|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.18B | 4.30B | 3.39B | 4.48B | 5.39B | 3.15B | 1.77B | 1.94B | 1.72B | 3.23B | 2.42B | 2.52B | 2.88B | 3.25B | 2.89B | 2.73B | 2.87B | 3.71B | 3.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.18B | 4.30B | 3.39B | 4.48B | 5.39B | 3.15B | 1.77B | 1.94B | 1.72B | 3.23B | 2.42B | 2.52B | 2.88B | 3.25B | 2.89B | 2.73B | 2.87B | 3.71B | 3.15B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 4.91B | 5.54B | 5.18B | 5.41B | 4.43B | 4.55B | 4.31B | 4.14B | 4.37B | 4.24B | 3.80B | 4.32B | 4.66B | 5.12B | 4.19B | 4.34B | 5.12B | 5.69B | 5.33B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 2.22B | 2.33B | 2.44B | 1.76B | 2.17B | 1.38B | 1.28B | 1.30B | 1.87B | 1.35B | 1.42B | 1.70B | 1.55B | 2.18B | 1.79B | 1.40B | 1.62B | 1.98B | 2.31B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95B | 7.13B | 7.87B | 7.62B | 7.17B | 6.60B | 5.92B | 5.59B | 5.44B | 6.24B | 5.59B | 5.22B | 6.01B | 6.21B | 7.30B | 5.98B | 5.74B | 6.74B | 7.67B | 7.64B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50B | 8.16B | 7.93B | 9.02B | 8.94B | 8.19B | 7.61B | 7.34B | 7.22B | 7.20B | 6.86B | 6.93B | 7.51B | 7.79B | 7.72B | 8.44B | 8.18B | 8.36B | 8.51B | 8.74B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.09B | 4.40B | 4.84B | 4.69B | 4.99B | 4.43B | 3.88B | 3.73B | 4.18B | 3.65B | 3.71B | 4.25B | 3.99B | 4.67B | 4.31B | 4.22B | 4.22B | 4.54B | 5.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.09B | 20.60B | 22.17B | 22.43B | 23.52B | 23.00B | 19.74B | 17.30B | 17.02B | 17.46B | 17.98B | 16.86B | 18.59B | 19.32B | 20.76B | 19.83B | 19.46B | 20.57B | 22.45B | 22.23B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54B | 2.50B | 2.55B | 2.62B | 2.61B | 2.63B | 2.77B | 2.76B | 2.77B | 2.78B | 2.83B | 2.81B | 2.79B | 2.83B | 2.91B | 2.90B | 2.95B | 2.99B | 3.05B | 3.05B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52B | 6.63B | 6.80B | 6.82B | 6.80B | 6.81B | 8.54B | 8.59B | 8.62B | 8.61B | 8.59B | 8.61B | 8.59B | 8.61B | 8.63B | 8.60B | 8.71B | 8.71B | 8.71B | 8.72B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52B | 6.63B | 6.80B | 6.82B | 6.80B | 6.81B | 8.54B | 8.59B | 8.62B | 8.61B | 8.59B | 8.61B | 8.59B | 8.61B | 8.63B | 8.60B | 8.71B | 8.71B | 8.71B | 8.72B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40B | 5.79B | 7.09B | 7.04B | 6.97B | 6.82B | 7.44B | 7.49B | 7.95B | 7.77B | 7.61B | 7.57B | 7.46B | 7.31B | 7.61B | 7.60B | 7.68B | 7.57B | 7.56B | 7.53B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.46B | 14.92B | 16.44B | 16.48B | 16.39B | 16.25B | 18.76B | 18.84B | 19.34B | 19.17B | 19.03B | 18.99B | 18.84B | 18.74B | 19.15B | 19.10B | 19.34B | 19.28B | 19.32B | 19.31B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.55B | 35.52B | 38.60B | 38.91B | 39.90B | 39.25B | 38.49B | 36.15B | 36.37B | 36.63B | 37.00B | 35.85B | 37.43B | 38.06B | 39.91B | 38.93B | 38.80B | 39.85B | 41.77B | 41.53B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23B | 15.90B | 16.07B | 18.07B | 17.00B | 15.51B | 15.30B | 13.51B | 13.32B | 14.12B | 14.05B | 13.26B | 14.36B | 15.45B | 16.90B | 16.48B | 15.20B | 16.98B | 18.05B | 18.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.23B | 15.90B | 16.07B | 18.07B | 17.00B | 15.51B | 15.30B | 13.51B | 13.32B | 14.12B | 14.05B | 13.26B | 14.36B | 15.45B | 16.90B | 16.48B | 15.20B | 16.98B | 18.05B | 18.22B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.58B | 11.55B | 11.88B | 11.44B | 11.21B | 10.59B | 10.67B | 11.12B | 10.48B | 10.62B | 10.21B | 10.24B | 10.21B | 10.20B | 10.38B | 9.53B | 9.91B | 10.06B | 10.36B | 10.21B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 0.21B | 1.11B | 0.69B | 0.69B | 0.70B | 0.22B | 0.42B | 0.24B | 0.44B | 0.23B | 0.36B | 0.27B | 1.40B | 1.41B | 1.42B | 1.45B | 0.82B | 0.84B | 0.86B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.03B | 27.67B | 29.06B | 30.20B | 28.91B | 26.81B | 26.19B | 25.05B | 24.03B | 25.19B | 24.49B | 23.86B | 24.84B | 27.04B | 28.69B | 27.43B | 26.56B | 27.86B | 29.26B | 29.29B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 6.90B | 6.39B | 6.37B | 8.30B | 10.29B | 10.80B | 10.34B | 10.36B | 9.24B | 9.25B | 9.30B | 9.33B | 8.23B | 8.26B | 8.27B | 9.29B | 8.78B | 8.82B | 8.84B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96B | 4.90B | 4.80B | 4.67B | 4.59B | 4.46B | 4.53B | 4.49B | 4.46B | 4.45B | 4.33B | 4.33B | 4.18B | 4.18B | 4.28B | 4.29B | 4.23B | 4.11B | 4.04B | 4.17B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95B | 34.56B | 35.45B | 36.57B | 37.27B | 37.16B | 36.98B | 35.49B | 34.50B | 34.43B | 33.74B | 33.16B | 34.17B | 35.27B | 36.95B | 35.71B | 35.85B | 36.65B | 38.08B | 38.13B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.91B | 39.47B | 40.25B | 41.24B | 41.86B | 41.62B | 41.52B | 39.98B | 38.96B | 38.88B | 38.07B | 37.49B | 38.35B | 39.45B | 41.23B | 40.00B | 40.08B | 40.76B | 42.12B | 42.30B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 7.11B | 7.49B | 7.06B | 9.00B | 11.00B | 11.01B | 10.76B | 10.60B | 9.68B | 9.48B | 9.66B | 9.59B | 9.62B | 9.67B | 9.69B | 10.74B | 9.60B | 9.67B | 9.70B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36B | -3.94B | -1.64B | -2.33B | -1.96B | -2.38B | -3.02B | -3.83B | -2.59B | -2.25B | -1.07B | -1.64B | -0.92B | -1.39B | -1.32B | -1.07B | -1.28B | -0.90B | -0.35B | -0.77B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.36B | -3.94B | -1.64B | -2.33B | -1.96B | -2.38B | -3.02B | -3.83B | -2.59B | -2.25B | -1.07B | -1.64B | -0.92B | -1.39B | -1.32B | -1.07B | -1.28B | -0.90B | -0.35B | -0.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.55B | 35.52B | 38.60B | 38.91B | 39.90B | 39.25B | 38.49B | 36.15B | 36.37B | 36.63B | 37.00B | 35.85B | 37.43B | 38.06B | 39.91B | 38.93B | 38.80B | 39.85B | 41.77B | 41.53B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.07B | -3.87B | -0.24B | -3.37B | -3.34B | -3.69B | -4.49B | -4.54B | -3.47B | -3.34B | -0.22B | -0.46B | -2.26B | -0.41B | -2.68B | -2.75B | -0.84B | -2.36B | -0.46B | -2.33B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | |