.000.000.000.000.000.000.000.001.001.000.000.000.00-1.000.000.000.000.00
Return on Assets Growth (3y) 2.002.002.002.000.001.001.001.002.002.002.002.000.00-1.00-1.00-1.001.00-1.00-1.00-1.00-2.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-1.000.000.00-1.000.001.002.002.001.000.000.000.000.000.000.001.001.00
Return on Assets Growth (5y) 2.002.002.002.002.001.001.001.001.000.000.000.00-2.00-3.00-4.00-4.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.000.000.000.000.001.001.001.001.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-2.001.000.001.001.000.000.000.000.000.000.000.00-1.00-1.000.000.000.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.000.000.000.00-1.000.000.00-1.003.003.003.004.00-3.00-1.00-2.00-1.003.000.001.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-2.000.002.002.001.000.00-1.000.000.000.000.001.001.001.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (3y) 4.002.003.003.00-1.001.001.002.003.002.002.002.00-1.00-2.00-2.00-2.00-1.00-2.00-2.00-3.00-5.00-4.00-5.00-4.00-4.00-2.00-2.00-3.00-1.00-1.00-1.00-1.000.001.002.002.001.000.000.000.001.001.001.001.001.00
Return on Capital Employed Growth (5y) 4.001.001.001.001.001.001.001.00-1.00-1.00-1.000.00-4.00-5.00-6.00-6.00-2.00-2.00-2.00-4.00-5.00-3.00-3.00-4.00-4.00-2.00-2.00-2.000.000.000.000.000.001.002.002.001.00
Return on Capital Employed (QoQ) 1.000.000.000.000.000.000.000.000.000.000.003.000.000.000.00-3.001.000.001.001.00-2.000.000.000.00-1.000.000.00-2.00-1.000.000.00-1.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 0.000.000.000.00-1.00-1.00-1.00-2.008.007.009.009.00-8.00-4.00-6.00-4.006.003.003.002.00-1.001.000.00-2.00-3.00-8.00-8.00-6.00-6.00-3.00-3.00-2.000.004.004.003.001.00-1.00-1.00-1.000.001.001.002.003.000.000.00-1.00-1.000.000.000.000.00
Return on Equity Growth (3y) 6.006.007.007.00-1.002.001.003.006.006.006.007.00-2.00-1.00-3.00-4.003.00-4.00-5.00-7.00-9.00-10.00-10.00-10.00-8.00-7.00-6.00-5.00-4.000.001.000.001.004.005.005.004.000.000.001.001.001.001.002.002.00
Return on Equity Growth (5y) 5.005.004.005.004.005.005.003.003.00-1.00-2.00-2.00-11.00-12.00-13.00-13.00-3.00-3.00-3.00-5.00-8.00-7.00-7.00-8.00-7.00-7.00-6.00-3.00-2.001.002.002.003.004.005.004.003.00
Return on Equity (QoQ) -1.000.000.001.000.000.000.00-1.000.000.000.008.00-1.001.000.00-8.003.00-1.002.002.00-1.000.001.000.000.00-1.00-2.00-1.00-4.00-1.000.00-1.00-2.000.001.002.002.000.000.00-1.000.000.00-1.001.001.000.000.001.00-1.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 2.000.000.000.00-1.000.000.00-1.004.003.004.004.00-4.00-2.00-3.00-2.003.000.000.000.00-2.000.000.000.00-1.00-2.00-2.00-2.00-2.00-3.00-2.00-2.000.002.003.002.000.00-1.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (3y) 5.003.004.004.00-1.001.001.002.003.002.002.002.00-2.00-1.00-2.00-3.001.00-1.00-2.00-3.00-5.00-5.00-5.00-4.00-3.00-3.00-2.00-2.00-2.00-1.00-1.00-1.000.002.003.002.002.000.000.001.001.001.001.002.001.00
Return on Invested Capital Growth (5y) 4.002.001.002.001.002.002.001.001.000.00-1.00-1.00-5.00-6.00-7.00-7.00-1.00-2.00-2.00-3.00-5.00-3.00-3.00-3.00-3.00-3.00-2.00-1.00-1.000.001.001.001.003.003.003.001.00
Return on Invested Capital (QoQ) 1.000.000.000.000.000.000.000.000.000.000.004.000.001.000.00-4.001.000.001.001.00-2.000.000.000.000.000.000.000.00-1.00-1.000.00-1.00-1.000.001.001.001.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) 1.00-4.00-5.001.00-1.001.00-1.000.002.00-2.00-3.00-1.000.0020.001.006.001.00-19.0010.00-2.009.005.00-1.000.001.00-1.001.00-4.00-7.00-3.00-10.006.000.00-4.00-13.00-5.000.007.0014.000.000.00-4.003.001.00-6.003.007.005.004.003.00-8.00-1.000.00-1.001.002.001.002.00
Return on Sales Growth (3y) 2.00-5.00-9.000.000.0019.00-2.005.002.00-1.009.003.009.006.0010.004.0010.00-15.0010.00-6.003.001.00-10.002.00-6.00-9.00-22.00-3.00-7.000.00-9.001.001.00-1.004.00-5.00-6.006.0024.006.00-2.002.001.006.00-2.006.00-1.007.005.005.00
Return on Sales Growth (5y) 2.00-4.002.004.0010.006.007.003.0012.003.009.00-1.003.002.002.006.004.00-22.00-13.00-5.003.004.00-9.00-3.00-6.00-5.00-4.00-2.00-12.00-1.001.007.00-1.005.002.000.00-2.009.0016.008.00-1.003.00
Return on Sales (QoQ) 7.001.00-15.008.002.00-1.00-8.006.004.00-3.00-7.007.000.00-4.00-5.008.0021.00-22.00-1.003.001.007.00-13.0014.00-2.000.00-12.0015.00-4.003.00-17.0011.000.00-4.00-1.006.00-5.00-13.006.0011.002.00-6.00-8.0011.00-2.001.00-10.005.006.005.00-11.003.006.00-7.00-3.004.005.00-6.00-2.003.006.00
Revenue Growth (1y) 9.01%5.07%22.83%17.06%11.13%11.45%0.18%-1.97%13.20%3.48%7.71%8.89%-5.22%47.15%3.01%13.77%2.91%-33.86%26.45%-1.61%20.09%35.43%-9.48%12.98%17.40%10.89%17.93%8.69%-2.93%0.22%5.55%3.52%3.91%-8.70%27.47%49.01%42.97%45.50%7.84%-0.84%3.42%0.64%2.97%8.29%-2.10%5.43%22.64%10.45%5.26%16.40%-0.02%8.80%12.29%9.87%15.46%12.19%12.53%6.88%
Revenue Growth (3y) 11.10%6.61%9.84%7.71%6.04%19.28%3.59%6.69%3.36%0.23%11.95%6.82%5.41%9.64%5.64%8.14%13.21%-0.23%10.52%6.51%11.02%14.60%4.06%8.33%5.80%0.49%16.64%18.80%12.98%10.01%13.21%15.22%15.39%10.16%12.28%16.96%13.12%15.57%10.84%5.85%2.14%7.29%8.08%9.18%4.99%10.47%12.28%10.48%9.98%10.98%
Revenue Growth (5y) 5.99%3.35%11.54%6.94%8.06%8.73%4.93%6.18%9.25%8.63%8.41%8.40%5.95%7.93%7.98%7.31%7.91%-1.89%12.68%13.26%15.25%14.86%9.14%13.44%11.86%8.24%12.00%12.48%7.86%7.15%12.88%12.84%9.63%10.41%11.66%13.97%11.34%14.57%9.47%7.68%6.13%7.72%
Revenue (QoQ) 29.96%-27.85%-13.90%35.04%25.26%-15.66%-17.95%28.20%25.62%-24.19%-19.71%48.05%14.83%-21.09%-18.83%28.87%78.28%-44.76%-10.35%16.57%14.58%5.62%-30.25%42.27%29.21%-29.41%-12.94%47.84%22.05%-24.92%-19.77%32.04%26.00%-20.93%-21.31%32.55%10.71%10.39%-8.01%27.17%12.67%-18.19%-15.41%32.63%9.64%-16.29%-11.05%19.90%18.08%-2.62%-19.89%14.27%30.57%-16.36%-12.81%17.94%27.75%-12.10%-15.28%18.29%21.33%
Share-based Compensation Growth (1y) -11.48%-23.33%-9.41%-20.63%-9.19%-18.12%89.62%142.00%17.26%11.50%-29.68%-14.46%63.96%103.97%63.52%74.88%38.39%53.70%18.55%4.70%3.80%-5.06%23.89%20.84%26.94%169.33%-16.89%-14.41%-14.43%-27.33%81.93%83.16%88.89%15.80%-71.67%40.53%11.13%45.29%409.96%-21.61%6.81%-15.38%21.25%31.61%23.72%-23.44%-22.74%9.41%-11.44%33.88%28.27%11.94%26.49%16.15%-21.33%14.82%26.95%
Share-based Compensation Growth (3y) -1.95%-11.21%6.50%18.00%20.41%23.03%29.67%53.55%38.57%51.77%10.88%16.13%33.05%43.84%33.92%30.31%22.17%57.81%6.87%2.69%4.08%22.94%23.27%23.74%27.07%31.36%-24.62%30.12%21.56%6.93%38.00%26.37%30.88%12.50%20.55%13.18%13.66%-2.00%68.42%4.12%5.38%-4.64%6.31%17.25%11.49%5.98%-7.96%12.04%12.45%
Share-based Compensation Growth (5y) 16.42%17.02%18.55%24.64%20.19%22.13%26.21%35.57%28.52%54.97%7.01%10.13%20.67%42.25%29.42%28.24%24.13%27.03%-8.85%22.75%18.81%25.61%22.03%15.85%19.48%22.75%21.51%17.85%18.87%-4.55%19.75%23.78%19.69%7.85%11.66%12.17%10.47%7.91%36.97%7.73%13.45%
Share-based Compensation (QoQ) -13.88%12.22%-37.62%46.83%-25.41%32.61%-45.36%68.00%-32.74%207.08%-30.26%-18.60%-36.04%93.65%-15.16%56.04%-20.43%55.25%-9.27%23.48%-11.63%19.75%-19.87%22.43%-19.18%56.27%-21.84%28.60%71.48%-51.78%-19.51%28.57%45.63%20.71%-18.96%32.59%-10.71%-70.47%301.99%4.86%16.73%3.64%-38.20%42.86%-7.52%48.52%-32.93%34.29%-42.78%49.88%-5.00%8.69%-13.49%43.60%-17.10%22.82%-20.56%-2.73%20.99%35.79%
Shareholder's Equity Growth (1y) 3.52%3.62%4.34%4.02%4.29%18.49%17.55%16.96%16.78%2.64%11.66%12.14%13.19%13.42%4.06%6.56%6.29%8.59%10.94%9.87%9.68%10.12%9.93%9.86%8.64%6.69%4.97%91.99%94.02%92.14%88.79%0.08%-0.53%0.13%1.83%3.05%10.72%10.56%9.60%12.80%5.12%4.06%4.86%7.38%12.06%14.84%16.29%11.03%7.62%7.77%9.31%10.83%12.67%15.01%14.23%
Shareholder's Equity Growth (3y) 7.99%8.01%11.05%10.91%11.29%11.32%10.95%11.80%12.00%8.13%8.83%9.50%9.68%10.69%8.26%8.75%8.20%8.46%8.58%32.33%32.23%31.18%29.63%28.28%27.99%27.09%26.37%25.57%28.80%28.60%28.20%5.17%5.00%4.83%5.38%7.67%9.26%9.73%10.15%10.38%8.23%8.80%10.05%9.73%10.76%12.49%13.24%
Shareholder's Equity Growth (5y) 8.52%9.19%9.59%9.82%9.95%10.53%10.74%11.02%10.86%8.23%8.26%22.59%22.70%22.69%20.25%19.83%19.57%19.67%19.73%19.03%20.55%20.10%19.44%19.66%19.53%18.75%18.32%19.12%20.28%20.51%20.77%6.76%6.90%7.35%8.27%8.96%9.60%10.37%10.78%
Shareholder's Equity (QoQ) 2.05%1.40%-0.68%0.82%2.75%1.09%-0.42%14.56%1.94%0.58%-0.57%0.69%10.89%1.01%0.36%0.90%1.73%3.44%0.11%3.08%3.94%2.44%-0.06%3.49%3.75%2.37%-1.16%1.63%2.08%87.24%-0.11%0.64%0.30%-0.74%-0.72%1.31%2.00%0.45%6.67%1.16%1.11%3.38%-0.59%0.14%1.89%5.86%3.75%2.62%3.17%1.08%0.56%2.77%4.64%2.49%2.22%4.91%3.94%
Tax Rate Growth (1y) 47.00-98.00195.0036.00-57.00102.00-71.00-49.0048.00-117.00-1007.00-315.00-998.00-1026.001,745.00-93.00601.00766.00-1013.00127.00229.00302.00-261.00-865.00-265.00114.00-430.00-11220.00-1274.00-2027.00-1062.0010,810.00-67.0067.00-1593.00-1049.00-576.00-637.00-1277.00-6743.00-386.00-233.002,192.007,430.00328.00-1172.00-250.00-1366.00-2602.001,030.00-382.00747.002,426.00-643.00-427.00132.0066.00662.00
Tax Rate Growth (3y) 39.00-113.00-883.00-327.00-1007.00-1041.00667.00-457.00-349.00-377.00-275.00-281.00-169.0042.00471.00-831.00565.001,182.00-1704.00-11958.00-1311.00-1611.00-1752.00-1275.00-1606.00-1846.00-3085.00-1459.00-1917.00-2597.00-3932.003,018.00-1029.00-803.00-678.00-362.00-634.00-2042.00665.00-679.00-2661.00-374.001,560.006,811.00152.00-785.00-1059.00-487.00-109.001,049.00
Tax Rate Growth (5y) -359.00-373.00-151.00-293.00-177.0027.00-607.00-1195.00-386.0039.00-966.00-12366.00-1708.00-1871.00-1020.00-1241.00-776.00-778.00-4359.00-2197.00-1953.00-2181.00-4622.00-9067.00-2568.00-2716.00-2169.00-772.00-1975.00-4002.00-1990.009,082.00-3303.00-944.00-1310.00-981.00-810.00-1655.00-144.00199.00-168.00-355.00
Tax Rate (QoQ) -24.0046.0059.00-33.00-170.00340.00-100.00-126.00-11.00166.00-78.00-29.00-176.00-724.00614.00-713.00-203.002,047.00-1224.00-19.00-38.00268.00-84.0083.0035.00-295.00-688.00683.00414.00-839.00-11479.0010,629.00-339.00127.00393.00-248.00-205.00-1533.00938.00225.00-267.00-2173.00-4529.006,582.00-113.00252.00709.00-521.00-1612.001,174.00-407.00-1756.002,020.00-238.00721.00-77.00-1050.00-22.001,281.00-142.00-454.00
Total Debt Growth (1y) 15.01%-2.10%-2.52%1.80%3.80%-2.44%0.28%1.85%4.01%15.14%14.78%11.24%6.46%4.54%2.40%3.58%2.38%3.92%6.46%8.68%6.96%2.58%3.71%1.91%8.46%13.77%14.26%16.52%15.47%15.42%12.96%163.59%166.79%158.48%150.13%4.42%-1.65%3.28%7.58%6.38%10.04%5.72%7.19%6.15%1.61%0.35%0.56%2.82%10.56%10.26%6.30%7.53%4.71%4.87%6.59%
Total Debt Growth (3y) 6.04%3.22%3.91%4.87%4.75%5.50%5.63%5.48%4.27%7.75%7.76%7.79%5.25%3.68%4.18%4.68%5.90%6.64%8.05%8.87%10.23%10.44%10.21%46.28%49.50%50.28%47.80%47.47%44.70%45.52%44.86%43.06%42.40%41.32%42.35%5.64%3.22%3.09%5.06%5.10%7.32%5.36%4.64%5.48%5.56%5.08%4.45%
Total Debt Growth (5y) 6.56%3.62%4.11%5.36%4.71%4.60%5.41%5.38%5.63%7.86%8.20%8.26%7.86%7.91%7.85%28.65%29.62%29.33%28.94%28.85%28.58%29.17%29.21%28.30%29.31%29.95%30.07%29.35%27.64%26.73%26.79%26.16%26.53%25.58%25.26%5.44%4.95%4.85%5.61%
Total Debt (QoQ) -0.46%-1.52%-0.07%-0.06%-0.88%2.85%1.89%-6.07%1.88%4.46%4.05%3.98%1.56%1.24%-0.42%2.11%-0.52%2.40%-1.57%3.64%1.91%4.53%-3.13%-0.60%3.04%2.72%3.09%4.27%3.48%4.75%2.16%4.23%1.28%144.44%3.40%0.98%-2.00%2.04%-2.61%6.05%2.08%0.90%0.75%1.88%3.50%-0.08%-3.56%0.62%3.72%2.17%3.70%0.34%-0.01%3.34%0.99%0.49%1.63%