|
Revenue
|
0.05B | 0.07B | 0.05B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.07B | 0.08B | 0.06B | 0.05B | 0.07B | 0.09B | 0.07B | 0.05B | 0.07B | 0.13B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.06B | 0.09B | 0.11B | 0.08B | 0.07B | 0.10B | 0.12B | 0.09B | 0.08B | 0.10B | 0.12B | 0.10B | 0.08B | 0.10B | 0.11B | 0.13B | 0.12B | 0.15B | 0.17B | 0.14B | 0.11B | 0.15B | 0.17B | 0.14B | 0.12B | 0.15B | 0.18B | 0.17B | 0.14B | 0.16B | 0.20B | 0.17B | 0.15B | 0.18B | 0.23B | 0.20B | 0.17B | 0.20B | 0.24B |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Gross Profit
|
0.05B | 0.07B | 0.05B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.08B | 0.06B | 0.05B | 0.07B | 0.08B | 0.06B | 0.05B | 0.07B | 0.12B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.06B | 0.08B | 0.11B | 0.07B | 0.07B | 0.10B | 0.12B | 0.09B | 0.07B | 0.09B | 0.12B | 0.09B | 0.07B | 0.10B | 0.11B | 0.12B | 0.11B | 0.14B | 0.16B | 0.13B | 0.11B | 0.14B | 0.16B | 0.13B | 0.11B | 0.14B | 0.16B | 0.16B | 0.13B | 0.14B | 0.19B | 0.16B | 0.14B | 0.16B | 0.21B | 0.18B | 0.16B | 0.19B | 0.23B |
|
Depreciation & Amortization - Total
|
| | | | | | | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 0.04B | 0.04B | 0.03B | | 0.05B | 0.04B | 0.03B | 0.04B | 0.05B | 0.01B | 0.03B | 0.05B | 0.05B | 0.01B | 0.04B | 0.05B | 0.06B | 0.01B | 0.04B | 0.04B | 0.05B | 0.01B | 0.04B | 0.05B | 0.06B | 0.01B | 0.05B | 0.06B | 0.07B | 0.02B | 0.05B | 0.06B | 0.08B | 0.01B | 0.05B | 0.07B | 0.08B | 0.02B | 0.08B | 0.09B | 0.10B | 0.01B | | | | 0.01B | 0.01B | | 0.00B | 0.00B | | | | | 0.10B | 0.12B | 0.14B | 0.12B | 0.10B | 0.13B | 0.14B |
|
Operating Expenses
|
0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.04B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.08B | 0.06B | 0.06B | 0.07B | 0.09B | 0.07B | 0.07B | 0.08B | 0.10B | 0.08B | 0.07B | 0.08B | 0.10B | 0.12B | 0.10B | 0.11B | 0.12B | 0.11B | 0.10B | 0.12B | 0.13B | 0.11B | 0.11B | 0.12B | 0.14B | 0.12B | 0.11B | 0.13B | 0.15B | 0.13B | 0.12B | 0.14B | 0.17B | 0.15B | 0.13B | 0.15B | 0.18B |
|
Operating Income
|
0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.06B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.04B | 0.02B | 0.01B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.04B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.06B |
|
EBIT
|
0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.06B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.04B | 0.02B | 0.01B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.04B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.03B | 0.03B | 0.06B | 0.04B | 0.03B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.06B |
|
Non Operating Investment Income
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | | | 0.00B | | | 0.00B | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
EBT
|
0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.04B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | 0.05B |
|
Tax Provisions
|
0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Profit After Tax
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Consolidated Net Income
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Income towards Parent Company
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
EPS (Basic)
|
0.24 | 0.58 | 0.44 | 0.03 | 0.29 | 0.44 | 0.36 | 0.06 | 0.28 | 0.54 | 0.32 | 0.07 | 0.37 | 0.44 | 0.24 | 0.04 | 0.34 | 1.90 | 0.28 | 0.23 | 0.37 | 0.47 | 0.80 | 0.17 | 0.82 | 0.93 | 0.67 | 0.18 | 0.91 | 0.95 | 0.84 | 0.06 | 0.63 | 0.77 | 0.42 | 0.21 | 0.48 | 0.33 | -0.19 | 0.08 | 0.69 | 0.91 | 0.47 | 0.09 | 0.70 | 0.64 | 0.61 | 0.12 | 0.38 | 0.83 | 1.11 | 0.37 | 0.58 | 1.14 | 0.59 | 0.36 | 0.64 | 1.17 | 0.70 | 0.49 | 0.71 | 1.27 |
|
EPS (Weighted Average and Diluted)
|
0.24 | 0.58 | 0.43 | 0.03 | 0.29 | 0.44 | 0.35 | 0.06 | 0.28 | 0.53 | 0.31 | 0.07 | 0.37 | 0.44 | 0.23 | 0.04 | 0.34 | 1.88 | 0.28 | 0.23 | 0.36 | 0.46 | 0.79 | 0.16 | 0.82 | 0.92 | 0.67 | 0.18 | 0.90 | 0.94 | 0.84 | 0.06 | 0.62 | 0.76 | 0.41 | 0.21 | 0.47 | 0.33 | -0.19 | 0.08 | 0.69 | 0.91 | 0.46 | 0.09 | 0.69 | 0.64 | 0.61 | 0.12 | 0.38 | 0.82 | 1.10 | 0.37 | 0.58 | 1.13 | 0.59 | 0.36 | 0.64 | 1.17 | 0.70 | 0.49 | 0.71 | 1.27 |
|
Shares Outstanding (Weighted Average)
|
18.53B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
18.74B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B |
|
EBITDA
|
0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.04B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.02B | 0.04B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Tax Rate
|
40.71% | 40.47% | 40.93% | 41.51% | 41.18% | 39.48% | 42.88% | 41.88% | 40.61% | 40.51% | 42.17% | 41.39% | 41.10% | 39.33% | 32.10% | 38.24% | 31.11% | 29.08% | 49.55% | 37.31% | 37.12% | 36.74% | 39.42% | 38.58% | 39.41% | 39.76% | 36.81% | 29.93% | 36.76% | 40.90% | 32.52% | -82.27% | 24.02% | 20.63% | 21.90% | 25.83% | 23.35% | 21.30% | 5.97% | 15.34% | 17.59% | 14.93% | -6.80% | -52.09% | 13.73% | 12.60% | 15.12% | 22.21% | 17.00% | 0.88% | 12.62% | 8.55% | -9.01% | 11.18% | 8.80% | 16.02% | 15.25% | 4.75% | 4.53% | 17.34% | 15.91% | 11.37% |