Healthequity reported revenue growth of 7.64% and asset growth of -4.25% for the quarter ended Jul 2026. These growth metrics cover 52 quarters of results from Oct 2013 through Jul 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Oct2013 | Jan2014 | Apr2014 | Jul2014 | Oct2014 | Jan2015 | Apr2015 | Jul2015 | Oct2015 | Jan2016 | Apr2016 | Jul2016 | Oct2016 | Jan2017 | Apr2017 | Jul2017 | Oct2017 | Jan2018 | Apr2018 | Jul2018 | Oct2018 | Jan2019 | Apr2019 | Jul2019 | Oct2019 | Jan2020 | Apr2020 | Jul2020 | Oct2020 | Jan2021 | Apr2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Jan2024 | Apr2024 | Jul2024 | Oct2024 | Jan2025 | Apr2025 | Jul2025 | Oct2025 | Jan2026 | Apr2026 | Jul2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 16.65% | 14.64% | -3.06% | -2.37% | -1.12% | -0.59% | -0.98% | -0.25% | 0.94% | 2.42% | 6.97% | 14.61% | 12.76% | 9.00% | 5.23% | -2.78% | -2.59% | -1.98% | -3.22% | -4.25% | ||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 86.52% | 82.64% | 72.55% | 40.93% | 6.18% | 6.39% | 5.80% | 4.80% | 5.20% | 5.29% | 0.88% | 3.73% | 4.02% | 3.54% | 3.68% | 3.59% | 3.50% | 3.05% | 2.89% | 2.18% | ||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 63.60% | 61.92% | 58.87% | 56.17% | 53.80% | 52.94% | 48.66% | 46.49% | 45.30% | 44.05% | 40.33% | 26.19% | 6.38% | 6.10% | 5.92% | 5.10% | 5.04% | 4.52% | 0.90% | 0.77% | ||||||||||||||||||||||||||||||||
| Assets (QoQ) | -1.56% | 0.24% | -1.35% | 0.29% | -0.30% | 0.79% | -1.74% | 1.04% | 0.88% | 2.27% | 2.61% | 8.25% | -0.74% | -1.14% | -0.94% | 0.01% | -0.54% | -0.52% | -2.19% | -1.05% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 9.58% | -4.09% | -11.86% | -36.37% | -34.51% | -27.85% | -33.97% | -7.46% | 4.76% | 8.54% | 45.57% | 24.84% | 8.19% | 23.52% | 22.52% | -14.86% | -18.03% | -26.32% | -0.79% | 42.12% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 85.55% | 73.33% | 35.37% | 38.05% | 12.87% | 5.42% | -8.56% | -0.74% | -9.07% | -9.10% | -5.38% | -9.75% | -9.46% | -1.10% | 5.60% | -0.55% | -2.42% | -0.41% | 20.95% | 14.74% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 42.93% | 43.71% | 37.96% | 34.12% | 34.84% | 29.34% | 33.83% | 30.33% | 34.39% | 32.46% | 18.98% | 24.90% | 10.26% | 9.45% | 6.40% | 0.78% | -7.79% | -7.33% | 0.59% | -2.32% | ||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 1.85% | -19.25% | -0.29% | -22.41% | 4.83% | -11.04% | -8.76% | 8.75% | 18.67% | -7.82% | 22.37% | -6.74% | 2.85% | 5.23% | 21.38% | -35.19% | -0.99% | -5.41% | 63.43% | -7.16% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 116.84% | -31.44% | -78.11% | -76.53% | -67.62% | 12.80% | 39.94% | 64.14% | 58.93% | 58.88% | 11.34% | 12.59% | -3.56% | -26.74% | 14.59% | -6.86% | -4.01% | 7.76% | -7.82% | -15.92% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 25.20% | -14.57% | -21.18% | -39.91% | 6.39% | 9.87% | 9.66% | 2.59% | 3.72% | 7.10% | -30.14% | -24.31% | -20.83% | 9.50% | 21.31% | 19.84% | 13.74% | 7.85% | 5.55% | -4.11% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 38.95% | 10.00% | 0.78% | 0.83% | -1.39% | 1.11% | -3.55% | -0.87% | 0.20% | 2.25% | -5.27% | -16.70% | 13.04% | 9.07% | 10.97% | 2.51% | 0.65% | -0.61% | -18.47% | -19.42% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -13.88% | -65.27% | -28.47% | 9.70% | 18.83% | 20.97% | -11.26% | 28.68% | 15.06% | 20.93% | -37.81% | 30.12% | -1.45% | -8.14% | -2.72% | 5.75% | 1.58% | 3.13% | -16.79% | -3.53% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -278.81% | -2,229.25% | -9.44% | -3.20% | 83.02% | 97.82% | 87.69% | 51.47% | -13.99% | -9.67% | -2,855.12% | -1,940.02% | 16.57% | -20.29% | 94.02% | 94.65% | 11.54% | 37.77% | 13.87% | -131.80% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -175.39% | -142.86% | -6.33% | -45.47% | 79.82% | 25.75% | 28.79% | 30.40% | 9.83% | 17.72% | -58.50% | -116.98% | 45.55% | 69.36% | 39.86% | 19.11% | 5.60% | 6.37% | -15.03% | -36.24% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -78.54% | -170.16% | -76.98% | -10.55% | -1.23% | -8.11% | -21.87% | -13.78% | -32.23% | -18.07% | -34.33% | -98.06% | 62.11% | 11.59% | 8.59% | 18.13% | 11.56% | 16.05% | 27.16% | -4.83% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -289.30% | -491.51% | 84.26% | 71.54% | 35.95% | 24.03% | 11.10% | -12.19% | -50.45% | 26.91% | -2,295.30% | 22.55% | 93.85% | -5.38% | -19.08% | 30.74% | -1.80% | 25.88% | -64.82% | -86.39% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -57.21% | -16.99% | -77.11% | 7.79% | 115.22% | 9.76% | 345.64% | 92.05% | 19.14% | 38.89% | 107.46% | 40.23% | 58.56% | -1.72% | -1.06% | 25.65% | 53.04% | 55.67% | 50.65% | 0.22% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -7.50% | 15.71% | -34.63% | 8.43% | 40.62% | 21.50% | 28.04% | 12.86% | 3.14% | 8.17% | 28.39% | 42.65% | 59.60% | 14.43% | 109.14% | 50.13% | 42.46% | 28.56% | 45.69% | 20.87% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 7.53% | 28.27% | -14.60% | 10.67% | 16.72% | 22.86% | 6.79% | 20.83% | 15.20% | 18.75% | 20.89% | 27.98% | 39.34% | 19.61% | 33.93% | 20.43% | 21.63% | 14.13% | 25.83% | 29.60% | ||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -40.21% | 127.00% | -86.00% | 467.32% | 19.39% | 15.77% | -43.17% | 144.49% | -25.94% | 34.96% | -15.11% | 65.26% | -16.26% | -16.35% | -14.54% | 109.87% | 1.99% | -14.91% | -17.29% | 39.61% | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -662.00 | -1256.00 | -585.00 | -71.00 | 277.00 | 1,906.00 | 1,303.00 | 1,133.00 | 983.00 | 917.00 | 499.00 | 949.00 | -586.00 | -130.00 | 1,064.00 | 785.00 | 1,789.00 | 772.00 | 392.00 | 64.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -2714.00 | -3529.00 | -3534.00 | -2987.00 | -375.00 | -158.00 | 155.00 | 503.00 | 598.00 | 1,566.00 | 1,217.00 | 2,011.00 | 674.00 | 2,692.00 | 2,865.00 | 2,867.00 | 2,186.00 | 1,559.00 | 1,955.00 | 1,798.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -2106.00 | -2661.00 | -3228.00 | -3017.00 | -2132.00 | -830.00 | -1990.00 | -2018.00 | -1454.00 | -706.00 | -1732.00 | -906.00 | 22.00 | 629.00 | 1,718.00 | 2,237.00 | 1,801.00 | 2,208.00 | 2,672.00 | 2,860.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 26.00 | -1320.00 | 986.00 | 237.00 | 373.00 | 309.00 | 383.00 | 67.00 | 224.00 | 243.00 | -35.00 | 517.00 | -1312.00 | 699.00 | 1,159.00 | 239.00 | -308.00 | -319.00 | 779.00 | -89.00 | ||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -103.18% | -1,617.08% | -271.38% | -175.66% | 1,614.21% | 148.50% | 418.03% | 1,125.70% | 457.40% | 194.24% | 79.59% | 138.19% | -36.47% | 8.39% | 99.56% | 52.07% | 300.99% | 68.61% | 23.92% | 10.13% | ||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -26.40% | -53.88% | -31.30% | -28.00% | -17.65% | -3.14% | 15.43% | 39.94% | 39.00% | 198.15% | 113.91% | 310.84% | 281.72% | 52.50% | 137.51% | 239.56% | 142.16% | 75.20% | 64.37% | 58.60% | ||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -15.33% | -45.00% | -19.70% | -16.50% | -16.39% | 9.40% | 2.45% | 2.79% | 10.22% | 18.59% | 8.51% | 18.84% | 14.62% | 23.72% | 40.69% | 58.25% | 46.90% | 115.78% | 89.14% | 158.21% | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -662.00 | -1256.00 | -585.00 | -71.00 | 277.00 | 1,906.00 | 1,303.00 | 1,133.00 | 983.00 | 917.00 | 499.00 | 949.00 | -586.00 | -130.00 | 1,064.00 | 785.00 | 1,789.00 | 772.00 | 392.00 | 64.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -2714.00 | -3529.00 | -3534.00 | -2987.00 | -375.00 | -158.00 | 155.00 | 503.00 | 598.00 | 1,566.00 | 1,217.00 | 2,011.00 | 674.00 | 2,692.00 | 2,865.00 | 2,867.00 | 2,186.00 | 1,559.00 | 1,955.00 | 1,798.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -2106.00 | -2661.00 | -3228.00 | -3017.00 | -2132.00 | -830.00 | -1990.00 | -2018.00 | -1454.00 | -706.00 | -1732.00 | -906.00 | 22.00 | 629.00 | 1,718.00 | 2,237.00 | 1,801.00 | 2,208.00 | 2,672.00 | 2,860.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 26.00 | -1320.00 | 986.00 | 237.00 | 373.00 | 309.00 | 383.00 | 67.00 | 224.00 | 243.00 | -35.00 | 517.00 | -1312.00 | 699.00 | 1,159.00 | 239.00 | -308.00 | -319.00 | 779.00 | -89.00 | ||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 58.17% | -7,345.36% | 73.25% | 66.91% | 329.77% | 138.47% | 75.40% | 6.73% | 24.86% | 25.88% | 7.05% | 41.55% | -66.70% | 114.78% | 97.10% | 7.86% | -12.18% | -9.69% | 44.86% | -4.14% | ||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -321.00% | -3,161.18% | -197.58% | -78.20% | 32.27% | 100.02% | 155.47% | 202.53% | 441.21% | 371,362.50% | 231.99% | 227.73% | -70.51% | 0.82% | 113.46% | 67.43% | 986.07% | 103.26% | 30.25% | 12.58% | ||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -36.14% | -67.21% | -32.99% | -37.23% | 41.74% | 26.27% | 69.83% | 182.66% | 72.21% | 189.02% | 95.57% | 99.90% | 38.93% | 38.98% | 81.01% | 96.83% | 134.70% | 1,867.16% | 109.77% | 83.48% | ||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -24.89% | -56.09% | -25.71% | -23.24% | -19.82% | -74.00% | -13.39% | -7.92% | 3.88% | 12.68% | -8.31% | 14.45% | 17.07% | 119.85% | 103.28% | 158.29% | 74.88% | 116.33% | 76.72% | 67.76% | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -737.00 | -2081.00 | -548.00 | -261.00 | 221.00 | 2,153.00 | 1,287.00 | 1,257.00 | 1,132.00 | 1,132.00 | 746.00 | 970.00 | -639.00 | -172.00 | 989.00 | 841.00 | 1,889.00 | 859.00 | 461.00 | 110.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -2980.00 | -4312.00 | -6768.00 | -3413.00 | 1,703.00 | 31.00 | 302.00 | 623.00 | 616.00 | 1,204.00 | 1,485.00 | 1,966.00 | 714.00 | 3,114.00 | 3,022.00 | 3,068.00 | 2,382.00 | 1,820.00 | 2,196.00 | 1,921.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -2533.00 | -3439.00 | -3735.00 | -3566.00 | -2605.00 | -1113.00 | -2529.00 | -2440.00 | -1627.00 | -1026.00 | -4735.00 | -1186.00 | 2,196.00 | 991.00 | 2,037.00 | 2,435.00 | 1,866.00 | 1,891.00 | 2,935.00 | 2,917.00 | ||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -95.00 | -1646.00 | 1,275.00 | 205.00 | 387.00 | 286.00 | 409.00 | 174.00 | 262.00 | 286.00 | 23.00 | 398.00 | -1347.00 | 754.00 | 1,184.00 | 251.00 | -299.00 | -276.00 | 786.00 | -101.00 | ||||||||||||||||||||||||||||||||
| EBT (QoQ) | -17.21% | -379.62% | 58.75% | 23.15% | 55.45% | 100.13% | 125,050.00% | 42.07% | 48.25% | 40.93% | 11.85% | 40.24% | -86.66% | 381.84% | 136.82% | 10.00% | -13.47% | -9.82% | 51.75% | -4.92% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -358.52% | -646.03% | -407.45% | -175.87% | 67.82% | 99.37% | 129.66% | 198.05% | 982.41% | 12,548.94% | 592.05% | 232.34% | -61.80% | -1.50% | 86.73% | 68.21% | 819.03% | 90.38% | 32.16% | 13.85% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -30.82% | -56.88% | -30.88% | -34.23% | 59.97% | 4.42% | 23.24% | 296.78% | 94.35% | 62.13% | 131.56% | 122.33% | 45.57% | 40.42% | 80.01% | 95.58% | 220.69% | 517.50% | 157.52% | 85.32% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -20.98% | -50.40% | -21.89% | -19.61% | -16.13% | -15.16% | -33.46% | -19.41% | -7.49% | 7.75% | -13.06% | 6.40% | 17.25% | 155.59% | 89.11% | 220.85% | 91.53% | 51.54% | 94.32% | 80.60% | ||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -31.84% | -554.68% | 58.88% | 22.28% | 84.62% | 87.24% | 2,045.31% | 156.93% | 38.41% | 79.96% | 8.14% | 23.39% | -84.09% | 364.02% | 105.00% | 11.15% | -13.08% | -3.88% | 42.31% | -4.25% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -362.38% | -656.65% | -407.45% | -175.87% | 67.82% | 99.37% | 129.29% | 197.13% | 967.98% | 12,349.52% | 586.08% | 229.75% | -61.80% | -2.10% | 86.93% | 68.80% | 823.74% | 91.69% | 33.91% | 14.55% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -30.95% | -57.50% | -31.00% | -34.39% | 59.97% | 3.75% | 23.47% | 295.58% | 94.24% | 62.30% | 130.19% | 121.29% | 45.29% | 40.13% | 79.22% | 94.93% | 219.56% | 514.35% | 158.00% | 85.43% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -21.09% | -50.89% | -22.07% | -19.72% | -16.16% | -15.17% | -33.30% | -19.17% | -7.25% | 7.93% | -13.00% | 6.48% | 17.22% | 155.52% | 89.04% | 219.98% | 91.66% | 51.66% | 94.07% | 80.36% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -31.84% | -554.68% | 58.88% | 22.28% | 84.62% | 87.24% | 2,021.09% | 157.74% | 37.43% | 80.02% | 7.60% | 23.87% | -84.08% | 361.29% | 105.45% | 11.86% | -12.87% | -4.28% | 43.52% | -4.31% | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1744.00 | -665.00 | -1158.00 | 344.00 | 1,408.00 | 137.00 | 1,241.00 | 1,330.00 | 120.00 | 578.00 | 897.00 | 434.00 | 770.00 | -524.00 | -348.00 | 653.00 | 1,386.00 | 1,228.00 | 829.00 | -390.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -3320.00 | -2146.00 | -2598.00 | -1737.00 | 1,099.00 | 832.00 | 751.00 | 286.00 | -215.00 | 50.00 | 981.00 | 2,107.00 | 2,299.00 | 191.00 | 1,790.00 | 2,416.00 | 2,277.00 | 1,282.00 | 1,379.00 | 696.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -2622.00 | -820.00 | -2637.00 | -2389.00 | -1752.00 | -877.00 | -2026.00 | -1082.00 | -1791.00 | -1431.00 | -460.00 | 26.00 | 1,989.00 | 886.00 | 1,300.00 | 1,372.00 | 1,941.00 | 754.00 | 1,462.00 | 2,370.00 | ||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -794.00 | 1,518.00 | -2133.00 | 1,753.00 | 271.00 | 246.00 | -1029.00 | 1,842.00 | -939.00 | 704.00 | -710.00 | 1,378.00 | -602.00 | -591.00 | -534.00 | 2,379.00 | 131.00 | -749.00 | -932.00 | 1,160.00 | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -85.42% | -20.93% | -142.45% | 43.40% | 590.44% | 23.70% | 443.63% | 127.66% | 23.47% | 45.46% | 132.19% | 42.47% | 71.42% | -5.79% | -6.96% | 30.81% | 64.49% | 73.02% | 67.61% | -3.26% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -40.63% | 7.11% | -32.58% | 2.48% | 56.97% | 26.54% | 90.67% | 15.56% | 7.52% | 12.47% | 50.17% | 66.92% | 144.49% | 19.23% | 111.22% | 61.89% | 51.56% | 33.34% | 53.56% | 21.71% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -15.86% | 24.50% | -20.21% | 6.34% | 13.41% | 21.70% | 1.80% | 19.75% | 12.28% | 17.20% | 21.40% | 28.41% | 52.27% | 22.66% | 71.82% | 23.53% | 28.51% | 18.32% | 39.49% | 42.55% | ||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -74.12% | 591.19% | -117.78% | 550.88% | 24.60% | 23.84% | -50.61% | 198.72% | -32.42% | 45.89% | -21.16% | 83.30% | -18.69% | -19.83% | -22.13% | 157.72% | 2.24% | -15.67% | -24.57% | 48.74% | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -74.00 | -168.00 | -185.00 | -198.00 | 137.00 | 568.00 | 648.00 | 491.00 | 495.00 | 461.00 | 433.00 | 576.00 | 171.00 | -162.00 | 273.00 | 335.00 | 521.00 | 756.00 | 447.00 | 216.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -744.00 | -670.00 | -1209.00 | -1010.00 | -220.00 | 113.00 | 386.00 | 445.00 | 557.00 | 861.00 | 896.00 | 869.00 | 803.00 | 868.00 | 1,354.00 | 1,402.00 | 1,187.00 | 1,055.00 | 1,153.00 | 1,127.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -216.00 | 19.00 | -662.00 | -558.00 | -47.00 | 527.00 | -271.00 | -326.00 | -112.00 | 359.00 | -127.00 | 57.00 | 446.00 | 412.00 | 1,092.00 | 1,357.00 | 1,249.00 | 1,456.00 | 1,617.00 | 1,420.00 | ||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -179.00 | -560.00 | 231.00 | 311.00 | 156.00 | -129.00 | 311.00 | 153.00 | 160.00 | -163.00 | 283.00 | 296.00 | -245.00 | -495.00 | 717.00 | 358.00 | -59.00 | -260.00 | 409.00 | 127.00 | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -0.94% | 4.65% | 7.98% | 5.37% | 22.93% | 27.61% | 33.04% | 28.26% | 25.03% | 21.18% | 26.04% | 34.54% | 23.77% | 15.75% | 19.86% | 13.99% | 15.75% | 20.69% | 14.27% | 10.90% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 31.24% | 33.44% | 24.55% | 26.48% | 9.86% | 5.84% | 11.17% | 14.22% | 15.04% | 17.41% | 21.88% | 22.05% | 23.91% | 21.42% | 26.20% | 25.30% | 21.45% | 19.18% | 19.96% | 19.37% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 31.95% | 34.24% | 27.03% | 26.99% | 30.43% | 33.62% | 27.33% | 26.63% | 28.28% | 29.73% | 26.51% | 28.41% | 15.46% | 10.71% | 15.72% | 17.97% | 16.88% | 17.72% | 19.92% | 18.11% | ||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -7.71% | 1.97% | 5.66% | 5.96% | 7.67% | 5.86% | 10.16% | 2.15% | 4.96% | 2.60% | 14.58% | 9.04% | -3.44% | -4.05% | 18.66% | 3.69% | -1.95% | 0.04% | 12.35% | 0.64% | ||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -101.86% | -981.72% | -209.59% | -73.99% | 1,578.86% | 136.44% | 321.84% | 988.22% | 400.61% | 208.56% | 128.34% | 104.92% | -52.60% | -3.09% | 58.42% | 56.87% | 418.19% | 93.88% | 46.27% | 30.66% | ||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -25.99% | -26.20% | -26.03% | -26.00% | -22.28% | -2.88% | 7.94% | 22.46% | 11.29% | 141.94% | 77.06% | 222.90% | 233.49% | 45.65% | 115.62% | 212.62% | 130.81% | 79.64% | 74.25% | 61.35% | ||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -61.77% | -59.17% | -61.89% | -59.96% | 2.18% | 22.33% | 35.39% | 42.64% | 27.62% | 90.14% | 66.67% | 131.79% | ||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 74.46% | -8,130.21% | 72.52% | 69.88% | 317.08% | 102.80% | 67.31% | 20.60% | 22.35% | 25.00% | 23.81% | 8.23% | -71.70% | 155.57% | 102.39% | 7.17% | -6.52% | -4.38% | 52.70% | -4.27% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -443.64% | -1,538.91% | -115.73% | -7.90% | 131.84% | 110.40% | 55.39% | 313.73% | 31.24% | 58.66% | -433.64% | 16.94% | -110.82% | -137.49% | 94.73% | -78.10% | 201.44% | 136.88% | -564.99% | -156.53% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -80.15% | -98.72% | -25.89% | -68.19% | 27.07% | 36.92% | -11.53% | -12.87% | 12.82% | 33.41% | -33.41% | 64.55% | 64.38% | 60.45% | 49.93% | 1.94% | -47.58% | -39.69% | -23.22% | -28.96% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -53.30% | -98.74% | -44.23% | 1.33% | 17.86% | 23.88% | -24.33% | 14.51% | 9.96% | -0.71% | -36.56% | -31.06% | 62.53% | -28.67% | 17.15% | -29.89% | -30.90% | -19.97% | -16.34% | -20.60% | ||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -716.13% | -304.98% | 84.86% | 124.37% | 113.00% | 32.30% | -164.95% | 326.04% | -32.44% | 59.94% | -318.47% | 149.53% | -106.25% | -454.23% | 69.28% | 305.70% | -71.04% | 101.50% | -653.97% | 82.51% | ||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -381.61% | -711.48% | -421.57% | -179.05% | 67.43% | 99.36% | 130.02% | 199.31% | 994.15% | 12,714.35% | 603.79% | 238.55% | -61.13% | 0.00% | 87.12% | 67.09% | 806.40% | 88.77% | 28.75% | 9.67% | ||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -32.40% | -65.12% | -32.50% | -36.62% | 57.47% | -3.23% | 30.88% | 318.87% | 101.67% | 69.99% | 135.24% | 124.95% | 46.31% | 41.00% | 81.24% | 96.76% | 222.37% | 521.55% | 156.90% | 83.75% | ||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -23.20% | -58.74% | -24.34% | -21.32% | -16.61% | -15.27% | -28.93% | -14.02% | -1.33% | 14.98% | -7.18% | 13.09% | 17.79% | 168.97% | 96.81% | 232.50% | 95.96% | 56.11% | 95.48% | 80.56% | ||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -31.95% | -551.41% | 58.44% | 21.89% | 84.60% | 87.26% | 2,058.85% | 158.45% | 38.67% | 79.68% | 9.29% | 24.33% | -84.08% | 362.30% | 104.49% | 11.02% | -13.64% | -3.72% | 39.47% | -5.43% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -381.61% | -711.48% | -421.57% | -179.05% | 67.43% | 99.36% | 130.02% | 199.31% | 994.15% | 12,714.35% | 603.79% | 238.55% | -61.13% | 0.00% | 87.12% | 67.09% | 806.40% | 88.77% | 28.75% | 9.67% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -32.40% | -65.12% | -32.50% | -36.62% | 57.47% | -3.23% | 30.88% | 318.87% | 101.67% | 69.99% | 135.24% | 124.95% | 46.31% | 41.00% | 81.24% | 96.76% | 222.37% | 521.55% | 156.90% | 83.75% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -23.20% | -58.74% | -24.34% | -21.32% | -16.61% | -15.27% | -28.93% | -14.02% | -1.33% | 14.98% | -7.18% | 13.09% | 17.79% | 168.97% | 96.81% | 232.50% | 95.96% | 56.11% | 95.48% | 80.56% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -31.95% | -551.41% | 58.44% | 21.89% | 84.60% | 87.26% | 2,058.85% | 158.45% | 38.67% | 79.68% | 9.29% | 24.33% | -84.08% | 362.30% | 104.49% | 11.02% | -13.64% | -3.72% | 39.47% | -5.43% | ||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -380.00 | -1900.00 | -521.00 | -315.00 | 204.00 | 1,605.00 | 831.00 | 951.00 | 665.00 | 1,014.00 | 834.00 | 760.00 | -399.00 | -159.00 | 628.00 | 643.00 | 1,415.00 | 642.00 | 328.00 | 35.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -2505.00 | -3346.00 | -5467.00 | -2752.00 | 1,282.00 | 1.00 | 71.00 | 443.00 | 489.00 | 720.00 | 1,144.00 | 1,396.00 | 470.00 | 2,460.00 | 2,293.00 | 2,354.00 | 1,680.00 | 1,496.00 | 1,790.00 | 1,437.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -1666.00 | -2482.00 | -3194.00 | -3496.00 | -1922.00 | -986.00 | -3062.00 | -2734.00 | -1636.00 | -726.00 | -3802.00 | -1041.00 | 1,548.00 | 855.00 | 1,534.00 | 1,845.00 | 1,505.00 | 1,202.00 | 2,099.00 | 2,074.00 | ||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -78.00 | -1334.00 | 951.00 | 146.00 | 441.00 | 67.00 | 176.00 | 267.00 | 154.00 | 416.00 | -3.00 | 193.00 | -1005.00 | 656.00 | 784.00 | 207.00 | -232.00 | -117.00 | 470.00 | -86.00 | ||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -103.18% | -1,617.08% | -271.38% | -175.66% | 1,614.21% | 148.50% | 418.03% | 1,125.70% | 457.40% | 194.24% | 79.59% | 138.19% | -36.47% | 8.39% | 99.56% | 52.07% | 300.99% | 68.61% | 23.92% | 10.13% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -26.40% | -53.88% | -31.30% | -28.00% | -17.65% | -3.14% | 15.43% | 39.94% | 39.00% | 198.15% | 113.91% | 310.84% | 281.72% | 52.50% | 137.51% | 239.56% | 142.16% | 75.20% | 64.37% | 58.60% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -15.33% | -45.00% | -19.70% | -16.50% | -16.39% | 9.40% | 2.45% | 2.79% | 10.22% | 18.59% | 8.51% | 18.84% | 14.62% | 23.72% | 40.69% | 58.25% | 46.90% | 115.78% | 89.14% | 158.21% | ||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 58.17% | -7,345.36% | 73.25% | 66.91% | 329.77% | 138.47% | 75.40% | 6.73% | 24.86% | 25.88% | 7.05% | 41.55% | -66.70% | 114.78% | 97.10% | 7.86% | -12.18% | -9.69% | 44.86% | -4.14% | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -662.00 | -1256.00 | -585.00 | -71.00 | 277.00 | 1,906.00 | 1,303.00 | 1,133.00 | 983.00 | 917.00 | 499.00 | 949.00 | -586.00 | -130.00 | 1,064.00 | 785.00 | 1,789.00 | 772.00 | 392.00 | 64.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -2714.00 | -3529.00 | -3534.00 | -2987.00 | -375.00 | -158.00 | 155.00 | 503.00 | 598.00 | 1,566.00 | 1,217.00 | 2,011.00 | 674.00 | 2,692.00 | 2,865.00 | 2,867.00 | 2,186.00 | 1,559.00 | 1,955.00 | 1,798.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -2106.00 | -2661.00 | -3228.00 | -3017.00 | -2132.00 | -830.00 | -1990.00 | -2018.00 | -1454.00 | -706.00 | -1732.00 | -906.00 | 22.00 | 629.00 | 1,718.00 | 2,237.00 | 1,801.00 | 2,208.00 | 2,672.00 | 2,860.00 | ||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 26.00 | -1320.00 | 986.00 | 237.00 | 373.00 | 309.00 | 383.00 | 67.00 | 224.00 | 243.00 | -35.00 | 517.00 | -1312.00 | 699.00 | 1,159.00 | 239.00 | -308.00 | -319.00 | 779.00 | -89.00 | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -381.61% | -711.48% | -421.57% | -179.05% | 67.43% | 99.36% | 130.02% | 199.31% | 994.15% | 12,714.35% | 603.79% | 238.55% | -61.13% | 0.00% | 87.12% | 67.09% | 806.40% | 88.66% | 28.75% | 9.67% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -32.40% | -65.12% | -32.50% | -36.62% | 57.47% | -3.23% | 30.88% | 318.87% | 101.67% | 69.99% | 135.24% | 124.95% | 46.31% | 41.00% | 81.24% | 96.76% | 222.37% | 521.44% | 156.91% | 83.75% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -23.20% | -58.74% | -24.34% | -21.32% | -16.61% | -15.27% | -28.93% | -14.02% | -1.33% | 14.98% | -7.18% | 13.09% | 17.79% | 168.97% | 96.81% | 232.50% | 95.96% | 56.10% | 95.48% | 80.56% | ||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -31.95% | -551.41% | 58.44% | 21.89% | 84.60% | 87.26% | 2,058.85% | 158.45% | 38.67% | 79.68% | 9.29% | 24.33% | -84.08% | 362.30% | 104.49% | 11.02% | -13.64% | -3.78% | 39.56% | -5.44% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -21.54% | -19.70% | -23.57% | -34.16% | -37.34% | -44.97% | -49.85% | -49.27% | -50.96% | -53.25% | -51.74% | -49.79% | -49.22% | -46.13% | -37.58% | -32.75% | -12.85% | -1.91% | 19.76% | 56.19% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 41.80% | 41.65% | 35.29% | 22.23% | -23.72% | -27.31% | -33.50% | -35.78% | -37.76% | -40.88% | -43.02% | -44.85% | -46.16% | -48.25% | -46.74% | -44.46% | -39.90% | -37.26% | -28.81% | -19.21% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 35.93% | 35.22% | 28.12% | 24.28% | 18.13% | 10.42% | 4.07% | 0.61% | -2.61% | -6.07% | -9.73% | -14.20% | -35.63% | -37.32% | -38.42% | -38.30% | -36.08% | -35.79% | -32.68% | -29.34% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -8.95% | -6.25% | -10.14% | -14.16% | -13.36% | -17.66% | -18.12% | -13.17% | -16.24% | -21.50% | -15.47% | -9.66% | -15.29% | -16.74% | -2.04% | -2.68% | 9.78% | -6.28% | 19.61% | 26.92% | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -32.00 | -176.00 | -194.00 | -205.00 | -172.00 | 58.00 | 152.00 | 245.00 | 286.00 | 263.00 | 278.00 | 271.00 | 182.00 | 101.00 | 104.00 | 114.00 | 287.00 | 356.00 | 335.00 | 292.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1450.00 | -1639.00 | -1863.00 | -1264.00 | -481.00 | -240.00 | -26.00 | 118.00 | 82.00 | 145.00 | 236.00 | 310.00 | 296.00 | 422.00 | 534.00 | 629.00 | 754.00 | 720.00 | 718.00 | 677.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -1007.00 | -1113.00 | -1290.00 | -1498.00 | -1516.00 | -1391.00 | -1448.00 | -1367.00 | -1336.00 | -1318.00 | -1432.00 | -749.00 | -13.00 | 124.00 | 356.00 | 503.00 | 551.00 | 602.00 | 675.00 | 717.00 | ||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -22.00 | -123.00 | -37.00 | -23.00 | 11.00 | 106.00 | 58.00 | 70.00 | 53.00 | 83.00 | 73.00 | 62.00 | -36.00 | 3.00 | 76.00 | 72.00 | 136.00 | 72.00 | 55.00 | 29.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -195.00 | -219.00 | -205.00 | -172.00 | -111.00 | 113.00 | 254.00 | 353.00 | 415.00 | 360.00 | 304.00 | 296.00 | 167.00 | 99.00 | 177.00 | 188.00 | 418.00 | 507.00 | 453.00 | 410.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1545.00 | -1753.00 | -1721.00 | -1214.00 | -575.00 | -289.00 | -132.00 | 29.00 | 109.00 | 254.00 | 353.00 | 478.00 | 471.00 | 572.00 | 735.00 | 837.00 | 999.00 | 967.00 | 934.00 | 895.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -1589.00 | -1691.00 | -1684.00 | -1694.00 | -1716.00 | -1560.00 | -1435.00 | -1303.00 | -1241.00 | -1280.00 | -1163.00 | -565.00 | 7.00 | 171.00 | 349.00 | 513.00 | 693.00 | 860.00 | 983.00 | 1,076.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -40.00 | -87.00 | -38.00 | -6.00 | 21.00 | 137.00 | 102.00 | 93.00 | 82.00 | 82.00 | 47.00 | 85.00 | -47.00 | 15.00 | 124.00 | 96.00 | 183.00 | 105.00 | 70.00 | 54.00 | ||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -139.00 | -357.00 | 8.00 | -95.00 | -81.00 | 79.00 | 208.00 | 266.00 | 288.00 | 281.00 | 258.00 | 270.00 | 203.00 | 122.00 | 133.00 | 144.00 | 318.00 | 385.00 | 365.00 | 328.00 | ||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -291.00 | 102.00 | 34.00 | 68.00 | 3.00 | 473.00 | 442.00 | 410.00 | 482.00 | 598.00 | 681.00 | 809.00 | 788.00 | 755.00 | 742.00 | |||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 112.00 | 493.00 | 449.00 | 589.00 | 510.00 | 971.00 | 914.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 4.00 | -59.00 | -33.00 | -8.00 | 18.00 | 102.00 | 96.00 | 51.00 | 39.00 | 95.00 | 73.00 | 63.00 | -28.00 | 13.00 | 84.00 | 75.00 | 146.00 | 81.00 | 63.00 | 38.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -662.00 | -1256.00 | -585.00 | -71.00 | 277.00 | 1,906.00 | 1,303.00 | 1,133.00 | 983.00 | 917.00 | 499.00 | 949.00 | -586.00 | -130.00 | 1,064.00 | 785.00 | 1,789.00 | 772.00 | 392.00 | 64.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -2714.00 | -3529.00 | -3534.00 | -2987.00 | -375.00 | -158.00 | 155.00 | 503.00 | 598.00 | 1,566.00 | 1,217.00 | 2,011.00 | 674.00 | 2,692.00 | 2,865.00 | 2,867.00 | 2,186.00 | 1,559.00 | 1,955.00 | 1,798.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -2106.00 | -2661.00 | -3228.00 | -3017.00 | -2132.00 | -830.00 | -1990.00 | -2018.00 | -1454.00 | -706.00 | -1732.00 | -906.00 | 22.00 | 629.00 | 1,718.00 | 2,237.00 | 1,801.00 | 2,208.00 | 2,672.00 | 2,860.00 | ||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 26.00 | -1320.00 | 986.00 | 237.00 | 373.00 | 309.00 | 383.00 | 67.00 | 224.00 | 243.00 | -35.00 | 517.00 | -1312.00 | 699.00 | 1,159.00 | 239.00 | -308.00 | -319.00 | 779.00 | -89.00 | ||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 0.34% | 8.04% | 11.66% | 9.01% | 20.08% | 15.02% | 18.84% | 18.15% | 15.33% | 12.21% | 17.66% | 23.15% | 20.55% | 18.84% | 15.04% | 8.64% | 7.23% | 7.30% | 7.19% | 7.64% | ||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 36.67% | 38.95% | 33.19% | 33.51% | 11.21% | 5.14% | 8.76% | 11.43% | 11.59% | 11.72% | 16.01% | 16.62% | 18.63% | 15.32% | 17.17% | 16.49% | 14.24% | 12.68% | 13.21% | 12.93% | ||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 32.93% | 34.14% | 29.99% | 29.37% | 30.64% | 31.08% | 28.45% | 27.93% | 28.73% | 28.20% | 27.00% | 28.20% | 13.84% | 9.16% | 11.73% | 13.10% | 12.43% | 12.20% | 14.00% | 13.15% | ||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -4.84% | 12.97% | 1.17% | 0.23% | 4.82% | 8.22% | 4.53% | -0.36% | 2.33% | 5.28% | 9.61% | 4.29% | 0.17% | 3.79% | 6.10% | -1.51% | -1.13% | 3.86% | 5.99% | -1.10% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 15.72% | -11.95% | 9.27% | 16.25% | 36.78% | 11.35% | 30.16% | 10.57% | 19.22% | 39.89% | 75.90% | 7.48% | -2.49% | 26.12% | -55.23% | -11.62% | -2.75% | -11.94% | 35.37% | 16.48% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 32.32% | 25.46% | 32.39% | 33.73% | 1.11% | 12.46% | 29.61% | 24.21% | 23.58% | 11.10% | 35.75% | 11.37% | 16.72% | 25.24% | 0.83% | 1.65% | 4.17% | 15.82% | 2.15% | 3.43% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 45.06% | 40.77% | 35.96% | 36.77% | 37.74% | 26.21% | 33.84% | 29.61% | 30.45% | 25.20% | 39.65% | 23.24% | 3.74% | 20.20% | 11.39% | 12.73% | 12.34% | 8.78% | 8.68% | 7.30% | ||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -14.94% | -16.82% | 26.57% | 29.80% | 0.09% | -32.28% | 47.95% | 10.27% | 7.92% | -20.54% | 86.03% | -32.62% | -2.09% | 2.77% | -33.96% | 33.01% | 7.73% | -6.94% | 1.51% | 14.45% | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -1188.00 | -47491.00 | -3245.00 | -2775.00 | 2,866.00 | 268,749.00 | 3,467.00 | 241.00 | -4303.00 | -270122.00 | -4579.00 | -246.00 | -2213.00 | 72.00 | 1,070.00 | 16.00 | 1,517.00 | 628.00 | 88.00 | 198.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 3,478.00 | 520.00 | 600.00 | 479.00 | 4,171.00 | 264,380.00 | 4,844.00 | -5297.00 | -2626.00 | -48864.00 | -4358.00 | -2780.00 | -3651.00 | -1301.00 | -43.00 | 11.00 | -4999.00 | -269422.00 | -3422.00 | -32.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 1,317.00 | -755.00 | 1,303.00 | 2,617.00 | 5,305.00 | 270,027.00 | 6,903.00 | 3,040.00 | 2,041.00 | -853.00 | -512.00 | 474.00 | -2345.00 | -5670.00 | 1,335.00 | -5527.00 | -3322.00 | -48165.00 | -3200.00 | -2567.00 | ||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -617.00 | -1978.00 | -57.00 | -124.00 | 5,024.00 | 263,905.00 | -265339.00 | -3350.00 | 481.00 | -1913.00 | 203.00 | 984.00 | -1487.00 | 372.00 | 1,201.00 | -70.00 | 14.00 | -518.00 | 661.00 | 40.00 | ||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -11.94% | -10.45% | -3.28% | -3.32% | 0.58% | 0.35% | -7.18% | -7.19% | -7.19% | -7.20% | 6.05% | 26.08% | 23.65% | 20.72% | 14.14% | -8.59% | -9.15% | -9.36% | -10.78% | -7.53% | ||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -9.20% | -8.25% | -11.54% | -6.31% | -6.33% | -5.87% | -1.63% | 4.20% | 4.90% | 3.98% | 3.96% | 2.27% | 1.40% | 0.51% | 2.60% | 2.15% | ||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -2.99% | -2.85% | -3.48% | -1.07% | -1.58% | -1.82% | -0.62% | -0.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -3.79% | 0.31% | 0.09% | 0.09% | 0.09% | 0.09% | -7.42% | 0.08% | 0.08% | 0.08% | 5.79% | 18.98% | -1.85% | -2.29% | 0.03% | -4.71% | -2.46% | -2.52% | -1.54% | -1.23% |