Healthequity Growth Metrics (2013-2025) | HQY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 188.20%208.53%38.78%38.44%40.51%23.49%24.77%27.00%30.40%32.07%34.65%32.25%38.03%37.37%34.14%38.16%42.73%141.60%435.89%402.92%329.49%142.58%3.80%5.67%23.39%18.18%16.65%14.64%-3.06%-2.37%-1.12%-0.59%-0.98%-0.25%0.94%2.42%6.97%14.61%12.76%9.00%5.23%-2.78%-2.59%
Assets Growth (3y) 71.76%71.36%32.60%32.48%36.25%30.85%31.11%32.39%36.96%63.65%113.12%109.45%103.77%100.42%95.41%94.36%96.30%90.62%86.52%82.64%72.55%40.93%6.18%6.39%5.80%4.80%5.20%5.29%0.88%3.73%4.02%3.54%3.68%3.59%3.50%
Assets Growth (5y) 56.06%75.61%75.73%74.45%73.02%67.36%65.82%65.27%68.58%65.90%63.60%61.92%58.87%56.17%53.80%52.94%48.66%46.49%45.30%44.05%40.33%26.19%6.38%6.10%5.92%5.10%5.04%
Assets (QoQ) 132.23%3.95%4.10%22.77%4.46%3.69%5.66%7.90%5.54%5.55%8.50%9.28%7.61%3.66%13.24%8.75%5.08%6.77%16.98%84.09%133.07%0.20%-0.10%3.98%-0.27%2.00%16.66%-0.42%-1.56%0.24%-1.35%0.29%-0.30%0.79%-1.74%1.04%0.88%2.27%2.61%8.25%-0.74%-1.14%-0.94%0.01%-0.54%
Capital Expenditures Growth (1y) 20.49%41.48%-15.25%-15.13%32.96%36.33%38.04%27.82%59.94%4.30%36.20%24.58%-12.36%22.19%-23.13%6.81%6.55%-3.67%162.14%54.42%190.98%220.72%114.21%148.99%100.35%69.29%31.37%66.08%9.58%-4.09%-11.86%-36.37%-34.51%-27.85%-33.97%-7.46%4.76%8.54%45.57%24.84%8.19%23.52%22.52%-14.86%-18.03%
Capital Expenditures Growth (3y) 36.84%26.24%16.80%10.56%23.06%20.22%13.06%19.37%14.31%7.08%40.01%27.13%39.54%55.71%62.82%60.14%83.83%73.58%94.67%85.52%85.55%73.33%35.37%38.05%12.87%5.42%-8.56%-0.74%-9.07%-9.10%-5.38%-9.75%-9.46%-1.10%5.60%-0.55%-2.42%
Capital Expenditures Growth (5y) 19.06%18.82%26.28%17.39%42.02%39.95%52.01%45.58%54.16%46.14%50.51%53.41%42.93%43.71%37.96%34.12%34.84%29.34%33.83%30.33%34.39%32.46%18.98%24.90%10.26%9.45%6.40%0.78%-7.79%
Capital Expenditures (QoQ) 0.09%54.37%5.37%-26.00%17.53%-7.52%5.51%15.94%20.51%-6.36%-2.30%45.07%-21.42%22.28%-10.63%2.05%9.57%-23.07%24.18%1.80%-0.94%109.33%-26.85%91.84%9.18%39.81%-14.97%54.36%-7.75%8.49%7.49%1.85%-19.25%-0.29%-22.41%4.83%-11.04%-8.76%8.75%18.67%-7.82%22.37%-6.74%2.85%5.23%21.38%-35.19%-0.99%
Cash & Equivalents Growth (1y) 123.93%721.43%697.62%435.10%421.17%-21.18%-24.65%23.92%0.29%47.45%67.33%67.18%55.47%47.09%71.93%74.28%78.72%79.39%50.22%21.84%168.74%-47.22%-46.96%-48.05%-67.01%71.49%71.50%330.63%180.30%116.84%-31.44%-78.11%-76.53%-67.62%12.80%39.94%64.14%58.93%58.88%11.34%12.59%-3.56%-26.74%14.59%-6.86%-4.01%
Cash & Equivalents Growth (3y) 127.05%112.14%115.85%122.97%101.05%19.57%29.42%53.41%40.72%57.28%62.89%52.55%95.46%11.67%11.06%3.33%16.58%17.54%10.97%39.69%35.45%25.20%-14.57%-21.18%-39.91%6.39%9.87%9.66%2.59%3.72%7.10%-30.14%-24.31%-20.83%9.50%21.31%19.84%13.74%
Cash & Equivalents Growth (5y) 100.65%90.65%91.83%88.09%108.10%10.11%11.55%17.98%19.83%28.63%31.49%51.35%47.17%38.95%10.00%0.78%0.83%2.66%1.11%-3.55%-0.87%0.20%2.25%-5.27%-16.70%13.04%9.07%10.97%2.51%0.65%
Cash & Equivalents (QoQ) 40.77%5.99%0.52%49.29%416.39%2.92%-32.56%45.40%-21.90%-1.61%10.91%17.68%14.82%11.65%10.81%9.44%8.63%30.51%12.32%12.23%9.03%9.29%-8.90%147.54%-78.59%9.84%-10.76%57.17%11.32%9.84%124.08%2.30%-13.88%-65.27%-28.47%9.70%18.83%20.97%-11.26%28.68%15.06%20.93%-37.81%30.12%-1.45%-8.14%-2.72%5.75%1.58%
Cash from Investing Activities Growth (1y) -32.61%-166.08%-1,831.52%14.09%-1,677.63%-419.90%94.31%-46.15%88.06%65.08%-77.34%-329.69%-189.71%-112.46%20.50%57.98%70.02%649.58%-1,716.66%-27.65%-43,066.50%-165.64%59.02%-343.11%98.72%19.39%-168.05%32.68%-278.81%-2,229.25%-9.44%-3.20%83.02%97.82%87.69%51.47%-13.99%-9.67%-2,855.12%-1,940.02%16.57%-20.29%94.02%94.65%11.54%
Cash from Investing Activities Growth (3y) -41.17%-69.04%-24.93%-75.39%-83.18%-56.83%56.87%-38.19%53.02%82.49%-194.78%-32.09%-621.10%-97.16%-80.88%-33.45%-18.24%-42.74%-171.23%-56.16%-175.39%-142.86%-6.33%-45.47%79.82%25.75%28.79%30.40%9.83%17.72%-58.50%-116.98%45.55%69.36%39.86%19.11%5.60%
Cash from Investing Activities Growth (5y) -19.57%125.57%-94.95%-23.68%-280.31%-69.31%9.79%-71.70%10.58%-16.62%-94.91%-47.05%-78.54%-170.16%-76.98%-10.55%-1.23%-8.11%-21.87%-13.78%-32.23%-18.07%-34.33%-98.06%62.11%11.59%8.59%18.13%11.56%
Cash from Investing Activities (QoQ) 56.57%-223.30%-8.17%12.70%12.85%-2,246.95%95.19%-1,706.43%74.51%74.30%-23.53%-47.53%25.43%-30.50%-199.30%0.53%45.32%51.16%-58.18%29.02%1,102.36%-261.43%88.89%-23,902.36%98.48%-0.77%-20.19%30.81%3.80%-235.08%69.81%-289.30%-491.51%84.26%71.54%35.95%24.03%11.10%-12.19%-50.45%26.91%-2,295.30%22.55%93.85%-5.38%-19.08%30.74%-1.80%
Cash from Operations Growth (1y) -1.02%-19.92%21.05%43.14%118.29%73.92%19.25%143.18%34.94%87.44%637.50%80.14%42.81%36.10%45.76%23.78%27.23%64.68%11.59%5.21%-38.75%-5.20%-40.69%70.30%201.96%96.84%105.76%-30.55%-57.21%-16.99%-77.11%7.79%115.22%9.76%345.64%92.05%19.14%38.89%107.46%40.23%58.56%-1.72%-1.06%25.65%53.04%
Cash from Operations Growth (3y) 42.86%37.69%119.99%84.40%61.43%64.32%134.04%75.68%34.84%61.35%128.92%32.87%3.63%28.56%-1.19%30.41%33.01%45.38%10.84%7.56%-7.50%15.71%-34.63%8.43%40.62%21.50%28.04%12.86%3.14%8.17%28.39%42.65%59.60%14.43%109.14%50.13%42.46%
Cash from Operations Growth (5y) 39.58%42.38%76.89%52.19%26.80%47.27%53.36%57.58%35.30%50.96%71.04%22.64%7.53%28.27%-14.60%10.67%16.72%22.86%6.79%20.83%15.20%18.75%20.89%27.98%39.34%19.61%33.93%20.43%21.63%
Cash from Operations (QoQ) 4.99%-73.77%163.64%36.35%-15.06%-60.35%211.74%107.93%-32.33%-72.82%535.70%15.38%-6.00%6.96%55.27%-8.53%-10.41%14.56%31.85%-5.98%15.96%-22.37%24.31%-45.26%79.48%-51.44%256.95%-2.95%17.00%-49.23%20.47%-40.21%127.00%-86.00%467.32%19.39%15.77%-43.17%144.49%-25.94%34.96%-15.11%65.26%-16.26%-16.35%-14.54%109.87%1.99%
EBITDA Margin Growth (1y) 147.00-34.0097.003,300.001,331.001,009.00668.00663.00336.00424.0022.00106.00-137.0017.00303.0075.00356.00268.00-163.00336.001,575.00-933.00-3583.00-1741.00-4708.00-2244.001,458.00295.00-238.00-193.00-380.00-1900.00-521.00-315.00204.001,605.00831.00951.00665.001,014.00834.00760.00-399.00-159.00628.001,556.002,253.00
EBITDA Margin Growth (3y) 1,814.001,400.00788.004,069.001,530.001,451.00993.00844.00556.00710.00162.00517.001,794.00-647.00-3443.00-1330.00-2778.00-2908.00-2288.00-1110.00-3372.00-3370.00-2505.00-3346.00-5467.00-2752.001,282.001.0071.00443.00489.00720.001,144.001,396.00470.002,460.002,293.003,267.002,519.00
EBITDA Margin Growth (5y) 2,033.001,685.00928.004,480.003,461.00786.00-2752.00-561.00-2578.00-2467.00-1963.00-929.00-3152.00-3085.00-2365.00-2935.00-3537.00-3417.00-2464.00-1404.00-3062.00-2734.00-1636.00-726.00-3802.00-1041.001,548.00855.001,534.002,759.002,343.00
EBITDA Margin (QoQ) 286.00-186.00-4046.004,092.00106.00-55.00-843.002,123.00-215.00-396.00-848.001,796.00-127.00-798.00-765.001,553.0026.00-512.00-993.001,834.00-61.00-943.00-494.003,073.00-2569.00-3593.001,348.00106.00-105.00108.00185.00-427.00-60.00-78.00-1334.00951.00146.00441.0067.00176.00267.00154.00416.00-3.00193.00-1005.00656.00784.001,121.00-308.00
EBIT Growth (1y) 87.56%40.35%26.44%27.12%45.44%47.86%46.81%115.79%66.00%69.90%43.43%41.80%20.20%29.48%49.99%36.45%28.96%30.72%39.99%96.60%34.75%15.31%-47.74%-12.30%-45.55%-63.69%15.92%-110.91%-71.78%-109.69%-103.18%-1,617.08%-271.38%-175.66%1,614.21%148.50%418.03%1,125.70%457.40%194.24%79.59%138.19%-36.47%8.39%99.56%52.07%300.99%
EBIT Growth (3y) 65.44%52.20%38.60%57.27%42.64%48.17%46.72%61.03%37.03%42.21%44.41%56.10%27.83%24.97%3.14%33.00%-1.82%-18.20%-5.34%-29.83%-40.84%-26.84%-26.40%-53.88%-31.30%-28.00%-17.65%-3.14%15.43%39.94%39.00%198.15%113.91%310.84%281.72%52.50%137.51%239.56%142.16%
EBIT Growth (5y) 47.66%42.94%41.09%59.84%38.21%37.43%18.24%48.41%13.55%3.78%12.78%-18.78%-20.33%-15.65%-15.33%-45.00%-19.70%-16.50%-16.39%9.40%2.45%2.79%10.22%18.59%8.51%18.84%14.62%23.72%40.69%58.25%46.90%
EBIT Margin Growth (1y) 712.0016.00-263.00-114.00-39.0031.0099.00402.00336.00424.0022.00106.00-137.0017.00303.0075.0064.00134.00305.00793.00241.00-164.00-2062.00-1465.00-2386.00-2358.0010.00-807.00-562.00-559.00-662.00-1256.00-585.00-71.00277.001,906.001,303.001,133.00983.00917.00499.00949.00-586.00-130.001,064.00785.001,789.00
EBIT Margin Growth (3y) 1,010.00472.00-142.00394.00161.00473.00424.00583.00264.00575.00630.00973.00169.00-13.00-1454.00-598.00-2081.00-2387.00-1747.00-1480.00-2707.00-3080.00-2714.00-3529.00-3534.00-2987.00-375.00-158.00155.00503.00598.001,566.001,217.002,011.00674.002,692.002,865.002,867.002,186.00
EBIT Margin Growth (5y) 937.00623.00466.001,262.00467.00443.00-1333.00-89.00-1881.00-1946.00-1422.00-1299.00-2780.00-2929.00-2106.00-2661.00-3228.00-3017.00-2132.00-830.00-1990.00-2018.00-1454.00-706.00-1732.00-906.0022.00629.001,718.002,237.001,801.00
EBIT Margin (QoQ) 411.00-184.00-1301.001,787.00-285.00-463.00-1152.001,862.00-215.00-396.00-848.001,796.00-127.00-798.00-765.001,553.0026.00-512.00-993.001,543.0096.00-341.00-505.00991.00-309.00-2239.0091.0070.00-280.00128.00-726.00315.00-277.0026.00-1320.00986.00237.00373.00309.00383.0067.00224.00243.00-35.00517.00-1312.00699.001,159.00239.00-308.00
EBIT (QoQ) 23.48%-6.01%-53.21%245.37%-7.60%-15.32%-52.96%295.15%-6.06%-15.92%-30.85%203.97%-3.86%-29.02%-31.64%157.68%3.57%-17.78%-37.81%143.54%4.98%-11.95%-12.67%66.93%-10.17%-60.09%46.56%3.64%-40.10%27.40%-113.80%367.99%-120.57%58.17%-7,345.36%73.25%66.91%329.77%138.47%75.40%6.73%24.86%25.88%7.05%41.55%-66.70%114.78%97.10%7.86%-12.18%
EBT Growth (1y) 63.95%40.83%27.35%144.70%69.00%38.24%54.86%123.52%60.07%82.60%36.75%40.20%25.60%29.56%49.86%11.71%29.69%30.57%32.38%143.16%149.66%10.46%-279.29%-103.71%-96.01%-102.91%113.21%-121.09%-396.77%-1,026.63%-321.00%-3,161.18%-197.58%-78.20%32.27%100.02%155.47%202.53%441.21%371,362.50%231.99%227.73%-70.51%0.82%113.46%67.43%986.07%
EBT Growth (3y) 64.30%52.62%39.19%50.38%50.34%48.44%46.95%51.84%37.64%45.64%39.47%56.16%59.62%23.17%-77.13%-28.07%-49.46%-26.87%-32.06%-30.05%-31.91%-33.18%-36.14%-67.21%-32.99%-37.23%41.74%26.27%69.83%182.66%72.21%189.02%95.57%99.90%38.93%38.98%81.01%96.83%134.70%
EBT Growth (5y) 48.51%43.16%39.85%42.15%61.54%36.37%-56.98%-18.29%-23.65%-15.99%-8.46%-18.25%-19.93%-21.18%-24.89%-56.09%-25.71%-23.24%-19.82%-74.00%-13.39%-7.92%3.88%12.68%-8.31%14.45%17.07%119.85%103.28%158.29%74.88%
EBT Margin Growth (1y) 360.0024.00-239.003,278.00335.00-128.00205.00424.00226.00594.00-76.0089.00-7.0019.00292.00-173.0081.00130.00154.001,046.002,952.00-283.00-4462.00-2189.00-5783.00-2779.002,219.00-41.00-437.00-372.00-737.00-2081.00-548.00-261.00221.002,153.001,287.001,257.001,132.001,132.00746.00970.00-639.00-172.00989.00841.001,889.00
EBT Margin Growth (3y) 921.00490.00-110.003,792.00554.00485.00421.00340.00299.00743.00370.00962.003,026.00-135.00-4015.00-1317.00-2750.00-2933.00-2088.00-1185.00-3267.00-3435.00-2980.00-4312.00-6768.00-3413.001,703.0031.00302.00623.00616.001,204.001,485.001,966.00714.003,114.003,022.003,068.002,382.00
EBT Margin Growth (5y) 994.00639.00336.004,665.003,587.00331.00-3887.00-803.00-2531.00-2320.00-1872.00-1268.00-3194.00-3286.00-2533.00-3439.00-3735.00-3566.00-2605.00-1113.00-2529.00-2440.00-1627.00-1026.00-4735.00-1186.002,196.00991.002,037.002,435.001,866.00
EBT Margin (QoQ) 441.00-248.00-4642.004,810.00105.00-511.00-1125.001,866.00-358.00-178.00-906.001,668.0010.00-848.00-740.001,571.0036.00-575.00-1205.001,825.0085.00-551.00-314.003,732.00-3150.00-4729.001,959.00138.00-147.00269.00-302.00-258.00-82.00-95.00-1646.001,275.00205.00387.00286.00409.00174.00262.00286.0023.00398.00-1347.00754.001,184.00251.00-299.00
EBT (QoQ) 25.68%-8.82%-231.98%208.40%7.96%-17.55%-53.68%309.83%-11.69%-7.63%-33.14%193.51%0.74%-30.83%-31.45%162.94%3.91%-19.99%-48.90%205.28%4.62%-18.88%-6.14%213.44%-53.71%-231.66%98.06%436.74%-133.81%697.54%-132.50%-352.01%-28.34%-17.21%-379.62%58.75%23.15%55.45%100.13%125,050.00%42.07%48.25%40.93%11.85%40.24%-86.66%381.84%136.82%10.00%-13.47%
Enterprise Value Growth (1y) -123.93%-721.43%-697.62%-435.10%-421.17%21.18%24.65%-23.92%-0.29%-47.45%-67.33%-67.18%-55.47%-47.09%-71.93%-74.28%-78.72%-79.39%-50.22%-21.84%-168.74%47.22%46.96%48.05%67.01%-71.49%-71.50%-330.63%-180.30%-116.84%31.44%78.11%76.53%67.62%-12.80%-39.94%-64.14%-58.93%-58.88%-11.34%-12.59%3.56%26.74%-14.59%6.86%4.01%
Enterprise Value Growth (3y) -127.05%-112.14%-115.85%-122.97%-101.05%-19.57%-29.42%-53.41%-40.72%-57.28%-62.89%-52.55%-95.46%-11.67%-11.06%-3.33%-16.58%-17.54%-10.97%-39.69%-35.45%-25.20%14.57%21.18%39.91%-6.39%-9.87%-9.66%-2.59%-3.72%-7.10%30.14%24.31%20.83%-9.50%-21.31%-19.84%-13.74%
Enterprise Value Growth (5y) -100.65%-90.65%-91.83%-88.09%-108.10%-10.11%-11.55%-17.98%-19.83%-28.63%-31.49%-51.35%-47.17%-38.95%-10.00%-0.78%-0.83%-2.66%-1.11%3.55%0.87%-0.20%-2.25%5.27%16.70%-13.04%-9.07%-10.97%-2.51%-0.65%
Enterprise Value (QoQ) -40.77%-5.99%-0.52%-49.29%-416.39%-2.92%32.56%-45.40%21.90%1.61%-10.91%-17.68%-14.82%-11.65%-10.81%-9.44%-8.63%-30.51%-12.32%-12.23%-9.03%-9.29%8.90%-147.54%78.59%-9.84%10.76%-57.17%-11.32%-9.84%-124.08%-2.30%13.88%65.27%28.47%-9.70%-18.83%-20.97%11.26%-28.68%-15.06%-20.93%37.81%-30.12%1.45%8.14%2.72%-5.75%-1.58%
EPS (Basic) Growth (1y) 550.00%58.33%-45.45%103.08%-82.69%-57.89%16.67%-5.15%55.56%75.00%42.86%25.66%64.29%100.00%70.00%41.30%60.87%28.57%47.06%116.66%81.08%-16.67%-221.00%-101.34%-95.52%-100.68%106.61%2,569.38%-206.63%-2,135.54%-401.49%-657.14%-407.45%-175.87%67.82%99.37%130.80%195.11%976.13%12,624.89%560.00%241.67%-58.82%-2.10%87.88%68.29%757.14%
EPS (Basic) Growth (3y) 20.51%5.27%-3.13%26.76%-23.81%13.80%41.50%18.97%60.20%65.10%52.86%56.69%68.52%28.92%-71.28%-26.85%-49.29%-26.15%-51.00%-10.59%-27.78%-28.61%-30.87%-56.57%-30.89%-34.27%59.97%4.42%18.56%292.91%104.08%64.22%130.94%122.16%46.76%40.58%79.87%95.47%220.50%
EPS (Basic) Growth (5y) 35.84%24.57%17.84%16.13%5.20%9.57%-47.75%-15.42%-19.73%-15.16%-22.16%4.88%-17.38%-18.40%-21.09%-50.13%-22.03%-19.63%-16.15%-15.16%-32.99%-19.73%-7.42%7.88%-13.21%6.45%17.41%155.59%83.25%220.71%97.44%
EPS (Basic) (QoQ) 50.00%-8.33%-1,813.61%127.59%-63.46%-68.42%-3.09%54.79%-11.11%-12.50%-21.22%153.86%0.00%-28.57%-30.70%231.89%21.74%-39.29%-42.40%277.86%-2.70%-30.56%-15.14%215.80%-55.22%-200.84%99.06%1,158.31%-106.82%1,077.61%250.00%-145.70%-42.97%-31.84%-546.78%58.38%22.28%84.62%87.24%2,120.14%140.00%41.67%82.35%6.45%24.24%-82.93%333.57%104.28%11.29%-13.04%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%20.00%25.00%101.85%12.50%33.33%40.00%51.99%55.56%75.00%42.86%27.62%64.29%92.86%70.00%40.77%56.52%33.33%47.06%116.85%80.56%-16.67%-221.00%-101.34%-95.38%-100.68%106.61%2,621.95%-206.63%-2,154.95%-401.49%-657.14%-407.45%-175.87%67.82%99.37%130.80%195.11%976.13%12,220.86%560.00%233.33%-64.71%-1.06%84.85%70.00%883.33%
EPS (Weighted Average and Diluted) Growth (3y) 51.83%40.95%35.72%26.74%42.19%65.10%50.37%39.77%58.74%65.10%52.86%57.35%66.83%28.92%-71.28%-26.85%-49.29%-26.15%-51.00%-9.83%-27.83%-28.61%-30.87%-57.19%-31.03%-34.27%59.97%3.75%18.56%294.01%104.08%62.43%130.94%120.67%44.15%40.29%79.23%94.78%218.82%
EPS (Weighted Average and Diluted) Growth (5y) 55.18%48.41%44.27%16.10%52.04%37.97%-51.76%-15.77%-19.73%-15.16%-22.16%5.67%-17.38%-18.40%-21.09%-50.61%-22.03%-19.80%-16.15%-15.17%-32.62%-19.73%-7.42%7.70%-12.68%5.92%17.06%155.52%82.66%220.33%96.77%
EPS (Weighted Average and Diluted) (QoQ) 25.00%-20.00%-4,812.44%104.24%-25.00%-16.67%-30.08%157.42%-11.11%-12.50%-24.09%163.45%0.00%-28.57%-32.18%239.13%17.39%-37.04%-43.84%277.09%0.00%-30.56%-17.19%213.98%-53.85%-200.84%99.08%1,180.84%-106.76%1,086.09%250.00%-145.70%-42.97%-31.84%-546.78%58.38%22.28%84.62%87.24%2,120.14%140.00%41.67%76.47%10.00%21.21%-85.00%394.68%105.52%11.48%-13.24%
FCF Margin Growth (1y) -963.00-1439.00230.00326.001,381.00404.00-82.001,287.00-258.001,065.002,293.001,228.00539.00194.00630.0023.00159.001,132.00-669.00-674.00-3010.00-2841.00-2108.00-694.001,434.001,360.00668.00-1388.00-1744.00-665.00-1158.00344.001,408.00137.001,241.001,330.00120.00578.00897.00434.00770.00-524.00-348.00653.001,386.00
FCF Margin Growth (3y) 160.0030.002,441.002,841.001,662.001,663.002,841.002,537.00440.002,392.002,254.00576.00-2312.00-1515.00-2147.00-1345.00-1417.00-349.00-2109.00-2756.00-3320.00-2146.00-2598.00-1737.001,099.00832.00751.00286.00-215.0050.00981.002,107.002,299.00191.001,790.002,416.002,277.00
FCF Margin Growth (5y) 859.001,356.002,402.002,189.00-1189.00-46.0064.001,170.00-1135.00910.00814.00-1505.00-2622.00-820.00-2637.00-2389.00-1752.00-877.00-2026.00-1082.00-1791.00-1431.00-460.0026.001,989.00886.001,300.001,372.001,941.00
FCF Margin (QoQ) -154.00-2727.001,106.00812.00-630.00-1058.001,201.001,868.00-1607.00-1544.002,571.00322.00-284.00-316.001,505.00-366.00-629.00120.00898.00-230.00344.00-1681.00893.00-2565.00513.00-948.002,307.00-437.00438.00-1640.00252.00-794.001,518.00-2133.001,753.00271.00246.00-1029.001,842.00-939.00704.00-710.001,378.00-602.00-591.00-534.002,379.00131.00
Free Cash Flow Growth (1y) -6.68%-35.15%228.51%94.35%147.32%94.27%-65.94%187.44%30.37%119.02%11,687.16%89.62%55.18%38.62%60.39%25.68%29.85%75.57%-3.73%0.52%-62.64%-24.97%-83.61%58.78%284.25%107.14%375.21%-52.73%-85.42%-20.93%-142.45%43.40%590.44%23.70%443.63%127.66%23.47%45.46%132.19%42.47%71.42%-5.79%-6.96%30.81%64.49%
Free Cash Flow Growth (3y) 44.37%40.26%277.04%119.62%71.04%80.68%300.83%89.92%37.98%74.69%466.71%33.80%-9.03%22.23%-36.75%26.12%23.07%39.74%-9.16%-8.97%-40.63%7.11%-32.58%2.48%56.97%26.54%90.67%15.56%7.52%12.47%50.17%66.92%144.49%19.23%111.22%61.89%51.56%
Free Cash Flow Growth (5y) 43.40%46.36%141.22%68.00%19.41%50.69%58.99%61.34%30.41%52.64%169.34%12.45%-15.86%24.50%-20.21%6.34%13.41%21.70%1.80%19.75%12.28%17.20%21.40%28.41%52.27%22.66%71.82%23.53%28.51%
Free Cash Flow (QoQ) 6.28%-105.57%924.50%91.13%-26.15%-88.96%1,146.88%143.23%-41.99%-98.06%10,422.02%10.31%-2.54%4.19%69.26%-9.72%-12.94%20.56%32.63%-6.72%17.72%-33.89%38.48%-65.33%136.41%-85.56%1,241.86%-16.10%27.44%-66.88%33.47%-74.12%591.19%-117.78%550.88%24.60%23.84%-50.61%198.72%-32.42%45.89%-21.16%83.30%-18.69%-19.83%-22.13%157.72%2.24%
Gross Margin Growth (1y) 427.0065.00101.00124.00335.00461.00190.00105.00291.00368.00187.0040.00-201.00-168.00-32.0061.00257.00259.00560.00629.00289.00193.00-387.00-215.00-947.00-965.00-282.00-287.00-77.00153.00-74.00-168.00-185.00-198.00137.00568.00648.00491.00495.00461.00433.00576.00171.00-162.00273.00335.00521.00
Gross Margin Growth (3y) 1,052.00894.00477.00268.00424.00661.00344.00205.00347.00459.00715.00729.00345.00284.00141.00475.00-400.00-513.00-109.00127.00-734.00-619.00-744.00-670.00-1209.00-1010.00-220.00113.00386.00445.00557.00861.00896.00869.00803.00868.001,354.001,402.001,187.00
Gross Margin Growth (5y) 1,108.00985.001,005.00958.00970.001,113.00517.00619.00-311.00-313.0045.00227.00-678.00-528.00-216.0019.00-662.00-558.00-47.00527.00-271.00-326.00-112.00359.00-127.0057.00446.00412.001,092.001,357.001,249.00
Gross Margin (QoQ) 331.00-74.00-587.00756.00-31.00-38.00-564.00967.0096.00-310.00-649.001,153.00173.00-491.00-796.00913.00206.00-355.00-703.001,109.00208.00-54.00-634.00769.00112.00-634.00-462.0038.0094.0048.00-467.00248.00324.00-179.00-560.00231.00311.00156.00-129.00311.00153.00160.00-163.00283.00296.00-245.00-495.00717.00358.00-59.00
Gross Profit Growth (1y) 49.61%41.06%46.00%48.58%56.26%57.91%44.51%47.29%54.59%53.64%46.48%31.46%21.89%25.38%30.27%30.61%31.46%30.09%35.85%40.44%30.20%25.48%109.61%155.78%87.13%74.17%8.87%-11.23%-4.37%10.26%-0.94%4.65%7.98%5.37%22.93%27.61%33.04%28.26%25.03%21.18%26.04%34.54%23.77%15.75%19.86%13.99%15.75%
Gross Profit Growth (3y) 53.46%50.70%45.66%42.22%43.33%44.90%40.23%36.24%35.31%35.83%37.37%34.10%27.78%26.96%54.80%67.41%47.41%41.66%45.81%47.19%32.57%34.06%31.24%33.44%24.55%26.48%9.86%5.84%11.17%14.22%15.04%17.41%21.88%22.05%23.91%21.42%26.20%25.30%21.45%
Gross Profit Growth (5y) 42.09%41.05%40.47%39.47%38.19%37.78%51.00%55.48%43.27%40.51%42.69%40.50%30.14%31.49%31.95%34.24%27.03%26.99%30.43%33.62%27.33%26.63%28.28%29.73%26.51%28.41%15.46%10.71%15.72%17.97%16.88%
Gross Profit (QoQ) 8.93%0.42%0.53%36.06%2.71%3.93%2.30%43.10%3.79%-4.89%4.27%50.19%3.15%-9.33%-6.42%39.26%6.11%-5.80%-6.17%40.16%5.00%-1.63%-2.99%29.94%1.19%64.33%18.37%-4.93%-5.82%2.73%-3.48%2.41%8.59%-7.71%1.97%5.66%5.96%7.67%5.86%10.16%2.15%4.96%2.60%14.58%9.04%-3.44%-4.05%18.66%3.69%-1.95%
Interest Coverage Ratio Growth (1y) 69.21%43.95%20.34%7,539.11%27.44%-89.36%-275.93%235.68%-72.81%2,388.79%-99.65%-99.60%-99.72%-99.73%70.50%-123.24%-48.26%-111.88%-101.86%-981.72%-209.59%-73.99%1,578.86%136.44%321.84%988.22%400.61%208.56%128.34%104.92%-52.60%-3.09%58.42%56.87%418.19%
Interest Coverage Ratio Growth (3y) -16.30%56.21%94.51%53.70%177.00%2.53%-25.99%-26.20%-26.03%-26.00%-22.28%-2.88%7.94%22.46%11.29%141.94%77.06%222.90%233.49%45.65%115.62%212.62%130.81%
Interest Coverage Ratio Growth (5y) 62.54%292.46%49.08%23.34%-49.52%-45.31%-56.17%-40.69%15.23%-14.91%-50.16%-14.87%-61.77%-59.17%-61.89%-59.96%2.18%22.33%35.39%42.64%27.62%
Interest Coverage Ratio (QoQ) 156.22%-72.76%-98.90%22,007.72%117.97%-77.22%-30.40%268.81%-81.80%-476.60%232.81%-70.12%1,565.62%-10.02%74.87%-15.53%-99.74%3.95%21.84%-17.42%63.01%-114.17%371.28%-118.97%74.46%-8,130.21%72.52%69.88%317.08%102.80%67.31%20.60%22.35%25.00%23.81%8.23%-71.70%155.57%102.39%7.17%-6.52%
Net Cash Flow Growth (1y) 2,186.83%300.38%-49,612.33%392.89%-127.41%-143.41%125.25%-51.74%167.85%1,167.84%65.82%-10.77%-9.46%3.40%94.79%124.54%85.71%379.76%-209.13%1,378.41%-2,455.24%-76.31%35.85%-79.87%104.75%71.51%2,077.27%-82.64%-443.64%-1,538.91%-115.73%-7.90%131.84%110.40%55.39%313.73%31.24%58.66%-433.64%16.94%-110.82%-137.49%94.73%-78.10%201.44%
Net Cash Flow Growth (3y) 62.03%164.77%491.81%28.51%-44.78%68.61%41.20%-1.12%46.45%280.23%-76.78%209.40%-246.49%5.53%-49.83%88.36%27.63%24.92%140.11%-19.75%-80.15%-98.72%-25.89%-68.19%27.07%36.92%-11.53%-12.87%12.82%33.41%-33.41%64.55%64.38%60.45%49.93%1.94%-47.58%
Net Cash Flow Growth (5y) 48.21%147.08%-238.22%134.20%-56.43%40.37%10.61%23.54%26.79%88.07%113.84%0.70%-53.30%-98.74%-44.23%1.33%17.86%23.88%-24.33%14.51%9.96%-0.71%-36.56%-31.06%62.53%-28.67%17.15%-29.89%-30.90%
Net Cash Flow (QoQ) -79.31%-90.72%9,346.58%1,161.14%-96.38%-1,247.06%194.04%-170.14%94.26%767.03%79.76%-1.38%-9.70%3.58%-3.27%0.07%3.13%95.12%11.50%-17.24%166.44%-144.39%1,610.49%-231.85%102.68%-220.18%574.08%-68.87%-3.28%1,285.44%-95.84%-716.13%-304.98%84.86%124.37%113.00%32.30%-164.95%326.04%-32.44%59.94%-318.47%149.53%-106.25%-454.23%69.28%305.70%-71.04%
Net Income Growth (1y) 55.31%36.27%54.15%129.07%83.11%46.00%34.04%128.15%62.21%86.22%47.00%29.86%73.78%105.83%74.47%45.37%60.93%32.88%49.65%122.17%85.24%-13.99%-236.01%-101.45%-95.63%-100.76%108.39%2,924.74%-243.21%-2,479.73%-381.61%-711.48%-421.57%-179.05%67.43%99.36%130.02%199.31%994.15%12,714.35%603.79%238.55%-61.13%0.00%87.12%67.07%806.40%
Net Income Growth (3y) 66.47%54.74%44.82%41.96%72.82%77.54%50.93%62.70%65.54%72.05%56.57%61.27%73.03%32.99%-77.06%-26.97%-49.32%-26.18%-44.53%-3.13%-28.38%-29.46%-32.40%-65.12%-32.50%-36.62%57.47%-3.23%30.88%318.87%101.67%69.99%135.24%124.95%46.31%41.00%81.24%96.76%222.37%
Net Income Growth (5y) 66.77%58.91%51.31%36.74%72.76%44.94%-55.17%-16.42%-18.17%-15.25%-15.23%11.40%-18.37%-19.76%-23.20%-58.74%-24.34%-21.32%-16.61%-15.27%-28.93%-14.02%-1.33%14.98%-7.18%13.09%17.79%168.97%96.81%232.50%95.96%
Net Income (QoQ) 26.97%-10.98%-338.47%157.62%11.41%0.69%-55.03%263.02%-11.17%-7.55%-23.46%158.09%1.98%-27.03%-32.39%245.37%20.79%-38.14%-43.67%282.34%-0.27%-30.34%-16.36%218.79%-53.69%-210.16%99.11%1,061.05%-108.11%1,308.78%200.00%-148.72%-46.00%-31.95%-551.41%58.44%21.89%84.60%87.26%2,058.85%158.45%38.67%79.68%9.29%24.33%-84.08%362.30%104.49%11.00%-13.63%
Net Income towards Common Stockholders Growth (1y) 119.94%41.28%150.29%117.02%29.31%70.63%34.62%72.53%62.21%86.22%47.00%29.86%73.78%105.83%74.47%45.37%60.93%32.88%49.65%122.17%85.24%-13.99%-236.01%-101.45%-95.63%-100.76%108.39%2,924.74%-243.21%-2,479.73%-381.61%-711.48%-421.57%-179.05%67.43%99.36%130.02%199.31%994.15%12,714.35%603.79%238.55%-61.13%0.00%87.12%67.07%806.40%
Net Income towards Common Stockholders Growth (3y) 66.47%64.96%70.46%33.54%53.90%87.01%51.14%48.23%65.54%72.05%56.57%61.27%73.03%32.99%-77.06%-26.97%-49.32%-26.18%-44.53%-3.13%-28.38%-29.46%-32.40%-65.12%-32.50%-36.62%57.47%-3.23%30.88%318.87%101.67%69.99%135.24%124.95%46.31%41.00%81.24%96.76%222.37%
Net Income towards Common Stockholders Growth (5y) 66.77%65.13%66.85%26.44%61.14%49.53%-55.28%-16.05%-18.17%-15.25%-15.23%11.40%-18.37%-19.76%-23.20%-58.74%-24.34%-21.32%-16.61%-15.27%-28.93%-14.02%-1.33%14.98%-7.18%13.09%17.79%168.97%96.81%232.50%95.96%
Net Income towards Common Stockholders (QoQ) 4.80%-33.86%-978.15%136.13%-32.68%17.17%-40.28%174.52%-11.17%-7.55%-23.46%158.09%1.98%-27.03%-32.39%245.37%20.79%-38.14%-43.67%282.34%-0.27%-30.34%-16.36%218.79%-53.69%-210.16%99.11%1,061.05%-108.11%1,308.78%200.00%-148.72%-46.00%-31.95%-551.41%58.44%21.89%84.60%87.26%2,058.85%158.45%38.67%79.68%9.29%24.33%-84.08%362.30%104.49%11.00%-13.63%
Net Margin Growth (1y) 706.0016.00593.006,936.00-235.00210.00-51.00143.00167.00414.0048.00-4.00697.001,116.00460.00109.00698.00189.00379.00754.001,575.00-933.00-3583.00-1741.00-4708.00-2244.001,458.00295.00-238.00-193.00-380.00-1900.00-521.00-315.00204.001,605.00831.00951.00665.001,014.00834.00760.00-399.00-159.00628.00642.001,415.00
Net Margin Growth (3y) 638.00639.00590.007,075.00629.001,739.00457.00248.001,562.001,719.00888.00860.002,970.00372.00-2744.00-877.00-2435.00-2988.00-1746.00-692.00-3372.00-3370.00-2505.00-3346.00-5467.00-2752.001,282.001.0071.00443.00489.00720.001,144.001,396.00470.002,460.002,293.002,354.001,680.00
Net Margin Growth (5y) 2,033.001,944.001,430.007,938.002,902.00995.00-2747.00-738.00-1571.00-1458.00-1238.00-586.00-1976.00-2065.00-1666.00-2482.00-3194.00-3496.00-1922.00-986.00-3062.00-2734.00-1636.00-726.00-3802.00-1041.001,548.00855.001,534.001,845.001,505.00
Net Margin (QoQ) 27.00-429.00-7003.008,110.00-662.00148.00-660.00938.00-218.00-112.00-466.00963.0029.00-478.00-518.001,664.00448.00-1134.00-869.002,253.00-61.00-943.00-494.003,073.00-2569.00-3593.001,348.00106.00-105.00108.00185.00-427.00-60.00-78.00-1334.00951.00146.00441.0067.00176.00267.00154.00416.00-3.00193.00-1005.00656.00784.00207.00-232.00
Operating Income Growth (1y) 87.56%40.35%26.44%27.12%45.44%47.86%46.81%115.79%66.00%69.90%43.43%41.80%20.20%29.48%49.99%36.45%28.96%30.72%39.99%96.60%34.75%15.31%-47.74%-12.30%-45.55%-63.69%15.92%-110.91%-71.78%-109.69%-103.18%-1,617.08%-271.38%-175.66%1,614.21%148.50%418.03%1,125.70%457.40%194.24%79.59%138.19%-36.47%8.39%99.56%52.07%300.99%
Operating Income Growth (3y) 65.44%52.20%38.60%57.27%42.64%48.17%46.72%61.03%37.03%42.21%44.41%56.10%27.83%24.97%3.14%33.00%-1.82%-18.20%-5.34%-29.83%-40.84%-26.84%-26.40%-53.88%-31.30%-28.00%-17.65%-3.14%15.43%39.94%39.00%198.15%113.91%310.84%281.72%52.50%137.51%239.56%142.16%
Operating Income Growth (5y) 47.66%42.94%41.09%59.84%38.21%37.43%18.24%48.41%13.55%3.78%12.78%-18.78%-20.33%-15.65%-15.33%-45.00%-19.70%-16.50%-16.39%9.40%2.45%2.79%10.22%18.59%8.51%18.84%14.62%23.72%40.69%58.25%46.90%
Operating Income (QoQ) 23.48%-6.01%-53.21%245.37%-7.60%-15.32%-52.96%295.15%-6.06%-15.92%-30.85%203.97%-3.86%-29.02%-31.64%157.68%3.57%-17.78%-37.81%143.54%4.98%-11.95%-12.67%66.93%-10.17%-60.09%46.56%3.64%-40.10%27.40%-113.80%367.99%-120.57%58.17%-7,345.36%73.25%66.91%329.77%138.47%75.40%6.73%24.86%25.88%7.05%41.55%-66.70%114.78%97.10%7.86%-12.18%
Operating Margin Growth (1y) 712.0016.00-263.00-114.00-39.0031.0099.00402.00336.00424.0022.00106.00-137.0017.00303.0075.0064.00134.00305.00793.00241.00-164.00-2062.00-1465.00-2386.00-2358.0010.00-807.00-562.00-559.00-662.00-1256.00-585.00-71.00277.001,906.001,303.001,133.00983.00917.00499.00949.00-586.00-130.001,064.00785.001,789.00
Operating Margin Growth (3y) 1,010.00472.00-142.00394.00161.00473.00424.00583.00264.00575.00630.00973.00169.00-13.00-1454.00-598.00-2081.00-2387.00-1747.00-1480.00-2707.00-3080.00-2714.00-3529.00-3534.00-2987.00-375.00-158.00155.00503.00598.001,566.001,217.002,011.00674.002,692.002,865.002,867.002,186.00
Operating Margin Growth (5y) 937.00623.00466.001,262.00467.00443.00-1333.00-89.00-1881.00-1946.00-1422.00-1299.00-2780.00-2929.00-2106.00-2661.00-3228.00-3017.00-2132.00-830.00-1990.00-2018.00-1454.00-706.00-1732.00-906.0022.00629.001,718.002,237.001,801.00
Operating Margin (QoQ) 411.00-184.00-1301.001,787.00-285.00-463.00-1152.001,862.00-215.00-396.00-848.001,796.00-127.00-798.00-765.001,553.0026.00-512.00-993.001,543.0096.00-341.00-505.00991.00-309.00-2239.0091.0070.00-280.00128.00-726.00315.00-277.0026.00-1320.00986.00237.00373.00309.00383.0067.00224.00243.00-35.00517.00-1312.00699.001,159.00239.00-308.00
Profit After Tax Growth (1y) 55.31%36.27%54.15%129.07%83.11%46.00%34.04%128.15%62.21%86.22%47.00%29.86%73.78%105.83%74.47%45.37%60.93%32.88%49.65%122.17%85.24%-13.99%-236.01%-101.45%-95.63%-100.76%108.39%2,924.74%-243.21%-2,479.73%-381.61%-711.48%-421.57%-179.05%67.43%99.36%130.02%199.31%994.15%12,714.35%603.79%238.55%-61.13%0.00%87.12%67.09%806.40%
Profit After Tax Growth (3y) 66.47%54.74%44.82%41.96%72.82%77.54%50.93%62.70%65.54%72.05%56.57%61.27%73.03%32.99%-77.06%-26.97%-49.32%-26.18%-44.53%-3.13%-28.38%-29.46%-32.40%-65.12%-32.50%-36.62%57.47%-3.23%30.88%318.87%101.67%69.99%135.24%124.95%46.31%41.00%81.24%96.76%222.37%
Profit After Tax Growth (5y) 66.77%58.91%51.31%36.74%72.76%44.94%-55.17%-16.42%-18.17%-15.25%-15.23%11.40%-18.37%-19.76%-23.20%-58.74%-24.34%-21.32%-16.61%-15.27%-28.93%-14.02%-1.33%14.98%-7.18%13.09%17.79%168.97%96.81%232.50%95.96%
Profit After Tax (QoQ) 26.97%-10.98%-338.47%157.62%11.41%0.69%-55.03%263.02%-11.17%-7.55%-23.46%158.09%1.98%-27.03%-32.39%245.37%20.79%-38.14%-43.67%282.34%-0.27%-30.34%-16.36%218.79%-53.69%-210.16%99.11%1,061.05%-108.11%1,308.78%200.00%-148.72%-46.00%-31.95%-551.41%58.44%21.89%84.60%87.26%2,058.85%158.45%38.67%79.68%9.29%24.33%-84.08%362.30%104.49%11.02%-13.64%
Property, Plant & Equipment (Net) Growth (1y) 29.37%23.85%34.45%36.05%10.04%34.65%48.67%47.46%79.55%43.03%26.35%51.57%41.81%45.87%28.78%4.94%-1.68%11.32%302.60%307.22%322.37%249.72%-9.73%-13.08%-23.29%-20.70%-21.54%-19.70%-23.57%-34.16%-37.34%-44.97%-49.85%-49.27%-50.96%-53.25%-51.74%-49.79%-49.22%-46.13%-37.58%-32.75%-12.85%
Property, Plant & Equipment (Net) Growth (3y) 37.43%33.61%36.18%44.87%40.97%41.10%34.24%32.86%35.78%32.43%87.11%86.41%80.58%78.41%67.27%54.87%47.14%45.61%41.80%41.65%35.29%22.23%-23.72%-27.31%-33.50%-35.78%-37.76%-40.88%-43.02%-44.85%-46.16%-48.25%-46.74%-44.46%-39.90%
Property, Plant & Equipment (Net) Growth (5y) 32.78%31.10%67.27%67.01%63.36%61.35%54.46%52.70%51.99%45.14%35.93%35.22%28.12%24.28%18.13%10.42%4.07%0.61%-2.61%-6.07%-9.73%-14.20%-35.63%-37.32%-38.42%-38.30%-36.08%
Property, Plant & Equipment (Net) (QoQ) 5.45%-4.13%19.48%2.53%14.48%-2.99%-3.37%25.47%26.39%-3.78%17.66%-0.05%11.66%15.42%10.08%2.82%-1.42%-5.95%3.14%16.41%256.52%-4.87%6.97%-3.61%-7.98%-8.40%-5.59%-0.35%-8.95%-6.25%-10.14%-14.16%-13.36%-17.66%-18.12%-13.17%-16.24%-21.50%-15.47%-9.66%-15.29%-16.74%-2.04%-2.68%9.78%
Return on Assets Growth (1y) 3.001.001.002.003.002.002.003.003.003.003.001.001.002.003.00-3.00-11.00-13.00-17.00-11.00-3.00-1.000.001.000.00-2.00-2.00-2.00-2.001.002.002.003.003.003.003.002.001.001.001.003.00
Return on Assets Growth (3y) 10.007.007.007.007.007.008.001.00-7.00-8.00-11.00-14.00-13.00-13.00-14.00-14.00-15.00-16.00-19.00-13.00-5.00-2.000.001.001.001.002.003.003.004.005.006.008.00
Return on Assets Growth (5y) -1.00-5.00-8.00-8.00-7.00-7.00-9.00-10.00-10.00-11.00-13.00-15.00-15.00-14.00-14.00-14.00-13.00-13.00-14.00-7.000.001.004.005.006.00
Return on Assets (QoQ) 3.001.000.000.001.001.001.000.000.001.002.000.000.001.000.000.001.002.00-6.00-8.00-1.00-2.00-1.001.000.000.000.000.00-1.000.000.000.001.001.001.001.001.001.001.000.000.001.001.001.00
Return on Capital Employed Growth (1y) -4.001.002.003.004.003.001.000.000.000.000.000.00-1.001.000.00-4.00-11.00-14.00-13.00-9.00-3.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.001.003.004.004.004.003.003.002.001.002.002.004.00
Return on Capital Employed Growth (3y) 0.004.003.003.003.004.002.00-5.00-11.00-13.00-13.00-14.00-14.00-15.00-15.00-15.00-15.00-18.00-17.00-12.00-6.00-3.00-1.000.001.003.004.005.005.006.007.008.0010.00
Return on Capital Employed Growth (5y) -11.00-8.00-10.00-10.00-10.00-11.00-13.00-15.00-16.00-17.00-17.00-17.00-17.00-16.00-14.00-13.00-12.00-13.00-12.00-6.000.002.003.005.007.00
Return on Capital Employed (QoQ) -4.001.000.000.001.002.001.000.000.000.000.000.000.000.000.000.001.00-1.00-5.00-6.00-1.00-1.00-1.000.00-1.00-1.000.000.00-1.000.000.000.001.001.001.001.001.000.001.000.000.001.001.002.00
Return on Equity Growth (1y) 2.001.001.002.003.002.002.003.004.004.003.001.001.002.003.00-3.00-10.00-12.00-19.00-13.00-5.00-3.000.002.00-1.00-3.00-3.00-3.00-3.001.003.004.005.004.004.004.003.002.002.002.004.00
Return on Equity Growth (3y) 9.007.007.007.007.008.009.001.00-5.00-6.00-12.00-15.00-14.00-13.00-15.00-15.00-15.00-18.00-21.00-15.00-8.00-5.000.002.001.002.004.005.005.007.009.0010.0012.00
Return on Equity Growth (5y) 0.00-3.00-8.00-10.00-7.00-8.00-9.00-10.00-11.00-13.00-15.00-17.00-17.00-15.00-15.00-14.00-14.00-13.00-15.00-7.00-1.001.006.008.009.00
Return on Equity (QoQ) 2.001.000.000.001.001.001.000.000.001.002.000.000.001.000.000.001.003.00-7.00-6.00-1.00-4.00-2.002.000.000.000.000.00-2.00-1.000.000.002.001.001.001.001.001.001.000.000.001.001.002.00
Return on Invested Capital Growth (1y) -1.001.001.002.003.002.002.003.004.004.004.002.002.002.00-1.00-6.00-11.00-13.00-15.00-8.00-3.000.00-1.00-1.00-1.00-4.000.00-1.00-1.001.002.003.003.003.003.003.002.001.001.001.003.00
Return on Invested Capital Growth (3y) 5.007.007.007.008.008.005.00-1.00-6.00-7.00-12.00-12.00-13.00-11.00-17.00-15.00-16.00-17.00-16.00-10.00-5.00-3.001.000.001.000.005.004.004.005.006.007.008.00
Return on Invested Capital Growth (5y) -5.00-4.00-8.00-7.00-6.00-5.00-11.00-10.00-11.00-11.00-13.00-15.00-15.00-14.00-14.00-14.00-14.00-13.00-11.00-5.000.001.005.004.006.00
Return on Invested Capital (QoQ) -2.001.000.00-1.001.001.001.000.000.001.002.000.000.001.000.000.000.00-1.00-5.00-5.00-1.00-3.001.000.002.00-4.001.000.00-1.000.000.000.001.001.001.000.001.001.001.000.000.001.001.001.00
Return on Sales Growth (1y) 1.000.001.0033.003.000.00-1.003.002.004.000.000.007.0011.005.001.007.002.004.008.0016.00-9.00-36.00-17.00-47.00-22.0015.003.00-2.00-2.00-4.00-19.00-5.00-3.002.0016.008.0010.007.0010.008.008.00-4.00-2.006.006.0014.00
Return on Sales Growth (3y) 6.004.001.0036.0012.0015.005.004.0016.0017.009.009.0030.004.00-27.00-9.00-24.00-30.00-17.00-7.00-34.00-34.00-25.00-33.00-55.00-28.0013.000.001.004.005.007.0011.0014.005.0025.0023.0024.0017.00
Return on Sales Growth (5y) 20.0017.009.0045.0035.008.00-28.00-6.00-16.00-15.00-12.00-6.00-20.00-21.00-17.00-25.00-32.00-35.00-19.00-10.00-31.00-27.00-16.00-7.00-38.00-10.0015.009.0015.0018.0015.00
Return on Sales (QoQ) 3.00-2.00-40.0041.001.00-1.00-8.0011.00-2.00-1.00-5.0010.000.00-5.00-5.0017.004.00-11.00-9.0023.00-1.00-9.00-5.0031.00-26.00-36.0013.001.00-1.001.002.00-4.00-1.00-1.00-13.0010.001.004.001.002.003.002.004.000.002.00-10.007.008.002.00-2.00
Revenue Growth (1y) 38.34%39.44%43.38%44.93%47.55%45.97%39.77%44.29%47.45%44.90%41.90%30.45%25.92%28.73%30.98%29.10%26.13%24.94%24.13%25.38%24.53%21.89%122.88%165.52%118.27%103.22%14.15%-6.48%-3.06%7.42%0.34%8.04%11.66%9.01%20.08%15.02%18.84%18.15%15.33%12.21%17.66%23.15%20.55%18.84%15.04%8.64%7.23%
Revenue Growth (3y) 44.38%43.41%41.67%39.73%39.92%39.64%37.46%34.44%32.80%32.58%32.14%28.29%25.53%25.16%53.60%62.59%50.79%45.73%46.72%46.02%38.12%38.57%36.67%38.95%33.19%33.51%11.21%5.14%8.76%11.43%11.59%11.72%16.01%16.62%18.63%15.32%17.17%16.49%14.24%
Revenue Growth (5y) 36.74%36.53%35.83%34.59%33.89%32.90%48.36%51.91%44.80%42.00%42.47%39.29%33.15%33.75%32.93%34.14%29.99%29.37%30.64%31.08%28.45%27.93%28.73%28.20%27.00%28.20%13.84%9.16%11.73%13.10%12.43%
Revenue (QoQ) 2.45%1.78%12.55%17.89%3.26%4.65%13.76%20.02%2.16%0.20%17.44%22.65%0.39%-1.87%7.97%18.39%2.63%-0.16%6.42%15.67%1.66%-0.80%7.49%14.88%-0.49%81.38%28.06%-5.56%-7.35%1.88%4.92%-2.11%2.66%-4.84%12.97%1.17%0.23%4.82%8.22%4.53%-0.36%2.33%5.28%9.61%4.29%0.17%3.79%6.10%-1.51%-1.13%
Share-based Compensation Growth (1y) 2,221.43%13,223.08%1,583.08%316.13%356.31%-5.95%66.54%49.61%39.45%22.71%65.20%51.18%77.22%92.20%40.83%44.69%56.45%45.65%42.20%38.30%206.52%54.57%22.69%50.70%-34.69%45.09%73.05%36.54%15.72%-11.95%9.27%16.25%36.78%11.35%30.16%10.57%19.22%39.89%75.90%7.48%-2.49%26.12%-55.23%-11.62%-2.75%
Share-based Compensation Growth (3y) 428.62%435.74%259.10%111.13%124.25%30.42%57.07%48.47%56.95%50.89%49.01%44.63%104.08%62.96%34.94%44.47%46.31%48.38%44.53%41.71%32.32%25.46%32.39%33.73%1.11%12.46%35.02%20.62%23.58%11.10%35.75%11.37%16.72%25.24%0.83%1.65%4.17%
Share-based Compensation Growth (5y) 233.02%236.35%147.43%79.88%122.13%37.94%46.55%46.81%50.57%50.43%47.68%44.15%45.06%40.77%35.96%36.77%37.74%26.21%33.84%29.61%30.45%25.20%39.65%23.24%3.74%20.20%14.15%10.76%12.34%
Share-based Compensation (QoQ) -7.14%400.00%520.00%-19.35%432.92%-36.84%53.29%-11.57%9.84%11.85%37.71%-17.58%-3.34%50.58%26.01%-3.37%4.83%10.33%29.46%4.48%-2.41%7.72%25.91%131.57%-50.79%-14.50%54.65%0.36%9.33%1.98%22.02%-14.94%-16.82%26.57%29.80%0.09%-32.28%47.95%10.27%7.92%-20.54%86.03%-32.62%-2.09%2.77%-33.96%33.01%7.73%
Shareholder's Equity Growth (1y) 1,234.07%1,689.23%41.15%41.20%44.10%25.27%27.36%28.74%30.58%31.94%32.39%32.20%36.49%36.93%36.60%37.77%33.33%135.09%122.80%115.96%96.61%31.79%33.16%33.82%77.61%38.97%38.12%34.37%0.38%0.12%0.60%2.32%3.41%4.54%5.57%7.35%9.34%10.64%6.88%3.93%1.24%-0.49%0.44%
Shareholder's Equity Growth (3y) 182.79%209.23%33.52%33.94%36.95%31.29%32.06%32.85%33.45%61.95%59.13%57.85%52.95%61.88%59.43%58.50%66.98%62.68%60.02%57.18%51.90%22.40%22.77%22.54%22.62%13.30%13.62%13.86%4.31%5.01%4.31%4.51%4.61%4.80%4.26%
Shareholder's Equity Growth (5y) 108.65%148.73%48.59%48.20%46.43%47.63%46.87%46.62%52.68%50.72%49.27%47.88%44.86%42.63%41.29%40.50%37.04%35.14%34.20%33.66%31.71%16.23%15.86%15.47%15.34%9.88%9.51%
Shareholder's Equity (QoQ) 1,215.09%2.56%7.27%23.67%3.75%2.59%9.48%7.51%5.48%3.70%11.03%8.63%5.85%3.55%14.64%8.98%5.59%4.44%10.95%92.15%0.07%1.23%1.01%28.80%1.11%1.73%34.06%0.78%0.49%-1.03%0.15%0.52%0.98%0.66%1.21%1.62%1.97%2.37%3.08%2.82%-1.50%-0.46%0.42%1.06%-0.58%
Tax Rate Growth (1y) 324.00201.00-1278.003,837.00-487.00-338.00988.00-148.00-84.00-126.00-477.00537.00-2456.00-3815.00-1123.00-2033.00-2134.00-182.00-1038.00758.002,836.002,320.002,172.004,889.00-778.006,017.002,494.0043,123.004,623.00-2762.00-1188.00-47491.00-3245.00-2775.002,866.00268,749.003,467.00241.00-4303.00-270122.00-4579.00-246.00-2213.0072.001,070.0016.001,517.00
Tax Rate Growth (3y) -247.00-263.00-767.004,226.00-3027.00-4280.00-612.00-1644.00-4674.00-4123.00-2638.00-738.00-1753.00-1677.0012.003,614.00-75.008,155.003,628.0048,769.006,681.005,575.003,478.00520.00600.00479.004,171.00264,380.004,844.00-5297.00-2626.00-48864.00-4358.00-2780.00-3651.00-1301.00-43.0012.00-4999.00
Tax Rate Growth (5y) -4837.00-4260.00-2928.002,951.00-2325.00-2141.00522.004,003.00-2615.004,214.002,028.0047,274.002,092.001,577.001,317.00-755.001,303.002,617.005,305.00270,027.006,903.003,040.002,041.00-853.00-512.00474.00-2345.00-5670.001,335.00-5526.00-3322.00
Tax Rate (QoQ) -63.00148.00-4899.005,138.00-186.00-1331.00216.00815.00-37.00-5.00-920.00879.00-79.00-356.0094.00-2114.00-1439.002,336.00-816.00-2216.00513.001,480.00980.00-137.00-3.001,332.003,696.00-5803.006,792.00-2191.0044,325.00-44303.00-593.00-617.00-1978.00-57.00-124.005,024.00263,905.00-265339.00-3350.00481.00-1913.00203.00984.00-1487.00372.001,201.00-69.0014.00
Total Debt Growth (1y) -18.43%-19.17%-19.91%-3.38%-7.09%-5.66%-4.41%-4.67%-0.36%-0.59%-6.08%-5.87%-5.66%-5.44%6.05%26.08%23.65%20.72%14.14%-8.59%-9.15%
Total Debt Growth (3y) -8.94%-8.82%-10.41%-4.65%-4.41%-3.93%-1.63%4.20%5.14%4.31%4.37%2.75%1.95%
Total Debt Growth (5y) -2.51%-2.85%-2.74%-0.01%-0.38%
Total Debt (QoQ) -0.54%-0.54%-17.01%-0.65%-1.43%-1.46%0.13%-4.47%0.08%-0.15%-0.15%-0.15%-0.15%-5.67%0.08%0.08%0.08%5.79%18.98%-1.85%-2.29%0.03%-4.71%-2.46%