|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 736.77M | 753.75M | 649.13M | 225.41M | 161.25M | 176.89M | 210.20M | 254.27M | 225.64M | 290.35M | 334.06M | 403.98M | 251.23M | 326.89M | 322.16M | 295.95M | 287.89M | 304.46M | 309.26M | 318.93M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 736.77M | 753.75M | 649.13M | 225.41M | 161.25M | 176.89M | 210.20M | 254.27M | 225.64M | 290.35M | 334.06M | 403.98M | 251.23M | 326.89M | 322.16M | 295.95M | 287.89M | 304.46M | 309.26M | 318.93M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.47M | 74.22M | 84.08M | 87.43M | 86.00M | 90.43M | 87.72M | 96.83M | 98.41M | 92.58M | 96.18M | 104.89M | 106.22M | 108.45M | 106.71M | 118.01M | 116.26M | 111.16M | 111.24M | 123.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.47M | 74.22M | 84.08M | 87.43M | 86.00M | 90.43M | 87.72M | 96.83M | 98.41M | 92.58M | 96.18M | 104.89M | 106.22M | 108.45M | 106.71M | 118.01M | 116.26M | 111.16M | 111.24M | 123.70M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.87M | 32.64M | 30.92M | 38.49M | 31.67M | 41.27M | 34.25M | 31.79M | 34.35M | 39.63M | 44.17M | 48.56M | 47.45M | 60.28M | 66.37M | 63.80M | 68.65M | 77.21M | 78.21M | 69.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 865.11M | 860.61M | 764.13M | 351.34M | 278.92M | 308.59M | 332.16M | 382.89M | 358.41M | 422.56M | 474.41M | 557.44M | 404.90M | 495.63M | 495.25M | 477.75M | 472.80M | 492.83M | 498.71M | 512.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48M | 27.38M | 24.93M | 23.37M | 21.00M | 18.03M | 15.62M | 12.86M | 10.53M | 9.14M | 7.66M | 6.01M | 5.08M | 4.59M | 3.89M | 3.24M | 3.17M | 3.09M | 3.39M | 3.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,363.57M | 1,363.57M | 1,363.55M | 1,645.84M | 36.35M | 1,646.00M | 1,645.76M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M | 1,648.14M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.79M | 770.33M | 820.95M | 973.14M | 1,007.86M | 991.95M | 964.53M | 936.36M | 907.70M | 881.94M | 860.51M | 835.95M | 1,071.37M | 1,254.21M | 1,228.48M | 1,204.66M | 1,179.43M | 1,152.46M | 1,124.77M | 1,097.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,144.36M | 2,133.90M | 2,184.49M | 2,618.97M | 1,044.22M | 2,637.94M | 2,610.29M | 2,584.50M | 2,555.85M | 2,530.08M | 2,508.66M | 2,484.09M | 2,719.52M | 2,902.36M | 2,876.62M | 2,852.80M | 2,827.57M | 2,800.60M | 2,772.91M | 2,745.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.78M | 42.97M | 44.91M | 49.81M | 48.84M | 48.88M | 48.15M | 52.18M | 53.49M | 52.70M | 52.45M | 67.87M | 68.88M | 65.41M | 67.75M | 71.57M | 71.28M | 80.40M | 85.00M | 83.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,296.76M | 2,288.02M | 2,335.48M | 2,755.76M | 2,786.14M | 2,765.44M | 2,732.60M | 2,706.01M | 2,676.60M | 2,643.90M | 2,619.09M | 2,606.35M | 2,841.58M | 3,018.84M | 2,993.10M | 2,970.80M | 2,943.48M | 2,923.85M | 2,899.35M | 2,868.05M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,161.87M | 3,148.63M | 3,099.61M | 3,107.10M | 3,065.07M | 3,074.02M | 3,064.76M | 3,088.90M | 3,035.01M | 3,066.46M | 3,093.50M | 3,163.79M | 3,246.48M | 3,514.47M | 3,488.35M | 3,448.55M | 3,416.27M | 3,416.68M | 3,398.06M | 3,380.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 4.70M | 5.24M | 27.54M | 13.66M | 15.84M | 15.84M | 13.90M | 13.36M | 12.54M | 13.42M | 12.04M | 18.17M | 10.56M | 10.35M | 14.36M | 13.50M | 9.60M | 19.55M | 12.16M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64M | 4.70M | 5.24M | 27.54M | 13.66M | 15.84M | 15.84M | 13.90M | 13.36M | 12.54M | 13.42M | 12.04M | 18.17M | 10.56M | 10.35M | 14.36M | 13.50M | 9.60M | 19.55M | 12.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.45M | 40.15M | 49.88M | 47.14M | 47.84M | 43.29M | 35.14M | 45.84M | 20.00M | 49.28M | 41.84M | 46.04M | 23.10M | 37.07M | 47.51M | 69.33M | 24.43M | 64.54M | 47.41M | 74.39M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.50M | 78.12M | 6.56M | 8.75M | 10.94M | 13.12M | 15.31M | 17.50M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.68M | 13.05M | 12.69M | 12.17M | 11.81M | 11.28M | 10.71M | 10.16M | 10.65M | 10.03M | 9.77M | 9.40M | 9.76M | 9.89M | 9.95M | 10.00M | 9.97M | 9.95M | 9.93M | 9.91M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.30M | 185.12M | 107.07M | 153.19M | 117.65M | 125.52M | 110.38M | 131.06M | 89.66M | 103.27M | 96.24M | 117.09M | 92.22M | 120.91M | 154.54M | 156.32M | 116.34M | 116.58M | 120.63M | 156.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 909.82M | 895.45M | 923.50M | 922.08M | 918.51M | 914.97M | 911.41M | 907.84M | 872.90M | 873.58M | 874.27M | 874.97M | 925.67M | 1,101.40M | 1,081.04M | 1,056.30M | 1,056.57M | 1,006.83M | 982.11M | 957.38M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.75M | 115.31M | 110.40M | 160.77M | 95.38M | 92.29M | 89.28M | 148.22M | 81.93M | 74.53M | 66.74M | 141.38M | 63.28M | 63.47M | 58.60M | 151.28M | 57.16M | 86.61M | 101.57M | 145.42M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.92M | 70.00M | 67.84M | | 64.34M | 62.63M | 60.82M | 58.99M | 58.62M | 52.37M | 50.58M | 48.77M | 48.25M | 46.16M | 44.20M | 52.22M | 40.22M | 38.24M | 36.23M | 34.19M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | 20.09M | 18.95M | 14.19M | 13.92M | 13.73M | 9.76M | 12.71M | 13.31M | 13.09M | 17.71M | 19.27M | 19.27M | 25.50M | 25.27M | 22.96M | 22.18M | 21.99M | 23.50M | 31.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,121.30M | 1,100.84M | 1,120.69M | 1,101.34M | 1,092.15M | 1,083.61M | 1,071.26M | 1,062.20M | 1,026.76M | 1,013.57M | 1,009.30M | 1,011.68M | 1,056.48M | 1,236.52M | 1,209.12M | 1,177.32M | 1,176.12M | 1,153.68M | 1,143.41M | 1,116.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,313.60M | 1,285.97M | 1,227.76M | 1,254.53M | 1,209.80M | 1,209.13M | 1,181.64M | 1,193.26M | 1,116.42M | 1,116.84M | 1,105.53M | 1,128.77M | 1,148.70M | 1,357.43M | 1,363.66M | 1,333.64M | 1,292.47M | 1,270.26M | 1,264.04M | 1,273.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 972.32M | 973.57M | 930.06M | 930.83M | 929.45M | 928.09M | 926.72M | 925.34M | 872.90M | 873.58M | 874.27M | 874.97M | 925.67M | 1,101.40M | 1,081.04M | 1,056.30M | 1,056.57M | 1,006.83M | 982.11M | 957.38M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,848.27M | 1,862.67M | 1,871.85M | 1,852.58M | 1,855.26M | 1,864.90M | 1,883.12M | 1,895.64M | 1,918.59M | 1,949.61M | 1,987.97M | 2,035.02M | 2,097.78M | 2,157.04M | 2,124.69M | 2,114.91M | 2,123.81M | 2,146.42M | 2,134.03M | 2,107.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,848.27M | 1,862.67M | 1,871.85M | 1,852.58M | 1,855.26M | 1,864.90M | 1,883.12M | 1,895.64M | 1,918.59M | 1,949.61M | 1,987.97M | 2,035.02M | 2,097.78M | 2,157.04M | 2,124.69M | 2,114.91M | 2,123.81M | 2,146.42M | 2,134.03M | 2,107.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,161.87M | 3,148.63M | 3,099.61M | 3,107.10M | 3,065.07M | 3,074.02M | 3,064.76M | 3,088.90M | 3,035.01M | 3,066.46M | 3,093.50M | 3,163.79M | 3,246.48M | 3,514.47M | 3,488.35M | 3,448.55M | 3,416.27M | 3,416.68M | 3,398.06M | 3,380.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.73M | 213.91M | 208.88M | 176.06M | 162.42M | 151.77M | 150.12M | 149.92M | 154.01M | 164.59M | 179.26M | 205.63M | 234.44M | 270.26M | 231.59M | 209.27M | 218.35M | 0.20M | 207.94M | -5.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.61M | 2.54M | 2.74M | 3.35M | 3.27M | 3.27M | 3.01M | 3.81M | 3.73M | 3.67M | 3.36M | 3.56M | 3.27M | 3.05M | 2.88M | 2.91M | 2.60M | 2.44M | 2.17M |