|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50B | 26.06B | 22.87B | 23.79B | 23.67B | 31.62B | 28.07B | 25.45B | 28.75B | 29.80B | 30.23B | 33.43B | 31.97B | 30.99B | 32.63B | 29.68B | 27.74B | 31.46B | 31.49B | 32.31B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 2.79B | 6.70B | 6.57B | 6.73B | 7.05B | 7.07B | 6.05B | 2.00B | 7.02B | 6.42B | 0.78B | 6.56B | 6.21B | 6.14B | 1.37B | 6.46B | 7.30B | 7.44B | 1.89B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50B | 28.85B | 29.57B | 30.37B | 30.40B | 38.68B | 35.14B | 31.50B | 30.75B | 36.81B | 36.64B | 34.21B | 38.53B | 37.20B | 38.78B | 31.05B | 34.20B | 38.76B | 38.93B | 34.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12B | 7.58B | 6.43B | 6.06B | 6.30B | 7.72B | 6.62B | 5.94B | 8.02B | 7.05B | 8.12B | 8.37B | 7.35B | 6.53B | 6.75B | 7.61B | 6.65B | 6.76B | 7.50B | 8.10B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | | | | 3.28B | | | 3.29B | | | 2.31B | | | | 1.72B | | | | 2.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12B | 10.62B | 6.43B | 6.06B | 6.30B | 10.99B | 6.62B | 5.94B | 11.31B | 7.05B | 8.12B | 10.68B | 7.35B | 6.53B | 6.75B | 9.33B | 6.65B | 6.76B | 7.50B | 10.50B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86B | 14.60B | 15.86B | 16.00B | 15.83B | 16.51B | 16.19B | 14.95B | 16.38B | 16.68B | 16.37B | 16.48B | 17.19B | 16.54B | 16.49B | 16.19B | 16.33B | 16.54B | 15.76B | 16.14B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.62B | 3.46B | 2.98B | 3.24B | 3.78B | 3.68B | 2.57B | 2.91B | 2.85B | 3.49B | 3.01B | 3.34B | 3.71B | 3.95B | 3.69B | 3.90B | 5.96B | 5.42B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.43B | 71.60B | 66.41B | 65.02B | 66.81B | 76.08B | 71.53B | 64.34B | 72.41B | 73.44B | 75.22B | 80.11B | 78.92B | 77.22B | 80.28B | 76.61B | 74.82B | 81.27B | 80.42B | 83.37B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.96B | 85.90B | 27.29B | 26.79B | 26.14B | 83.72B | 24.90B | 4.63B | 77.06B | 23.69B | 0.56B | 120.80B | 21.16B | 20.51B | 21.02B | 125.12B | 21.84B | 21.20B | 21.37B | 130.30B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70B | 8.42B | 8.78B | 9.20B | 7.94B | 8.32B | 7.97B | -0.07B | 6.92B | 7.42B | -0.76B | 8.14B | 8.02B | 8.00B | 7.85B | 8.14B | 8.54B | 8.28B | 8.44B | 7.19B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | 15.10B | 7.49B | 7.51B | 7.24B | 14.49B | 6.77B | 6.16B | 12.29B | 6.67B | 6.54B | 6.75B | 6.70B | 6.76B | 6.98B | 7.38B | 7.33B | 7.09B | 6.72B | 5.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | 15.10B | 7.49B | 7.51B | 7.24B | 14.49B | 6.77B | 6.16B | 12.29B | 6.67B | 6.54B | 6.75B | 6.70B | 6.76B | 6.98B | 7.38B | 7.33B | 7.09B | 6.72B | 5.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.94B | 0.99B | 0.96B | 0.88B | 0.79B | 0.72B | 0.70B | 0.80B | 0.85B | 0.93B | 1.15B | 0.98B | 0.93B | 0.96B | 0.94B | 1.00B | 1.08B | 1.19B | 1.92B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 5.94B | 3.21B | 3.15B | 3.02B | 3.65B | 3.42B | 3.28B | 6.46B | 3.67B | 3.60B | 6.53B | 3.37B | 3.27B | 3.42B | 5.73B | 3.69B | 3.71B | 3.40B | 7.73B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.44B | 135.50B | 134.40B | 133.96B | 128.92B | 130.21B | 122.97B | 106.55B | 114.09B | 119.73B | 116.68B | 120.80B | 122.23B | 119.04B | 126.09B | 125.12B | 131.65B | 132.46B | 133.03B | 130.30B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.87B | 207.10B | 200.81B | 198.98B | 195.74B | 206.29B | 194.51B | 170.89B | 12,754,237.28B | 193.17B | 191.90B | 200.91B | 201.14B | 196.26B | 206.37B | 201.72B | 206.47B | 213.72B | 213.45B | 213.67B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18B | 10.28B | 9.33B | 7.83B | 9.10B | 10.64B | 9.07B | 8.20B | 10.78B | 9.90B | 9.70B | 10.86B | 9.47B | 9.46B | 9.42B | 10.90B | 9.52B | 10.32B | 10.24B | 11.36B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.65B | | | | 5.63B | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18B | 15.93B | 9.33B | 7.83B | 9.10B | 10.64B | 9.07B | 8.20B | 10.78B | 9.90B | 9.70B | 10.86B | 9.47B | 9.46B | 9.42B | 10.90B | 9.52B | 10.32B | 10.24B | 11.36B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.92B | 3.08B | 2.58B | 2.62B | 3.23B | 2.55B | 2.50B | 3.17B | 2.96B | 3.32B | 4.31B | 3.83B | 3.90B | 3.97B | 4.78B | 4.38B | 4.31B | 4.43B | 6.36B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 28.40B | 2.54B | 2.50B | 2.46B | 2.43B | 2.93B | 2.57B | 24.88B | 2.89B | 2.10B | 27.70B | 2.39B | 2.03B | 2.28B | 29.48B | 2.20B | 2.12B | 2.02B | 31.91B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.45B | 0.48B | 0.50B | 0.49B | 0.83B | 1.16B | 0.65B | 0.65B | 1.11B | 0.85B | 1.06B | 0.89B | 0.48B | 0.57B | 0.71B | 0.95B | 1.01B | 1.27B | 0.70B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | 5.81B | 5.37B | 5.63B | 5.42B | 5.79B | 5.47B | 4.71B | 5.61B | 5.48B | 5.59B | 6.11B | 5.90B | 6.01B | 6.15B | 6.23B | 6.20B | 6.62B | 6.16B | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.80B | 54.00B | 52.61B | 48.04B | 48.54B | 51.67B | 48.70B | 43.68B | 50.29B | 50.99B | 51.94B | 56.17B | 57.61B | 53.98B | 57.99B | 56.47B | 57.71B | 57.50B | 59.09B | 65.07B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.21B | 44.55B | 40.68B | 42.54B | 39.47B | 42.89B | 38.80B | 30.93B | 33.07B | 35.70B | 37.72B | 40.88B | 39.59B | 41.95B | 44.50B | 45.58B | 48.07B | 55.20B | 53.88B | 54.04B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46B | 3.39B | 3.35B | 3.29B | 3.19B | 2.43B | 2.36B | 2.06B | 1.93B | 2.01B | 1.88B | 1.92B | 1.95B | 1.92B | 1.99B | 1.89B | 1.97B | 1.98B | 1.94B | 1.98B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.74B | 2.55B | 2.24B | 2.34B | 2.58B | 2.21B | 2.14B | 2.40B | 2.18B | 1.95B | 2.08B | 1.84B | 1.88B | 2.00B | 1.97B | 1.84B | 1.91B | 2.03B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 7.95B | 8.07B | 8.31B | 8.29B | 8.53B | 8.30B | 6.67B | 6.63B | 7.14B | 6.05B | 5.77B | 5.92B | 5.33B | 5.75B | 4.71B | 4.62B | 5.29B | 5.46B | 4.32B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 3.37B | 3.33B | 3.37B | 3.27B | 3.47B | 3.30B | 3.02B | 3.40B | 3.57B | 3.60B | 3.68B | 3.73B | 3.73B | 3.90B | 3.96B | 4.16B | 4.20B | 4.03B | 4.10B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00B | 64.55B | 60.47B | 62.35B | 58.90B | 61.92B | 56.98B | 46.50B | 49.26B | 52.46B | 53.66B | 56.98B | 55.55B | 57.32B | 60.43B | 62.48B | 65.39B | 73.16B | 71.33B | 71.14B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.79B | 118.55B | 113.08B | 110.39B | 107.44B | 113.59B | 105.67B | 90.17B | 99.55B | 103.45B | 105.60B | 113.15B | 113.15B | 111.30B | 118.42B | 118.95B | 123.10B | 130.66B | 130.42B | 136.21B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.95B | 72.94B | 43.22B | 45.04B | 41.92B | 45.32B | 41.72B | 33.51B | 57.95B | 38.59B | 39.81B | 68.58B | 41.98B | 43.98B | 46.78B | 75.06B | 50.26B | 57.31B | 55.90B | 85.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.07B | 16.56 | 87.73B | 88.59B | 88.29B | 17.56 | 88.83B | 80.71B | 86.96B | 89.72B | 86.29B | 3.83B | 87.99B | 84.96B | 87.95B | 80.80B | 83.37B | 83.07B | 83.03B | 75.35B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.87B | 207.10B | 200.81B | 198.98B | 195.74B | 206.29B | 194.51B | 170.89B | 12,754,237.28B | 193.17B | 191.90B | 200.91B | 201.14B | 196.26B | 206.37B | 201.72B | 206.47B | 213.72B | 213.45B | 213.67B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58B | 84.09B | 2.84B | 2.93B | 4.69B | 8.52B | 13.01B | 9.48B | 75.45B | 14.79B | 12.96B | 71.83B | 18.20B | 12.78B | 16.84B | 72.90B | 13.75B | 15.86B | 18.35B | 59.79B |