|
Gross Margin
|
50.82% | 51.21% | 50.71% | 50.04% | 47.57% | 48.59% | 48.81% | 48.53% | 48.00% | 49.99% | 49.76% | 47.45% | 49.90% | 23.95% | 51.05% | 50.89% | 50.52% | 51.99% | 50.79% | 48.64% | 48.41% | 50.70% | 49.56% | 113.37% | 21.70% | 59.08% | 18.82% | 19.29% | 18.66% | 19.42% | 18.26% | 18.31% | 17.72% | 19.24% | 18.58% | 18.09% | 17.79% | 19.30% | 18.43% | 17.55% | 17.76% | 19.44% | 19.89% | 18.98% | 19.65% | 19.99% | 16.74% | 17.45% | 21.25% | 21.67% | 22.16% | 19.55% | 19.93% | 20.01% | 19.69% | 18.21% | 20.20% | 22.58% | 21.39% | 21.60% | 21.90% | 23.62% | 21.50% | 21.35% | 21.03% | 20.72% | 20.46% | 20.23% |
|
EBT Margin
|
7.86% | 7.72% | 7.38% | 9.75% | 8.99% | 8.97% | 7.12% | 9.66% | 10.21% | 9.14% | 7.69% | 1.23% | 6.06% | 9.91% | -30.53% | -22.28% | 5.55% | 5.10% | 6.28% | 6.25% | 6.51% | 6.03% | 4.76% | 3.53% | 12.60% | 3.61% | 7.42% | 5.70% | 6.81% | 7.21% | 9.09% | 8.07% | 6.11% | 6.09% | 6.88% | 6.09% | 6.23% | 0.59% | 6.98% | 6.55% | 6.12% | 6.29% | 1.70% | 3.19% | 6.01% | 6.62% | 5.25% | 4.96% | 8.28% | 8.41% | 8.67% | 21.68% | 7.49% | 7.38% | 8.10% | 4.38% | 4.07% | 4.55% | 7.09% | 6.17% | 6.01% | 6.23% | 6.12% | 6.13% | 5.21% | 3.83% | 4.48% | 5.70% |
|
EBIT Margin
|
8.67% | 8.37% | 8.02% | 10.18% | 9.63% | 9.26% | 7.56% | 9.90% | 10.51% | 9.38% | 8.08% | 2.47% | 6.80% | 11.13% | -29.77% | -21.66% | 6.18% | 5.80% | 6.81% | 6.60% | 7.09% | 6.67% | 5.29% | 3.87% | 8.07% | 3.92% | 8.15% | 6.51% | 7.58% | 7.26% | 9.39% | 5.30% | 6.75% | 6.60% | 7.31% | 5.31% | 6.29% | 6.47% | 6.98% | 6.47% | 6.30% | 6.61% | 7.39% | 6.13% | 5.92% | 6.62% | 5.45% | 6.37% | 8.44% | 8.58% | 9.03% | 7.78% | 7.67% | 7.63% | 8.57% | 5.02% | 5.38% | 5.79% | 7.21% | 7.34% | 7.09% | 7.44% | 6.95% | 7.05% | 6.26% | 4.95% | 5.14% | 6.55% |
|
EBITDA Margin
|
8.67% | 8.37% | 8.02% | 10.18% | 9.63% | 9.26% | 7.56% | 9.90% | 10.51% | 9.38% | 8.08% | 2.47% | 6.80% | 11.13% | -29.77% | -21.66% | 6.18% | 5.80% | 6.81% | 6.60% | 7.09% | 6.67% | 5.29% | 3.87% | 8.07% | 3.92% | 8.15% | 6.51% | 7.58% | 7.26% | 9.39% | 5.30% | 6.75% | 6.60% | 7.31% | 5.31% | 6.29% | 6.47% | 6.98% | 6.47% | 6.30% | 6.61% | 7.39% | 6.13% | 5.92% | 6.62% | 5.45% | 6.37% | 8.44% | 8.58% | 9.03% | 7.78% | 7.67% | 7.63% | 8.57% | 5.02% | 5.38% | 5.79% | 7.21% | 7.34% | 7.09% | 7.44% | 6.95% | 7.05% | 6.26% | 4.95% | 5.14% | 6.55% |
|
Operating Margin
|
8.67% | 8.37% | 8.02% | 10.18% | 9.63% | 9.26% | 7.56% | 9.90% | 10.51% | 9.38% | 8.08% | 2.47% | 6.80% | 11.13% | -29.77% | -21.66% | 6.18% | 5.80% | 6.81% | 6.60% | 7.09% | 6.67% | 5.29% | 3.87% | 8.07% | 3.92% | 8.15% | 6.51% | 7.58% | 7.26% | 9.39% | 5.30% | 6.75% | 6.60% | 7.31% | 5.31% | 6.29% | 6.47% | 6.98% | 6.47% | 6.30% | 6.61% | 7.39% | 6.13% | 5.92% | 6.62% | 5.45% | 6.37% | 8.44% | 8.58% | 9.03% | 7.78% | 7.67% | 7.63% | 8.57% | 5.02% | 5.38% | 5.79% | 7.21% | 7.34% | 7.09% | 7.44% | 6.95% | 7.05% | 6.26% | 4.95% | 5.14% | 6.55% |
|
Net Margin
|
6.44% | 6.28% | 6.06% | 7.84% | 7.22% | 7.13% | 5.77% | 7.63% | 8.06% | 7.28% | 6.18% | 0.74% | 4.89% | 7.98% | -29.85% | -22.88% | 4.34% | 3.90% | 5.11% | 4.85% | 5.06% | 4.66% | 3.57% | -5.04% | 9.86% | 3.97% | 6.91% | 10.79% | -0.47% | -0.27% | -0.50% | -0.17% | 4.82% | 4.51% | 5.33% | 4.74% | 13.35% | 7.56% | 6.03% | 9.44% | 5.46% | 5.57% | 8.07% | 2.52% | 4.64% | 6.13% | 5.14% | 4.19% | 6.83% | 7.73% | 7.25% | 18.84% | 6.18% | 5.95% | 7.66% | -0.16% | 3.40% | 8.17% | 5.80% | 7.05% | 4.72% | 4.74% | 4.73% | 6.45% | 4.18% | 3.07% | 5.48% | 5.43% |
|
FCF Margin
|
1.08% | 15.05% | 10.02% | 8.08% | 5.09% | 6.94% | 6.97% | 5.77% | 6.64% | 9.05% | 6.67% | 3.16% | 1.03% | 6.98% | 6.66% | 10.63% | 6.80% | 10.11% | 6.59% | 6.51% | 7.08% | 7.89% | 9.38% | -6.61% | -1.46% | 2.69% | 6.12% | 17.81% | -1.81% | 12.88% | 8.32% | 4.46% | 5.25% | 3.07% | 13.12% | 3.70% | 5.97% | 6.69% | 9.58% | 5.08% | 4.58% | 5.32% | 14.87% | 2.54% | 7.44% | -5.29% | 10.84% | 11.52% | 5.69% | 8.35% | 6.12% | 16.07% | 8.13% | 2.00% | 1.35% | 12.09% | -1.51% | 3.92% | 6.36% | 13.32% | -0.28% | 3.61% | 9.34% | 10.46% | 0.53% | -1.10% | 10.38% | 9.75% |
|
Inventory Average
|
| | | 5.99B | 6.38B | 6.53B | 6.82B | 6.84B | 6.61B | 6.76B | 7.10B | 7.46B | 7.38B | 7.29B | 7.30B | 6.80B | 6.35B | 6.19B | 6.27B | 6.29B | 6.03B | 5.92B | 6.04B | 6.33B | 6.50B | 6.40B | 6.46B | 5.49B | 4.17B | 3.80B | 3.75B | 4.22B | 4.52B | 4.66B | 4.97B | 5.49B | 5.72B | 5.61B | 5.82B | 6.08B | 5.86B | 5.52B | 5.55B | 5.72B | 5.34B | 5.65B | 6.12B | 5.93B | 6.32B | 7.08B | 7.83B | 8.05B | 8.47B | 8.98B | 8.57B | 7.90B | 7.48B | 7.28B | 7.21B | 7.03B | 6.89B | 7.22B | 7.65B | 7.75B | 8.08B | 8.31B | 8.27B | 8.43B |
|
Assets Average
|
| | | 112.94B | 114.21B | 114.81B | 118.01B | 122.26B | 122.22B | 122.53B | 125.02B | 127.22B | 128.06B | 127.14B | 122.62B | 113.16B | 107.73B | 106.48B | 106.03B | 105.74B | 105.35B | 104.50B | 103.57B | 103.19B | 102.03B | 101.13B | 104.21B | 106.96B | 66.20B | 25.52B | 26.37B | 28.11B | 28.59B | 28.44B | 30.31B | 32.42B | 34.08B | 33.67B | 33.17B | 34.44B | 33.56B | 32.22B | 32.18B | 32.94B | 32.56B | 32.71B | 34.01B | 34.46B | 34.71B | 34.64B | 35.04B | 37.06B | 38.76B | 39.41B | 39.57B | 38.87B | 37.32B | 36.26B | 36.50B | 36.82B | 36.42B | 36.64B | 37.75B | 38.98B | 39.42B | 38.86B | 39.33B | 40.81B |
|
Equity Average
|
| | | 41.15B | 41.33B | 42.85B | 43.32B | 41.81B | 41.16B | 41.67B | 40.51B | 39.11B | 39.29B | 40.63B | 36.85B | 27.42B | 23.06B | 23.61B | 24.45B | 26.32B | 27.90B | 28.37B | 28.74B | 28.01B | 27.02B | 27.04B | 27.31B | 27.80B | 11.62B | -4.85B | -4.36B | -3.91B | -4.11B | -4.14B | -4.15B | -3.87B | -3.08B | -2.30B | -1.81B | -1.20B | -1.24B | -1.66B | -1.31B | -1.16B | -1.41B | -1.19B | -1.36B | -2.13B | -2.75B | -3.30B | -3.65B | -2.79B | -1.99B | -2.11B | -2.14B | -2.70B | -3.43B | -3.21B | -2.42B | -1.66B | -1.35B | -1.28B | -1.15B | -1.36B | -1.20B | -1.17B | -1.09B | -0.62B |
|
Invested Capital
|
| | 44.82B | 56.56B | 57.79B | 47.75B | 62.84B | 63.08B | 61.95B | 60.40B | 64.92B | 69.60B | 70.47B | 71.80B | 61.71B | 51.23B | 51.49B | 50.73B | 49.68B | 50.26B | 52.75B | 51.18B | 48.70B | 46.63B | 46.00B | 48.27B | 52.94B | 37.05B | 1.79B | 2.01B | 2.87B | 2.91B | 2.47B | 2.85B | 3.46B | 4.39B | 5.16B | 4.24B | 5.43B | 5.36B | 3.16B | 3.51B | 3.97B | 3.91B | 3.27B | 4.76B | 4.31B | 3.41B | 2.96B | 2.74B | 3.16B | 5.04B | 4.77B | 7.10B | 8.62B | 7.66B | 6.36B | 7.59B | 6.80B | 7.97B | 7.40B | 8.13B | 7.65B | 7.72B | 7.97B | 8.77B | 7.99B | 9.38B |
|
Asset Utilization Ratio
|
| | | 1.01 | 1.02 | 1.05 | 1.05 | 1.03 | 1.04 | 1.04 | 1.03 | 1.00 | 0.98 | 0.89 | 0.91 | 0.97 | 1.00 | 1.09 | 1.07 | 1.06 | 1.06 | 1.07 | 1.08 | 0.55 | 0.42 | 0.40 | 0.24 | 0.60 | 0.94 | 1.90 | 1.82 | 1.72 | 1.70 | 1.74 | 1.67 | 1.61 | 1.58 | 1.65 | 1.72 | 1.70 | 1.75 | 1.82 | 1.82 | 1.78 | 1.80 | 1.75 | 1.67 | 1.64 | 1.66 | 1.76 | 1.77 | 1.71 | 1.67 | 1.66 | 1.64 | 1.62 | 1.60 | 1.55 | 1.50 | 1.46 | 1.46 | 1.45 | 1.41 | 1.37 | 1.37 | 1.40 | 1.39 | 1.35 |
|
Debt to Equity
|
| | 0.41 | 0.39 | 0.33 | 0.40 | 0.47 | 0.55 | 0.49 | 0.55 | 0.66 | 0.79 | 0.78 | 0.72 | 0.93 | 1.25 | 1.21 | 1.12 | 0.99 | 0.82 | 0.87 | 0.79 | 0.69 | 0.72 | 0.59 | 0.78 | 0.93 | 0.32 | -1.37 | -1.41 | -1.74 | -1.75 | -1.57 | -1.72 | -1.80 | -2.29 | -2.87 | -3.28 | -4.07 | -9.37 | -2.72 | -3.39 | -4.47 | -4.31 | -2.97 | -7.39 | -3.15 | -2.73 | -1.91 | -1.83 | -1.80 | -4.56 | -3.03 | -4.74 | -4.63 | -3.64 | -2.81 | -4.09 | -4.31 | -8.87 | -5.89 | -10.47 | -6.91 | -7.31 | -9.04 | -8.41 | -10.66 | -27.94 |
|
Debt Ratio
|
| | 0.15 | 0.14 | 0.12 | 0.15 | 0.17 | 0.18 | 0.17 | 0.18 | 0.21 | 0.24 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.25 | 0.23 | 0.21 | 0.23 | 0.22 | 0.19 | 0.19 | 0.16 | 0.21 | 0.24 | 0.08 | 0.26 | 0.27 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.19 | 0.21 | 0.17 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.20 | 0.19 | 0.18 | 0.23 | 0.28 | 0.29 | 0.30 | 0.29 | 0.26 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 | 0.25 | 0.28 | 0.24 | 0.23 |
|
Equity Ratio
|
| | 0.37 | 0.36 | 0.37 | 0.38 | 0.36 | 0.33 | 0.35 | 0.33 | 0.31 | 0.30 | 0.31 | 0.33 | 0.27 | 0.21 | 0.22 | 0.23 | 0.24 | 0.26 | 0.27 | 0.27 | 0.28 | 0.26 | 0.27 | 0.27 | 0.26 | 0.26 | -0.19 | -0.19 | -0.14 | -0.13 | -0.15 | -0.14 | -0.14 | -0.10 | -0.08 | -0.06 | -0.05 | -0.02 | -0.06 | -0.05 | -0.03 | -0.04 | -0.05 | -0.02 | -0.06 | -0.07 | -0.09 | -0.10 | -0.11 | -0.04 | -0.06 | -0.05 | -0.06 | -0.08 | -0.11 | -0.07 | -0.06 | -0.03 | -0.05 | -0.02 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.01 |
|
FCF Payout Ratio
|
0.62 | 0.05 | 0.07 | 0.08 | 0.12 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 | 0.12 | 0.24 | 0.79 | 0.18 | 0.13 | 0.08 | 0.13 | 0.10 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 | 0.18 | -1.50 | 0.42 | 0.42 | 0.15 | -1.00 | 0.14 | 0.21 | 0.38 | 0.34 | 0.59 | 0.13 | 0.43 | 0.27 | 0.24 | 0.16 | 0.28 | 0.37 | 0.33 | 0.11 | 0.60 | 0.24 | -0.38 | 0.16 | 0.14 | 0.28 | 0.18 | 0.25 | 0.08 | 0.20 | 0.79 | 1.29 | 0.14 | -1.25 | 0.51 | 0.31 | 0.14 | -7.43 | 0.58 | 0.21 | 0.18 | 3.79 | -1.88 | 0.19 | 0.19 |
|
Enterprise Value
|
72.77B | 73.38B | 89.74B | 99.44B | 97.94B | 108.01B | 93.06B | 83.97B | 89.92B | 74.46B | 59.84B | 45.21B | 47.81B | 41.06B | 26.87B | 16.33B | 19.97B | 27.21B | 36.65B | 35.06B | 40.91B | 47.95B | 52.56B | 52.22B | 53.74B | 45.56B | 38.37B | 31.43B | 13.71B | 16.68B | 18.33B | 18.50B | 19.34B | 25.65B | 25.18B | 29.00B | 32.89B | 31.03B | 30.98B | 33.03B | 30.86B | 27.15B | 26.77B | 21.20B | 26.78B | 18.18B | 20.46B | 19.80B | 27.23B | 39.30B | 31.24B | 30.66B | 36.37B | 34.39B | 29.14B | 24.64B | 26.85B | 27.33B | 30.65B | 22.79B | 26.03B | 25.03B | 32.44B | 30.98B | 27.58B | 21.37B | 20.42B | 22.16B |
|
Market Capitalization
|
83.96B | 86.23B | 103.33B | 112.53B | 111.28B | 121.87B | 107.48B | 95.34B | 100.08B | 87.36B | 72.95B | 52.87B | 55.51B | 48.96B | 35.97B | 27.23B | 32.16B | 40.05B | 49.53B | 46.83B | 56.68B | 62.65B | 66.64B | 66.96B | 66.27B | 59.92B | 55.13B | 48.48B | 17.40B | 21.31B | 23.97B | 24.79B | 25.67B | 31.87B | 32.15B | 35.99B | 38.37B | 35.27B | 37.17B | 38.20B | 34.22B | 30.71B | 31.69B | 25.74B | 30.98B | 22.23B | 25.14B | 24.67B | 31.39B | 42.72B | 34.68B | 34.96B | 39.77B | 38.86B | 34.53B | 27.78B | 28.62B | 29.27B | 32.37B | 26.02B | 28.45B | 27.55B | 35.32B | 34.23B | 30.48B | 24.10B | 23.29B | 25.86B |
|
Return on Sales
|
| 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | -0.05% | -0.12% | -0.12% | -0.12% | -0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.05% | 0.05% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.09% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.10% | 0.10% | 0.10% | 0.10% | 0.05% | 0.04% | 0.05% | 0.04% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Capital Employed
|
| | | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.17% | 0.16% | 0.13% | 0.10% | 0.09% | -0.05% | -0.17% | -0.18% | -0.19% | -0.02% | 0.12% | 0.12% | 0.12% | 0.12% | 0.07% | 0.06% | 0.04% | 0.04% | 0.06% | 0.08% | 0.41% | 0.45% | 0.38% | 0.35% | 0.35% | 0.40% | 0.34% | 0.32% | 0.33% | 0.47% | 0.41% | 0.41% | 0.43% | 0.52% | 0.51% | 0.44% | 0.50% | 0.38% | 0.42% | 0.57% | 0.67% | 0.68% | 0.67% | 0.62% | 0.50% | 0.40% | 0.36% | 0.33% | 0.29% | 0.28% | 0.28% | 0.29% | 0.33% | 0.36% | 0.37% | 0.31% | 0.28% | 0.28% | 0.27% |
|
Return on Invested Capital
|
| | | 0.16% | 0.15% | 0.17% | 0.16% | 0.15% | 0.15% | 0.16% | 0.15% | 0.11% | 0.09% | 0.08% | | | | | | 0.11% | 0.11% | 0.11% | 0.11% | 0.07% | 0.06% | 0.04% | 0.03% | | | | | 0.87% | 0.92% | 0.91% | 0.72% | 0.66% | | | | | | | | | | | 0.65% | 0.78% | 1.08% | 1.38% | 1.46% | 1.13% | 0.94% | 0.75% | 0.56% | 0.41% | 0.40% | 0.44% | 0.37% | | | 0.44% | 0.42% | 0.42% | 0.40% | 0.36% | 0.37% | 0.35% |
|
Return on Assets
|
| | | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | -0.05% | -0.12% | -0.12% | -0.13% | -0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.01% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | 0.02% | 0.04% | 0.06% | 0.08% | 0.11% | 0.13% | 0.14% | 0.15% | 0.12% | 0.12% | 0.13% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.18% | 0.17% | 0.16% | 0.16% | 0.08% | 0.07% | 0.07% | 0.06% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% |
|
Return on Equity
|
| | | 0.19% | 0.19% | 0.20% | 0.20% | 0.21% | 0.22% | 0.22% | 0.23% | 0.18% | 0.15% | 0.13% | -0.15% | -0.48% | -0.58% | -0.59% | -0.15% | 0.19% | 0.19% | 0.19% | 0.18% | 0.10% | 0.11% | 0.08% | 0.05% | 0.07% | 0.04% | 0.03% | 0.08% | 0.04% | -0.12% | -0.26% | -0.44% | -0.65% | -1.25% | -1.89% | -2.50% | -4.43% | -3.39% | -2.36% | -3.22% | -2.71% | -2.14% | -2.53% | -1.88% | -1.32% | -1.16% | -1.11% | -1.11% | -2.34% | -3.29% | -2.97% | -2.94% | -1.16% | -0.74% | -0.82% | -0.94% | -1.97% | -2.52% | -2.32% | -2.46% | -2.04% | -2.27% | -2.14% | -2.43% | -4.06% |