Healthequity Income Statement (2013-2026) | HQY

Income Statement Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026 Apr2026
Revenue & cost
Revenue (Quarter)
189.10M179.95M203.30M205.68M206.14M216.09M233.84M244.43M243.55M249.22M262.39M287.60M299.93M300.43M311.82M330.84M325.83M322.16M334.59M354.64M
Cost of Revenue (Quarter)
76.88M76.38M97.68M94.08M87.89M88.77M99.07M19.93M19.12M19.66M99.07M100.46M21.52M22.64M354.86M106.53M93.24M24.41M-198.63M26.83M
Gross Profit (Quarter)
112.23M103.57M105.61M111.60M118.25M127.32M134.77M148.47M151.66M159.18M163.32M187.14M204.05M197.03M189.04M224.31M232.59M228.06M228.15M256.31M
Operating items
Amortization - Intangibles (Quarter)
20.29M19.64M23.05M23.70M24.18M23.54M23.17M23.17M23.17M23.21M23.22M25.55M30.98M28.35M27.00M27.00M27.00M27.00M26.95M26.52M
Research & Development (Quarter)
37.90M38.07M45.93M45.18M46.58M48.89M52.72M53.19M54.77M55.61M55.24M56.09M58.58M60.19M64.65M61.44M64.80M65.92M70.35M67.77M
Selling, General & Administrative (Quarter)
22.81M20.00M21.93M23.73M25.94M25.13M22.68M25.54M27.82M27.15M23.14M38.24M32.26M31.79M29.98M25.54M29.99M30.88M33.53M31.13M
Restructuring Costs (Quarter)
16.37M13.24M26.38M9.29M7.68M6.51M5.11M3.46M2.04M2.65M2.28M2.14M1.78M34.44M2.18M1.27M1.27M1.16M1.32M1.11M
Other Operating Expenses (Quarter)
36.02M32.62M38.62M40.68M40.46M41.25M41.05M43.10M42.29M42.87M43.78M49.04M52.51M50.99M50.09M52.99M46.92M51.41M51.87M53.35M
Operating Expenses (Quarter)
113.10M103.94M132.86M118.89M120.66M121.78M121.56M125.29M126.92M128.29M124.43M145.51M145.12M177.40M146.89M141.23M142.98M149.37M157.08M153.36M
Operating Income (Quarter)
-0.88M-0.37M-27.25M-7.29M-2.41M5.54M13.22M23.18M24.74M30.89M38.89M41.63M58.93M19.62M42.15M83.08M89.61M78.69M71.07M102.95M
EBIT (Quarter)
-0.88M-0.37M-27.25M-7.29M-2.41M5.54M13.22M23.18M24.74M30.89M38.89M41.63M58.93M19.62M42.15M83.08M89.61M78.69M71.07M102.95M
Non-operating items
Other Non Operating Income (Quarter)
0.34M3.12M-5.77M-0.30M0.03M0.44M1.10M1.83M2.76M3.74M4.47M3.40M3.11M4.75M3.07M2.73M3.39M2.89M3.10M2.05M
Non Operating Income (Quarter)
-6.91M-8.76M-16.52M-10.76M-11.46M-11.72M-13.21M1.83M2.76M3.74M-9.17M-8.39M3.11M4.75M48.45M-12.12M3.39M-11.16M3.10M-10.54M
Net income details
EBT (Quarter)
-7.79M-9.12M-43.77M-18.05M-13.87M-6.18M0.01M10.01M14.22M21.09M29.72M33.24M46.62M6.22M29.96M70.95M78.05M67.53M60.90M92.41M
Tax Provisions (Quarter)
-3.97M-4.09M-10.95M-4.41M-3.22M-4.54M0.22M5.92M3.64M6.41M3.35M4.40M10.79M0.52M3.60M17.04M18.19M15.80M11.16M23.00M
Profit After Tax (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.81M35.82M5.70M26.36M53.91M59.85M51.69M49.74M69.42M
Income from Continuing Operations (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.84M35.82M5.70M26.36M53.91M59.85M51.73M49.74M69.42M
Consolidated Net Income (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.84M35.82M5.70M26.36M53.91M59.85M51.73M49.74M69.42M
Income towards Parent Company (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.84M35.82M5.70M26.36M53.91M59.85M51.73M49.74M69.42M
Net Income towards Common Stockholders (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.84M35.82M5.70M26.36M53.91M59.85M51.73M49.74M69.42M
Additional items
EPS (Basic) (Quarter)
-0.05-0.06-0.39-0.16-0.13-0.020.000.050.120.170.310.330.410.070.300.620.690.600.580.82
EPS (Weighted Average and Diluted) (Quarter)
-0.05-0.06-0.39-0.16-0.13-0.020.000.050.120.170.300.330.400.060.300.610.680.590.580.82
Shares Outstanding (Weighted Average) (Quarter)
83.48M82.94M83.13M84.02M84.44M84.35M84.44M85.03M85.29M85.70M85.56M86.47M86.81M86.94M86.87M86.66M86.55M86.40M86.13M84.41M
Shares Outstanding (Diluted Average) (Quarter)
82.63M82.94M83.13M84.02M84.44M84.35M84.44M86.10M86.34M87.12M86.96M88.32M88.65M88.70M88.83M88.42M87.75M86.97M87.47M85.01M
EBITDA (Quarter)
-3.82M-5.04M-32.82M-13.64M-10.65M-1.64M-0.21M4.09M10.58M14.67M26.36M28.81M35.82M5.70M26.36M53.91M89.61M78.69M71.07M102.95M
Interest Expenses (Quarter)
7.25M11.88M10.75M10.46M11.49M12.16M14.30M15.00M13.27M13.54M13.64M11.79M15.43M18.16M15.26M14.86M14.96M14.05M13.27M12.59M
Tax Rate (Quarter)
50.96%44.79%25.01%24.44%23.20%73.45%2,712.50%59.11%25.61%30.42%11.28%13.24%23.16%8.28%12.00%24.01%23.31%23.40%18.32%24.88%