|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50B | 26.06B | 22.87B | 23.79B | 23.67B | 31.62B | 28.07B | 28.49B | 25.45B | 28.75B | 29.80B | 29.39B | 33.43B | 31.97B | 30.99B | 32.63B | 29.68B | 27.74B | 31.75B | 31.79B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 2.79B | 6.70B | 6.57B | 6.73B | 7.05B | 7.07B | 6.74B | 6.05B | 2.00B | 7.02B | 6.20B | 1.55B | 6.56B | 6.21B | 6.14B | 5.73B | 6.46B | 7.30B | 7.44B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.50B | 28.85B | 29.57B | 30.37B | 30.40B | 38.68B | 35.14B | 35.24B | 31.50B | 30.75B | 36.81B | 35.60B | 34.98B | 38.53B | 37.20B | 38.78B | 35.41B | 34.20B | 39.05B | 39.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 6.45B | 0.93B | 1.25B | 0.89B | -0.21B | 0.64B | 0.24B | 0.46B | 8.02B | 0.98B | -0.61B | 8.37B | 0.88B | 1.65B | 1.52B | 7.61B | 1.29B | 1.10B | 0.30B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | | | | 3.28B | | | | 3.29B | | | 2.31B | | | | 1.72B | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 9.49B | 0.93B | 1.25B | 0.89B | 3.07B | 0.64B | 0.24B | 0.46B | 11.31B | 0.98B | -0.61B | 10.68B | 0.88B | 1.65B | 1.52B | 9.33B | 1.29B | 1.10B | 0.30B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 14.60B | -1.63B | -1.86B | -1.77B | 16.51B | -0.18B | -0.94B | -0.84B | 16.38B | 0.21B | -0.52B | 16.48B | -0.70B | -0.86B | -0.20B | 16.19B | 16.33B | 16.54B | 15.76B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.62B | 3.46B | 2.98B | 3.24B | 3.78B | 3.68B | 3.16B | 2.57B | 2.91B | 2.85B | 3.37B | 3.01B | 3.34B | 3.71B | 3.95B | 3.69B | 3.90B | 5.96B | 5.42B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.43B | 71.60B | 66.41B | 65.02B | 66.81B | 76.08B | 71.53B | 70.19B | 64.34B | 72.41B | 73.44B | 72.74B | 80.11B | 78.92B | 77.22B | 80.28B | 76.61B | 74.82B | 81.27B | 80.42B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | | | | 5.55B | | | | 1.25B | | | -12.45B | | | | 72.84B | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.70B | 8.42B | 8.78B | 9.20B | 7.94B | 8.32B | 7.97B | 8.10B | 6.82B | 6.92B | 7.42B | 7.46B | 8.14B | 8.02B | 8.00B | 7.85B | 8.14B | 8.54B | 8.28B | 8.44B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | -4.13B | 7.49B | 7.51B | 7.24B | 3.98B | 6.77B | 6.30B | 6.16B | -2.62B | 6.67B | 6.32B | 6.75B | 6.70B | 6.76B | 6.98B | 7.38B | 7.33B | 7.09B | 6.72B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | -4.13B | 7.49B | 7.51B | 7.24B | 3.98B | 6.77B | 6.30B | 6.16B | -2.62B | 6.67B | 6.32B | 6.75B | 6.70B | 6.76B | 6.98B | 7.38B | 7.33B | 7.09B | 6.72B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.94B | 0.99B | 0.96B | 0.88B | 0.79B | 0.72B | 0.72B | 0.70B | 0.80B | 0.85B | 0.89B | 1.15B | 0.98B | 0.93B | 0.96B | 0.94B | 1.00B | 1.08B | 1.19B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21B | 3.24B | 3.21B | 3.15B | 3.02B | 3.65B | 3.42B | 3.43B | 3.28B | 3.43B | 3.67B | 3.48B | 3.39B | 3.37B | 3.27B | 3.42B | 3.75B | 3.69B | 3.71B | 3.40B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.44B | 135.50B | 134.40B | 133.96B | 128.92B | 130.21B | 122.97B | 116.81B | 106.55B | 114.09B | 119.73B | 112.83B | 120.80B | 122.23B | 119.04B | 126.09B | 125.12B | 131.65B | 132.46B | 133.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.87B | 207.10B | 200.81B | 198.98B | 195.74B | 206.29B | 194.51B | 187.01B | 170.89B | 186.50B | 193.17B | 185.57B | 200.91B | 201.14B | 196.26B | 206.37B | 201.72B | 206.47B | 213.72B | 213.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 10.28B | -0.62B | -1.93B | -0.52B | 0.43B | -1.15B | -0.36B | -0.87B | 10.78B | -1.25B | -0.39B | 10.86B | -1.06B | -0.34B | -0.98B | 10.90B | -1.55B | -0.64B | 10.24B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 10.28B | -0.62B | -1.93B | -0.52B | 0.43B | -1.15B | -0.36B | -0.87B | 10.78B | -1.25B | -0.39B | 10.86B | -1.06B | -0.34B | -0.98B | 10.90B | -1.55B | -0.64B | 10.24B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69B | 3.92B | -0.81B | -1.24B | -1.20B | -0.59B | -0.60B | -0.45B | -0.28B | 3.17B | -0.41B | 0.04B | 4.31B | -0.56B | -0.31B | -0.44B | 4.78B | -0.59B | 4.31B | 4.43B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | 5.81B | 5.37B | 5.63B | 5.42B | 5.79B | 5.47B | 5.30B | 4.71B | 5.61B | 5.48B | 5.40B | 6.11B | 5.90B | 6.01B | 6.15B | 6.23B | 6.20B | 6.62B | 6.16B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 1.72B | 2.54B | 2.50B | 2.46B | 2.43B | 2.93B | 3.55B | 2.57B | 24.88B | 2.89B | 2.03B | 2.30B | 2.39B | 2.03B | 2.28B | 1.98B | 2.20B | 2.12B | 2.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.45B | 0.48B | 0.50B | 0.49B | 0.83B | 1.16B | 0.56B | 0.65B | 0.65B | 1.11B | 0.82B | 1.06B | 0.89B | 0.48B | 0.57B | 0.71B | 0.95B | 1.01B | 1.27B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.80B | 54.00B | 52.61B | 48.04B | 48.54B | 51.67B | 48.70B | 48.86B | 43.68B | 50.29B | 50.99B | 50.23B | 56.17B | 57.61B | 53.98B | 57.99B | 56.47B | 57.71B | 57.50B | 59.09B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | | | | 42.89B | | | | 2.18B | | | 40.88B | | | | 1.98B | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46B | 3.39B | 3.35B | 3.29B | 3.19B | 2.43B | 2.36B | 2.30B | 2.06B | 1.93B | 2.01B | 1.81B | 1.92B | 1.95B | 1.92B | 1.99B | 1.89B | 1.97B | 1.98B | 1.94B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 2.74B | 0.14B | 0.18B | 0.30B | 0.46B | 0.11B | 0.22B | 0.36B | 2.40B | 0.15B | 0.37B | 0.51B | 0.13B | 0.22B | 0.36B | 1.97B | 0.13B | 1.91B | 2.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82B | 7.95B | 8.07B | 8.31B | 8.29B | 8.53B | 8.30B | 7.87B | 6.67B | 6.63B | 7.14B | 5.85B | 5.77B | 5.92B | 5.33B | 5.75B | 4.71B | 4.62B | 5.29B | 5.46B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25B | 3.37B | 3.33B | 3.37B | 3.27B | 3.47B | 3.30B | 3.22B | 3.02B | 3.40B | 3.57B | 3.48B | 3.68B | 3.73B | 3.73B | 3.90B | 3.96B | 4.16B | 4.20B | 4.03B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00B | 64.55B | 60.47B | 62.35B | 58.90B | 61.92B | 56.98B | 51.91B | 46.50B | 49.26B | 52.46B | 51.89B | 56.98B | 55.55B | 57.32B | 60.43B | 62.48B | 65.39B | 73.16B | 71.33B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.79B | 118.55B | 113.08B | 110.39B | 107.44B | 113.59B | 105.67B | 100.77B | 90.17B | 99.55B | 103.45B | 102.12B | 113.15B | 113.15B | 111.30B | 118.42B | 118.95B | 123.10B | 130.66B | 130.42B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74B | 4.37B | 2.54B | 2.50B | 2.46B | 45.32B | 2.93B | 3.55B | 2.57B | 27.06B | 2.89B | 2.03B | 43.18B | 2.39B | 2.03B | 2.28B | 3.95B | 2.20B | 2.12B | 2.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.07B | 85.81B | 87.73B | 88.59B | 88.29B | 92.70B | 88.83B | 86.24B | 80.71B | 84.55B | 89.72B | 83.45B | 85.68B | 87.99B | 84.96B | 87.95B | 82.77B | 83.37B | 83.07B | 83.03B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.07B | 85.81B | 87.73B | 88.59B | 88.29B | 90.12B | 88.83B | 86.24B | 80.71B | 84.55B | 89.72B | 83.45B | 85.68B | 87.99B | 83.07B | 85.96B | 80.80B | 83.37B | 81.15B | 81.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.87B | 207.10B | 200.81B | 198.98B | 195.74B | 206.29B | 194.51B | 187.01B | 170.89B | 186.50B | 193.17B | 185.57B | 200.91B | 201.14B | 196.26B | 206.37B | 201.72B | 206.47B | 213.72B | 213.45B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.22B | 1.86B | 82.49B | 83.55B | 81.77B | 82.08B | 74.05B | 70.71B | 70.14B | 75.45B | 74.75B | 71.77B | 15.60B | 69.70B | 73.54B | 72.74B | 72.90B | 77.07B | 76.50B | 73.38B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.81B | 0.79B | 0.78B | 0.76B | 0.74B | 0.67B | 0.62B | 0.61B | 0.65B | 0.63B | 0.58B | 0.58B | 0.55B | 0.58B | 0.57B | 0.56B | 0.59B | 0.58B | 0.56B |