Hp Growth Metrics (2009-2025) | HPQ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) 8.05%8.45%5.56%7.87%4.08%4.03%5.56%2.05%-5.89%-16.02%-15.72%-16.79%-10.00%-2.84%-1.57%-2.15%-2.49%-2.34%-3.96%-2.48%3.74%3.56%-74.70%-74.83%-74.56%-72.88%10.48%12.39%17.30%13.54%25.02%11.86%7.26%5.19%-7.82%-0.44%-5.40%-3.34%-2.57%5.72%5.68%3.63%9.73%2.30%3.73%11.31%12.02%15.49%10.48%-0.29%-7.10%-8.86%-6.66%-3.87%-0.84%2.93%3.90%7.85%8.60%3.65%4.72%4.66%
Assets Growth (3y) 1.91%-1.78%-2.07%-2.88%-4.12%-5.32%-4.33%-5.99%-6.18%-7.29%-7.30%-7.40%-3.08%-0.58%-37.93%-37.84%-36.40%-35.03%-35.49%-34.90%-32.36%-31.68%-29.56%-31.85%-31.60%-31.32%8.39%7.77%5.98%4.91%3.94%5.59%2.36%1.76%-0.48%2.49%1.22%3.70%6.20%7.69%6.59%4.78%4.52%2.50%2.27%2.18%1.05%2.71%2.33%1.11%0.02%-0.93%0.51%2.76%
Assets Growth (5y) -1.47%-2.11%-2.35%-2.65%-2.26%-3.01%-26.62%-27.24%-26.27%-25.87%-25.95%-25.82%-22.94%-21.26%-19.87%-21.30%-20.19%-20.00%-20.92%-21.02%-20.67%-20.17%-20.69%-19.74%-20.38%-20.16%6.36%6.24%5.47%5.90%6.66%6.82%4.21%3.18%0.51%2.54%1.35%1.34%1.99%3.22%3.27%3.58%4.22%2.81%3.08%3.79%
Assets (QoQ) 3.36%-1.03%2.09%3.47%3.74%-3.67%4.33%-0.17%3.68%-2.26%0.86%-7.94%-7.48%-1.90%-0.42%-0.43%-0.12%-0.62%-1.00%-0.77%0.03%-2.27%0.53%5.56%-0.14%-76.13%0.02%6.66%6.48%-2.74%1.75%11.32%3.07%7.09%-8.96%6.75%1.07%-6.16%-1.67%1.44%3.28%-5.41%6.69%1.39%1.28%0.16%-0.54%2.82%8.68%0.80%2.54%-1.64%-1.92%-6.09%0.60%0.73%1.02%-3.13%4.43%1.67%4.86%-2.45%-0.34%2.72%4.81%
Capital Expenditures Growth (1y) 0.61%12.83%3.57%30.23%12.79%15.79%-0.18%12.42%-4.64%-1.82%-22.87%-36.97%-28.31%-28.98%1.15%5.27%57.50%9.52%20.45%4.03%-5.02%-7.26%-13.58%0.52%-87.33%-88.96%-91.16%-84.81%-15.83%-12.79%-24.69%13.01%27.72%50.67%91.80%13.33%46.51%0.88%47.01%4.81%4.76%30.70%-31.98%-40.82%-33.84%-18.79%35.04%48.28%108.40%47.11%24.05%-31.40%-29.67%-26.97%-30.10%13.56%-17.71%-8.46%18.25%14.18%91.14%53.78%32.72%28.76%
Capital Expenditures Growth (3y) 2.67%8.65%-7.27%-2.64%-8.30%-6.88%-8.00%-9.31%2.49%-8.60%-2.05%-11.62%2.36%-10.32%1.73%3.25%-42.55%-51.78%-54.85%-45.84%-53.38%-55.30%-61.39%-44.32%-48.55%-47.46%-49.64%-42.05%16.35%9.85%28.53%10.31%25.15%25.71%24.25%-11.08%0.51%2.31%10.53%-2.75%13.04%16.01%4.45%-15.56%-1.02%-4.45%5.40%4.93%6.45%-0.55%0.84%-3.83%3.42%0.93%3.13%18.63%
Capital Expenditures Growth (5y) 4.09%-0.05%-0.57%0.21%2.90%-3.89%-4.11%-4.85%-33.55%-39.94%-40.95%-36.24%-35.19%-41.34%-41.23%-28.34%-27.25%-31.82%-33.21%-27.27%-28.29%-32.93%-30.49%-27.16%-26.88%-28.17%-33.74%-34.48%1.77%7.07%14.30%3.33%22.00%18.87%26.29%-6.49%8.28%2.84%3.21%-6.45%-3.52%0.86%-1.19%-4.83%8.81%4.20%12.94%11.17%
Capital Expenditures (QoQ) 3.19%29.57%-13.29%-13.21%15.71%18.95%9.03%-24.84%18.79%2.55%22.78%-36.25%22.31%-19.44%0.34%-27.49%21.17%14.73%4.43%8.49%-15.75%26.19%-9.81%-0.94%-17.74%17.59%4.91%-87.51%-28.33%-5.81%80.25%-30.82%-25.74%-18.67%170.49%-21.82%-12.40%3.54%59.83%1.07%-39.68%50.88%13.95%1.02%-24.75%-21.48%-0.85%12.93%-7.63%30.58%8.86%58.72%-34.80%10.11%-39.80%62.71%-32.29%5.38%-2.19%17.91%-24.68%36.13%-5.56%97.39%-39.40%17.49%-8.37%
Cash & Equivalents Growth (1y) 21.07%9.96%8.85%-17.70%-26.67%-9.86%-11.99%-26.41%-18.33%-34.75%-26.59%40.51%55.17%59.31%39.35%7.63%28.41%14.02%9.23%24.42%-20.08%-2.17%18.63%15.20%-71.45%-68.61%-67.18%-63.93%71.66%34.23%23.62%11.28%-13.52%-31.75%-11.08%-26.17%-38.50%-16.27%-20.60%-12.18%24.89%14.00%-4.88%7.21%-1.07%-15.54%-26.50%-11.62%-18.41%30.75%56.62%-26.84%-47.88%-56.67%-68.10%2.77%36.63%29.74%67.52%0.65%19.74%8.46%-0.14%13.89%
Cash & Equivalents Growth (3y) -10.16%-13.52%-11.07%-5.23%-2.42%-2.15%-3.44%3.63%17.62%5.82%3.77%23.45%16.77%21.12%21.77%15.55%-33.58%-29.52%-24.80%-19.74%-26.84%-25.58%-21.63%-22.67%-24.89%-33.99%-28.81%-33.33%-2.99%-8.46%-4.43%-10.31%-12.75%-13.31%-12.43%-11.41%-8.75%-6.93%-17.81%-5.94%0.27%7.98%3.07%-11.50%-25.07%-21.78%-28.39%-12.74%-16.56%-9.75%-5.76%-8.87%-5.17%-15.20%-18.89%5.61%
Cash & Equivalents Growth (5y) 7.64%3.27%1.37%2.65%-0.94%0.89%3.13%9.79%-17.98%-18.30%-15.33%-4.80%-4.84%-5.62%-6.03%-9.14%-15.34%-20.34%-14.11%-15.74%-26.93%-25.11%-19.41%-21.41%-20.11%-22.78%-22.90%-22.53%2.44%-5.88%-9.41%-7.32%-11.72%-6.37%-5.02%-14.78%-20.22%-14.50%-22.63%-8.95%-6.41%-6.68%-10.17%-6.44%-7.20%-7.60%-9.29%-5.30%
Cash & Equivalents (QoQ) 14.85%5.21%-1.79%2.02%4.31%4.15%-25.74%-9.10%28.23%1.69%-37.91%0.87%2.44%14.41%18.85%11.40%5.17%0.08%-8.21%32.90%-6.61%-4.12%4.55%-14.63%14.31%16.27%1.53%-78.84%25.70%21.57%11.57%0.68%-1.71%11.96%0.43%-21.75%-22.43%45.87%-16.61%-34.82%5.61%38.33%-7.77%-7.32%-3.59%15.42%3.95%-14.47%-17.69%0.44%25.01%-21.05%31.91%20.30%-41.61%-43.75%9.67%-11.44%88.13%-25.22%4.14%14.34%13.03%-11.04%-5.67%5.27%28.91%
Cash from Investing Activities Growth (1y) 26.17%-333.42%-137.68%-474.38%48.95%62.25%61.28%-126.33%-106.89%-3.94%9.44%94.68%14.25%56.27%19.88%-54.75%66.30%-76.35%-21.63%15.89%-286.18%18.01%-284.08%-1.64%86.75%82.02%104.50%120.32%22.52%-7.64%-1,166.19%-96.34%-1,903.49%500.65%120.18%1,350.00%81.54%-52.33%-163.21%-360.92%-56.60%-60.14%-191.53%62.56%99.40%-364.41%46.10%-370.59%-9,233.33%41.67%28.96%-619.00%-55.36%96.70%38.86%99.30%47.59%-716.67%-83.72%-560.00%-31.58%-1,600.00%108.44%51.52%
Cash from Investing Activities Growth (3y) 7.95%-19.36%5.90%11.57%3.25%44.43%34.51%42.88%15.76%7.11%4.08%58.94%-3.72%14.17%-55.27%-9.78%44.35%36.18%30.26%29.54%26.55%45.86%-22.61%26.15%-27.16%40.53%27.99%28.22%-42.03%59.47%-49.77%-50.14%-79.57%40.29%28.09%-152.86%87.97%-35.76%-44.12%-87.56%4.15%-37.77%-3.74%-133.12%4.41%-27.05%38.37%38.26%-323.58%46.05%7.25%30.90%-2.33%-66.03%27.95%71.87%
Cash from Investing Activities Growth (5y) 25.77%-5.57%4.08%2.08%-3.34%24.33%-5.59%30.75%21.10%34.77%16.57%15.03%35.17%34.31%-12.43%14.98%-21.75%25.56%19.65%15.91%-7.94%18.16%25.14%22.15%9.89%16.51%29.16%36.25%51.43%-16.72%-32.84%-34.73%-26.63%-3.26%32.28%-243.95%24.07%-14.98%-19.45%-17.40%6.44%-16.71%-4.63%10.28%9.64%-55.39%15.28%5.52%
Cash from Investing Activities (QoQ) 22.64%-32.89%10.91%19.39%-354.15%27.13%-115.30%92.83%-235.81%25.27%-1,158.62%93.45%-68.71%34.89%26.06%-5.57%13.98%-19.31%-42.81%77.01%-350.23%17.71%1.24%-5.54%4.42%-285.52%73.87%86.25%-29.73%196.53%17.99%-152.44%-80.23%-856.13%100.40%-28,816.67%136.04%-51.85%-70.90%-465.52%193.08%-163.85%-20.11%-119.38%123.69%-566.95%84.57%96.47%-10,300.00%4.81%-34.68%30.00%35.00%-15.93%-1,263.03%84.87%98.62%-2,050.00%84.50%-1,040.00%78.51%-383.67%44.30%-127.27%-177.67%102.40%-420.00%
Cash from Operations Growth (1y) 113.77%-37.73%-15.12%-8.21%27.54%28.18%-2.02%-23.83%-61.14%-37.58%-11.26%69.12%114.75%43.79%-6.04%-30.62%16.71%-15.78%36.39%-4.08%-75.12%-51.12%-54.13%16.44%-113.71%7.86%-35.98%-77.62%851.96%-71.18%65.73%-3.41%29.86%130.77%-14.70%42.35%-13.45%-18.00%54.76%-39.26%49.07%-159.23%-28.85%218.71%-20.47%383.53%-34.43%51.97%62.13%-64.87%-63.95%-33.15%-100.97%25.20%147.72%3.73%856.25%-8.65%45.90%-17.82%209.09%-93.46%16.64%0.06%
Cash from Operations Growth (3y) 1.95%-20.73%-9.63%5.74%2.10%4.78%-6.52%-3.68%-0.88%-8.91%4.38%4.02%-14.56%-16.03%-16.23%-8.15%-26.82%-23.71%-26.29%-37.00%-36.46%-46.64%-21.34%-36.86%10.21%-10.49%-3.27%-32.48%118.63%-18.30%29.82%-5.83%18.77%-46.14%-2.07%40.20%0.86%11.26%-10.29%43.29%24.34%-16.13%-44.80%47.94%-26.25%48.08%-16.34%1.77%-50.90%-26.21%9.22%-17.09%-39.11%-57.87%61.54%-5.16%
Cash from Operations Growth (5y) 21.57%-9.61%-1.11%-4.68%-20.93%-13.88%-12.56%-0.04%-15.25%-16.81%-19.70%-21.75%-8.46%-28.72%-9.01%-30.05%-17.22%-21.65%-10.75%-19.23%-22.02%-22.07%-8.47%-26.28%11.55%-18.62%-0.07%-9.84%64.43%-1.74%0.41%32.25%16.66%2.23%-26.00%22.87%-15.05%-9.54%-8.41%15.33%-32.48%-7.57%-9.48%22.51%-21.87%15.71%-0.07%-2.82%
Cash from Operations (QoQ) 340.85%-22.32%-10.97%-29.89%28.42%5.89%-3.73%-2.57%29.06%-19.06%-25.16%-50.29%107.29%15.08%42.62%-36.88%38.80%-24.80%5.31%6.18%0.17%21.77%-25.94%-72.45%96.77%14.28%87.99%-103.24%1,648.04%-32.17%-34.27%8.95%-40.68%290.11%-61.69%46.47%5.42%44.19%-36.06%-10.95%-0.12%172.13%-74.90%118.54%-139.69%426.86%12.42%-45.46%41.49%-24.41%160.57%-41.82%-69.34%-22.44%383.25%-100.84%4,075.00%53.46%102.36%-93.87%380.17%145.09%13.97%-76.96%-89.84%4,271.05%-2.23%
Dividends Paid - Common Growth (1y) -2.07%2.08%7.33%-4.74%-7.41%-7.14%20.98%32.04%39.43%37.91%4.84%8.79%5.74%12.75%7.69%9.23%7.75%5.30%6.79%8.80%9.35%-2.35%6.35%9.06%-27.30%-26.80%-33.33%-37.09%2.71%5.16%4.72%4.25%1.32%1.34%0.45%-0.90%8.26%7.93%7.62%7.76%2.81%2.86%4.58%0.85%-2.34%-5.16%-8.37%-7.98%8.40%9.62%10.87%13.70%-4.43%-1.15%1.57%4.42%6.18%3.86%3.47%1.15%-0.73%1.49%1.49%2.66%
Dividends Paid - Common Growth (3y) 8.13%9.34%10.83%11.02%10.93%13.03%10.95%16.20%16.68%17.86%6.43%8.94%7.60%5.05%6.94%9.03%-5.03%-9.04%-8.86%-9.29%-6.53%-9.08%-9.45%-10.57%-8.88%-7.95%-11.16%-13.38%4.06%4.78%4.22%3.64%4.09%4.00%4.18%2.50%2.82%1.73%1.04%0.00%2.86%2.26%2.04%1.80%0.39%0.92%1.05%2.99%3.23%4.02%5.23%6.29%0.25%1.38%2.17%2.74%
Dividends Paid - Common Growth (5y) 7.57%9.19%9.38%10.22%9.97%8.22%9.18%13.24%4.78%3.20%-3.09%-2.37%-1.43%-2.25%-3.11%-3.20%-2.27%-4.31%-4.45%-5.07%-2.18%-3.84%-4.30%-5.25%-3.38%-2.84%-4.62%-6.72%2.50%2.33%1.64%0.65%3.61%3.18%2.81%2.41%2.40%2.67%3.04%3.49%2.01%1.89%2.23%2.19%1.29%1.61%1.62%2.56%
Dividends Paid - Common (QoQ) -0.52%-0.52%-0.52%-0.53%3.70%4.59%-11.71%-3.31%4.00%36.26%-3.63%2.09%2.87%3.59%0.00%-0.77%9.69%-1.06%1.43%-2.11%7.19%0.34%3.34%-1.62%-4.28%9.28%5.97%-34.42%-3.62%-0.47%0.00%7.08%-1.32%-0.89%-0.45%4.07%-1.30%-1.76%-1.79%13.70%-1.61%-2.04%-1.67%8.47%-1.56%-0.40%-5.18%5.04%-4.40%-3.77%-4.78%23.74%-3.32%-2.67%-2.35%4.02%0.00%0.00%0.39%5.77%-2.18%-0.37%-1.87%3.80%0.00%-0.37%-0.74%
EBITDA Margin Growth (1y) 96.0089.00-46.00-28.0087.0012.0052.00-743.00-371.00175.00-3785.00-2413.00-62.00-533.003,659.002,826.0092.0087.00-153.00-273.0097.00-275.00286.00264.00-49.00334.00125.00-121.00-83.00-65.00-208.001.00-46.00-13.00-33.00116.001.0014.0041.00-34.00-38.001.00-194.0024.00253.00195.00358.00141.00-77.00-95.00-46.00-276.00-229.00-184.00-136.00232.00171.00165.00-26.00-29.00-83.00-249.00-181.00-50.00
EBITDA Margin Growth (3y) -187.00276.00-3779.00-3184.00-345.00-346.00-75.00-330.00-341.00-271.00-279.00139.00127.00-721.003,792.002,816.00140.00145.00258.00-130.00-34.00-7.00203.00144.00-178.00255.00-117.00-4.00-128.00-65.00-200.0083.00-83.002.00-186.00106.00215.00211.00205.00131.00138.00102.00119.00-111.00-53.00-84.00176.0097.00-135.00-114.00-208.00-73.00-141.00-268.00-344.00154.00
EBITDA Margin Growth (5y) -157.00-170.00-274.00-631.00-156.00-535.0059.00-340.00-293.00-213.00131.00282.00-5.00-453.003,708.002,696.0011.0067.0017.00-13.00-80.00-6.00210.00226.00-215.00271.00-270.00-13.0087.00132.00-36.00248.0092.00102.00126.00-29.00-90.00-68.0024.0087.0080.0083.00-44.0092.0034.00-168.00-31.0018.00
EBITDA Margin (QoQ) -29.00-35.00216.00-55.00-37.00-170.00234.0061.00-112.00-130.00-560.00432.00433.00-4090.00812.002,783.00-37.00101.00-21.0049.00-42.00-139.00-142.00420.00-415.00423.00-164.00107.00-32.00214.00-409.00145.00-14.0071.00-201.0098.0018.0051.00-51.00-17.0032.0078.00-126.00-21.0071.00-117.0092.00207.0014.0045.00-125.00-11.00-4.0094.00-356.0037.0040.00143.0012.00-25.0035.00-48.0010.00-79.00-131.0019.00141.00
EBIT Growth (1y) 20.26%24.64%4.97%5.17%13.02%3.85%8.48%-75.87%-39.84%-25.13%-450.52%-916.10%-14.20%-27.95%121.00%129.64%13.98%13.80%-21.40%-153.09%-44.02%-45.28%-30.93%178.16%-16.99%-15.65%10.92%-16.92%-7.76%-2.73%-14.50%11.46%6.66%10.76%6.60%34.51%1.42%2.43%5.99%-5.03%-6.59%-10.99%-27.80%2.97%52.72%64.89%77.28%33.23%-1.21%-7.71%-9.05%-42.78%-43.07%-40.57%-24.20%36.84%25.84%27.44%-1.26%-2.27%-9.63%-31.30%-23.83%-3.23%
EBIT Growth (3y) -6.49%-1.04%-81.63%-59.67%-16.44%-17.57%-7.22%-16.43%-16.20%-15.01%-16.67%-48.64%-18.19%-23.44%28.34%28.52%-19.09%-19.31%-15.56%-29.88%-24.60%-23.43%-13.15%39.66%-6.53%-3.14%0.36%7.60%-0.07%3.34%-1.15%12.50%0.35%0.32%-6.56%9.57%13.10%14.56%10.70%9.22%12.12%10.64%5.19%-7.75%-4.94%-3.30%6.91%1.42%-10.88%-11.25%-12.03%-8.53%-13.49%-19.57%-17.08%8.98%
EBIT Growth (5y) -4.37%-4.49%-8.01%-18.39%-17.93%-18.99%-15.39%-24.69%-22.84%-22.29%-15.02%-3.57%-15.96%-18.12%16.09%16.15%-12.22%-10.76%-11.31%-12.36%-14.25%-12.62%-5.84%23.94%-5.00%-3.69%-5.00%4.02%7.32%10.12%4.33%14.33%8.80%8.97%5.63%0.05%-4.04%-3.79%-1.33%0.40%0.19%0.51%-2.72%0.98%-0.47%-4.56%-1.67%-0.27%
EBIT Margin Growth (1y) 96.0089.00-46.00-28.0087.0012.0052.00-743.00-371.00175.00-3785.00-2413.00-62.00-533.003,659.002,826.0092.0087.00-153.00-273.0097.00-275.00286.00264.00-49.00334.00125.00-121.00-83.00-65.00-208.001.00-46.00-13.00-33.00116.001.0014.0041.00-34.00-38.001.00-194.0024.00253.00195.00358.00141.00-77.00-95.00-46.00-276.00-229.00-184.00-136.00232.00171.00165.00-26.00-29.00-83.00-249.00-181.00-50.00
EBIT Margin Growth (3y) -187.00276.00-3779.00-3184.00-345.00-346.00-75.00-330.00-341.00-271.00-279.00139.00127.00-721.003,792.002,816.00140.00145.00258.00-130.00-34.00-7.00203.00144.00-178.00255.00-117.00-4.00-128.00-65.00-200.0083.00-83.002.00-186.00106.00215.00211.00205.00131.00138.00102.00119.00-111.00-53.00-84.00176.0097.00-135.00-114.00-208.00-73.00-141.00-268.00-344.00154.00
EBIT Margin Growth (5y) -157.00-170.00-274.00-631.00-156.00-535.0059.00-340.00-293.00-213.00131.00282.00-5.00-453.003,708.002,696.0011.0067.0017.00-13.00-80.00-6.00210.00226.00-215.00271.00-270.00-13.0087.00132.00-36.00248.0092.00102.00126.00-29.00-90.00-68.0024.0087.0080.0083.00-44.0092.0034.00-168.00-31.0018.00
EBIT Margin (QoQ) -29.00-35.00216.00-55.00-37.00-170.00234.0061.00-112.00-130.00-560.00432.00433.00-4090.00812.002,783.00-37.00101.00-21.0049.00-42.00-139.00-142.00420.00-415.00423.00-164.00107.00-32.00214.00-409.00145.00-14.0071.00-201.0098.0018.0051.00-51.00-17.0032.0078.00-126.00-21.0071.00-117.0092.00207.0014.0045.00-125.00-11.00-4.0094.00-356.0037.0040.00143.0012.00-25.0035.00-48.0010.00-79.00-131.0019.00141.00
EBIT (QoQ) -8.17%-3.49%41.57%-4.15%-4.83%-18.72%41.84%3.00%-12.55%-15.09%-68.45%156.86%8.81%-497.52%26.55%127.00%-8.62%15.87%3.67%3.85%-8.76%-19.98%-170.03%209.50%-10.82%1.00%-20.75%16.29%-9.38%32.82%-40.64%29.11%-4.44%16.75%-22.62%23.55%-0.77%12.36%-2.36%-6.84%0.22%16.27%-12.51%-8.37%-4.51%-5.69%24.78%35.91%3.10%1.40%-6.23%0.77%-3.68%-0.08%-41.00%0.27%0.54%27.44%6.51%-7.79%1.82%-1.26%5.43%-14.73%-22.60%9.48%33.94%
EBT Growth (1y) 23.80%30.95%7.51%7.10%17.58%4.52%9.59%-87.74%-44.77%-31.57%-477.53%-1,794.42%-13.62%-28.85%118.87%127.26%16.59%17.05%-23.17%-151.21%-4.80%-44.24%-30.16%175.00%-52.23%-9.03%17.88%44.49%-7.07%-9.81%-16.84%-16.04%16.77%-88.99%13.24%18.75%-0.55%963.86%-75.64%-51.14%-2.44%-6.46%202.82%53.66%47.61%61.74%76.56%377.51%-1.62%-8.98%-10.56%-82.08%-55.92%-51.73%-21.08%31.68%41.10%35.78%-11.65%1.17%-11.22%-36.51%-24.55%-3.25%
EBT Growth (3y) -7.01%-2.16%-86.13%-61.66%-17.53%-20.16%-7.92%-17.27%-17.76%-17.09%-18.20%-63.43%-1.39%-22.56%28.08%28.15%-19.06%-15.95%-14.16%-17.82%-24.96%-22.94%-11.86%42.77%-19.67%-55.13%3.54%12.94%2.57%1.84%-38.78%-21.32%4.25%3.09%-5.82%-3.76%12.72%152.49%9.21%53.05%12.31%11.26%68.48%9.56%-13.82%-10.76%7.62%4.07%-15.10%-15.82%-14.56%-37.96%-17.96%-25.34%-19.27%8.83%
EBT Growth (5y) -4.13%-4.85%-8.40%-18.23%-9.04%-19.78%-15.97%-26.30%-24.04%-21.98%-14.74%20.72%-15.71%-17.55%15.99%16.29%-10.47%-43.23%-9.84%-11.16%-13.27%-11.73%-28.35%20.38%-12.85%-2.11%-3.92%1.58%9.22%9.83%4.17%29.01%10.47%10.03%5.70%-5.27%-9.09%47.88%-1.67%-3.29%-2.50%-2.03%27.24%11.87%-4.32%-9.34%-3.64%1.98%
EBT Margin Growth (1y) 113.00125.00-26.00-9.00121.0017.0057.00-843.00-414.0077.00-3822.00-2351.00-52.00-481.003,680.002,853.0097.0093.00-152.00-272.00609.00-242.00266.00217.00-579.00360.00167.00237.00-70.00-113.00-221.00-198.0012.00-550.0010.0046.00-12.00570.00-528.00-336.00-11.0033.00356.00176.00228.00179.00342.001,673.00-79.00-103.00-58.00-1730.00-342.00-283.00-100.00179.00194.00168.00-98.00-3.00-80.00-240.00-164.00-44.00
EBT Margin Growth (3y) -180.00220.00-3791.00-3203.00-345.00-386.00-85.00-341.00-369.00-311.00-293.00230.00654.00-630.003,794.002,798.00126.00211.00281.00182.00-40.005.00212.00256.00-637.00-302.00-44.0085.00-69.00-92.00-739.00-488.00-10.0054.00-163.00-113.00205.00782.00169.001,513.00138.00109.00640.00119.00-193.00-208.00184.00121.00-227.00-219.00-256.00-1555.00-228.00-355.00-362.00132.00
EBT Margin Growth (5y) -135.00-168.00-262.00-622.00361.00-536.0029.00-396.00-340.00-193.00140.00685.005.00-383.003,741.002,837.0069.00-451.0070.0031.00-40.0026.00-306.00-34.00-659.00301.00-216.00-74.00147.00120.00-42.001,361.00138.00129.00121.00-171.00-216.00396.0011.00-39.00-10.00-6.00442.00294.00-79.00-280.00-78.0074.00
EBT Margin (QoQ) -15.00-34.00237.00-76.00-2.00-185.00253.0055.00-106.00-145.00-647.00484.00385.00-4044.00824.002,783.00-44.00117.00-3.0027.00-48.00-127.00-123.00907.00-899.00381.00-172.00111.0040.00188.00-102.00-196.00-2.0080.00-79.0015.00-564.00639.00-43.00-44.0017.00-459.00150.00281.0062.00-137.00-30.00333.0013.0026.001,301.00-1419.00-11.0072.00-372.00-31.0047.00255.00-93.00-15.0021.00-11.002.00-92.00-139.0065.00122.00
EBT (QoQ) -6.71%-3.64%47.40%-6.56%-1.32%-20.89%46.83%2.58%-12.28%-17.05%-83.58%362.18%8.68%-557.66%26.29%123.56%-10.49%21.38%6.50%0.77%-10.14%-20.33%-170.98%287.34%-47.37%-0.22%-23.77%19.31%0.24%29.31%-6.57%-23.27%-2.71%19.23%-5.67%6.72%-90.83%1,126.51%-1.08%-10.63%-1.89%-71.91%98.39%78.46%-5.92%-9.08%0.67%71.43%3.09%-0.75%172.25%-64.68%-4.63%-2.47%-45.45%-13.14%4.45%59.45%-8.97%-6.92%0.50%3.76%4.23%-18.33%-28.13%23.32%33.65%
Enterprise Value Growth (1y) 34.58%47.19%3.70%-15.56%-8.18%-31.05%-35.70%-46.16%-46.83%-44.86%-55.10%-63.88%-58.23%-33.74%36.41%114.72%104.87%76.26%43.41%48.96%31.36%-5.00%-27.00%-39.82%-74.49%-63.40%-52.23%-41.13%41.03%53.79%37.40%56.72%70.11%20.98%22.99%13.92%-6.19%-12.48%-13.57%-35.81%-13.22%-33.06%-23.58%-6.60%1.69%116.20%52.70%54.80%33.58%-12.50%-6.71%-19.63%-26.18%-20.53%5.17%-7.51%-3.05%-8.40%5.83%35.93%5.96%-14.61%-37.05%-28.47%
Enterprise Value Growth (3y) -13.07%-17.60%-33.10%-45.24%-41.14%-36.85%-26.70%-25.26%-23.09%-13.64%-4.23%4.93%3.98%3.53%12.61%24.40%-11.78%-15.05%-20.62%-19.19%-22.11%-18.83%-21.75%-17.81%-15.10%-12.02%-6.89%1.67%31.05%17.65%13.46%4.65%11.46%-10.84%-6.69%-11.94%-6.10%8.20%0.29%-2.46%5.64%8.19%2.87%5.13%0.09%14.56%14.42%4.79%-1.49%-13.96%1.26%0.35%-8.81%-14.66%-11.18%-3.48%
Enterprise Value Growth (5y) -10.88%-8.16%-10.15%-12.09%-11.31%-15.86%-16.24%-17.84%-31.35%-25.86%-21.07%-16.36%-16.56%-8.98%-1.28%12.17%10.49%2.66%-3.31%-1.18%-5.49%-10.75%-12.62%-16.50%-13.01%-16.79%-11.82%-8.82%14.71%18.70%11.25%10.63%13.47%6.04%2.96%-3.20%-3.98%-2.51%-0.21%-7.16%-3.34%-1.61%3.91%7.88%0.60%3.29%-0.04%2.27%
Enterprise Value (QoQ) 0.83%22.29%10.82%-1.51%10.28%-13.84%-9.76%7.08%-17.19%-19.65%-24.44%5.75%-14.13%-34.56%-39.23%22.31%36.23%34.71%-4.34%16.70%17.21%9.60%-0.63%2.91%-15.23%-15.78%-18.08%-56.38%21.63%9.91%0.94%4.50%32.64%-1.80%15.14%13.43%-5.67%-0.16%6.64%-6.59%-12.00%-1.40%-20.80%26.28%-32.12%12.56%-3.20%37.50%44.33%-20.51%-1.87%18.65%-5.46%-15.25%-15.46%8.98%1.78%12.16%-25.65%14.23%-3.84%29.59%-4.50%-10.96%-22.51%-4.47%8.51%
EPS (Basic) Growth (1y) 23.38%30.56%8.57%9.80%25.26%13.83%23.68%-84.82%-37.82%-25.23%-577.66%-2,147.06%-14.86%-30.00%116.04%120.98%19.05%19.64%-26.39%-2.74%0.00%-16.42%-11.32%2.82%-50.67%-32.14%4.26%-58.90%-2.70%-13.16%-16.33%33.33%225.00%96.97%34.15%130.00%-55.56%-21.54%43.64%-70.65%-9.62%3.92%-34.18%74.07%76.60%88.68%80.77%463.83%16.87%-7.00%17.02%-99.25%-51.55%13.98%-30.00%4,800.00%34.04%-41.51%-15.58%-5.10%-4.76%-30.65%24.62%-9.68%
EPS (Basic) Growth (3y) -1.32%3.57%-103.39%-75.57%-12.80%-15.86%-1.79%-13.30%-14.26%-14.45%-17.39%61.04%0.45%-11.21%28.15%30.25%-16.26%-12.13%-12.04%-25.65%-21.70%-21.03%-8.20%-17.41%15.98%5.09%5.38%8.02%12.01%10.31%17.26%-3.45%9.29%17.11%8.24%5.52%-10.81%15.44%19.56%42.28%23.10%22.17%11.67%-58.00%0.00%25.99%13.98%27.75%-8.78%-14.73%-11.57%-29.46%-14.80%-22.67%-9.70%247.60%
EPS (Basic) Growth (5y) -0.52%-1.43%-5.41%-6.99%-4.62%-9.84%-9.16%-8.20%-20.84%-18.70%-12.22%12.03%-13.42%-16.23%15.90%16.16%13.18%3.03%-5.24%4.74%-7.06%-5.31%8.31%-17.58%-8.92%-1.10%2.04%-8.43%17.54%21.35%13.92%54.61%21.93%23.03%21.82%-45.07%-16.67%10.28%6.96%1.27%3.91%3.98%-3.83%28.06%5.01%-4.10%9.27%12.31%
EPS (Basic) (QoQ) -6.49%-2.78%45.71%-6.86%-1.05%-19.15%47.37%6.25%-10.08%-12.15%-81.91%335.29%8.11%-661.25%22.49%118.10%-11.11%28.57%1.39%2.74%-10.67%-20.90%33.96%5.63%-25.33%-16.07%55.32%-49.32%2.70%28.95%-38.78%20.00%-8.33%24.24%-2.44%192.50%-44.44%-15.38%67.27%-43.48%-1.92%54.90%-65.82%74.07%12.77%-1.89%-9.62%76.60%20.48%-6.00%181.91%-63.40%-4.12%18.28%-98.18%2,250.00%125.53%-27.36%27.27%-35.71%-1.59%4.84%43.08%-35.48%-28.33%88.37%3.70%
EPS (Weighted Average and Diluted) Growth (1y) 24.00%28.17%8.70%10.10%25.81%15.38%24.00%-85.32%-37.61%-23.81%-582.80%-2,275.00%-13.70%-31.25%115.81%120.98%17.46%20.00%-26.76%-5.48%-1.35%-16.67%-9.62%5.80%-50.68%-30.91%4.26%-58.90%0.00%-13.16%-16.33%30.00%222.22%93.94%31.71%130.77%-56.03%-20.31%44.44%-70.00%-9.80%3.92%-33.33%74.07%80.43%84.91%76.92%459.57%15.66%-6.12%17.39%-99.62%-51.04%15.22%-29.63%9,600.00%31.91%-42.45%-14.47%-4.12%-4.84%-31.15%23.08%-10.75%
EPS (Weighted Average and Diluted) Growth (3y) -0.90%4.06%-104.14%-76.68%-12.17%-15.45%-1.81%-12.51%-14.16%-14.34%-17.62%62.77%0.00%-11.74%28.15%30.25%-17.02%-11.60%-11.63%-25.65%-21.35%-20.63%-7.62%-17.32%16.69%5.18%4.74%7.23%12.31%10.31%16.76%-3.45%8.51%17.11%8.24%6.42%-10.56%15.26%19.43%42.97%23.47%21.73%11.46%-66.67%0.72%25.99%13.48%27.32%-9.27%-14.62%-10.93%-29.29%-14.98%-23.00%-9.52%336.21%
EPS (Weighted Average and Diluted) Growth (5y) -0.27%-1.45%-5.50%-6.97%-4.73%-9.58%-8.92%-7.70%-21.00%-18.39%-12.03%13.40%-13.18%-16.23%15.90%16.13%12.99%3.08%-5.33%4.28%-7.17%-5.03%8.45%-17.11%-8.82%-0.74%2.04%-8.43%18.18%20.86%13.43%54.37%21.67%22.76%21.37%-51.94%-16.53%10.62%7.07%1.51%3.98%3.65%-3.58%28.06%5.10%-4.55%9.00%12.05%
EPS (Weighted Average and Diluted) (QoQ) -5.33%-2.82%43.48%-6.06%-2.15%-17.58%45.33%7.34%-10.26%-11.43%-82.80%356.25%9.59%-661.25%22.49%118.10%-12.70%29.09%2.82%1.37%-10.81%-21.21%32.69%5.80%-24.66%-14.55%55.32%-50.68%5.56%28.95%-38.78%20.00%-8.33%24.24%-4.88%197.44%-44.83%-15.63%66.67%-43.33%0.00%52.94%-65.38%70.37%15.22%-1.89%-9.62%76.60%18.07%-6.12%185.87%-63.50%-4.17%17.39%-99.07%4,600.00%125.53%-28.30%27.63%-36.08%-1.61%6.56%43.08%-36.56%-28.81%90.48%3.75%
FCF Margin Growth (1y) 401.00-811.00-305.00-231.00155.00211.00-31.00-261.00-561.00-207.00-1.00747.00577.00313.00-7.00-412.0028.00-222.00279.00-1312.00-854.00-520.00-325.002,442.00-35.001,019.00220.00-1335.00706.00-982.00480.00-76.0072.00362.00-355.00138.00-140.00-137.00529.00-254.00286.00-1061.00-402.00898.00-174.001,363.00-473.00455.00244.00-634.00-476.00-399.00-964.00192.00501.00124.00123.00-31.00298.00-287.0081.00-471.00104.00-71.00
FCF Margin Growth (3y) -4.00-807.00-336.00255.00171.00317.00-38.0075.0044.00-116.00271.00-977.00-250.00-429.00-54.00717.00-861.00277.00174.00-205.00-183.00-482.00375.001,031.00744.00400.00345.00-1272.00639.00-756.00654.00-192.00219.00-835.00-228.00782.00-28.00165.00-346.001,099.00356.00-332.00-1352.00954.00-894.00921.00-449.00180.00-598.00-474.00322.00-562.00-760.00-310.00903.00-234.00
FCF Margin Growth (5y) 600.00-716.00-65.00-1469.00-655.00-425.00-85.001,204.00-845.00384.00166.00130.00422.00-391.00646.00-694.00-83.00-342.00299.00-143.00-250.00-257.00549.00915.00890.00-798.00472.00-628.00751.00-454.00-221.001,161.00288.00-107.00-1177.00839.00-748.00-277.00-322.00824.00-486.00-171.00-553.00791.00-690.00419.00-46.00-177.00
FCF Margin (QoQ) 1,398.00-503.00-194.00-299.00185.003.00-121.0087.00241.00-238.00-351.00-213.00595.00-32.00397.00-383.00331.00-352.00-8.0057.0081.00149.00-1599.00515.00416.00343.001,168.00-1962.001,470.00-456.00-387.0079.00-218.001,006.00-943.00227.0072.00289.00-450.00-51.0075.00954.00-1232.00489.00-1272.001,613.0068.00-583.00265.00-223.00996.00-794.00-613.00-65.001,074.00-1360.00543.00244.00697.00-1360.00389.00573.00112.00-993.00-163.001,148.00-63.00
FCF Payout Ratio Growth (1y) -80.86%96.54%38.48%23.46%-31.51%-30.54%24.70%149.65%864.31%183.35%10.30%-65.34%-83.01%-43.69%18.62%83.45%4.29%36.28%-25.95%18.28%-1,173.59%207.21%263.46%-12.86%33.52%-66.42%-49.02%146.22%134.24%313.19%-39.52%12.95%-22.17%-58.90%23.24%-34.66%39.47%35.38%-30.75%114.70%-36.35%-216.59%46.48%-77.51%19.14%147.17%51.91%-39.55%-30.21%340.15%423.55%70.36%-735.92%-35.53%-76.03%1.30%-496.89%13.75%-31.21%26.68%151.02%-423.36%-11.42%5.76%
FCF Payout Ratio Growth (3y) 8.13%56.98%23.96%2.22%3.92%3.49%17.72%16.65%19.56%29.56%-1.05%-9.06%-57.44%33.09%47.25%23.66%-111.37%12.03%11.12%36.40%34.69%62.14%3.87%34.32%29.61%-17.07%-27.57%22.03%33.36%31.98%-19.78%16.58%-11.59%-38.36%7.73%-31.92%1.89%-9.36%15.51%-33.67%-19.11%34.27%126.69%-38.59%-93.87%49.46%23.99%1.42%-205.42%47.79%-4.78%29.79%168.53%-63.51%-47.34%10.72%
FCF Payout Ratio Growth (5y) -25.86%24.31%10.84%18.31%-70.87%35.93%34.44%10.35%-69.99%17.54%12.41%10.04%-15.41%26.75%-0.31%39.37%14.68%19.01%0.45%13.37%21.54%18.85%-0.89%27.73%16.62%-23.73%-17.36%-2.58%17.94%4.80%2.81%-26.44%-10.49%6.14%58.31%-20.14%-46.26%16.14%14.10%-12.82%-85.71%12.16%13.95%-21.55%74.33%-37.55%3.04%6.92%
FCF Payout Ratio (QoQ) -92.52%48.30%10.60%55.98%-23.18%4.49%-1.40%-13.46%-22.09%87.58%97.39%234.27%-77.11%-26.98%-37.98%63.89%-24.13%53.81%-4.08%-6.83%-0.86%-16.42%53.21%-945.70%128.37%-1.12%-63.27%-745.15%114.33%50.10%77.42%-10.29%72.95%-78.03%231.32%-38.18%-8.68%-34.11%75.66%31.94%-11.35%-66.29%444.60%-60.88%-262.37%142.35%-16.40%107.25%-35.71%36.37%-66.73%139.26%305.47%62.21%-89.17%-993.14%141.11%-39.69%-54.25%-5,362.73%107.83%-63.53%-15.75%2,019.30%-149.66%109.99%0.59%
Free Cash Flow Growth (1y) 411.61%-48.06%-22.50%-22.84%35.18%33.68%-2.99%-47.11%-85.54%-51.33%-4.95%213.89%522.26%100.22%-9.21%-40.46%3.32%-22.73%44.20%-8.01%-110.19%-68.21%-70.74%25.16%-9.36%117.96%30.78%-74.45%400.00%-74.55%73.13%-7.71%30.18%146.58%-18.49%51.65%-22.38%-20.28%55.40%-49.81%61.52%-188.22%-28.60%348.47%-18.03%301.06%-39.68%52.22%55.33%-75.09%-78.82%-33.26%-115.03%53.33%323.74%3.08%82.21%-8.70%50.42%-20.15%294.59%-131.39%14.58%-2.93%
Free Cash Flow Growth (3y) 0.00%-30.35%-10.59%8.61%6.74%9.21%-5.75%-0.38%-2.41%-9.02%7.56%19.80%-38.47%-21.07%-27.37%-11.83%-28.36%-18.80%-17.98%-33.49%-30.61%-43.92%-12.82%-33.42%84.41%11.01%22.66%-29.02%71.36%-20.61%29.92%-11.10%17.74%-55.14%-3.30%50.57%0.91%12.24%-12.53%50.76%27.17%-23.84%-54.99%65.78%-29.89%40.40%-18.50%1.55%-26.86%-29.62%10.51%-18.10%-62.67%-34.62%94.01%-7.21%
Free Cash Flow Growth (5y) 45.09%-12.16%-1.32%-6.84%-16.30%-20.38%-18.79%2.62%-16.04%-12.20%-13.79%-11.28%16.53%-22.88%-2.80%-30.54%-14.78%-19.60%-4.88%-16.26%-19.52%-19.10%-3.45%-25.82%49.04%-24.26%15.41%-4.25%43.16%-2.36%-1.14%36.83%15.75%-2.78%-35.06%28.24%-17.50%-11.59%-9.69%18.71%-15.49%-9.16%-10.28%30.26%-41.89%26.13%-1.38%-4.09%
Free Cash Flow (QoQ) 1,229.68%-32.92%-10.05%-36.23%34.99%0.09%-10.45%11.72%33.49%-27.36%-51.18%-69.46%349.35%41.85%61.23%-39.45%44.58%-35.68%5.74%5.06%8.13%20.05%-32.55%-111.63%437.44%10.51%188.51%-110.16%772.52%-33.69%-43.64%19.35%-42.94%351.05%-69.95%68.35%8.07%49.09%-44.09%-13.83%11.00%190.63%-81.94%177.30%-160.63%335.20%13.42%-49.32%48.71%-29.43%186.20%-48.28%-76.16%-40.00%802.02%-111.65%343.27%65.81%119.43%-102.01%1,348.65%173.16%16.48%-95.10%-301.39%1,097.24%-1.31%
Gross Margin Growth (1y) -325.00-262.00-189.00-151.0043.00140.0095.00-108.00190.00-2604.00129.00344.0063.002,804.00-25.00-225.00-211.00-130.00-123.006,473.00-2671.00838.00-3075.00-9408.00-304.00-3966.00-55.00-98.00-94.00-18.0032.00-22.006.005.00-15.00-54.00-3.0015.00146.00143.00189.0055.00-315.00-152.00160.00167.00542.00210.00-131.00-165.00-247.00-134.0027.00256.00170.00339.00171.00104.0011.00-25.00-87.00-290.00-103.00-112.00
Gross Margin Growth (3y) -92.00-2726.0034.0085.00296.00340.00198.0010.0041.0071.00-20.006,592.00-2820.003,513.00-3223.00-3160.00-3186.00-3258.00-3253.00-3033.00-3069.00-3146.00-3098.00-9527.00-391.00-3979.00-39.00-174.00-90.003.00163.0067.00192.0075.00-184.00-64.00346.00237.00373.00200.00218.0057.00-20.00-76.0055.00258.00464.00415.0066.00195.00-66.00180.00110.0071.0077.00202.00
Gross Margin Growth (5y) -241.00-51.00-114.006,333.00-2587.001,049.00-2999.00-2924.00-2934.00-3057.00-3150.00-2914.00-3217.00-471.00-3246.00-3279.00-3274.00-3270.00-3236.00-3108.00-3065.00-3125.00-2967.00-9439.00-205.00-3909.00-207.00-183.00259.00225.00390.00124.00221.0077.00111.0012.00241.00328.00296.00405.00415.00417.00160.00237.00138.0073.00372.00278.00
Gross Margin (QoQ) 39.00-50.00-66.00-247.00102.0022.00-28.00-53.00199.00-23.00-231.00245.00-2595.002,710.00-16.00-36.00147.00-120.00-216.00-23.00229.00-113.006,381.00-9167.003,738.00-4027.0047.00-63.0076.00-115.005.00-59.00152.00-66.00-49.00-31.00151.00-87.00-88.0020.00169.0045.00-91.0067.0035.00-325.0071.00379.0042.0049.00-261.0038.008.00-32.00-147.00198.00238.00-119.0022.0030.00171.00-212.00-14.00-32.00-31.00-25.00-23.00
Gross Profit Growth (1y) 1.30%6.90%7.24%4.86%4.54%5.49%3.47%-5.63%-3.33%-69.77%-2.42%0.03%-4.40%199.96%-8.69%-7.06%-4.88%-3.46%-1.14%-311.22%-77.94%8.62%-82.99%107.91%-24.01%-85.04%-6.62%-3.17%-1.62%5.91%11.74%10.00%14.86%13.39%10.75%7.02%1.16%1.00%8.07%8.42%9.95%-8.65%-17.62%-8.93%15.74%37.99%41.58%22.23%2.02%-4.16%-14.88%-17.33%-17.81%-11.62%-2.15%10.93%3.62%3.74%2.98%0.54%-1.66%-9.39%-1.89%-1.30%
Gross Profit Growth (3y) 0.79%-30.14%2.69%-0.34%-1.14%-1.46%-2.67%-4.27%-4.21%-4.33%-4.14%-58.26%-41.46%46.52%-46.45%-46.26%-45.77%-46.07%-46.05%-45.52%-45.16%-44.37%-43.80%27.74%-4.95%-43.57%4.94%4.46%4.56%6.64%10.18%8.47%8.51%1.52%-0.47%1.86%8.78%8.38%8.02%6.47%9.09%6.51%-0.24%-2.73%-1.00%5.34%5.65%3.88%-4.58%-4.22%-4.99%-2.67%-5.74%-5.99%-0.38%3.25%
Gross Profit Growth (5y) -1.42%-0.25%-0.45%-31.57%-27.32%0.06%-31.12%-31.90%-31.82%-32.29%-32.52%-31.55%-31.57%-13.00%-30.66%-30.23%-29.02%-28.38%-27.93%-28.23%-28.14%-27.73%-26.64%15.97%-0.91%-30.19%0.57%2.39%7.78%8.86%9.30%7.28%8.57%6.71%3.51%1.32%1.54%1.52%0.98%2.05%2.03%2.07%0.01%0.52%-0.22%1.90%3.56%2.15%
Gross Profit (QoQ) -4.21%-0.25%10.11%-3.71%1.08%0.06%7.67%-4.00%1.99%-1.85%-1.80%-1.67%-68.10%216.77%0.66%-6.02%0.09%-3.57%2.45%-3.80%1.58%-1.25%-318.89%110.05%400.10%-84.53%1.72%-3.42%-1.53%-3.47%5.48%-1.88%6.01%1.85%3.83%2.46%4.65%-0.52%0.33%-3.15%4.48%6.45%0.65%-1.78%-13.20%-4.01%11.28%24.82%3.49%-1.51%-3.93%4.18%-2.77%-12.53%-6.69%3.57%4.56%-3.16%5.78%-3.25%4.67%-3.87%3.27%-5.36%-3.56%4.09%3.89%
Net Cash Flow Growth (1y) -74.13%-64.86%-12.39%-1,465.70%-471.27%380.14%-63.37%-29.59%107.04%-92.94%457.21%136.50%1,740.00%228.79%-99.08%-160.71%210.71%-264.21%-5,754.55%160.57%-155.32%272.97%486.33%-60.24%-520.82%-48.73%-58.39%148.85%100.31%-111.39%-25.60%-95.40%-3,639.53%-1,037.04%161.83%-3,530.00%-18.20%115.39%-30.03%62.88%81.55%-179.89%-54.15%148.43%-112.05%-387.42%-97.60%364.86%-28.55%247.15%5,960.00%-360.58%-52.04%-84.21%-124.42%167.56%40.77%-41.52%262.61%-75.23%55.95%-264.00%-60.11%123.73%
Net Cash Flow Growth (3y) -59.27%-50.79%21.37%111.08%68.76%3.69%-73.44%34.03%81.93%-33.54%-69.77%28.75%-222.78%110.58%26.11%-47.32%-133.14%13.35%349.64%37.49%-77.93%53.43%47.30%-64.29%11.74%-38.63%-6.76%-80.98%49.23%-41.58%10.87%-37.26%-113.42%-11.82%-5.64%83.38%22.66%15.69%-80.25%41.54%20.47%78.95%-12.63%-80.35%-60.63%46.32%-33.05%101.52%-5.00%28.78%188.72%-24.17%26.52%-29.09%-45.89%33.41%
Net Cash Flow Growth (5y) 31.03%-21.46%-23.97%36.41%-59.31%25.92%32.56%15.65%-69.07%-19.50%35.99%16.36%-9.29%-20.55%-9.09%-55.87%-26.05%-31.19%181.60%1.11%-19.62%16.83%33.19%-20.87%31.58%-15.79%-23.61%-6.72%44.81%-22.66%-56.83%5.69%-87.29%64.45%4.09%-138.21%2.00%16.43%-16.15%28.26%14.65%-11.95%-23.33%24.42%-1.58%-1.67%-25.44%35.31%
Net Cash Flow (QoQ) 60.42%-59.69%-136.12%210.74%117.91%0.51%-745.49%73.74%381.81%-92.33%-2,383.72%101.43%182.86%505.05%49.58%-28.13%-49.46%-98.31%-9,990.91%467.83%-126.71%41.81%205.95%-435.96%183.51%29.96%-89.10%-5,346.18%106.90%5.49%-34.80%-93.40%-351.16%788.89%-95.97%-5,173.33%19.32%258.63%-152.82%-74.83%110.51%621.16%-128.03%13.09%54.52%513.91%-70.40%-480.54%-4.55%102.04%5,633.33%-205.23%219.67%-16.07%-346.53%38.60%112.43%-229.82%781.98%-153.83%112.27%261.00%3.88%-195.73%54.32%187.80%482.64%
Net Income Growth (1y) 21.23%27.83%6.10%5.22%15.78%4.73%8.63%-90.58%-43.65%-30.86%-559.87%-3,144.35%-16.08%-32.39%115.69%119.43%15.67%18.20%-29.14%-153.68%-4.14%-53.18%-84.37%74.70%-104.25%-105.20%-138.96%89.06%1,153.45%1,903.23%1,260.00%3,242.86%217.18%89.27%26.44%119.85%-58.57%-26.09%33.98%-73.26%-15.57%-2.30%-37.74%64.69%57.52%60.73%50.95%390.92%-1.50%-20.11%1.26%-100.73%-55.42%7.44%-31.73%4,334.78%32.62%-42.41%-16.45%-6.98%-9.16%-33.11%19.22%-12.25%
Net Income Growth (3y) -7.52%-2.54%-93.99%-71.19%-18.19%-21.19%-7.79%-17.72%-18.22%-17.94%-20.03%-72.98%-2.37%-27.94%26.36%70.23%-26.97%-26.59%-26.89%-26.30%-24.59%-23.99%-10.93%42.10%12.37%21.08%78.78%112.22%151.17%200.83%178.71%173.58%3.53%10.98%1.79%-1.07%-18.01%5.09%7.98%29.31%9.42%7.85%-1.64%-27.22%-11.56%11.32%1.43%15.09%-16.49%-20.93%-16.72%-33.90%-18.71%-25.48%-12.06%231.91%
Net Income Growth (5y) -5.15%-5.85%-10.03%-18.28%-9.50%-22.99%-38.66%-15.73%-15.12%-15.02%-15.23%-15.86%-16.08%-18.90%15.76%15.89%9.48%-0.36%-8.74%0.52%-10.84%-9.29%3.66%20.22%-13.07%5.09%36.66%39.74%82.80%110.79%82.90%172.91%11.48%11.91%10.02%-15.27%-24.71%-0.08%-2.74%-7.66%-4.98%-4.94%-11.50%18.48%-3.58%-11.88%0.78%4.47%
Net Income (QoQ) -7.27%-2.91%44.34%-6.72%-2.22%-19.41%43.15%2.64%-11.55%-16.41%-87.59%514.23%8.51%-655.99%17.85%116.93%-12.58%29.06%1.73%0.78%-10.67%-22.62%-177.06%279.97%-56.37%-74.16%-224.68%69.79%46.55%-93.55%65.00%3,009.52%-8.51%24.51%-5.17%193.64%-45.41%-16.82%64.89%-44.66%-2.62%50.77%-67.09%74.74%12.68%-3.93%-12.94%67.14%14.98%-9.77%183.12%-66.46%-6.75%14.37%-102.05%2,139.13%124.73%-27.32%27.15%-36.14%-2.41%5.44%41.56%-37.64%-28.14%87.93%4.19%
Net Income towards Common Stockholders Growth (1y) 21.23%27.83%6.10%5.22%15.78%4.73%8.63%-90.58%-43.65%-30.86%-559.87%-2,967.78%-16.08%-32.39%115.69%120.63%15.67%18.20%-29.14%-5.94%-4.14%-20.58%-13.30%-0.53%-104.25%-103.07%-107.03%-101.59%1,153.45%1,903.23%1,260.00%3,242.86%217.18%89.27%26.44%119.85%-58.57%-26.09%33.98%-73.26%-15.57%-2.30%-37.74%64.69%57.52%60.73%50.95%390.92%-1.50%-20.11%1.26%-100.73%-55.42%7.44%-31.73%4,334.78%32.62%-42.41%-16.45%-6.98%-9.16%-33.11%19.22%-12.25%
Net Income towards Common Stockholders Growth (3y) -7.52%-2.54%-93.99%-69.17%-18.19%-21.19%-7.79%-17.72%-18.22%-17.94%-20.03%77.21%-2.37%-14.06%27.99%29.92%-26.97%-26.59%-26.89%-26.30%-24.59%-23.99%-10.93%-20.83%12.37%1.53%1.00%3.13%151.17%200.83%178.71%173.58%3.53%10.98%1.79%-1.07%-18.01%5.09%7.98%29.31%9.42%7.85%-1.64%-27.22%-11.56%11.32%1.43%15.09%-16.49%-20.93%-16.72%-33.90%-18.71%-25.48%-12.06%231.91%
Net Income towards Common Stockholders Growth (5y) -5.15%-5.85%-10.03%-11.22%-9.50%-14.40%-13.59%-12.22%-15.12%-15.02%-15.23%-15.86%-16.08%-18.90%15.76%15.96%9.48%-0.36%-8.74%0.52%-10.84%-9.29%3.66%-21.84%-13.07%-5.45%-2.98%-13.55%82.80%110.79%82.90%172.91%11.48%11.91%10.02%-15.27%-24.71%-0.08%-2.74%-7.66%-4.98%-4.94%-11.50%18.48%-3.58%-11.88%0.78%4.47%
Net Income towards Common Stockholders (QoQ) -7.27%-2.91%44.34%-6.72%-2.22%-19.41%43.15%2.64%-11.55%-16.41%-87.59%514.23%8.51%-655.99%22.61%117.97%-12.58%29.06%1.73%0.78%-10.67%-22.62%35.03%2.71%-25.99%-15.53%54.92%-104.38%46.55%-93.55%65.00%3,009.52%-8.51%24.51%-5.17%193.64%-45.41%-16.82%64.89%-44.66%-2.62%50.77%-67.09%74.74%12.68%-3.93%-12.94%67.14%14.98%-9.77%183.12%-66.46%-6.75%14.37%-102.05%2,139.13%124.73%-27.32%27.15%-36.14%-2.41%5.44%41.56%-37.64%-28.14%87.93%4.19%
Net Margin Growth (1y) 77.0085.00-29.00-21.0085.0015.0041.00-688.00-318.0070.00-3603.00-2362.00-54.00-408.003,496.002,773.0072.0076.00-153.00-989.00480.00-69.00334.001,582.00-1033.00-424.00-741.00-1095.00529.00478.00583.00491.00853.00304.0070.00470.00-789.00-198.00204.00-692.00-82.0056.00-294.00167.00219.00161.00211.001,465.00-64.00-178.0041.00-1900.00-278.00221.00-185.00720.00132.00-342.00-107.00-60.00-53.00-167.0074.00-102.00
Net Margin Growth (3y) -156.00170.00-3591.00-3071.00-287.00-323.00-66.00-277.00-300.00-262.00-260.00-578.00497.00-401.003,676.003,366.00-482.00-417.00-561.00-502.00-24.00-15.00176.00978.00349.00358.00-88.00-134.00593.00584.00858.00269.00-18.00161.00-19.00-55.00-652.0018.00121.00940.0072.0038.00-41.00-267.00-124.00204.0067.00286.00-211.00-299.00-251.00-1240.00-200.00-288.00-218.00559.00
Net Margin Growth (5y) -138.00-162.00-249.00-1288.00264.00-316.00114.00316.00-854.00-755.00-668.00-91.00-7.00-347.003,518.002,762.00901.00365.0093.00459.0040.0091.00450.00756.00-522.00216.00-177.00-660.00730.00800.00775.001,901.00137.00144.00233.00-489.00-995.0061.00-23.00-239.00-74.00-83.00-334.00393.00-45.00-306.0034.00124.00
Net Margin (QoQ) -16.00-23.00178.00-62.00-9.00-136.00186.0044.00-78.00-111.00-543.00414.00309.00-3783.00697.002,722.00-44.00120.00-25.0021.00-40.00-109.00-861.001,490.00-589.00294.00388.00-1126.0021.00-24.0034.00498.00-30.0082.00-59.00861.00-579.00-152.00341.00-398.0011.00250.00-556.00212.00149.00-99.00-95.00264.0091.00-49.001,160.00-1266.00-23.00171.00-782.00355.00477.00-236.00124.00-233.002.00-1.00171.00-226.00-111.00241.00-5.00
Operating Income Growth (1y) 20.26%24.64%4.97%5.17%13.02%3.85%8.48%-75.87%-39.84%-25.13%-450.52%-916.10%-14.20%-27.95%121.00%129.64%13.98%13.80%-21.40%-153.09%-44.02%-45.28%-30.93%178.16%-16.99%-15.65%10.92%-16.92%-7.76%-2.73%-14.50%11.46%6.66%10.76%6.60%34.51%1.42%2.43%5.99%-5.03%-6.59%-10.99%-27.80%2.97%52.72%64.89%77.28%33.23%-1.21%-7.71%-9.05%-42.78%-43.07%-40.57%-24.20%36.84%25.84%27.44%-1.26%-2.27%-9.63%-31.30%-23.83%-3.23%
Operating Income Growth (3y) -6.49%-1.04%-81.63%-59.67%-16.44%-17.57%-7.22%-16.43%-16.20%-15.01%-16.67%-48.64%-18.19%-23.44%28.34%28.52%-19.09%-19.31%-15.56%-29.88%-24.60%-23.43%-13.15%39.66%-6.53%-3.14%0.36%7.60%-0.07%3.34%-1.15%12.50%0.35%0.32%-6.56%9.57%13.10%14.56%10.70%9.22%12.12%10.64%5.19%-7.75%-4.94%-3.30%6.91%1.42%-10.88%-11.25%-12.03%-8.53%-13.49%-19.57%-17.08%8.98%
Operating Income Growth (5y) -4.37%-4.49%-8.01%-18.39%-17.93%-18.99%-15.39%-24.69%-22.84%-22.29%-15.02%-3.57%-15.96%-18.12%16.09%16.15%-12.22%-10.76%-11.31%-12.36%-14.25%-12.62%-5.84%23.94%-5.00%-3.69%-5.00%4.02%7.32%10.12%4.33%14.33%8.80%8.97%5.63%0.05%-4.04%-3.79%-1.33%0.40%0.19%0.51%-2.72%0.98%-0.47%-4.56%-1.67%-0.27%
Operating Income (QoQ) -8.17%-3.49%41.57%-4.15%-4.83%-18.72%41.84%3.00%-12.55%-15.09%-68.45%156.86%8.81%-497.52%26.55%127.00%-8.62%15.87%3.67%3.85%-8.76%-19.98%-170.03%209.50%-10.82%1.00%-20.75%16.29%-9.38%32.82%-40.64%29.11%-4.44%16.75%-22.62%23.55%-0.77%12.36%-2.36%-6.84%0.22%16.27%-12.51%-8.37%-4.51%-5.69%24.78%35.91%3.10%1.40%-6.23%0.77%-3.68%-0.08%-41.00%0.27%0.54%27.44%6.51%-7.79%1.82%-1.26%5.43%-14.73%-22.60%9.48%33.94%
Operating Margin Growth (1y) 96.0089.00-46.00-28.0087.0012.0052.00-743.00-371.00175.00-3785.00-2413.00-62.00-533.003,659.002,826.0092.0087.00-153.00-273.0097.00-275.00286.00264.00-49.00334.00125.00-121.00-83.00-65.00-208.001.00-46.00-13.00-33.00116.001.0014.0041.00-34.00-38.001.00-194.0024.00253.00195.00358.00141.00-77.00-95.00-46.00-276.00-229.00-184.00-136.00232.00171.00165.00-26.00-29.00-83.00-249.00-181.00-50.00
Operating Margin Growth (3y) -187.00276.00-3779.00-3184.00-345.00-346.00-75.00-330.00-341.00-271.00-279.00139.00127.00-721.003,792.002,816.00140.00145.00258.00-130.00-34.00-7.00203.00144.00-178.00255.00-117.00-4.00-128.00-65.00-200.0083.00-83.002.00-186.00106.00215.00211.00205.00131.00138.00102.00119.00-111.00-53.00-84.00176.0097.00-135.00-114.00-208.00-73.00-141.00-268.00-344.00154.00
Operating Margin Growth (5y) -157.00-170.00-274.00-631.00-156.00-535.0059.00-340.00-293.00-213.00131.00282.00-5.00-453.003,708.002,696.0011.0067.0017.00-13.00-80.00-6.00210.00226.00-215.00271.00-270.00-13.0087.00132.00-36.00248.0092.00102.00126.00-29.00-90.00-68.0024.0087.0080.0083.00-44.0092.0034.00-168.00-31.0018.00
Operating Margin (QoQ) -29.00-35.00216.00-55.00-37.00-170.00234.0061.00-112.00-130.00-560.00432.00433.00-4090.00812.002,783.00-37.00101.00-21.0049.00-42.00-139.00-142.00420.00-415.00423.00-164.00107.00-32.00214.00-409.00145.00-14.0071.00-201.0098.0018.0051.00-51.00-17.0032.0078.00-126.00-21.0071.00-117.0092.00207.0014.0045.00-125.00-11.00-4.0094.00-356.0037.0040.00143.0012.00-25.0035.00-48.0010.00-79.00-131.0019.00141.00
Profit After Tax Growth (1y) 21.23%27.83%6.10%5.22%15.78%4.73%8.63%-90.58%-43.65%-30.86%-559.87%-3,144.35%-16.08%-32.39%115.69%119.43%15.67%18.20%-29.14%-153.68%-4.14%7.31%-13.30%274.31%-52.42%-51.68%-1.29%-61.22%-6.00%-15.30%-17.44%28.65%217.18%89.27%26.44%119.85%-58.57%-26.09%33.98%-73.26%-15.57%-2.30%-37.74%64.69%57.52%60.73%50.95%390.92%-1.50%-20.11%1.26%-100.73%-55.42%7.44%-31.73%4,334.78%32.62%-42.41%-16.45%-6.98%-9.16%-33.11%19.22%-12.25%
Profit After Tax Growth (3y) -7.52%-2.54%-93.99%-71.19%-18.19%-21.19%-7.79%-17.72%-18.22%-17.94%-20.03%-72.98%-2.37%-5.00%27.99%29.70%-19.20%-15.06%-15.35%-28.68%-24.59%-23.99%-10.93%42.10%12.37%-8.16%1.00%3.13%7.30%5.82%11.83%-8.89%3.53%10.98%1.79%-1.07%-18.01%5.09%7.98%29.31%9.42%7.85%-1.64%-27.22%-11.56%11.32%1.43%15.09%-16.49%-20.93%-16.72%-33.90%-18.71%-25.48%-12.06%231.91%
Profit After Tax Growth (5y) -5.15%-5.85%-10.03%-18.28%-9.50%-9.09%-13.59%-12.22%-24.24%-22.12%-15.23%16.50%-16.08%-18.90%15.76%15.89%9.48%-0.36%-8.74%0.52%-10.84%-9.29%3.66%20.22%-13.07%-10.97%-2.98%-13.55%10.44%13.22%5.62%43.64%11.48%11.91%10.02%-15.27%-24.71%-0.08%-2.74%-7.66%-4.98%-4.94%-11.50%18.48%-3.58%-11.88%0.78%4.47%
Profit After Tax (QoQ) -7.27%-2.91%44.34%-6.72%-2.22%-19.41%43.15%2.64%-11.55%-16.41%-87.59%514.23%8.51%-655.99%17.85%116.93%-12.58%29.06%1.73%0.78%-10.67%-22.62%-177.06%279.97%0.00%-37.48%54.92%-50.87%1.54%27.73%-39.15%19.10%-8.51%24.51%-5.17%193.64%-45.41%-16.82%64.89%-44.66%-2.62%50.77%-67.09%74.74%12.68%-3.93%-12.94%67.14%14.98%-9.77%183.12%-66.46%-6.75%14.37%-102.05%2,139.13%124.73%-27.32%27.15%-36.14%-2.41%5.44%41.56%-37.64%-28.14%87.93%4.19%
Property, Plant & Equipment (Net) Growth (1y) 2.53%4.45%3.68%5.76%4.20%4.50%4.73%2.91%0.92%-2.75%-3.60%-6.21%-6.14%-4.11%-3.65%-1.10%0.94%-1.07%-2.03%-2.96%-3.55%-86.84%-86.14%-85.73%-85.43%16.35%13.15%5.66%6.22%8.18%17.11%24.08%23.73%17.04%14.12%17.03%16.57%27.12%19.20%12.52%7.96%-5.98%-7.62%-6.48%-5.94%-3.08%2.87%2.96%5.04%8.96%5.54%6.05%5.98%1.91%1.56%0.83%1.72%3.08%3.31%5.62%5.72%4.63%
Property, Plant & Equipment (Net) Growth (3y) 2.54%2.01%1.53%0.69%-0.43%-0.86%-0.92%-1.54%-1.49%-2.65%-3.10%-3.45%-2.96%-50.03%-49.23%-48.45%-47.85%-46.70%-46.44%-47.30%-46.95%-45.08%-43.16%-42.80%-42.36%13.79%14.78%15.34%15.28%17.19%16.79%17.78%15.91%11.84%7.91%7.19%5.78%5.02%4.24%2.70%2.17%-0.24%0.10%0.70%1.54%2.48%3.31%3.26%4.23%4.60%3.46%4.14%4.46%3.20%
Property, Plant & Equipment (Net) Growth (5y) 0.43%0.14%-0.24%-0.41%-0.79%-33.83%-33.29%-33.28%-33.06%-32.39%-32.25%-32.93%-32.37%-30.94%-29.56%-29.07%-28.53%-28.13%-27.14%-26.64%-26.44%-24.43%-24.22%-24.43%-24.77%11.98%10.74%10.05%9.24%7.96%8.65%9.48%9.00%8.11%6.41%6.10%5.67%5.16%3.96%2.98%2.83%0.84%1.02%1.69%2.40%3.02%
Property, Plant & Equipment (Net) (QoQ) 0.61%-0.87%0.70%2.09%2.49%-1.60%2.72%0.58%2.78%-1.38%0.94%-1.36%-0.95%-2.24%-1.80%-1.29%1.19%-1.78%0.81%0.74%-0.82%-2.73%-0.15%0.13%-86.47%2.48%2.81%2.23%8.03%-0.35%-3.99%2.77%10.02%7.88%1.73%2.47%4.07%5.19%4.33%2.07%13.48%-1.36%-1.52%-2.06%-1.17%-3.08%-0.31%-1.50%1.84%2.87%-0.23%0.50%5.64%-0.36%0.25%0.43%1.58%-0.71%-0.46%1.32%2.93%-0.48%1.76%1.42%1.87%
Return on Assets Growth (1y) 0.000.000.000.00-2.00-3.00-3.00-12.00-17.00-17.00-17.001.0016.0017.0018.008.00-2.00-2.00-3.00-4.00-1.00-2.00-3.00-3.00-2.001.004.007.008.0010.009.008.008.001.00-1.00-1.00-6.00-3.00-3.00-6.00-1.000.001.004.009.008.005.004.00-10.00-10.00-9.00-10.001.003.001.001.00-2.00-2.00-2.00-1.00-1.00
Return on Assets Growth (3y) -18.00-19.00-20.00-11.00-2.00-2.00-2.00-3.00-3.00-2.00-2.006.0013.0013.0012.002.00-5.00-3.00-1.001.005.008.0011.0012.0014.0012.0013.0014.0010.008.005.001.000.00-2.00-2.00-2.002.004.004.003.00-2.00-2.00-2.00-1.001.000.00-2.00-4.00-11.00-10.00-9.00-9.00-2.00
Return on Assets Growth (5y) -4.00-4.00-5.00-6.00-5.00-7.00-8.00-9.00-6.00-3.000.0011.0019.0024.0026.0017.0011.007.007.008.007.006.007.006.006.008.0011.0013.0018.0015.0012.0010.000.00-4.00-6.00-7.00-7.00-3.00-4.00-6.00-2.00-2.00-3.00-1.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.00-2.00-1.00-1.00-9.00-7.00-1.00-1.0010.008.000.000.000.00-2.000.00-1.00-1.000.00-1.00-1.00-1.001.002.002.002.002.004.002.001.002.00-3.000.001.00-4.000.000.00-2.001.001.001.001.006.00-1.00-1.000.00-8.00-1.000.00-1.003.001.00-1.00-1.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) 1.001.001.000.00-3.00-5.00-8.00-21.00-29.00-28.00-28.003.0028.0030.0032.0014.00-5.00-6.00-8.00-8.00-1.002.0037.0041.0032.0027.00-6.00-5.00-5.00-3.00-2.007.008.009.0010.005.0010.003.007.00-14.00-9.0013.0017.0030.0025.005.00-17.00-28.00-31.00-30.00-21.00-12.00-8.00-4.004.008.009.002.00-5.00-8.00-10.00
Return on Capital Employed Growth (3y) -31.00-32.00-35.00-19.00-4.00-3.00-4.00-4.00-5.00-4.00-5.009.0023.0025.0061.0047.0026.0023.0023.0028.0026.0026.0029.0043.0035.0034.002.007.0013.009.0015.00-2.008.0025.0034.0022.0026.0021.007.00-12.00-15.00-11.00-21.00-10.00-14.00-28.00-34.00-32.00-30.00-31.00-22.00-12.00-8.00
Return on Capital Employed Growth (5y) -7.00-9.00-11.00-13.00-10.00-8.0024.0029.0026.0025.0026.0045.0050.0050.0053.0049.0029.0029.0030.0040.0044.0038.0046.0034.0036.0050.0026.0024.0029.0028.0015.000.002.001.00-5.00-19.00-13.00-12.00-10.00-16.00-14.00-13.00-22.00-10.00-14.00
Return on Capital Employed (QoQ) 0.001.001.00-1.00-1.002.00-1.00-3.00-3.00-1.00-14.00-12.00-1.00-1.0017.0014.000.000.00-1.00-5.00-1.00-1.00-1.002.001.0034.003.00-6.00-3.000.005.00-6.00-2.001.0013.00-5.000.002.009.00-1.00-7.006.00-12.004.0015.0010.001.00-1.00-5.00-13.00-10.00-4.00-3.00-4.000.000.001.004.003.001.00-6.00-3.000.000.00
Return on Equity Growth (1y) 2.003.002.003.00-3.00-7.00-9.00-38.00-66.00-73.00-71.000.0067.0077.0078.0032.00-9.00-8.00-11.00-13.00-4.00-6.00-5.003.00-3.00-16.00-29.00-52.00-70.00-113.00-163.00-205.00-378.00-213.00-47.00-72.00172.00124.00-18.00134.00139.0098.00142.0077.00-102.00-212.00-186.00-184.00118.00254.00215.00201.00-81.00-178.00-151.00-153.00-7.0025.0018.004.00-201.00
Return on Equity Growth (3y) -66.00-77.00-78.00-35.00-2.00-3.00-3.00-5.00-8.00-5.00-5.0020.0055.0062.0061.0022.00-15.00-31.00-46.00-62.00-76.00-136.00-197.00-255.00-450.00-343.00-238.00-330.00-276.00-202.00-227.00-143.00-67.009.0078.00139.00209.0010.00-61.0028.00155.00140.00171.0094.00-65.00-136.00-121.00-136.0030.00102.0083.0052.00-290.00
Return on Equity Growth (5y) -8.00-9.00-12.00-15.00-14.00-18.00-20.00-15.00-14.00-27.00-39.00-29.00-18.00-68.00-130.00-235.00-462.00-358.00-255.00-340.00-282.00-225.00-261.00-193.00-139.00-121.00-114.00-119.00-239.00-316.00-271.00-250.00-51.0051.00107.00156.00246.0086.003.0076.0067.00-13.0039.00-55.00-273.00
Return on Equity (QoQ) 1.000.000.001.001.000.001.00-5.00-3.00-2.00-28.00-33.00-10.00-1.0044.0034.000.000.00-2.00-7.000.00-3.00-3.002.00-3.00-2.005.00-3.00-16.00-14.00-18.00-21.00-60.00-64.00-61.00-193.00104.00103.00-86.0051.0057.00-39.0065.0056.0016.005.001.00-123.00-94.0031.003.00178.0042.00-7.00-12.00-103.00-55.0020.00-14.0042.00-23.0013.00-28.00-163.00
Return on Invested Capital Growth (1y) -2.000.00-2.00-1.00-3.00-6.00-7.00-4.00-6.00-7.00-8.00-21.0081.0035.00-14.00-63.00-90.00-72.00-54.00-31.00-19.000.006.00-8.00-5.00-7.00
Return on Invested Capital Growth (3y) -3.00-4.00-4.00-4.00-5.00-4.00-4.0076.0080.0079.0061.0059.00-7.0012.00-29.00-94.00-104.00-71.00-54.00-39.00-19.00-6.00
Return on Invested Capital Growth (5y) -10.00-10.00-13.00-13.0076.0082.0082.0062.0026.002.00-16.00-16.00-26.00-28.00-43.00
Return on Invested Capital (QoQ) -1.002.00-1.00-2.001.000.000.00-4.00-2.00-1.000.000.000.00-4.00-1.00-1.00-1.005.00-1.00-18.00-6.0013.0030.0030.009.00-33.00-19.00-20.00-18.00-16.000.004.00-7.00-1.000.00-2.00-5.002.00-3.00
Return on Sales Growth (1y) 1.001.000.000.000.000.00-1.00-2.00-3.00-12.00-17.00-17.00-17.002.0016.0017.0017.008.001.002.000.001.00-2.00-6.00-6.00-6.00-3.000.002.004.005.006.006.004.004.000.00-1.00-1.00-4.00-2.00-1.00-3.000.000.001.002.005.005.004.003.00-5.00-6.00-5.00-6.001.002.001.001.00-1.00-1.00-1.00-1.00-1.00
Return on Sales Growth (3y) -2.00-11.00-19.00-19.00-19.00-10.00-2.00-2.00-2.00-3.000.002.001.0010.0015.0013.0012.002.00-5.00-4.00-3.00-1.000.000.002.003.006.006.007.008.006.004.003.001.000.00-2.00-2.00-1.001.003.003.003.000.00-1.00-1.000.001.001.000.00-1.00-5.00-5.00-5.00-5.000.00
Return on Sales Growth (5y) -2.00-2.00-2.000.00-2.00-2.00-4.00-6.00-7.00-8.00-6.00-4.00-2.009.0017.0019.0020.0011.005.002.002.003.000.00-2.000.00-1.002.005.006.007.0011.009.007.006.000.00-3.00-3.00-4.00-3.00-1.00-1.00-2.000.000.00-1.000.000.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.00-2.00-1.000.00-10.00-7.000.000.009.008.000.000.000.001.002.00-1.000.00-2.00-2.00-1.000.000.001.001.001.001.002.001.000.001.00-2.000.001.00-2.000.000.00-1.000.001.000.001.004.000.000.000.00-5.00-1.000.00-1.002.000.00-1.000.000.000.000.000.000.00
Revenue Growth (1y) 8.23%12.66%11.40%8.13%3.61%2.54%1.50%-3.47%-7.02%-36.89%-4.87%-6.73%-5.58%38.17%-8.23%-2.76%-0.72%-0.99%1.32%-190.61%-50.78%-6.80%-55.19%146.47%-11.63%-54.47%-3.80%2.01%3.58%6.88%9.82%11.31%14.45%13.06%11.68%10.33%1.33%0.24%0.12%0.27%-0.63%-11.16%-2.12%-0.97%7.03%27.33%6.96%9.12%8.74%3.77%-4.19%-11.26%-18.90%-21.66%-9.91%-6.48%-4.44%-0.83%2.45%1.72%2.42%3.28%3.05%4.16%
Revenue Growth (3y) 1.40%-10.00%2.46%-0.89%-3.11%-3.66%-3.95%-4.34%-4.48%-4.78%-4.01%-41.31%-22.73%8.44%-25.31%-25.75%-24.42%-25.10%-24.13%-24.55%-23.34%-23.17%-22.06%36.22%1.56%-18.06%5.67%7.80%6.30%6.60%7.09%7.18%4.84%0.23%3.06%3.09%2.53%4.28%1.58%2.71%4.97%5.49%0.10%-1.39%-1.91%1.16%-2.63%-3.25%-5.54%-6.93%-4.02%-5.49%-7.41%-7.07%-1.66%-0.31%
Revenue Growth (5y) -0.46%-0.05%0.00%-23.37%-14.97%-3.77%-16.65%-18.10%-17.63%-18.20%-17.54%-17.19%-15.84%-9.11%-15.14%-14.20%-12.53%-12.68%-11.73%-12.01%-12.18%-12.46%-11.95%20.91%1.07%-13.30%2.95%4.46%5.02%6.50%5.15%5.88%6.05%5.87%2.32%1.19%-1.01%-1.62%-1.98%-2.10%-2.17%-1.83%-1.53%-1.82%-1.57%1.18%-0.51%-0.82%
Revenue (QoQ) -4.94%0.74%11.57%1.30%-1.05%-0.39%8.30%-2.93%-2.07%-1.40%2.99%-6.49%-33.54%48.63%0.98%-5.34%-2.74%-1.29%7.00%-3.35%-3.00%1.01%-195.69%152.50%83.67%-51.43%-0.78%-0.16%-5.37%2.62%5.21%1.37%-2.36%5.45%6.64%4.24%-3.54%4.16%5.35%-4.27%-4.58%4.04%5.51%-5.12%-14.70%14.64%6.74%2.55%1.48%-3.70%8.89%2.19%-3.16%-11.09%0.86%-6.61%-6.46%2.24%4.71%-4.57%-2.92%5.62%3.96%-3.92%-2.10%5.39%5.07%
Share-based Compensation Growth (1y) 13.13%4.71%10.67%-9.70%-0.55%-26.50%-10.84%73.55%-2.78%14.97%1.35%-32.86%5.14%-36.69%-28.67%-27.66%-7.61%21.50%23.36%25.49%10.00%-0.77%21.21%82.03%-67.38%-68.99%-75.63%-81.97%22.95%20.00%17.95%30.95%13.33%31.25%19.57%18.18%25.88%4.76%9.09%-1.54%1.87%-4.55%-18.33%-10.94%5.50%20.63%40.82%22.81%15.65%-7.89%1.45%0.00%25.56%35.71%30.00%21.43%5.99%-1.05%5.49%0.00%8.47%48.94%4.17%5.88%
Share-based Compensation Growth (3y) 3.03%-4.00%0.00%1.71%0.55%-18.82%-13.62%-5.53%-1.89%-4.01%-3.74%-15.21%2.24%-8.61%2.17%18.23%-30.79%-27.96%-28.57%-25.60%-23.87%-28.26%-29.63%-24.54%-23.11%-21.25%-29.95%-34.66%20.60%18.17%15.44%15.07%13.27%9.49%2.13%1.20%10.60%6.45%7.85%2.50%7.52%1.98%5.27%3.03%15.28%14.67%22.92%14.25%15.46%7.34%11.64%6.69%13.02%25.99%12.62%8.74%
Share-based Compensation Growth (5y) 1.22%-7.41%-2.52%-0.91%0.65%-8.40%-0.73%14.00%-19.46%-22.92%-23.41%-27.52%-15.59%-22.26%-21.05%-17.16%-14.31%-10.05%-12.46%-8.62%-8.84%-12.68%-14.59%-12.94%-10.23%-13.35%-21.07%-24.54%13.52%13.70%12.09%10.76%12.14%7.84%8.76%4.94%14.46%8.56%10.60%5.51%10.59%7.33%9.86%5.84%11.99%17.32%15.33%9.57%
Share-based Compensation (QoQ) 19.38%-21.47%-10.67%35.07%10.50%-17.00%-27.11%48.76%-18.33%0.68%41.89%-16.67%-3.43%-11.24%-6.00%30.50%-41.85%0.00%-4.67%66.67%-23.53%1.54%-3.03%46.09%-31.02%24.03%45.63%-73.82%-34.43%-2.50%7.69%78.57%-36.00%-4.17%19.57%54.55%-25.88%-12.70%18.18%64.62%-38.32%-9.09%6.67%70.31%-42.20%-22.22%16.33%101.75%-33.91%-9.21%1.45%90.00%-47.37%0.00%0.00%138.57%-43.11%-4.21%-6.59%108.24%-46.89%2.13%-11.46%125.88%-27.08%-28.57%-10.00%
Shareholder's Equity Growth (1y) 3.13%0.04%-0.82%-4.60%-8.44%-4.36%-4.75%-0.23%-18.38%-41.46%-41.15%-42.60%-21.97%21.12%20.86%19.43%15.71%-1.91%-4.42%-4.94%-5.05%3.77%-118.25%-117.62%-114.31%-113.81%11.86%17.36%-10.52%12.37%36.63%52.90%59.28%81.25%33.01%20.18%35.99%-86.70%11.05%50.03%-75.60%-90.70%-97.98%-352.22%-98.49%27.74%28.04%43.51%39.73%-84.00%-64.39%-36.62%5.51%64.66%57.15%64.67%38.00%-23.76%34.63%-39.30%35.27%73.85%
Shareholder's Equity Growth (3y) -8.32%-17.57%-17.77%-18.25%-16.46%-12.14%-12.17%-11.90%-9.67%-11.40%-12.07%-13.31%-5.00%7.23%-30.27%-30.06%-29.21%-28.88%-29.14%-28.83%-29.07%-28.58%-28.10%-27.42%-27.33%-26.47%27.94%32.27%33.96%32.56%27.72%42.73%22.93%12.60%-5.67%-21.72%-30.67%-37.03%-8.22%-8.47%-28.07%-36.36%-32.80%-51.68%-4.17%22.26%20.26%35.16%29.32%6.99%22.78%12.40%27.62%51.46%
Shareholder's Equity Growth (5y) -7.00%-7.82%-8.48%-9.11%-8.52%-7.14%-16.20%-16.16%-16.00%-15.99%-16.10%-15.94%-16.39%-16.54%-16.19%-15.75%-15.67%-15.13%-15.61%-15.46%-15.32%-15.37%-15.56%-15.18%-15.69%-15.78%8.00%6.83%-0.08%15.82%11.66%13.66%11.35%2.36%-6.90%-6.84%-4.90%-10.84%2.24%9.24%-4.24%-2.09%8.08%-11.42%14.62%31.39%
Shareholder's Equity (QoQ) -1.86%2.76%4.59%-2.23%-4.80%1.88%0.60%-6.17%-0.55%1.46%5.37%-23.23%-28.67%2.00%2.76%4.37%10.72%1.78%1.54%1.12%-6.14%-0.82%0.98%1.01%2.58%-117.44%2.51%17.97%0.94%-11.26%8.60%-9.71%21.46%19.54%32.06%5.15%63.84%-187.48%19.05%23.94%-5.48%-36.97%54.53%-167.29%-14.55%-42.20%-3.86%-17.32%58.30%-41.61%18.47%-25.18%-27.31%-26.51%32.24%13.42%52.38%-53.41%44.15%-51.97%4.96%18.97%-19.03%29.39%61.60%
Tax Rate Growth (1y) 170.00194.00108.00141.00123.00-16.0071.001,831.00-160.00-83.00-1751.00229.00400.001,646.0062.00-75.00632.00-375.00-54.00-252.00-132.0030.0081.00-165.00-90.00481.0056.00-2704.00-902.001,200.00-393.00-566.00-519.0058.001,418.00-237.00-10.001,124.00-1104.00-94.001,277.00502.00445.00-182.00-408.00
Tax Rate Growth (3y) 133.0095.00-1572.00192.00302.00-34.00127.00131.00242.00526.00-2078.00238.0073.002,146.0038.00-246.00335.002,690.00-114.00311.00-240.00361.00-1011.00-1128.00-961.00-2807.00162.00-1836.00-2032.00-669.00288.00671.00789.00-623.001,590.00397.001,576.00617.00225.0044.00
Tax Rate Growth (5y) 424.00420.00705.00-106.00201.00-25.00466.00107.0072.00230.00987.00178.00636.002,037.00-511.00-1152.00-1132.00258.00102.00-1273.00-2140.00-447.00-1297.00-558.00-3611.00-367.00-654.00-1718.00461.001,079.001,240.00-303.001,226.00-1080.00
Tax Rate (QoQ) 49.00-62.00170.0013.0073.00-149.00203.00-4.00-66.00-62.001,962.00-1996.0012.00-1730.00183.00-484.00364.00-1.0045.00223.00-642.00320.00-152.00342.00-101.0096.002,719.00-2805.00470.00-328.00-41.0066.00164.00-1527.00-524.001,321.00212.00-951.00836.00-334.00439.00184.00-1393.00228.00-123.002.00
Total Debt Growth (1y) 16.68%40.90%45.64%29.76%28.19%37.35%51.45%31.24%15.75%-7.18%-8.65%-10.93%-16.80%-20.57%-12.88%-15.70%-19.86%-13.56%-35.15%-6.77%28.58%-54.57%-57.79%-67.84%-73.20%-23.20%0.83%0.71%14.21%14.77%15.93%-10.40%-7.97%-23.43%-36.42%-17.54%-29.59%-14.20%-2.96%8.99%23.71%21.02%27.23%11.78%13.66%20.51%14.25%46.57%54.65%47.01%52.46%17.80%-12.00%-13.89%-10.21%-9.51%-0.56%1.95%0.32%11.94%-0.24%-0.03%
Total Debt Growth (3y) 20.08%21.56%26.30%14.90%7.28%0.42%6.42%-0.49%-8.27%-13.94%-19.79%-11.20%-5.00%-32.18%-37.99%-36.77%-34.88%-32.94%-34.89%-32.91%-26.72%-26.29%-20.98%-33.79%-34.45%-12.28%-9.42%-9.38%-9.55%-8.98%-10.57%-6.96%-7.11%-7.36%-7.75%0.15%-0.34%7.76%12.15%21.32%29.56%28.95%30.37%24.51%15.65%15.12%16.07%16.04%10.61%8.87%11.15%6.07%-4.43%-4.26%
Total Debt Growth (5y) 2.91%4.29%2.63%3.58%4.93%-16.84%-19.89%-21.64%-23.27%-25.97%-26.15%-25.68%-23.47%-22.76%-22.54%-25.59%-21.92%-23.32%-27.27%-25.92%-23.91%-23.44%-21.17%-23.57%-24.50%-6.86%-1.71%-1.94%0.80%1.92%0.78%5.70%7.10%7.09%6.46%11.64%6.14%9.64%14.06%13.74%13.73%13.48%14.82%14.35%8.94%9.23%
Total Debt (QoQ) -7.86%-11.50%26.08%13.50%11.26%-8.52%12.33%12.12%19.22%0.87%-2.66%-1.11%-4.40%-0.73%-5.09%-7.63%-8.73%8.88%-8.16%-12.19%-1.55%-18.32%32.04%21.10%-65.21%-24.11%0.59%0.93%-0.32%-0.37%0.47%14.46%0.17%0.64%-22.34%17.56%-16.66%-16.44%0.72%0.38%1.56%-5.49%13.12%13.93%-0.64%-0.64%-0.62%15.85%5.34%-5.81%27.50%22.24%0.14%-2.32%-1.48%-8.69%-2.01%1.86%-0.70%0.34%0.46%0.23%10.79%-10.57%0.67%