Healthequity Cash Flow Statement (2013-2025) | HQY

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Operating Activities
Net Income 1.75M2.22M1.98M-4.72M2.72M3.03M3.05M1.37M4.98M4.42M4.09M3.13M8.07M8.23M6.01M4.06M14.03M16.95M10.48M5.91M22.58M22.52M15.69M13.12M41.82M19.37M-21.33M-0.19M1.83M-0.15M1.79M5.37M-2.62M-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.81M35.82M5.70M26.36M53.91M59.85M51.69M
Depreciation and Depletion 0.19M0.21M0.73M0.24M0.25M0.29M0.32M0.32M0.35M0.39M0.40M0.45M0.44M0.52M0.60M0.60M0.60M0.70M0.80M0.80M0.80M0.90M0.90M0.90M1.00M3.60M3.50M3.90M4.10M4.00M4.00M3.90M3.50M3.50M3.80M3.30M3.20M2.90M2.90M2.50M2.00M1.80M2.40M1.40M1.30M1.00M0.90M0.70M0.50M0.40M
Share-based Compensation 0.01M0.01M0.07M0.40M0.33M1.73M1.09M1.68M1.48M1.63M1.82M2.51M2.07M2.00M3.01M3.79M3.67M3.84M4.24M5.49M5.73M5.60M6.03M7.59M17.58M8.65M7.40M11.44M11.48M12.55M12.80M15.62M13.28M11.05M13.99M18.15M18.17M12.30M18.20M20.07M21.66M17.21M32.02M21.57M21.12M21.71M14.34M19.07M20.54M
Deferred Taxes 1.26M-0.12M0.95M0.90M0.18M-0.43M-0.00M-1.13M-0.37M-0.67M0.03M-0.77M-1.14M-1.01M3.22M1.48M0.39M-0.79M1.99M0.36M-1.96M0.18M7.54M0.33M-7.18M2.98M3.79M1.69M3.23M-13.84M3.24M-7.29M-4.71M-14.66M-4.47M-3.09M-3.01M-6.62M-0.74M-7.40M-7.79M1.93M-5.39M0.18M-4.86M-2.77M1.32M29.39M12.02M
Gains from Investment Securities 0.35M-0.15M-2.73M-0.09M1.47M-3.93M-6.35M10.79M0.86M0.86M0.04M0.52M0.07M-1.30M23.51M3.77M0.28M-0.97M-0.17M-0.58M-4.29M-4.85M-0.69M-0.38M0.29M0.06M0.52M0.20M0.75M-0.01M15.12M9.66M10.57M0.28M13.19M10.35M2.25M-0.05M6.55M0.84M
Cash from Operations 5.31M5.58M1.46M3.86M5.26M4.47M1.77M5.52M11.48M7.77M2.11M13.43M15.49M14.56M15.58M24.18M22.12M19.82M22.70M29.94M28.14M32.64M25.34M31.50M17.24M30.94M15.03M53.64M52.05M60.90M30.92M37.25M22.27M50.56M7.08M40.15M47.93M55.49M31.54M77.11M57.11M77.07M65.43M108.13M90.55M75.75M64.74M135.87M138.57M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01M0.01M
Amortization of Deferred Charges 0.02M0.02M0.02M0.02M0.04M0.04M-0.01M0.07M0.37M0.01M0.02M1.11M1.57M1.20M1.33M1.28M1.28M1.23M1.25M1.13M0.83M0.81M0.83M0.81M0.81M0.78M0.68M0.69M0.70M0.70M0.72M0.38M0.26M0.27M0.27M0.27M
Depreciation & Amortization (CF) 0.19M1.15M1.13M1.25M1.39M1.54M1.70M1.75M1.92M2.06M2.87M2.95M3.18M3.42M3.64M3.48M3.65M4.01M4.81M4.52M4.40M4.58M4.69M4.77M4.95M19.07M26.56M27.51M28.60M29.38M30.42M31.77M33.05M33.55M38.82M39.49M40.74M40.50M40.48M39.04M38.35M37.78M37.91M38.94M43.61M40.72M39.18M38.74M38.45M38.78M
Change in Working Capital
Change in Receivables -0.10M1.36M0.34M0.24M-0.23M3.03M1.43M0.38M-0.93M4.31M1.40M0.97M-2.62M2.97M1.99M1.89M0.61M0.25M1.42M1.88M-0.44M1.20M1.35M0.34M0.21M2.13M-1.07M0.45M-7.43M8.48M0.47M-0.24M9.86M1.11M-1.43M4.59M-2.71M9.12M1.58M-5.83M3.60M8.71M1.32M2.24M-1.74M11.29M-1.75M-5.09M0.08M
Change in Inventory 0.09M-0.09M0.01M-0.03M0.39M-0.13M0.04M-0.08M0.23M-0.20M-0.02M0.10M0.24M-0.35M-0.06M-0.19M-0.17M0.05M-0.04M-0.01M0.00M
Change in Account Payables 0.10M2.02M-1.62M-0.28M0.36M0.39M-0.34M0.06M0.69M0.60M-1.24M0.17M0.10M1.54M-1.54M0.05M1.07M-0.16M0.09M-0.92M-0.25M1.95M-1.58M0.49M1.61M-4.36M3.63M2.42M
Change in Accured Expenses 2.00M0.73M-2.37M1.24M0.00M2.29M-3.26M1.27M0.59M3.88M-5.17M1.75M0.31M4.85M-4.40M2.19M4.79M1.24M-4.91M2.08M0.21M7.05M-8.48M2.55M20.11M-9.63M-22.92M9.07M-1.40M45.67M-17.75M-12.46M-3.81M30.37M-24.06M-1.53M-7.58M6.50M-25.38M10.71M-0.15M17.78M-25.76M13.05M37.46M-7.00M-42.21M7.18M10.39M
Change in Taxes 0.80M-0.80M
Other Working Capital Changes 0.06M0.04M0.18M2.22M-0.27M-0.52M0.87M2.74M-2.19M-1.31M4.74M0.51M-1.29M-2.61M1.21M2.87M-1.05M-2.27M5.47M1.45M-2.35M1.23M1.69M3.27M-0.10M7.71M8.36M-5.17M-6.50M28.15M-2.25M-18.39M0.75M12.42M-7.32M8.86M-8.36M2.19M4.51M4.01M4.29M19.97M0.23M9.12M2.33M0.12M5.70M14.95M-12.21M
Investing Activities
Capital Expenditures 1.11M1.11M1.71M1.80M1.33M1.57M1.45M1.53M1.77M2.14M2.00M1.96M2.84M2.23M2.73M2.44M2.49M2.73M2.10M2.60M2.65M2.63M5.50M4.02M7.71M8.42M11.78M10.01M15.46M14.26M15.47M16.63M16.94M13.68M13.63M10.58M11.09M9.87M9.00M9.79M11.62M10.71M13.11M12.22M12.57M13.23M16.06M10.41M10.30M
Change in Intangibles 6.67M9.01M2.02M1.01M0.18M1.26M0.47M7.33M0.06M6.01M18.91M3.18M4.27M0.31M2.34M61.81M1.00M59.41M9.31M1.85M0.01M3.26M256.12M196.12M0.29M
Acquisitions 3.30M14.51M49.53M455.00M
Cash from Investing Activities -1.56M-0.68M-2.19M-2.37M-2.07M-1.80M-42.34M-2.04M-36.80M-9.38M-2.41M-2.98M-4.39M-3.27M-4.27M-12.79M-12.72M-6.96M-3.40M-5.38M-3.81M38.24M-61.73M-6.86M-1646.80M-25.10M-25.29M-30.40M-21.03M-20.23M-67.80M-20.47M-79.68M-471.30M-74.20M-21.12M-13.53M-10.28M-9.13M-10.25M-15.42M-11.27M-269.95M-209.08M-12.87M-13.56M-16.14M-11.18M-11.38M
Financing Activities
Other financing activities -1.40M3.43M3.93M6.35M1.03M0.24M9.28M4.97M1.66M0.72M0.07M2.33M-3.33M-0.59M1.58M2.43M-2.59M-0.02M0.18M-0.55M-0.28M4.58M
Cash from Financing Activities 0.05M-4.11M0.80M5.41M83.78M0.49M4.42M30.51M1.48M0.24M9.42M5.95M5.08M3.32M3.83M3.24M5.25M2.24M10.17M8.30M2.87M1.59M4.23M461.22M988.96M11.33M-10.37M74.58M-0.57M-11.22M444.85M0.20M-47.22M-2.97M2.96M-3.39M-1.09M-1.15M-51.03M-2.15M2.03M4.12M51.77M176.62M-82.42M-88.41M-56.65M-108.12M-122.40M
Dividend Payments
Dividends Paid - Common 0.69M
Additional items
Change in Cash 3.80M0.79M0.07M6.90M86.97M3.15M-36.14M33.99M-23.84M-1.37M9.12M16.40M16.18M14.61M15.13M14.64M14.65M15.11M29.47M32.86M27.20M72.47M-32.16M485.85M-640.60M17.17M-20.63M97.82M30.45M29.45M407.97M16.98M-104.62M-423.71M-64.17M15.64M33.31M44.07M-28.62M64.70M43.72M69.92M-152.75M75.66M-4.73M-26.21M-8.05M16.57M4.80M
Free Cash Flow 4.21M4.47M-0.25M2.05M3.92M2.90M0.32M3.99M9.71M5.63M0.11M11.47M12.65M12.33M12.85M21.75M19.63M17.09M20.61M27.33M25.49M30.01M19.84M27.47M9.53M22.52M3.25M43.62M36.60M46.64M15.45M20.62M5.34M36.88M-6.56M29.57M36.84M45.62M22.54M67.32M45.49M66.36M52.32M95.91M77.98M62.52M48.68M125.46M128.27M
Net Cash Flow 3.80M0.79M0.07M6.90M86.97M3.15M-36.14M33.99M-23.84M-1.37M9.12M16.40M16.18M14.61M15.13M14.64M14.65M15.11M29.47M32.86M27.20M72.47M-32.16M485.85M-640.60M17.17M-20.63M97.82M30.45M29.45M407.97M16.98M-104.62M-423.71M-64.17M15.64M33.31M44.07M-28.62M64.70M43.72M69.92M-152.75M75.66M-4.73M-26.21M-8.05M16.57M4.80M