|
Revenue
|
114.55B | 126.03B | 127.25B | 120.36B | 112.30B | 56.65B | 51.46B | 48.24B | 52.06B | 58.47B | 58.76B | 56.64B | 63.46B | 62.91B | 53.72B | 53.56B | 55.30B |
|
Cost of Revenue
|
56.50B | 65.06B | 65.17B | 59.47B | 55.63B | 45.43B | 41.52B | 39.24B | 42.48B | 47.80B | 47.59B | 46.22B | 50.05B | 50.65B | 42.21B | 41.74B | 43.90B |
|
Gross Profit
|
58.05B | 60.97B | 62.08B | 60.89B | 56.67B | 11.22B | 9.94B | 9.00B | 9.58B | 10.67B | 11.17B | 10.42B | 13.41B | 12.26B | 11.51B | 11.82B | 11.39B |
|
Amortization - Intangibles
|
1.58B | 1.48B | 1.61B | 1.78B | 1.37B | 0.13B | 0.10B | 0.02B | 0.00B | 0.08B | 0.12B | 0.11B | 0.15B | 0.23B | 0.35B | 0.32B | 0.34B |
|
Research & Development
|
2.82B | 2.96B | 3.25B | 3.40B | 3.13B | 1.30B | 1.19B | 1.21B | 1.19B | 1.40B | 1.50B | 1.48B | 1.85B | 1.65B | 1.58B | 1.64B | 1.60B |
|
Selling, General & Administrative
|
11.65B | 12.82B | 13.58B | 13.50B | 13.27B | 5.36B | 4.72B | 3.83B | 4.53B | 5.10B | 5.37B | 4.90B | 5.73B | 5.26B | 5.36B | 5.66B | 5.82B |
|
Restructuring Costs
|
0.64B | 1.14B | 0.65B | 2.27B | 0.99B | 0.18B | 0.06B | 0.20B | 0.36B | 0.13B | 0.28B | 0.47B | 0.25B | 0.32B | 0.53B | 0.30B | 0.41B |
|
Other Operating Expenses
|
89.31B | 97.63B | 100.09B | 112.25B | 87.78B | 45.56B | 41.57B | 39.44B | 42.60B | 48.01B | 47.74B | 46.35B | 50.27B | 0.47B | 0.59B | 0.40B | 0.39B |
|
Operating Expenses
|
104.42B | 114.55B | 117.57B | 131.41B | 105.17B | 52.40B | 47.54B | 44.69B | 48.69B | 54.64B | 54.88B | 53.20B | 58.10B | 7.70B | 8.05B | 8.00B | 8.22B |
|
Operating Income
|
10.14B | 11.48B | 9.68B | -11.06B | 7.13B | 4.26B | 3.92B | 3.55B | 3.37B | 3.83B | 3.88B | 3.44B | 5.36B | 4.56B | 3.46B | 3.82B | 3.17B |
|
EBIT
|
10.14B | 11.48B | 9.68B | -11.06B | 7.13B | 4.26B | 3.92B | 3.55B | 3.37B | 3.83B | 3.88B | 3.44B | 5.36B | 4.56B | 3.46B | 3.82B | 3.17B |
|
Non Operating Income
|
-0.72B | -0.51B | -0.69B | -0.88B | -0.62B | -0.39B | -0.39B | 0.21B | -0.09B | -0.82B | -1.35B | -0.23B | 2.21B | -0.23B | -0.52B | -0.54B | -0.51B |
|
EBT
|
9.41B | 10.97B | 8.98B | -11.93B | 6.51B | 3.86B | 3.53B | 3.76B | 3.28B | 3.01B | 2.52B | 3.21B | 7.57B | 4.32B | 2.94B | 3.28B | 2.67B |
|
Tax Provisions
|
1.75B | 2.21B | 1.91B | 1.14B | 1.40B | 0.94B | -0.19B | 1.09B | 0.75B | -2.31B | -0.63B | 0.40B | 1.03B | 1.19B | -0.33B | 0.50B | 0.14B |
|
Profit After Tax
|
7.66B | 8.76B | 7.07B | -13.07B | 5.11B | 5.01B | 4.55B | 2.67B | 2.53B | 5.33B | 3.15B | 2.81B | 6.54B | 3.13B | 3.26B | 2.77B | 2.53B |
|
Income from Continuing Operations
|
7.66B | 8.76B | 7.07B | -13.07B | 5.11B | 2.92B | 3.72B | 2.67B | 2.53B | 5.33B | 3.15B | 2.81B | 6.54B | 3.13B | 3.26B | 2.77B | 2.53B |
|
Consolidated Net Income
|
7.66B | 8.76B | 7.07B | -13.07B | 5.11B | 2.09B | 0.84B | -0.17B | 2.53B | 5.33B | 3.15B | 2.81B | 6.54B | 3.13B | 3.26B | 2.77B | 2.53B |
|
Income towards Parent Company
|
7.66B | 8.76B | 7.07B | -13.07B | 5.11B | 2.09B | 0.84B | -0.17B | 2.53B | 5.33B | 3.15B | 2.81B | 6.54B | 3.13B | 3.26B | 2.77B | 2.53B |
|
Net Income towards Common Stockholders
|
7.66B | 8.76B | 7.07B | -12.65B | 5.11B | 5.01B | 4.55B | -0.17B | 2.53B | 5.33B | 3.15B | 2.81B | 6.54B | 3.13B | 3.26B | 2.77B | 2.53B |
|
EPS (Basic)
|
3.21 | 3.78 | 3.38 | -6.41 | 2.64 | 2.66 | 2.51 | 1.54 | 1.50 | 3.30 | 2.08 | 1.99 | 5.41 | 3.02 | 3.29 | 2.83 | 2.67 |
|
EPS (Weighted Average and Diluted)
|
3.14 | 3.69 | 3.32 | -6.41 | 2.62 | 2.62 | 2.48 | 1.53 | 1.48 | 3.26 | 2.07 | 1.98 | 5.36 | 2.98 | 3.26 | 2.81 | 2.65 |
|
Shares Outstanding (Weighted Average)
|
2.37B | 2.27B | 1.99B | 1.97B | 1.92B | 1.87B | 1.80B | 1.71B | 1.67B | 1.58B | 1.48B | 1.37B | 1.15B | 1.01B | 0.99B | 0.96B | 0.93B |
|
Shares Outstanding (Diluted Average)
|
2.44B | 2.37B | 2.13B | 1.97B | | 1.91B | 1.84B | 1.74B | 1.70B | 1.63B | 1.52B | 1.42B | 1.22B | 1.05B | 1.00B | 0.99B | 0.95B |
|
Tax Rate
|
18.64% | 20.17% | 21.24% | | 21.46% | 24.31% | | 29.11% | 22.89% | | | 12.33% | 13.57% | 27.57% | | 15.37% | 5.21% |