Hp Inc Cash Flow Statement

Cash Flow Statement Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024 Oct2025
Operating Activities
Net Income 7.66B8.76B7.07B-13.07B5.11B2.09B0.84B-0.17B2.53B5.33B3.15B2.81B6.54B3.13B3.26B2.77B2.53B
Depreciation and Depletion 3.20B3.30B3.40B3.30B3.20B0.34B0.30B0.32B0.35B0.45B0.62B0.67B0.63B0.54B0.49B0.50B0.52B
Share-based Compensation 0.64B0.67B0.69B0.64B0.50B0.56B0.71B0.18B0.22B0.27B0.30B0.28B0.33B0.34B0.44B0.45B0.52B
Deferred Taxes 0.38B0.20B0.17B-0.71B-0.41B-0.03B-0.70B0.40B0.24B-3.65B0.13B0.04B-0.58B0.58B-0.92B-0.12B-0.01B
Gains from Sales and Divestitures -0.01B0.01B0.01B0.01B0.01B0.01B0.03B
Gains from Investment Securities 0.18B0.12B0.17B0.15B0.30B0.25B0.22B0.59B0.44B0.95B-0.25B0.46B1.55B0.75B0.40B0.65B0.54B
Asset Writedowns and Impairment 0.34B0.19B0.89B18.04B0.28B0.21B0.30B0.10B
Cash from Restructuring -1.24B-1.33B-1.00B-0.84B-0.90B-1.51B-1.24B-0.16B-0.23B-0.24B-0.15B-0.49B-0.20B-0.24B-0.31B-0.26B-0.33B
Non-cash Items 3.64B0.13B0.46B0.01B0.05B0.63B0.03B
Cash from Operations 13.38B11.92B12.64B10.57B11.61B12.33B7.03B3.25B3.68B4.53B4.65B4.32B6.41B4.46B3.57B3.75B3.70B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 4.78B4.82B4.98B5.09B4.61B4.33B4.06B0.33B0.35B0.53B0.74B0.79B0.79B0.78B0.85B0.83B0.92B
Change in Working Capital
Change in Receivables 0.55B2.40B-0.45B-1.69B-0.53B-2.02B-0.57B-0.56B0.45B0.49B0.76B-0.57B0.10B-1.28B-0.28B0.93B0.52B
Change in Inventory -1.53B0.27B1.25B-0.89B0.00B0.58B0.33B0.29B1.35B0.14B0.07B0.37B2.18B-0.21B-0.67B0.85B0.83B
Change in Account Payables -0.15B-0.70B0.28B-1.41B0.54B1.91B0.03B0.93B2.16B1.43B-0.05B-0.04B1.26B-0.91B-1.24B2.84B1.14B
Change in Taxes 0.73B0.72B0.61B-0.32B0.42B0.31B-0.14B0.11B0.07B0.39B-0.85B-0.11B0.06B-0.13B0.20B-0.02B-0.39B
Other Working Capital Changes 1.47B-0.09B0.29B2.36B1.04B2.02B2.93B1.48B0.36B-0.65B-1.69B0.04B0.03B1.12B0.06B1.05B-0.27B
Investing Activities
Capital Expenditures 3.69B4.13B4.54B3.71B3.20B3.85B3.60B0.43B0.40B0.55B0.67B0.58B0.58B0.77B0.59B0.59B0.90B
Sales of Property, Plant and Equipment 0.49B0.60B1.00B0.62B0.65B0.84B0.42B0.01B0.07B0.17B0.00B0.03B0.02B
Acquisitions 0.39B8.10B10.48B0.14B0.17B0.05B2.64B0.01B1.04B0.46B0.85B2.75B0.01B0.06B0.12B
Divestments 0.12B0.09B0.09B0.01B0.25B0.47B0.07B
Change in Acquisitions & Divestments 0.17B0.20B0.07B0.66B1.15B1.35B0.30B0.13B0.23B0.85B0.77B0.42B0.30B0.01B0.02B0.01B0.07B
Cash from Investing Activities -3.58B-11.36B-13.96B-3.45B-2.80B-2.79B-5.53B0.05B-1.72B-0.72B-0.44B-1.02B-1.01B-3.55B-0.59B-0.65B-1.18B
Financing Activities
Other financing activities 0.16B0.29B0.16B-0.17B-0.15B0.06B0.14B0.01B0.08B0.01B
Cash from Financing Activities -6.67B-2.91B-1.57B-3.86B-7.94B-6.57B0.81B-14.45B-1.25B-5.64B-4.84B-2.97B-5.96B-2.07B-2.89B-3.08B-2.06B
Dividend Payments
Dividends Paid - Common 0.77B0.77B0.84B1.01B1.10B1.18B1.25B0.86B0.89B0.90B0.97B1.00B0.94B1.04B1.04B1.07B1.09B
Additional items
Change in Cash 3.13B-2.35B-2.89B3.26B0.86B2.97B2.30B-11.14B0.71B-1.83B-0.63B0.33B-0.56B-1.15B0.09B0.02B0.46B
Beginning Cash Balance 10.15B13.28B10.93B8.04B11.30B12.16B15.13B17.43B6.29B7.00B5.17B4.54B4.86B4.30B3.15B3.23B3.25B
Free Cash Flow 9.68B7.79B8.10B6.87B8.41B8.48B3.42B2.82B3.27B3.98B3.98B3.74B5.83B3.70B2.98B3.16B2.80B
Net Cash Flow 3.13B-2.35B-2.89B3.26B0.86B2.97B2.30B-11.14B0.71B-1.83B-0.63B0.33B-0.56B-1.15B0.09B0.02B0.46B