|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.20M | 189.10M | 179.95M | 203.30M | 205.68M | 206.14M | 216.09M | 233.84M | 244.43M | 243.55M | 249.22M | 262.39M | 287.60M | 299.93M | 300.43M | 311.82M | 330.84M | 325.83M | 322.16M | 334.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.85M | 76.88M | 76.38M | 97.68M | 94.08M | 87.89M | 88.77M | 99.07M | 19.93M | 19.12M | 19.66M | 99.07M | 100.46M | 21.52M | 22.64M | 354.86M | 106.53M | 93.24M | 24.41M | -198.63M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.35M | 112.23M | 103.57M | 105.61M | 111.60M | 118.25M | 127.32M | 134.77M | 148.47M | 151.66M | 159.18M | 163.32M | 187.14M | 204.05M | 197.03M | 189.04M | 224.31M | 232.59M | 228.06M | 228.15M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81M | 20.29M | 19.64M | 23.05M | 23.70M | 24.18M | 23.54M | 23.17M | 23.17M | 23.17M | 23.21M | 23.22M | 25.55M | 30.98M | 28.35M | 27.00M | 27.00M | 27.00M | 27.00M | 26.95M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 37.90M | 38.07M | 45.93M | 45.18M | 46.58M | 48.89M | 52.72M | 53.19M | 54.77M | 55.61M | 55.24M | 56.09M | 58.58M | 60.19M | 64.65M | 61.44M | 64.80M | 65.92M | 70.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.69M | 22.81M | 20.00M | 21.93M | 23.73M | 25.94M | 25.13M | 22.68M | 25.54M | 27.82M | 27.15M | 23.14M | 38.24M | 32.26M | 31.79M | 29.98M | 25.54M | 29.99M | 30.88M | 33.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 16.37M | 13.24M | 26.38M | 9.29M | 7.68M | 6.51M | 5.11M | 3.46M | 2.04M | 2.65M | 2.28M | 2.14M | 1.78M | 34.44M | 2.18M | 1.27M | 1.27M | 1.16M | 1.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.14M | 36.02M | 32.62M | 38.62M | 40.68M | 40.46M | 41.25M | 41.05M | 43.10M | 42.29M | 42.87M | 43.78M | 49.04M | 52.51M | 50.99M | 50.09M | 52.99M | 46.92M | 51.41M | 51.87M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.10M | 113.10M | 103.94M | 132.86M | 118.89M | 120.66M | 121.78M | 121.56M | 125.29M | 126.92M | 128.29M | 124.43M | 145.51M | 145.12M | 177.40M | 146.89M | 141.23M | 142.98M | 149.37M | 157.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | -0.88M | -0.37M | -27.25M | -7.29M | -2.41M | 5.54M | 13.22M | 23.18M | 24.74M | 30.89M | 38.89M | 41.63M | 58.93M | 19.62M | 42.15M | 83.08M | 89.61M | 78.69M | 71.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | -0.88M | -0.37M | -27.25M | -7.29M | -2.41M | 5.54M | 13.22M | 23.18M | 24.74M | 30.89M | 38.89M | 41.63M | 58.93M | 19.62M | 42.15M | 83.08M | 89.61M | 78.69M | 71.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.63M | 0.34M | 3.12M | -5.77M | -0.30M | 0.03M | 0.44M | 1.10M | 1.83M | 2.76M | 3.74M | 4.47M | 3.40M | 3.11M | 4.75M | 3.07M | 2.73M | 3.39M | 2.89M | 3.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.32M | -6.91M | -8.76M | -16.52M | -10.76M | -11.46M | -11.72M | -13.21M | 1.83M | 2.76M | 3.74M | -9.17M | -8.39M | 3.11M | 4.75M | 48.45M | -12.12M | 3.39M | -11.16M | 3.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | -7.79M | -9.12M | -43.77M | -18.05M | -13.87M | -6.18M | 0.01M | 10.01M | 14.22M | 21.09M | 29.72M | 33.24M | 46.62M | 6.22M | 29.96M | 70.95M | 78.05M | 67.53M | 60.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.45M | -3.97M | -4.09M | -10.95M | -4.41M | -3.22M | -4.54M | 0.22M | 5.92M | 3.64M | 6.41M | 3.35M | 4.40M | 10.79M | 0.52M | 3.60M | 17.04M | 18.19M | 15.80M | 11.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.81M | 35.82M | 5.70M | 26.36M | 53.91M | 59.85M | 51.69M | 49.74M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.84M | 35.82M | 5.70M | 26.36M | 53.91M | 59.85M | 51.73M | 49.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.84M | 35.82M | 5.70M | 26.36M | 53.91M | 59.85M | 51.73M | 49.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.84M | 35.82M | 5.70M | 26.36M | 53.91M | 59.85M | 51.73M | 49.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.84M | 35.82M | 5.70M | 26.36M | 53.91M | 59.85M | 51.73M | 49.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.05 | -0.06 | -0.39 | -0.16 | -0.13 | -0.02 | 0.00 | 0.05 | 0.12 | 0.17 | 0.31 | 0.33 | 0.41 | 0.07 | 0.30 | 0.62 | 0.69 | 0.60 | 0.58 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.05 | -0.06 | -0.39 | -0.16 | -0.13 | -0.02 | 0.00 | 0.05 | 0.12 | 0.17 | 0.30 | 0.33 | 0.40 | 0.06 | 0.30 | 0.61 | 0.68 | 0.59 | 0.58 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.75M | 83.48M | 82.94M | 83.13M | 84.02M | 84.44M | 84.57M | 84.44M | 85.03M | 85.29M | 85.42M | 85.56M | 86.47M | 86.81M | 86.94M | 86.87M | 86.66M | 86.55M | 86.40M | 86.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.75M | 82.63M | 82.94M | 83.13M | 84.02M | 84.44M | 84.35M | 84.44M | 86.10M | 86.34M | 87.12M | 86.96M | 88.32M | 88.65M | 88.70M | 88.83M | 88.42M | 87.75M | 86.97M | 87.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -3.82M | -5.04M | -32.82M | -13.64M | -10.65M | -1.64M | -0.21M | 4.09M | 10.58M | 14.67M | 26.36M | 28.81M | 35.82M | 5.70M | 26.36M | 53.91M | 89.61M | 78.69M | 71.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 7.25M | 11.88M | 10.75M | 10.46M | 11.49M | 12.16M | 14.30M | 15.00M | 13.27M | 13.54M | 13.64M | 11.79M | 15.43M | 18.16M | 15.26M | 14.86M | 14.96M | 14.05M | 13.27M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.89% | 50.96% | 44.79% | 25.01% | 24.44% | 23.20% | 73.45% | 2,712.50% | 59.11% | 25.61% | 30.42% | 11.28% | 13.24% | 23.16% | 8.28% | 12.00% | 24.01% | 23.31% | 23.40% | 18.32% |