Honda Motor Growth Metrics (2009-2025) | HMC

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 1.37%3.41%10.04%6.37%9.80%10.06%5.94%3.21%-76.58%4.52%3.77%3.33%-15.43%0.12%0.80%6.56%459.74%5.35%8.14%5.75%-0.86%2.84%-5.50%-6.53%2.18%1.41%10.69%13.08%5.52%8.43%6.07%1.06%7.04%5.14%3.33%0.56%3.90%2.45%4.10%7.12%1.32%1.26%1.93%5.49%10.20%7.39%3.08%-1.57%-0.39%-3.14%-6.02%-12.69%-9.59%-0.68%2.48%8.59%7.72%4.13%2.41%11.21%0.40%2.65%8.90%3.41%
Assets Growth (3y) -36.12%5.96%6.55%4.30%-39.87%4.82%3.48%4.36%3.49%3.30%4.19%5.21%67.43%2.75%0.99%1.75%78.32%3.19%4.19%3.78%2.25%4.18%3.52%2.23%4.89%4.95%6.65%4.75%5.48%5.31%4.49%2.87%4.06%2.94%3.11%4.35%5.08%3.67%3.03%3.61%3.61%1.74%-0.42%-3.22%-0.25%1.09%-0.24%-2.28%-1.01%0.05%-0.46%1.78%-0.74%2.01%4.55%7.69%
Assets Growth (5y) 4.29%4.64%5.69%5.04%3.83%4.53%2.52%2.36%2.35%2.83%3.42%4.24%38.31%3.59%3.88%3.78%44.98%4.61%4.39%2.58%3.52%4.03%3.60%2.85%3.97%3.70%5.18%5.36%5.56%4.90%3.69%2.48%4.34%2.56%1.21%-0.48%0.88%1.39%1.05%1.06%1.61%1.72%0.72%1.83%1.43%2.00%2.06%1.42%
Assets (QoQ) -4.44%-0.38%6.48%0.02%-2.52%5.99%2.93%3.24%-2.28%2.02%0.29%-76.58%336.17%1.28%-0.13%-80.83%416.32%1.97%5.58%0.70%-2.82%4.68%3.24%-5.59%0.80%-3.82%2.12%3.20%0.04%4.98%4.33%-3.70%2.79%2.70%-0.60%2.00%0.98%0.93%-3.25%5.38%-0.43%2.55%-0.45%-0.32%-0.49%3.23%3.02%4.14%-3.03%-0.91%-1.63%5.39%-5.71%-3.85%-8.62%9.14%3.58%-0.79%-3.17%8.27%0.12%-2.43%5.15%-2.25%2.35%3.52%-0.15%
Capital Expenditures Growth (1y) -35.09%56.32%-18.44%18.85%-16.22%-55.85%0.66%-44.76%-131.12%-87.96%-94.45%-63.24%-2.43%-26.06%21.14%16.70%4.36%20.41%8.17%23.27%16.75%9.14%22.55%-12.62%702.02%20.75%17.82%-7.05%-20.47%8.28%-16.91%51.45%-12.35%-18.40%28.60%-11.54%-1.10%33.34%27.29%-10.38%-14.82%11.74%-4.38%9.16%-9.66%6.17%-0.88%37.46%-22.05%-2.23%-101.06%-90.44%62.16%32.66%54.70%38.96%-40.16%-76.55%-11.65%-16.65%40.89%0.64%-28.30%-41.70%
Capital Expenditures Growth (3y) -29.45%-8.56%-31.77%-24.24%-31.37%-54.56%-15.06%-25.32%-32.09%-23.55%-12.09%-1.42%6.57%3.04%17.53%10.38%89.39%16.94%16.39%2.56%81.57%12.92%9.38%16.35%83.68%4.88%11.81%16.62%-11.66%10.21%15.33%15.76%-9.61%11.36%18.47%-3.80%-8.70%17.97%8.52%14.40%-15.66%5.40%-28.41%-2.66%4.52%13.56%2.79%10.08%-8.88%-6.72%-0.56%-10.68%10.99%-5.71%13.43%-0.30%
Capital Expenditures Growth (5y) -16.71%-5.12%-10.63%-4.15%-17.21%-21.71%-1.62%-11.21%8.85%-6.31%2.17%-4.69%42.64%7.90%11.63%17.85%39.81%9.05%13.37%12.91%40.40%12.22%17.32%6.34%40.81%12.73%12.24%10.28%-11.91%9.73%8.56%19.43%-12.26%7.75%-1.91%-5.90%-0.77%17.60%6.96%6.13%-10.26%-0.13%-1.37%5.08%-0.75%-2.53%-5.64%-3.74%
Capital Expenditures (QoQ) -111.33%38.48%-24.90%845.98%-107.62%-66.81%14.43%870.22%-114.18%-6.33%-24.69%-65.58%14.38%-10.00%-4.67%-3.90%-5.36%31.18%-10.56%-19.30%12.31%20.60%7.61%-29.43%4.30%32.33%-34.34%791.89%-112.60%29.82%-75.00%613.99%-114.53%10.54%27.33%1,028.00%-119.63%46.05%-13.53%922.85%-113.23%41.15%-72.34%735.02%-113.70%30.41%-49.99%731.52%-114.23%25.18%7.01%887.09%-118.67%-47.16%11.93%770.24%-107.75%1.01%-18.69%757.10%-122.87%37.40%-24.01%893.67%-116.13%19.17%-36.96%
Cash & Equivalents Growth (1y) 67.13%84.55%45.94%18.25%26.03%19.80%14.95%17.89%-88.91%-0.74%-6.49%-6.98%685.87%-21.42%-23.08%-21.86%-8.91%-11.41%-4.25%0.92%-18.88%25.76%15.16%10.94%52.08%13.54%22.00%22.74%21.59%17.55%21.29%18.52%12.37%9.34%1.49%-0.63%8.83%9.40%7.71%15.50%8.34%11.50%28.34%22.38%6.16%-5.68%-14.80%-13.92%21.36%22.74%19.76%7.51%-9.08%6.15%7.91%15.50%16.28%7.31%0.78%11.03%-11.21%-13.24%2.45%-3.51%
Cash & Equivalents Growth (3y) -38.41%29.95%16.19%9.05%3.18%-2.23%-6.15%-5.02%-7.40%-11.59%-11.69%-9.81%79.74%-4.34%-5.34%-4.36%3.96%8.15%10.39%11.18%14.47%18.84%19.45%17.30%27.60%13.43%14.52%13.07%14.14%12.03%9.86%10.80%9.83%10.08%11.95%11.99%7.77%4.79%5.60%6.76%11.76%8.88%9.40%4.24%5.41%7.11%3.26%2.24%8.66%11.82%9.21%11.30%-2.09%-0.39%3.67%7.36%
Cash & Equivalents Growth (5y) 10.83%8.85%2.93%0.45%-4.09%0.81%-1.83%-0.83%-0.41%-0.27%-0.66%-0.02%60.76%3.16%4.65%4.94%8.95%10.21%10.62%10.11%12.90%14.96%13.25%13.12%19.63%12.23%15.73%15.36%11.33%8.14%7.71%7.46%11.29%9.08%7.44%5.39%6.67%8.43%8.76%8.60%8.09%8.01%7.33%7.75%3.88%2.73%2.60%2.75%
Cash & Equivalents (QoQ) -4.02%42.63%17.32%4.05%5.99%12.79%-4.94%10.90%0.75%8.22%-2.51%-89.57%801.61%1.95%-3.01%-11.84%-9.85%-0.21%-1.48%2.77%-12.32%7.86%3.84%-17.40%35.94%-1.23%0.04%13.22%1.50%6.12%0.64%12.16%-1.88%9.51%-1.66%6.34%-4.52%1.64%-3.72%16.46%-4.01%0.07%3.25%9.24%-1.21%15.17%-1.54%-5.24%-12.23%4.04%-0.52%33.60%-11.23%1.51%-10.69%12.98%3.64%3.19%-4.41%13.75%-4.36%-3.08%5.31%-9.03%-6.55%14.45%-0.82%
Cash from Investing Activities Growth (1y) -266.82%9.30%-65.85%-106.06%2.57%-15.11%47.87%16.96%-92.76%-46.48%-192.85%-22.98%-15.06%-56.42%-33.68%-24.30%231.49%59.34%64.91%51.50%-151.79%2.07%13.24%-22.12%21.84%16.31%-2.47%16.21%37.38%4.36%24.45%38.13%-62.49%-39.04%-1.89%2.64%56.40%31.67%-62.03%47.44%-127.97%33.52%5.53%-520.56%25.33%-15.68%51.26%60.45%103.91%-83.00%-22.31%19.04%-1,533.36%57.07%-3.38%-54.54%-211.50%-33.95%-94.48%54.65%9.02%-17.35%54.53%-50.21%
Cash from Investing Activities Growth (3y) -72.50%-15.21%-36.30%-28.15%-29.28%-38.16%-26.85%-8.28%70.04%2.33%-11.16%9.49%7.81%14.60%25.90%9.70%18.96%30.67%32.18%20.83%-31.11%7.79%12.43%14.13%7.35%-3.63%7.60%20.38%23.73%3.14%-7.64%31.85%-17.32%14.20%-15.97%-46.98%9.46%19.30%9.30%-8.86%27.38%-12.06%17.42%-25.72%25.18%3.14%14.90%20.90%-20.44%-1.71%-34.97%17.21%-249.31%12.29%2.95%-1.73%
Cash from Investing Activities Growth (5y) 36.51%0.55%-3.50%-4.87%-8.03%-0.99%9.08%5.54%-3.38%5.25%-4.08%5.37%17.44%12.99%20.63%17.52%11.54%15.02%24.82%21.46%-16.86%5.72%-2.09%20.18%4.59%12.75%-3.84%-10.48%5.46%6.92%10.50%4.92%15.41%-5.98%1.45%-0.33%16.08%16.22%1.16%-10.05%-24.36%4.15%-2.52%-6.85%-3.49%-7.39%11.43%19.55%
Cash from Investing Activities (QoQ) -343.02%30.45%7.87%-7.12%-32.14%-27.17%-14.47%49.35%-56.12%42.40%-82.34%-17.57%-18.64%-15.15%23.43%-10.00%-61.28%1.59%28.80%216.35%-149.87%15.08%1.58%-24.25%5.69%24.77%-38.53%20.47%-0.98%7.89%-13.28%40.56%-54.22%27.24%7.23%-56.10%-31.96%46.68%11.36%30.10%-106.84%-26.43%71.25%-203.20%39.69%-79.67%-88.87%63.52%6.57%24.29%-53.25%103.61%-4,469.54%49.40%-1.45%36.09%-30.86%-21.85%-51.65%-28.82%43.73%-76.92%64.64%-158.45%27.42%31.45%-16.82%
Cash from Operations Growth (1y) 4,588.50%-11.95%-33.90%-60.97%-0.59%-32.69%-6.63%-81.51%-13.73%-7.78%-52.37%1,294.91%-8.99%35.26%107.84%-23.23%-240.54%-57.74%-43.30%-7.38%194.07%163.33%12.52%13.55%-2.72%-53.82%-9.00%-70.90%0.17%0.35%31.45%91.98%-10.31%23.70%-42.15%-22.79%-25.20%-9.57%21.79%99.92%36.37%-137.52%170.43%72.58%-32.29%109.93%-51.10%84.16%170.75%7,113.80%98.20%-54.00%-50.03%-70.06%-75.69%-89.25%-30.19%-136.48%-21.02%97.02%-58.58%213.40%89.17%263.97%
Cash from Operations Growth (3y) 242.59%-18.24%-33.51%0.21%-7.93%-5.66%-2.59%25.56%-45.86%-19.22%-17.51%114.86%6.36%14.61%9.86%-6.88%8.75%-19.90%-16.58%-32.61%42.88%6.86%10.41%-14.08%-4.39%-16.93%-11.55%-24.44%-12.41%3.93%-2.52%43.64%-2.92%-34.25%23.97%38.62%-11.61%-67.70%17.22%85.22%35.72%39.03%37.88%13.49%-2.88%60.63%-38.24%-55.01%-1.88%-114.57%-27.54%-53.99%-47.52%-50.15%-28.65%-8.32%
Cash from Operations Growth (5y) -121.60%-20.76%-19.11%-6.47%0.63%-1.35%-10.02%15.80%0.19%-8.51%-10.49%26.80%3.23%-6.95%9.67%-14.72%2.93%-8.60%-15.08%-14.62%21.20%6.42%-1.06%-0.42%-2.27%-17.02%17.91%8.28%-9.10%-47.00%4.14%56.60%10.90%24.62%13.05%17.68%-1.35%-6.16%-4.95%-20.67%-2.70%-18.06%-12.83%-20.91%-23.33%23.62%-18.85%-8.17%
Cash from Operations (QoQ) 5,136.03%45.83%-57.80%45.49%-1.67%9.48%-75.08%270.57%-33.42%51.85%-95.07%1,629.51%-28.83%-21.58%44.50%12.84%5.78%20.50%-46.62%-306.57%131.81%61.67%-12.81%109.79%-10.96%-30.92%-12.02%79.73%-57.73%36.14%-71.87%518.69%-57.65%78.32%-58.91%189.05%-41.59%-16.60%-45.16%180.03%-29.39%12.31%-9.98%91.01%-119.43%909.60%-42.55%-25.06%-97.15%3,887.43%116.35%10.17%-24.10%9.56%-49.79%19.70%-54.52%-11.05%-77.80%677.46%-123.76%292.58%-44.62%63.46%-34.94%221.24%6.55%
Dividends Paid - Common Growth (1y) -58.21%-58.72%-63.19%-61.93%64.94%-40.03%-37.23%-33.49%-117.84%-1.80%-25.31%-20.84%-9.07%-2.91%16.28%14.95%348.13%74.46%81.83%88.63%-100.84%3.83%-151.90%53.16%21,615.23%1.17%-18.76%-53.60%3.14%-153.72%61.92%-119.25%38.48%-25.40%-116.42%-97.67%23.27%22.09%23.48%22.93%-5.96%58.68%-30.58%26.63%-23.56%-15.15%-51.83%56.42%12.64%42.17%14.32%21.91%-2.56%-162.73%19.97%-8.55%3.77%-1.18%8.59%9.13%30.58%-20.22%-11.51%-17.07%
Dividends Paid - Common Growth (3y) -28.52%-31.28%-41.05%-37.72%-32.40%-13.63%-12.91%-11.11%-21.55%35.56%42.45%51.11%71.72%36.77%27.37%64.35%86.27%37.62%18.39%56.59%22.87%-34.10%-4.44%-16.41%576.28%-46.50%0.71%-88.11%20.75%-35.34%14.24%-49.48%17.09%26.09%-29.31%-3.78%-3.95%28.16%-14.90%37.31%-6.80%34.96%-19.32%37.03%-5.69%-20.49%-1.35%28.25%4.43%-15.41%14.42%8.33%9.71%-47.30%6.56%-4.92%
Dividends Paid - Common Growth (5y) -19.75%9.87%15.66%24.06%-14.95%18.46%8.01%40.74%-2.78%23.95%10.63%39.06%47.66%8.71%29.57%31.34%52.96%5.03%14.84%18.73%25.93%-18.70%-13.54%-19.17%224.21%-0.24%0.44%-30.36%4.82%-3.36%-4.57%-1.32%6.69%23.11%-22.98%17.58%-0.56%10.85%-0.79%26.89%-3.92%6.06%-4.44%24.44%2.60%-16.30%-1.20%17.04%
Dividends Paid - Common (QoQ) -105.37%-4.12%-4.19%817.35%-120.39%-7.05%-3.39%830.68%-117.31%-4.91%-0.57%2.33%1.21%-29.14%3.02%11.84%6.79%-5.05%1.48%357.20%-109.60%25.28%38.35%81.09%-1,003.97%-95.72%88.54%8,785.51%-105.07%-135.18%85.17%5,932.16%-112.47%64.70%14.64%3,783.80%-111.30%39.08%22.03%2,397.30%-107.14%40.17%21.47%2,903.10%-103.14%-89.09%55.88%3,020.28%-104.73%-149.32%87.34%7,647.94%-102.43%-269.42%88.46%9,518.36%-106.54%-12.53%84.34%9,103.21%-106.38%-1.66%84.44%13,037.11%-105.87%5.71%83.66%
EBITDA Margin Growth (1y) 1,947.00867.00407.00-194.00-213.00-978.00-1267.00-726.00257.00313.00483.001,568.0030.00852.00723.00-279.0038.00-777.00595.00480.00-287.00391.00-790.00-1211.00-1414.00-115.00-108.001,916.001,290.00-33.00397.00-800.00-552.00157.00163.00-1592.00539.00-706.00-502.00652.00-1159.00239.0087.00231.003,379.00639.0027.00319.00-1815.001,297.00536.00-1924.00-408.00-98.00-120.00559.001,047.00-423.00-2444.001,904.00-21.00-1760.002,424.00-1406.00
EBITDA Margin Growth (3y) 1,991.00202.00-377.00648.0074.00187.00-61.00563.00325.00388.001,802.001,770.00-219.00466.00528.00-1010.00-1662.00-501.00-303.001,185.00-411.00243.00-501.00-95.00-676.009.00451.00-476.001,277.00-581.0057.00-1740.00-1172.00-309.00-252.00-708.002,759.00173.00-388.001,203.00405.002,176.00650.00-1373.001,156.001,839.00443.00-1046.00-1176.00777.00-2028.00539.00618.00-2281.00-139.001,057.00
EBITDA Margin Growth (5y) 2,059.00277.00942.00849.00-175.00-199.00-256.00-167.00-1376.00664.00903.002,474.00-343.00318.00817.00106.00-924.00-377.00256.00-1207.00-424.00-305.00-841.00-1035.00-1296.00-457.0037.00407.003,497.00297.00172.00-1189.00392.001,627.00311.00-2313.00536.001,373.0029.00-162.001,044.001,655.00-1913.001,090.002,182.00-344.00424.00-548.00
EBITDA Margin (QoQ) 1,651.00193.00471.00-368.00571.00-267.00-131.00-387.00-194.00-556.00411.00596.00-137.00-386.001,496.00-942.00685.00-515.00493.00-625.00-131.00857.00379.00-1392.00547.00-324.00-42.00-1595.001,846.00-317.001,982.00-2221.00524.00112.00785.00-1972.001,232.00118.00-969.00158.00-12.00321.00185.00-1653.001,386.00170.00329.001,494.00-1353.00-442.00621.00-640.001,759.00-1204.00-1839.00876.002,069.00-1226.00-1160.001,364.00600.00-3247.003,187.00-561.00-1140.00938.00-644.00
EBIT Growth (1y) 136.38%885.78%171.87%-22.83%-46.94%-89.14%-64.56%-62.35%151.60%693.57%90.02%184.14%4.58%-14.62%35.19%39.97%8.67%7.31%-6.12%140.02%-55.02%-1.86%-17.13%-75.42%-176.57%24.97%65.18%41.85%319.53%-1.77%-38.12%32.24%-3.69%13.31%39.60%-40.15%-67.11%-16.39%6.57%1.65%-113.41%-146.04%29.89%73.34%4,004.48%310.17%-32.17%-24.06%-14.74%-22.66%-7.38%-1.64%-79.39%67.51%24.95%29.42%482.50%8.18%-17.35%1.71%-76.62%-45.80%-23.86%-61.88%
EBIT Growth (3y) 35.46%104.06%22.33%-6.19%11.76%-9.71%-3.08%14.40%41.93%93.73%34.11%112.13%-20.04%-3.48%1.70%-6.19%-33.41%9.58%8.72%-5.77%-8.90%6.40%-5.38%-22.75%17.42%11.63%12.58%3.94%39.17%-2.37%-2.72%-6.99%-26.88%-34.56%24.56%1.79%19.85%-6.82%-2.08%10.19%64.64%-9.21%-6.55%8.99%106.94%67.78%-7.75%-1.12%0.78%11.91%-1.47%8.99%-34.52%-0.60%-7.70%-20.53%
EBIT Growth (5y) 20.61%50.75%18.37%22.63%-7.36%-4.97%-6.67%-2.45%-24.45%54.89%26.98%27.18%-2.99%1.99%1.46%9.14%-4.57%7.93%2.11%-7.91%-24.86%2.68%4.73%-22.45%-15.68%-20.45%14.58%14.62%41.34%-2.07%-4.10%1.16%7.17%-6.65%3.96%-4.66%-21.27%0.95%1.68%11.24%39.90%6.28%-3.36%11.25%62.55%29.17%-13.15%-17.82%
EBIT Margin Growth (1y) 1,947.00867.00407.00-194.00-213.00-861.00-447.00-367.00257.00591.00166.00316.0030.00-70.00149.00213.0038.00-12.00-54.001,027.00-287.005.00-84.00-1333.00-421.00123.00244.00142.00541.00-44.00-294.00126.00-43.0019.00153.00-291.00-219.00-112.0032.0016.00-121.00-1167.00185.00292.00605.001,214.00-190.00-114.00-73.00-98.00-41.0010.00-408.00273.0063.0073.0029,081.0044.00-128.0014.00-22438.00-440.00-112.00-431.00
EBIT Margin Growth (3y) 1,991.00597.00125.00-246.0074.00-340.00-133.00161.00325.00509.00261.001,555.00-219.00-77.0011.00-93.00-670.00116.00106.00-163.00-167.0084.00-135.00-1064.0077.0098.00103.00-23.00279.00-137.00-109.00-149.00-383.00-1260.00370.0017.00264.00-65.0026.00194.00410.00-51.00-47.00187.00123.001,388.00-169.00-32.0028,599.00218.00-106.0096.006,234.00-123.00-177.00-345.00
EBIT Margin Growth (5y) 2,059.00515.00221.00994.00-175.00-347.00-271.00-145.00-383.00637.00421.00365.00-99.002.00-39.00175.00-171.0091.00-35.00-328.00-429.00-9.0051.00-1339.00-263.00-1181.00320.00286.00763.00-90.00-114.0029.00148.00-145.00138.00-87.00-217.00109.0048.00276.0029,083.00265.00-112.00274.006,765.00993.00-408.00-449.00
EBIT Margin (QoQ) 1,651.00193.00471.00-368.00571.00-267.00-131.00-387.00-77.00147.00-50.00238.00257.00-278.00100.00-48.00157.00-59.00163.00-223.00107.00-101.001,244.00-1537.00399.00-191.00-4.00-625.00943.00-70.00-106.00-226.00358.00-320.00314.00-395.00420.00-186.00-130.00-324.00527.00-41.00-146.00-461.00-519.001,310.00-39.00-148.0090.00-94.0038.00-107.0065.00-37.0089.00-525.00746.00-247.0099.0028,483.00-28291.00-419.00240.006,031.00-6292.00-91.00-79.00
EBIT (QoQ) 108.88%171.19%181.32%-46.27%140.49%-25.21%-20.14%-63.06%-50.77%143.98%-15.16%146.88%55.29%-41.58%26.86%-9.14%26.78%-7.50%31.35%-29.46%25.19%-19.07%235.80%-86.78%173.15%-31.66%-0.41%-141.19%545.78%-9.66%-14.48%-36.25%99.48%-43.10%82.76%-53.58%134.69%-29.89%-21.64%-74.49%496.64%-10.65%-25.25%-103.36%-1,949.08%352.08%-0.26%-24.22%10.30%-18.64%11.67%-14.92%0.05%-2.56%18.58%-82.17%713.06%-27.32%22.82%-19.75%51.00%-44.47%51.15%-81.55%249.96%-21.98%-24.32%
EBT Growth (1y) 132.28%4,865.74%173.92%-16.37%-9.66%-87.10%-49.19%-52.53%26.10%576.77%37.31%46.42%-9.25%-28.24%23.94%94.94%59.26%36.75%9.61%7.35%-46.79%-2.32%-5.96%-28.58%-156.32%14.51%53.13%44.68%423.19%13.08%-17.26%28.31%6.81%8.96%16.14%-34.51%-42.55%-19.80%6.24%-5.45%-96.59%-125.91%20.63%94.41%6,904.25%516.57%-30.52%-32.24%-19.76%-35.46%-10.89%-2.96%-92.12%104.68%25.15%7.18%1,570.63%-4.35%-51.51%22.06%-76.33%-43.79%30.42%-50.09%
EBT Growth (3y) 33.28%251.30%24.10%-16.54%1.12%-14.43%-4.73%10.66%22.15%87.97%23.10%45.25%-8.38%-1.40%8.51%14.34%-35.31%15.22%16.43%3.52%-1.06%8.15%6.02%9.86%24.81%12.16%13.74%6.73%58.52%-0.40%0.69%-7.38%-72.44%-30.58%14.18%6.38%11.15%-4.70%-3.79%7.59%24.24%-11.36%-9.27%8.53%64.25%95.77%-8.15%-11.01%1.86%8.11%-18.53%8.28%-32.19%3.25%-7.50%-13.25%
EBT Growth (5y) 20.41%111.73%21.02%4.00%-2.61%-3.50%-2.27%0.77%-20.55%49.34%21.85%25.92%6.96%4.42%10.11%22.64%10.50%13.51%8.69%-1.40%-9.88%2.02%8.01%-3.87%-47.98%-18.06%13.53%17.44%46.46%1.29%-3.07%0.91%3.31%-9.45%-1.62%-4.57%-38.66%2.72%-0.14%5.31%20.36%6.40%-14.64%10.83%77.31%37.75%-13.29%-15.56%
EBT Margin Growth (1y) 2,085.001,057.00416.00-140.00-64.00-914.00-332.00-322.0041.00629.0062.0069.00-30.00-193.00105.00347.00207.00153.0036.0039.00-256.002.00-26.00-201.00-469.0069.00247.00190.00657.0071.00-187.00131.00-10.00-12.0094.00-306.00-212.00-165.0040.00-19.00-264.00-1071.00170.00473.00694.001,215.00-215.00-252.00-124.00-249.00-77.002.00-534.00493.0077.00-59.0036,044.00-78.00-393.00160.00-27642.00-488.00106.00-417.00
EBT Margin Growth (3y) 2,061.00772.00146.00-393.00-53.00-478.00-165.0094.00218.00589.00203.00455.00-79.00-38.00115.00185.00-518.00224.00256.0028.00-67.00143.0034.00121.00178.00128.00154.0016.00435.00-106.00-53.00-194.00-486.00-1248.00304.00148.00218.00-22.00-5.00201.00306.00-105.00-122.00222.0035.001,459.00-216.00-310.0035,385.00166.00-393.00102.007,867.00-73.00-210.00-317.00
EBT Margin Growth (5y) 2,239.00732.00287.00-7.00-102.00-323.00-156.00-68.00-507.00660.00423.00444.00110.00103.00175.00507.00129.00283.00164.00-146.00-290.00-34.00168.00-204.00-298.00-1108.00364.00469.00865.0038.00-98.0027.0084.00-282.0012.00-103.00-440.00223.00-6.00144.0035,815.00310.00-438.00323.008,437.00893.00-503.00-567.00
EBT Margin (QoQ) 1,702.00294.00442.00-353.00674.00-347.00-115.00-277.00-175.00235.00-105.0086.00413.00-332.00-98.00-13.00250.00-34.00144.00-153.00196.00-151.00147.00-448.00454.00-180.00-27.00-716.00991.00-2.00-84.00-248.00405.00-260.00234.00-390.00404.00-154.00-166.00-297.00451.0051.00-225.00-541.00-357.001,293.0078.00-320.00164.00-137.0041.00-192.0040.0034.00120.00-728.001,067.00-382.00-16.0035,375.00-35055.00-697.00536.007,573.00-7900.00-103.0013.00
EBT (QoQ) 101.75%1,161.68%169.40%-45.85%169.80%-30.40%-17.75%-41.50%-61.47%174.11%-23.16%55.38%106.78%-44.38%-18.06%-3.70%63.51%-3.95%28.88%-21.32%40.40%-23.01%26.23%-61.00%157.74%-25.88%-4.13%-130.75%624.01%-0.88%-9.43%-31.30%83.34%-27.47%40.45%-42.81%87.04%-22.69%-20.81%-49.83%161.11%2.41%-29.52%-98.19%-2,082.43%576.85%13.58%-34.77%17.90%-20.46%10.77%-22.75%-5.17%9.82%20.62%-93.72%2,361.90%-32.85%3.30%-2.17%40.96%-65.96%160.02%-81.03%234.74%-21.03%-0.50%
Enterprise Value Growth (1y) -14.32%-741.16%-50.02%-12.83%72.06%71.19%-16.10%72.40%99.01%1.48%8.12%6.65%-8,416.67%25.15%26.63%26.66%-13.20%-506.66%6.73%-2.78%17.90%73.95%-67.02%-57.61%-65.45%-11.21%-20.93%-20.50%-9.36%-18.27%-20.77%-18.92%-14.84%-10.06%-2.49%-0.58%-5.94%-7.44%-6.14%-12.22%-8.91%-11.40%-28.52%-26.02%-9.73%-3.35%8.34%9.23%-34.07%-18.84%-16.03%-3.60%20.50%-4.76%-6.21%-13.01%-13.78%-4.67%0.60%-8.94%-1.22%11.25%-4.98%-0.39%
Enterprise Value Growth (3y) 85.30%-33.66%-16.97%33.75%38.16%40.33%7.84%42.61%1.41%-64.77%14.33%11.06%-329.36%-5.75%-4.55%-5.91%-15.42%-20.67%-23.50%-24.98%-14.10%30.03%-34.62%-31.20%-27.60%-13.12%-14.39%-12.96%-9.98%-11.83%-9.53%-10.31%-9.84%-9.62%-11.82%-12.46%-8.18%-7.35%-7.74%-8.68%-17.02%-11.02%-10.98%-5.82%-5.36%-8.76%-4.15%-2.05%-6.64%-9.23%-7.00%-8.45%2.90%0.90%-3.49%-7.31%
Enterprise Value Growth (5y) 21.09%-61.08%-1.83%26.18%26.14%19.61%-4.04%21.08%-5.41%-5.32%-4.89%-5.97%-169.89%-9.24%-10.79%-11.23%-14.07%-18.00%-18.45%-18.48%-12.56%16.53%-21.56%-20.58%-19.11%-11.62%-15.35%-15.31%-9.72%-10.00%-9.13%-8.95%-14.28%-10.10%-8.26%-5.99%-6.18%-9.02%-9.03%-8.49%-7.70%-8.45%-7.61%-7.85%-6.14%-3.63%-3.34%-3.05%
Enterprise Value (QoQ) 86.60%-51.71%-436.33%-4.88%1.43%72.94%-303.39%74.03%-1.66%-9.02%4.09%99.07%-9,977.21%-1.68%2.56%14.69%11.43%0.34%2.60%-31.67%-374.65%84.68%-7.34%-5.18%-50.58%1.75%-1.29%-10.40%-1.22%-6.84%-0.93%-0.20%-9.46%-9.10%0.62%3.25%-4.91%-1.60%2.47%-1.91%-6.40%-0.37%-3.11%1.09%-8.83%-15.80%-1.10%13.88%-2.50%-2.71%-0.11%-27.21%9.15%-0.28%10.61%2.39%-19.73%-1.66%4.89%1.72%-10.15%3.45%-4.24%8.68%3.42%-14.20%0.32%
EPS (Basic) Growth (1y) 141.33%3,712.95%175.40%-34.06%-31.42%-86.76%-50.84%-37.24%66.82%321.80%34.63%54.98%-8.88%-24.44%16.41%67.68%101.25%15.50%12.28%-25.30%-65.53%
EPS (Basic) Growth (3y) 35.23%177.17%22.15%-13.76%1.39%-24.99%-8.32%17.71%45.16%54.40%20.73%24.75%-14.18%
EPS (Basic) Growth (5y) 23.45%79.40%18.96%-4.29%-6.28%
EPS (Basic) (QoQ) 104.04%643.55%159.57%-46.95%272.37%-46.30%-37.85%-44.83%-28.10%99.41%-20.66%46.66%81.79%-36.35%-8.67%-13.77%50.74%-1.94%31.55%3.49%-13.48%-4.68%-12.48%-52.24%
EPS (Weighted Average and Diluted) Growth (1y) -69.68%0.01%-6.29%-20.46%-705.80%0.00%23.65%14.36%119.46%0.00%-9.36%84.32%24.19%-1.58%-0.44%-55.77%-120.64%-0.79%14.52%-11.50%-201.72%84.15%161.91%593.34%-57.17%-48.29%-45.77%-0.93%287.69%275.41%75.48%190.66%-29.12%-33.16%97.27%-2.98%-52.32%27.73%-83.75%-12.89%55.80%-27.36%
EPS (Weighted Average and Diluted) Growth (3y) -29.04%0.00%1.65%18.80%13.54%-0.53%3.72%-2.31%63.19%-0.80%1.10%-10.31%-40.50%28.05%0.83%45.37%-0.89%-3.34%6.22%115.96%-0.94%45.14%71.95%88.47%5.58%9.07%23.36%40.84%9.42%47.44%-17.46%34.93%-19.25%-14.72%
EPS (Weighted Average and Diluted) Growth (5y) -15.90%-0.48%3.67%-8.08%-23.83%18.67%16.66%22.36%-0.85%-4.01%-0.46%15.65%-1.04%28.37%14.76%23.93%22.89%19.94%24.63%97.36%22.35%0.66%34.13%28.51%-2.66%3.78%
EPS (Weighted Average and Diluted) (QoQ) 338.61%-56.55%-17.95%-80.61%1,346.60%-59.29%-30.35%-247.70%338.79%-49.66%-35.59%-74.87%1,127.33%-54.37%30.98%-83.07%872.57%-53.84%-41.80%-107.90%4,774.89%-46.71%-55.03%-126.93%-36.04%-49.27%208.18%-57.17%-22.78%-46.79%463.04%67.59%-25.22%-75.13%832.63%-59.14%-29.48%-26.60%358.68%-79.92%88.93%-90.66%2,359.37%-64.08%-11.91%
FCF Margin Growth (1y) 4,550.00-1016.00-1237.00-721.00551.00-51.0044.00-166.002,689.00-298.00-679.00966.00-50.00509.00510.00-317.00-2372.00-860.00-628.00-193.002,582.00671.007.00165.00-3747.00-753.00-206.00-514.00682.00-63.00182.00-116.00257.0081.00-444.00-54.00-194.00-160.0041.00296.00421.00-675.001,004.00304.00-111.00186.00-698.00833.001,510.001,623.001,026.00-772.00-1700.00-1294.00-1544.00-906.00-23074.00-467.00-81.00103.00-40060.00294.00296.00523.00
FCF Margin Growth (3y) 7,790.00-1365.00-1872.0079.003,190.00160.00-126.00483.00266.00-649.00-798.00456.00159.00320.00-112.00-344.00-3537.00-942.00-828.00-542.00-483.00-145.00-18.00-465.00-2808.00-735.00-469.00-685.00745.00-142.00-221.00125.00485.00-754.00602.00545.00116.00-649.00348.001,432.001,820.001,134.001,333.00364.00-301.00516.00-1216.00-846.00-23264.00-138.00-599.00-1575.00-64834.00-1467.00-1329.00-280.00
FCF Margin Growth (5y) 5,368.00-1716.00-1991.00-430.003,399.00-29.00-747.00456.00-898.00-730.00-997.00107.00-2906.00-496.00-136.00-975.00-2598.00-924.00-1090.00-712.00-419.00-223.00-421.00-224.00-2580.00-1570.00577.00-85.001,055.00-631.0086.001,262.001,883.001,056.00930.00606.00-74.00-319.00-170.00-246.00-22954.00-627.00-292.00-439.00-63436.00342.00-1001.00-220.00
FCF Margin (QoQ) 8,757.00464.00-1701.00-2970.003,191.00243.00-1184.00-1698.002,588.00338.00-1394.001,157.00-398.00-44.00251.00140.00161.00-43.00-575.00-1915.001,673.00189.00-140.00859.00-237.00-475.0019.00-3052.002,756.0071.00-289.00-1856.002,011.00316.00-587.00-1483.001,836.00-209.00-197.00-1622.001,869.00-8.0057.00-1497.00773.001,671.00-643.00-1912.001,070.00787.00887.00-1235.001,184.00190.00-911.00-2163.001,590.00-60.00-273.00-24331.0024,197.00326.00-89.00-64494.0064,551.00328.00137.00
FCF Payout Ratio Growth (1y) -25.88%-105.19%-125.78%-217.60%-140.29%-76.44%-45.18%-76.72%90.89%13.58%-61.70%63.21%-14.36%21.64%41.05%-6.87%-468.16%55.60%72.74%86.70%99.67%41.97%-154.89%58.61%-19,614.97%-75.10%-34.49%-154.04%-54.96%-162.67%70.09%-144.14%-61.54%-3.20%-252.49%-118.58%-0.43%3.63%28.39%51.03%-73.09%-861.01%44.69%49.52%38.65%83.51%-182.96%72.56%239.76%91.64%56.88%-35.02%-165.95%-650.35%-186.22%-346.30%-105.35%-430.11%-3.65%36.26%51.51%69.94%33.40%51.38%
FCF Payout Ratio Growth (3y) 34.92%-46.26%-74.35%-27.34%36.97%-6.11%-11.44%11.43%16.03%33.01%36.19%62.60%72.22%41.34%25.74%61.10%-54.61%23.30%2.24%48.09%-0.27%-38.72%-0.84%-36.92%-690.24%-68.06%-12.35%-138.44%-35.97%-37.73%8.94%-37.74%-41.08%-112.22%-11.77%18.55%-2.17%-15.17%-3.87%59.22%51.60%49.01%12.28%42.82%17.31%53.05%-51.72%-18.24%-23.70%-49.29%-8.56%-56.60%-38.50%-128.68%-25.48%-11.42%
FCF Payout Ratio Growth (5y) -12.36%-1.71%3.16%21.74%65.78%20.99%0.78%47.94%17.37%21.11%2.29%44.02%-45.63%1.47%30.28%18.26%-56.04%-4.11%0.30%5.68%-10.34%-21.56%-20.95%-22.40%-286.09%-113.12%10.90%-27.36%-21.70%-32.87%-3.40%18.39%34.54%33.31%-11.24%27.51%0.34%0.84%-6.70%16.39%-14.98%-39.45%-14.90%11.86%10.85%30.26%-19.24%12.52%
FCF Payout Ratio (QoQ) 88.65%17.04%-100.49%-566.98%81.50%8.72%-182.03%-404.62%86.42%24.89%-243.31%73.98%-28.82%-40.54%21.90%19.12%11.74%-5.73%-41.59%-329.99%93.10%35.08%30.90%89.33%-1,113.02%-185.12%88.78%-4,980.12%89.23%-118.99%78.81%-2,998.77%81.74%75.06%-72.98%-1,950.35%88.33%14.82%-7.26%-842.08%88.80%36.71%26.65%-3,229.94%37.84%96.36%33.06%-3,947.17%83.29%37.50%93.51%20,715.94%-101.00%-222.19%79.68%-9,969.59%88.62%-22.90%68.31%-4,533.33%70.62%75.97%80.51%-3,425.05%81.79%46.77%85.77%
Free Cash Flow Growth (1y) 66.80%-22.65%-27.72%-49.01%31.36%-20.64%-5.48%-24.47%295.83%17.80%-22.51%228.49%-4.63%31.34%42.01%-20.42%-143.67%-42.46%-33.34%-14.53%353.34%65.71%-1.17%13.17%-209.13%-43.56%-11.70%-39.54%33.44%-3.41%27.31%-10.20%14.27%21.51%-38.60%-9.56%-22.74%-19.15%6.86%57.38%45.67%-95.70%136.07%45.35%-24.59%598.17%-46.34%58.84%180.60%591.29%98.70%-42.16%-247.76%-64.99%-72.04%-75.68%49.47%-80.91%-11.81%42.58%-169.29%299.91%67.44%140.78%
Free Cash Flow Growth (3y) 34.74%-10.24%-19.10%8.15%48.61%7.08%1.32%25.45%6.57%-3.80%-9.81%30.73%1.81%7.79%-2.20%-8.35%-47.47%-18.66%-16.52%-16.37%-22.54%-3.33%3.57%-14.98%-37.91%-12.83%-11.63%-21.11%11.19%-1.73%-5.82%8.53%17.00%-65.17%15.70%27.42%5.99%-37.62%10.62%53.74%36.54%27.55%36.03%10.12%-14.06%156.62%-33.20%-39.32%15.57%-22.69%-21.16%-41.46%-58.88%-35.59%-25.54%-5.83%
Free Cash Flow Growth (5y) 28.58%-11.38%-12.90%-2.96%27.87%3.20%-7.28%13.81%-17.66%-3.60%-8.53%8.86%-22.57%-7.35%1.01%-16.01%-21.88%-8.78%-14.58%-13.83%-14.13%-2.36%-6.13%-2.64%-19.29%-52.96%11.73%2.35%13.87%-22.21%1.13%24.16%20.82%15.31%10.55%13.70%0.21%-10.09%-5.54%-12.56%16.44%-32.64%-9.10%-14.27%-15.09%66.77%-15.13%-5.16%
Free Cash Flow (QoQ) 147.32%25.52%-48.03%-207.55%210.26%17.28%-63.34%-244.80%227.49%39.68%-70.71%275.41%-23.31%-8.11%24.17%9.00%5.61%-0.65%-30.42%-159.81%239.14%15.10%-10.78%77.30%-8.99%-31.35%2.17%-270.97%147.07%7.39%-30.04%-288.21%168.31%41.55%-50.65%-279.67%196.82%-28.48%-27.31%-343.85%163.77%-5.46%7.06%-184.18%105.05%5,090.38%-34.08%-172.16%128.28%298.91%95.13%-63.39%142.57%14.66%-43.20%-193.53%157.48%-8.43%-50.59%-294.31%121.71%323.07%-20.12%-467.01%132.24%77.13%14.87%
Gross Margin Growth (1y) 842.00629.00252.00-5.00-12.00-390.00-138.00-255.0053.00168.00-43.0024.00-79.00-143.0056.00111.00119.00-305.00-351.00-362.00-394.0012.00-19.00-39.0014.0076.0080.00-105.00-49.00-30.00-183.0076.00-71.00-117.0094.00-207.00-188.00-64.00-108.0032.0054.00-407.0031.00118.00134.00389.00-77.00-132.00-99.00-59.00-111.00-46.00-103.00157.00275.00154.00-400632.0058.00-56.00-45.0021,341.00-208.00-95.00-108.00
Gross Margin Growth (3y) 883.00407.0071.00-237.00-38.00-364.00-125.00-121.0092.00-280.00-338.00-227.00-355.00-436.00-314.00-289.00-262.00-217.00-290.00-505.00-430.0059.00-123.00-67.00-106.00-70.00-10.00-236.00-307.00-211.00-198.00-99.00-204.00-589.0016.00-57.001.00-83.00-155.0018.0090.00-78.00-158.00-59.00-67.00487.0087.00-24.00-400834.00156.00108.0062.00-379394.007.00124.001.00
Gross Margin Growth (5y) 923.00-41.00-224.00-488.00-314.00-657.00-495.00-521.00-288.00-191.00-277.00-371.00-390.00-389.00-418.00-318.00-382.00-363.00-380.00-636.00-688.00-123.00-138.00-242.00-240.00-542.00-88.00-86.00-119.00-230.00-244.00-113.00-168.00-259.00-172.00-235.00-201.0015.009.00126.00-400645.00137.0062.0049.00-379359.00336.00-64.00-177.00
Gross Margin (QoQ) 514.00192.00383.00-246.00300.00-185.00125.00-253.00-77.0067.008.0055.0038.00-144.0075.00-48.00-26.0054.00130.00-40.00-449.009.00119.00-73.00-43.00-22.0099.00-20.0020.00-19.00-85.0035.0039.00-173.00174.00-112.00-7.0038.00-126.00-92.00116.00-6.0014.00-70.00-345.00432.00101.00-54.00-91.00-34.0047.00-21.00-51.00-86.00112.00-78.00209.0032.00-10.00-400864.00400,899.00-81.001.00-379477.00379,350.0032.00-12.00
Gross Profit Growth (1y) 95.92%59.83%31.71%2.17%6.64%-29.24%-12.36%-10.63%15.15%54.44%17.14%20.24%-4.69%-10.56%3.45%4.93%5.60%-4.04%-10.93%-11.87%-17.15%-2.09%-2.62%-4.39%8.86%8.63%11.48%2.87%2.13%2.80%-1.83%12.90%5.62%4.70%5.83%-8.69%-7.06%-4.50%-4.23%-0.61%-11.26%-56.32%0.41%10.61%14.99%104.39%-13.36%-15.47%-7.06%-12.15%-5.83%-5.34%-5.61%22.94%28.12%24.88%-536.48%5.63%2.09%-2.31%4.29%-3.71%-5.08%-9.40%
Gross Profit Growth (3y) 33.99%20.43%10.58%3.16%5.38%-0.76%2.03%4.08%5.04%9.85%2.58%3.60%-5.88%-5.64%-3.55%-4.02%-1.61%0.68%-1.11%-4.65%-2.70%3.02%2.14%3.55%5.50%5.35%5.02%1.98%0.08%0.92%-0.17%0.81%-4.50%-24.13%0.59%0.13%-1.75%-5.18%-5.91%-2.41%-1.75%-7.78%-6.43%-3.99%0.29%30.21%1.49%-0.02%-79.97%4.49%7.19%4.92%-81.14%7.74%7.48%3.40%
Gross Profit Growth (5y) 19.35%8.44%4.50%0.30%0.47%-1.69%-1.63%-1.02%0.89%7.11%3.22%1.81%-1.50%-1.26%-0.36%0.53%0.54%1.90%0.09%-2.23%-1.99%1.80%1.55%0.15%-0.64%-13.38%2.18%3.12%0.45%-1.70%-2.85%-0.85%-1.42%-4.74%-3.65%-4.29%-3.61%-1.64%0.10%1.90%-42.65%0.37%1.39%1.55%-44.10%17.56%0.26%-2.43%
Gross Profit (QoQ) 39.81%16.13%31.38%-8.15%14.06%-4.31%1.91%-4.13%-24.31%18.52%3.92%23.51%1.52%-10.11%6.67%-2.09%-4.73%3.97%8.20%-1.47%-13.43%-3.49%7.06%-7.38%2.30%-4.01%5.11%5.47%2.08%-1.49%-3.01%4.71%2.75%-5.93%11.55%-2.04%1.86%-4.92%-3.75%-0.30%4.67%-4.66%-0.11%-10.99%-48.48%119.19%10.03%-7.46%-8.42%-7.09%7.36%1.74%-13.43%-0.41%7.92%1.46%12.75%3.79%5.19%-454.60%127.29%0.30%0.66%-447.41%127.45%-1.13%-3.91%
Interest Coverage Ratio Growth (1y) -140.35%-1,533.19%-298.60%58.74%7.40%91.77%73.58%70.92%-86.68%-557.55%-55.40%-158.98%-8.41%-6.57%-86.57%-26.57%-28.42%30.26%41.96%-105.74%55.11%-14.34%-9.16%69.71%156.79%-74.02%-92.30%-116.40%-370.40%-9.30%36.97%-13.08%7.92%-7.12%-54.42%54.27%61.03%30.50%23.17%46.57%104.37%188.32%-9.02%-523.11%-6,931.52%-234.06%5.32%48.66%30.89%64.02%50.50%58.57%102.75%-45.80%1.01%-6.67%336.60%9.07%27.49%2.65%-76.26%55.73%37.77%63.54%
Interest Coverage Ratio Growth (3y) -39.20%-106.76%-17.85%32.27%-23.29%16.76%8.50%1.58%-37.49%-69.70%-18.94%-88.93%14.50%5.28%-5.73%7.60%32.52%-11.54%-6.80%-10.49%11.66%-29.56%-9.78%9.50%-12.24%-26.77%-23.24%-3.82%-43.75%6.64%9.23%34.87%26.32%38.51%-8.95%-15.04%-5.17%6.29%7.44%-19.57%-27.30%24.75%20.05%-9.84%9.14%-39.30%22.58%39.01%27.71%21.86%29.17%24.51%26.59%16.28%23.56%27.66%
Interest Coverage Ratio Growth (5y) -24.33%-45.71%-12.13%4.15%-1.56%14.39%13.46%9.89%21.64%-57.60%-28.71%-34.62%0.82%-10.08%-7.45%-14.06%4.00%-10.19%-3.47%6.95%24.38%-10.12%-9.44%28.94%15.15%26.59%-9.41%-30.09%-37.40%0.74%5.05%2.44%5.84%20.52%9.53%20.19%15.12%15.46%17.22%5.46%17.59%10.80%18.18%-6.59%6.15%-17.95%26.86%39.58%
Interest Coverage Ratio (QoQ) -111.80%-199.62%-663.25%85.05%-377.61%26.87%21.00%66.44%57.55%-134.78%13.05%-115.42%-49.53%44.51%-44.90%9.82%-46.99%2.86%1.70%8.50%20.18%19.16%-248.47%80.04%-103.33%22.83%3.29%137.43%-723.01%14.72%-8.83%53.23%-151.83%50.82%-95.24%61.92%-192.94%29.10%42.18%67.55%-422.50%21.64%59.79%102.65%10,460.85%-196.73%-129.84%70.91%-107.24%31.68%-24.63%60.83%-7.90%6.01%-4.29%102.60%-5,813.23%36.19%-12.38%110.66%-1,289.91%49.12%-50.88%102.60%-2,318.65%28.47%11.61%
Net Cash Flow Growth (1y) 198.65%18.18%-30.51%-199.14%487.45%-109.94%16.00%-52.91%-38.48%-827.98%-213.40%180.34%-159.13%10.16%103.20%-66.20%-11.79%31.07%1,097.86%80.76%280.37%267.90%5.45%-106.37%71.75%-70.63%-50.40%-858.47%75.27%-309.86%382.75%88.03%-56.97%-0.97%-70.98%-15.06%95.91%37.80%-197.52%982.87%12.28%-25.45%1,011.33%-218.47%-185.66%-272.56%-70.21%117.75%393.60%13.05%51.07%-897.32%-81.29%119.18%16.34%131.15%114.03%-408.46%-79.50%-4.59%-166.53%-152.00%855.98%-87.56%
Net Cash Flow Growth (3y) 77.21%-45.65%-42.84%6.79%-60.53%-41.42%-65.22%34.17%-34.01%-79.12%-24.27%35.55%6.04%44.86%33.96%-26.80%76.12%32.76%84.35%-45.88%95.13%-1.15%36.17%-27.51%9.01%-37.90%-11.43%-9.69%13.90%-49.15%-49.87%47.60%-1.81%7.64%37.14%-129.16%-57.19%-42.72%38.34%56.82%41.34%-59.58%82.73%-54.34%-22.22%37.88%-19.40%34.64%46.99%19.88%-28.84%33.32%-31.36%-14.24%31.62%26.76%
Net Cash Flow Growth (5y) -18.70%-21.75%-18.93%-5.74%33.93%-0.84%-11.88%45.55%4.73%37.04%-25.65%21.41%29.12%8.52%24.30%-15.38%35.76%6.35%54.41%-16.57%45.75%8.26%-22.11%-5.77%23.30%-19.97%43.92%-69.05%-27.89%-52.17%29.97%17.67%18.94%-20.61%3.02%-76.29%0.69%19.97%36.00%45.90%2.49%-19.18%24.39%-13.01%-21.70%-37.02%0.52%15.46%
Net Cash Flow (QoQ) 608.45%38.48%-28.91%-80.29%509.12%-18.57%-201.42%216.78%-110.30%1,050.50%-233.69%146.98%-255.43%-16.16%194.72%-134.58%-136.15%104.13%901.13%-214.37%-45.61%171.84%51.07%14.13%35.54%-54.88%-109.13%3,175.16%-76.82%-23.79%-276.47%662.35%-127.75%275.31%-104.38%2,121.93%-165.11%150.38%-117.35%3,542.66%-120.67%21.01%257.05%337.81%-123.10%673.83%-120.42%-216.53%-0.47%145.88%-87.84%5,136.51%-129.75%179.71%-164.20%222.89%-69.50%383.53%-82.81%744.43%-143.95%132.14%-20.02%-688.83%-66.49%221.92%-98.96%
Net Income Growth (1y) 130.42%5,237.00%253.55%-54.57%-44.71%-97.51%-51.62%-39.48%66.78%2,107.53%29.58%133.09%36.31%-29.69%24.46%78.80%82.32%205.51%146.64%132.12%-26.04%-5.01%-4.62%-31.46%-132.54%20.24%49.22%42.23%793.50%11.81%-22.47%-70.07%3.48%3.11%14.23%158.86%-13.85%-14.03%13.76%8.72%-87.06%-117.53%20.17%74.78%917.71%665.51%-28.09%-29.71%-3.13%-31.57%-14.32%-6.23%-205.74%96.15%24.47%13.19%-2.42%-4.11%-46.61%23.29%-58.37%-43.54%34.91%-50.40%
Net Income Growth (3y) 31.63%211.36%30.38%-13.78%7.92%-27.21%-7.94%36.12%60.63%261.94%58.44%113.07%22.49%26.83%43.06%41.69%-34.60%51.68%51.98%31.28%18.62%8.49%3.34%-33.67%32.67%11.50%9.74%3.29%101.51%-0.30%0.25%-5.56%-51.32%-29.17%16.02%70.07%4.30%-5.18%-0.57%10.13%8.46%-12.13%-9.54%4.83%-131.61%112.46%-8.47%-9.30%-45.01%8.77%-17.12%9.38%-54.88%2.02%-3.57%-11.54%
Net Income Growth (5y) 21.95%128.68%46.74%21.61%11.13%2.28%12.91%32.03%-24.55%122.19%41.44%56.64%32.91%22.36%27.63%3.90%25.78%32.10%25.46%11.88%8.27%2.51%7.47%-3.86%-23.60%-17.18%12.56%15.93%58.94%-0.35%-2.73%0.69%2.61%-9.67%-0.77%26.52%-25.89%2.73%0.95%7.23%-27.59%5.00%-13.22%9.96%-80.03%43.61%-11.19%-14.53%
Net Income (QoQ) 97.39%781.21%236.67%-49.11%340.12%-53.12%-56.74%-38.06%-80.22%812.55%-45.88%70.68%161.87%-46.43%-2.65%-0.18%35.06%-5.18%39.86%1.78%126.32%-23.45%31.63%-67.57%190.68%-23.13%-5.42%-115.40%1,174.09%-4.61%-9.85%-24.92%73.18%-33.86%-65.19%159.53%72.56%-26.72%-21.13%-13.63%72.19%-3.03%-24.62%-89.72%-333.31%764.60%9.64%-40.14%29.64%-15.49%7.17%-17.50%-8.43%5.81%17.29%-193.04%269.87%-32.85%6.66%-184.18%259.04%-62.61%146.27%-208.14%156.70%-10.66%-9.46%
Net Income towards Common Stockholders Growth (1y) 75.65%305.55%77.22%-54.57%-59.50%-97.51%398.14%-39.48%143.43%2,107.53%29.58%133.09%36.31%-29.69%24.46%78.80%82.32%48.50%18.40%-1.82%-78.65%0.77%-9.20%-23.39%-523.15%5.23%65.50%51.41%135.33%15.56%-9.33%226.02%124.93%20.07%20.58%-70.47%-111.90%-30.08%-3.18%-28.17%-129.37%-147.99%23.87%153.74%842.78%370.32%-33.26%-37.55%-46.67%-43.24%-9.49%2.02%-51.99%129.61%27.94%-1.04%210.70%-4.30%-61.76%19.21%-87.50%-46.39%16.56%-51.15%
Net Income towards Common Stockholders Growth (3y) 29.44%46.24%42.27%-13.78%43.32%-27.21%89.53%36.12%45.48%184.58%24.06%59.95%-19.04%1.71%10.19%10.38%-53.93%16.34%21.17%4.43%-31.66%7.01%10.86%55.80%49.81%13.45%21.86%13.39%54.44%-1.00%1.92%-11.57%-37.75%-33.94%13.09%-18.66%26.57%-3.20%-7.15%4.40%122.97%-9.70%-9.21%17.36%57.43%76.77%-8.23%-14.26%-7.35%7.64%-23.78%6.37%-42.87%5.61%-17.07%-16.78%
Net Income towards Common Stockholders Growth (5y) 19.33%26.01%26.94%2.38%18.81%-10.41%48.28%13.66%0.50%89.50%23.47%36.54%-4.53%5.05%14.96%46.02%5.53%16.92%14.23%1.86%-15.83%0.57%9.73%-4.31%-23.88%-20.02%16.76%21.58%29.28%4.71%-2.63%1.85%19.45%-9.17%-2.67%-19.27%-12.29%3.40%-1.51%2.81%73.12%10.10%-18.21%13.78%22.32%30.66%-19.20%-18.16%
Net Income towards Common Stockholders (QoQ) 60.83%31.35%233.67%-167.75%430.60%-107.61%366.60%-337.88%105.15%812.55%-45.88%70.68%161.87%-46.43%-2.65%-0.18%35.06%-5.18%39.86%1.78%10.01%-24.40%15.98%-77.87%419.19%-31.88%-2.15%-222.26%229.11%7.14%-10.47%-71.47%322.34%-15.94%221.90%-80.32%125.45%-15.58%-21.16%-107.93%1,424.63%16.90%-41.51%-125.33%-177.13%401.74%19.81%-25.86%0.86%-25.50%12.10%-36.69%7.36%18.79%26.35%-70.21%413.48%-33.81%-2.27%-6.46%58.15%-73.55%204.66%-90.19%578.24%-42.50%27.68%
Net Margin Growth (1y) 1,410.001,666.00327.00-265.00-156.00-1005.00326.00-81.00660.00449.0022.00124.0071.00-123.0062.00198.00205.00128.0049.00-16.00-359.0017.00-29.00-92.00-495.001.00190.00139.00528.0055.00-82.00959.00142.0049.0088.00-1018.00-307.00-176.00-22.00-113.00-53.00-812.00133.00442.00674.001,002.00-170.00-230.00-266.00-231.00-45.0028.00-167.00395.0063.00-81.0022,534.00-55.00-323.0092.00-19885.00-362.0032.00-274.00
Net Margin Growth (3y) 1,914.001,109.00674.00-221.00575.00-679.00410.00241.00936.00454.00133.00306.00-83.0022.0082.0089.00-649.00146.00210.0030.00-326.0073.0079.001,005.00174.00105.00196.0080.00362.00-72.00-16.00-171.00-219.00-939.00199.00-688.00313.0014.00-59.00100.00354.00-42.00-82.00241.00241.001,166.00-152.00-283.0022,101.00109.00-304.0038.002,483.00-21.00-227.00-264.00
Net Margin Growth (5y) 2,190.001,114.00786.00-40.00421.00-534.00430.00132.0082.00472.00294.00352.00-50.0078.00190.001,187.0021.00250.00216.00-28.00-492.00-54.00145.00-125.00-186.00-883.00307.00410.00983.00118.00-53.0041.00189.00-169.00-16.00-890.00-120.00178.00-41.0047.0022,722.00299.00-342.00251.002,890.00749.00-442.00-466.00
Net Margin (QoQ) 1,101.00225.00880.00-796.001,357.00-1113.00288.00-688.00508.00217.00-119.0053.00297.00-210.00-16.000.00103.00-24.00119.008.0025.00-104.0054.00-335.00401.00-149.00-9.00-738.00898.0040.00-61.00-349.00425.00-98.00980.00-1166.00332.00-59.00-125.00-456.00463.0096.00-216.00-396.00-295.001,041.0093.00-164.0032.00-131.0033.00-201.0067.0055.00106.00-396.00629.00-277.00-38.0022,220.00-21960.00-545.00376.002,243.00-2437.00-151.0070.00
Operating Income Growth (1y) 136.38%885.78%171.87%-22.83%-46.94%-89.14%-64.56%-62.35%151.60%693.57%90.02%184.14%4.58%-14.62%35.19%39.97%8.67%7.31%-6.12%140.02%-55.02%-1.86%-17.13%-75.42%-176.57%24.97%65.18%41.85%319.53%-1.77%-38.12%32.24%-3.69%13.31%39.60%-40.15%-67.11%-16.39%6.57%1.65%-113.41%-146.04%29.89%73.34%4,004.48%310.17%-32.17%-24.06%-14.74%-22.66%-7.38%-1.64%-79.39%67.51%24.95%29.42%482.50%8.18%-17.35%1.71%-76.62%-45.80%-23.86%-61.88%
Operating Income Growth (3y) 35.46%104.06%22.33%-6.19%11.76%-9.71%-3.08%14.40%41.93%93.73%34.11%112.13%-20.04%-3.48%1.70%-6.19%-33.41%9.58%8.72%-5.77%-8.90%6.40%-5.38%-22.75%17.42%11.63%12.58%3.94%39.17%-2.37%-2.72%-6.99%-26.88%-34.56%24.56%1.79%19.85%-6.82%-2.08%10.19%64.64%-9.21%-6.55%8.99%106.94%67.78%-7.75%-1.12%0.78%11.91%-1.47%8.99%-34.52%-0.60%-7.70%-20.53%
Operating Income Growth (5y) 20.61%50.75%18.37%22.63%-7.36%-4.97%-6.67%-2.45%-24.45%54.89%26.98%27.18%-2.99%1.99%1.46%9.14%-4.57%7.93%2.11%-7.91%-24.86%2.68%4.73%-22.45%-15.68%-20.45%14.58%14.62%41.34%-2.07%-4.10%1.16%7.17%-6.65%3.96%-4.66%-21.27%0.95%1.68%11.24%39.90%6.28%-3.36%11.25%62.55%29.17%-13.15%-17.82%
Operating Income (QoQ) 108.88%171.19%181.32%-46.27%140.49%-25.21%-20.14%-63.06%-50.77%143.98%-15.16%146.88%55.29%-41.58%26.86%-9.14%26.78%-7.50%31.35%-29.46%25.19%-19.07%235.80%-86.78%173.15%-31.66%-0.41%-141.19%545.78%-9.66%-14.48%-36.25%99.48%-43.10%82.76%-53.58%134.69%-29.89%-21.64%-74.49%496.64%-10.65%-25.25%-103.36%-1,949.08%352.08%-0.26%-24.22%10.30%-18.64%11.67%-14.92%0.05%-2.56%18.58%-82.17%713.06%-27.32%22.82%-19.75%51.00%-44.47%51.15%-81.55%249.96%-21.98%-24.32%
Operating Margin Growth (1y) 1,947.00867.00407.00-194.00-213.00-861.00-447.00-367.00257.00591.00166.00316.0030.00-70.00149.00213.0038.00-12.00-54.001,027.00-287.005.00-84.00-1333.00-421.00123.00244.00142.00541.00-44.00-294.00126.00-43.0019.00153.00-291.00-219.00-112.0032.0016.00-121.00-1167.00185.00292.00605.001,214.00-190.00-114.00-73.00-98.00-41.0010.00-408.00273.0063.0073.0029,081.0044.00-128.0014.00-22438.00-440.00-112.00-431.00
Operating Margin Growth (3y) 1,991.00597.00125.00-246.0074.00-340.00-133.00161.00325.00509.00261.001,555.00-219.00-77.0011.00-93.00-670.00116.00106.00-163.00-167.0084.00-135.00-1064.0077.0098.00103.00-23.00279.00-137.00-109.00-149.00-383.00-1260.00370.0017.00264.00-65.0026.00194.00410.00-51.00-47.00187.00123.001,388.00-169.00-32.0028,599.00218.00-106.0096.006,234.00-123.00-177.00-345.00
Operating Margin Growth (5y) 2,059.00515.00221.00994.00-175.00-347.00-271.00-145.00-383.00637.00421.00365.00-99.002.00-39.00175.00-171.0091.00-35.00-328.00-429.00-9.0051.00-1339.00-263.00-1181.00320.00286.00763.00-90.00-114.0029.00148.00-145.00138.00-87.00-217.00109.0048.00276.0029,083.00265.00-112.00274.006,765.00993.00-408.00-449.00
Operating Margin (QoQ) 1,651.00193.00471.00-368.00571.00-267.00-131.00-387.00-77.00147.00-50.00238.00257.00-278.00100.00-48.00157.00-59.00163.00-223.00107.00-101.001,244.00-1537.00399.00-191.00-4.00-625.00943.00-70.00-106.00-226.00358.00-320.00314.00-395.00420.00-186.00-130.00-324.00527.00-41.00-146.00-461.00-519.001,310.00-39.00-148.0090.00-94.0038.00-107.0065.00-37.0089.00-525.00746.00-247.0099.0028,483.00-28291.00-419.00240.006,031.00-6292.00-91.00-79.00
Profit After Tax Growth (1y) 141.32%3,713.72%174.20%-34.51%-31.88%-85.91%-49.30%-36.60%80.39%311.85%40.84%64.61%-7.76%-21.53%14.32%63.48%93.86%21.36%-1.56%-11.84%-55.18%2.84%-8.48%-22.40%-187.40%4.36%60.81%49.30%243.00%15.65%-7.77%205.24%14.68%20.51%19.07%-68.62%-103.66%-29.52%-4.80%-26.07%-380.52%-143.13%21.43%136.40%1,168.39%392.02%-34.73%-36.24%-41.13%-41.75%-4.30%2.76%-49.27%120.92%26.32%-2.39%175.90%-4.75%-59.80%19.78%-83.95%-44.20%20.35%-49.50%
Profit After Tax Growth (3y) 35.86%180.73%25.10%-11.92%4.26%-23.07%-6.54%19.49%47.75%57.70%16.59%33.37%-7.11%-0.69%0.99%3.80%-40.26%9.21%13.16%0.71%-17.56%7.47%10.73%52.35%12.75%13.30%20.88%12.66%60.83%-0.59%1.49%-10.87%-30.10%-33.26%11.24%-18.15%23.44%-3.89%-8.96%3.67%218.22%-9.81%-8.81%15.70%73.15%79.23%-7.60%-13.85%-6.25%7.02%-21.38%6.31%-39.21%5.50%-15.14%-16.11%
Profit After Tax Growth (5y) 23.80%83.96%17.12%-0.30%-0.30%-10.69%-5.96%3.14%-26.69%33.30%18.46%22.41%0.03%3.40%8.84%38.50%4.49%12.67%9.73%-0.44%-15.14%1.06%9.00%-3.88%-17.63%-19.55%15.34%20.11%38.44%4.35%-3.69%1.31%4.89%-9.03%-2.98%-18.51%-10.89%2.70%-1.83%2.25%113.44%9.07%-17.37%12.61%27.83%31.93%-17.52%-17.30%
Profit After Tax (QoQ) 104.03%644.20%159.58%-46.95%272.15%-46.49%-38.00%-44.82%-23.04%92.59%-22.48%57.00%75.70%-34.14%-9.40%-12.02%49.46%-4.05%29.57%4.33%-6.43%-22.17%16.04%-46.96%114.68%-30.74%-1.62%-159.74%356.34%6.73%-8.66%-42.78%107.31%-14.88%202.28%-78.50%117.86%-15.90%-20.34%-102.51%4,291.14%13.60%-38.13%-116.31%-276.19%419.83%20.44%-26.27%2.82%-28.52%17.65%-31.92%1.73%17.44%26.34%-66.39%343.00%-32.85%-2.38%-5.00%52.94%-71.66%190.88%-87.27%431.79%-38.87%22.05%
Property, Plant & Equipment (Net) Growth (1y) 0.10%-2.72%1.15%-2.48%2.56%8.01%4.56%3.22%-96.72%5.40%8.88%12.76%7.23%4.25%-0.18%-0.22%-391.42%-104.49%-110.00%-113.08%-85.89%-13.14%-1.20%0.56%1,649.94%-12.20%-4.97%5.82%5.63%68.22%64.28%63.28%4.96%4.70%13.46%-3.59%4.28%-8.75%-90.71%-82.73%-0.18%132.42%62.06%50.25%6.91%-637.73%-49.25%100.48%-2.53%342.49%489.41%84,706.69%-7.95%-83.89%-81.49%-88.37%-3.64%-249.97%-363.47%-693.02%-71.67%4,529.20%-9.20%31.04%
Property, Plant & Equipment (Net) Growth (3y) -67.71%3.46%4.82%4.31%-66.96%5.87%4.35%5.11%-28.11%-27.02%-28.23%-29.01%-98.40%-27.10%-28.08%-28.66%337.89%-27.18%-28.18%-28.51%218.91%26.11%27.61%29.93%167.70%30.22%31.29%28.98%4.95%30.94%16.15%11.42%2.99%32.69%14.45%1.98%3.63%-23.77%-2.60%26.08%1.32%83.98%61.41%59.01%-1.38%28.07%45.43%35.22%-4.74%16.33%-23.85%-737.14%-36.89%120.36%-36.31%-35.28%
Property, Plant & Equipment (Net) Growth (5y) -16.05%-15.46%-16.16%-16.52%-17.03%-15.55%-16.16%-16.56%24.17%-15.58%-16.17%-16.41%148.68%-15.09%-15.30%-15.38%147.61%-15.07%-15.24%-15.40%103.97%16.00%8.94%8.23%81.85%16.21%25.16%20.10%4.29%10.50%19.71%14.89%2.63%44.87%41.33%42.25%-0.03%22.34%22.68%19.43%-1.60%-0.42%-1.47%-6.86%-23.51%168.49%-25.36%-14.07%
Property, Plant & Equipment (Net) (QoQ) -3.15%1.26%5.32%-3.09%-5.88%5.29%1.54%1.92%-0.88%1.93%0.24%-96.76%3,086.48%5.30%3.81%-96.92%2,997.81%0.82%3.78%-108.99%52.22%-124.27%-35.78%-27.77%70.92%-100.60%-33.42%2,091.42%-102.10%-87.69%-19.71%2,333.43%-100.63%-110.92%-23.09%6,482.99%-100.58%-91.51%-47.35%6,525.70%-100.60%-235.85%-41.18%3,609.96%-99.81%-493.04%-85.11%7,643.14%-100.98%-9.09%100.59%1,534,812.98%-97.56%75.18%29.38%1,565.95%-99.57%101.36%-18.76%13,709.24%-100.66%-253.75%-82.85%759.77%3.79%-108.72%-15.48%
Return on Assets Growth (1y) 1.005.006.004.002.00-2.00-3.00-3.00-2.002.001.001.003.001.000.000.00-1.001.003.004.003.002.001.00-1.00-2.00-1.00-1.000.003.003.001.000.00-2.00-2.00-1.001.001.000.000.00-1.00-1.00-3.00-3.00-2.000.004.004.002.001.00-2.00-1.000.00-3.00-2.00-1.00-1.001.000.00-1.00-1.00-1.00-2.00-1.00-3.00
Return on Assets Growth (3y) 2.004.004.003.003.000.00-2.00-1.000.003.004.005.004.003.004.003.000.001.003.003.004.003.002.00-1.000.00-1.000.001.002.001.001.000.00-2.00-5.00-4.00-1.000.002.001.000.000.000.000.000.00-2.001.001.000.00-1.00-3.00-3.00-3.00-3.00-4.00-4.00-5.00
Return on Assets Growth (5y) 3.005.007.007.004.002.002.002.001.003.004.005.005.004.005.003.001.002.003.004.003.001.001.000.00-1.00-3.00-3.00-1.001.002.001.001.00-1.00-2.00-1.000.00-3.00-2.00-2.00-2.00-2.00-2.00-3.00-2.00-2.00-1.00-1.00-3.00
Return on Assets (QoQ) -1.00-1.001.002.002.001.00-1.000.00-2.000.000.001.002.00-1.000.002.000.00-1.000.000.001.001.001.000.000.000.00-1.00-1.000.001.000.002.000.00-1.00-1.000.000.000.001.000.000.000.000.00-1.00-2.000.001.001.002.000.00-1.000.00-1.000.000.00-3.001.000.000.000.000.00-1.000.00-1.00-1.000.00-1.00
Return on Capital Employed Growth (1y) 2.007.009.008.002.00-3.00-5.00-5.000.006.002.004.009.004.001.00-1.00-9.00-7.000.004.002.002.002.00-4.00-5.00-5.00-4.000.003.002.001.001.000.000.001.000.00-1.00-2.00-2.00-1.00-1.00-3.00-2.00-2.000.004.003.002.001.00-2.00-1.000.00-1.000.000.000.003.002.001.001.00-2.00-2.00-3.00-4.00
Return on Capital Employed Growth (3y) 5.0011.006.006.0011.007.00-2.00-2.000.003.004.007.002.00-2.003.00-1.00-12.00-10.00-2.000.000.00-1.00-1.00-3.00-3.00-3.00-2.001.001.000.000.00-1.00-2.00-5.00-3.00-3.00-2.000.00-1.000.000.000.000.001.000.003.003.003.003.001.001.001.000.000.00-1.00-2.00
Return on Capital Employed Growth (5y) 5.007.008.009.004.002.000.00-3.00-3.000.002.003.00-1.00-4.000.000.00-10.00-8.000.001.00-2.00-2.00-2.00-4.00-4.00-7.00-6.00-2.000.002.001.000.00-1.00-2.00-1.00-1.00-2.00-1.00-1.000.002.002.002.002.001.003.002.000.00
Return on Capital Employed (QoQ) -2.00-1.001.004.003.001.00-1.00-1.00-2.00-1.00-1.005.004.00-5.001.009.00-1.00-8.00-1.002.000.000.002.000.000.000.00-4.00-1.000.001.000.001.000.00-1.000.000.000.000.00-1.00-1.00-1.000.000.000.00-2.000.001.001.002.00-1.000.000.000.000.000.00-1.000.000.001.001.000.000.000.00-1.00-1.000.00-1.00
Return on Equity Growth (5y) 26.00
Return on Invested Capital Growth (1y) -6.00-12.00-10.00-6.001.003.006.007.005.004.008.0011.009.008.0014.0011.0022.0043.0048.00-14.00-21.00161.00167.00-1.00-4.0012.00-57.00-5.00-5.00-60.00-5.001.000.00-60.00-83.00-1.00-6.00-75.00-50.00-1.009.0061.0046.003.00-3.00-16.00-17.00-6.00-3.00-29.00-13.003.001.0010.009.00-2.00-4.00-24.00-71.00
Return on Invested Capital Growth (3y) 2.00-1.00-5.003.0012.0015.0016.0028.0029.0036.0055.0070.008.0010.00212.00230.00-5.00-3.00215.00159.00-21.00-30.00113.00105.00-5.00-9.00-108.00-145.00-5.00-11.00-194.00-139.00-1.003.00-74.00-87.000.000.00-29.00-21.00-4.003.0017.0017.00-1.00-5.00-34.00-21.00-5.00-7.00-42.00-75.00
Return on Invested Capital Growth (5y) 20.0031.0046.0066.009.0016.00219.00244.0013.0011.00227.00181.001.002.00164.00168.00-9.00-7.0095.0071.00-21.00-36.00-22.00-28.00-8.00-6.00-122.00-149.00-4.00-4.00-149.00-109.00-4.00-3.00-118.00-117.00-3.00-2.00-48.00-25.00-4.000.003.00-46.00
Return on Invested Capital (QoQ) 5.00-2.00-4.00-4.00-1.00-1.000.002.002.002.001.000.001.006.005.00-2.000.0011.002.009.0021.0017.00-61.002.00202.0024.00-230.000.00218.00-45.00-178.000.00163.0010.00-172.00-1.00103.00-14.00-90.00-6.0035.0011.00-41.005.0086.00-4.00-84.00-1.0074.00-5.00-74.002.0048.0011.00-58.000.0057.0010.00-69.00-2.0038.00-38.00
Return on Sales Growth (1y) 13.0011.003.00-3.00-1.00-10.00-2.00-1.001.004.000.001.001.00-1.001.002.002.006.005.006.00-1.000.000.00-3.00-5.001.003.002.008.001.00-3.00-7.000.00-1.001.004.00-1.00-1.001.001.00-5.00-13.002.005.007.0014.00-2.00-3.000.00-3.00-1.000.00-16.006.001.000.00-394.00-1.00-5.002.00-228.00-6.002.00-6.00
Return on Sales Growth (3y) 12.005.001.00-2.000.00-7.00-1.002.003.0010.005.009.002.005.005.005.00-4.008.007.005.002.002.000.00-8.003.001.001.000.007.00-1.00-1.00-2.00-6.00-15.004.0010.001.000.001.003.002.00-2.00-2.002.00-9.0017.00-3.00-3.00-411.002.00-5.002.00-639.00-1.00-2.00-4.00
Return on Sales Growth (5y) 15.0010.006.006.001.00-1.003.005.00-2.0011.008.008.005.007.005.000.004.008.005.002.001.000.002.00-3.00-3.00-13.004.005.009.000.00-1.000.001.00-4.000.007.00-15.003.000.003.00-408.003.00-5.004.00-632.0010.00-6.00-7.00
Return on Sales (QoQ) 10.002.003.00-2.008.00-6.00-3.00-1.00-1.002.00-1.001.003.00-2.000.000.001.000.001.000.005.00-2.002.00-7.006.00-2.000.00-8.0012.000.00-1.00-3.005.00-4.00-5.004.005.00-2.00-2.00-1.004.000.00-2.00-7.00-4.0015.001.00-5.003.00-1.000.00-2.000.000.001.00-18.0022.00-5.000.00-412.00416.00-8.007.00-642.00638.00-1.000.00
Revenue Growth (1y) 31.65%24.79%19.35%2.37%7.14%-18.11%-7.61%-1.70%12.83%44.63%19.14%19.13%-1.72%-5.47%1.21%0.61%0.88%9.28%3.21%1.83%-2.66%-2.63%-1.77%-2.78%8.21%5.01%7.57%7.81%4.39%4.14%6.79%9.08%9.09%10.43%1.28%0.53%1.84%-1.54%0.78%-2.12%-13.65%-45.66%-1.05%4.67%7.79%65.79%-10.07%-10.09%-2.59%-9.55%-0.36%-3.19%-0.61%13.97%12.01%16.08%-97.87%2.88%4.75%-0.23%1.13%6.30%-0.65%-4.59%
Revenue Growth (3y) 16.75%13.91%9.52%6.23%5.91%3.84%3.66%5.62%3.81%14.32%7.56%6.87%-1.18%0.19%0.86%-0.13%2.04%3.77%2.93%2.19%3.22%2.12%4.11%4.56%7.21%6.49%5.18%5.74%5.06%4.23%2.92%2.39%-1.37%-16.09%0.33%0.99%-1.77%-3.92%-3.56%-2.70%-3.21%-6.60%-3.93%-3.06%1.43%19.56%0.12%0.34%-72.57%1.98%5.34%3.89%-72.23%7.62%5.24%3.38%
Revenue Growth (5y) 9.55%8.83%6.53%4.20%3.13%3.56%2.46%3.13%3.33%8.84%5.63%5.05%1.74%1.92%3.34%3.21%3.89%5.14%3.36%3.20%4.08%2.97%2.87%2.38%1.62%-8.37%3.02%3.91%1.54%0.40%-0.61%0.20%0.15%-2.39%-1.98%-2.16%-1.70%-1.78%0.02%0.69%-54.64%-0.91%0.79%1.08%-53.18%13.32%0.88%-0.78%
Revenue (QoQ) 7.73%6.95%13.52%0.66%2.12%2.28%-2.64%5.35%-21.94%15.39%3.59%20.92%0.06%-4.94%3.58%-0.25%-3.76%1.77%2.98%0.02%4.26%-3.88%1.60%-4.39%4.29%-3.03%0.55%6.42%1.21%-0.67%0.77%3.05%0.96%1.86%2.93%3.05%2.20%-6.58%2.17%4.40%-1.19%-4.37%-0.78%-7.90%-37.83%74.14%4.96%-5.15%-4.37%-5.54%4.93%2.77%-11.21%4.06%1.95%5.51%1.82%2.27%5.65%-98.06%4,814.43%4.13%0.63%-98.04%5,065.79%-2.68%-3.36%
Shareholder's Equity Growth (1y) 11.16%13.49%2.58%9.23%14.08%-1.14%-2.01%16.60%5.03%-6.17%1.33%-5.70%
Shareholder's Equity Growth (3y) 8.97%-31.41%54.70%7.20%3.39%4.14%6.27%4.74%-0.05%-3.57%
Shareholder's Equity Growth (5y) -16.45%1.81%3.09%33.09%7.07%6.24%2.17%2.67%1.89%
Shareholder's Equity (QoQ) 4.35%
Tax Rate Growth (1y) 358.00-18791.00-1450.002,847.002,272.007,714.00309.00-931.00-1156.00-4163.00345.00-2554.00-2380.00122.00-24.00569.00-1031.00-7259.00-7259.00-7324.00-3178.00362.00-186.00551.004,784.00-640.00339.00221.00-7501.00150.00813.009,855.00438.00713.00199.00-8855.00-6799.00-903.00-842.00-1777.00-56987.004,350.0048.001,376.0066,149.00-3257.00-443.00-458.00-2331.00-745.00507.00429.00195,651.00547.0069.00-689.00-170912.00-31.00-1271.00-131.0063,518.00-55.00-476.0082.00
Tax Rate Growth (3y) 1,474.00-15240.00-796.00-639.00-1264.003,672.00629.00-2916.00-4568.00-11300.00-6938.00-9310.00-6589.00-6775.00-7469.00-6204.00575.00-7536.00-7106.00-6552.00-5895.00-128.00966.0010,627.00-2278.00223.001,351.001,221.00-13861.00-39.00170.00-776.00-63347.004,160.00-594.00-9255.002,363.00190.00-1237.00-858.006,831.00348.00112.001,348.00259,469.00-3455.00132.00-718.0022,407.00-229.00-696.00-391.0088,256.00461.00-1679.00-738.00
Tax Rate Growth (5y) -1937.00-22377.00-8080.00-7394.00-5473.00-3224.00-6816.00-9689.00-2962.00-11578.00-6786.00-8537.00-9306.00-7265.00-6318.003,872.00-6488.00-6673.00-6094.00-5552.00-12255.00-317.00323.00-4.00-66064.003,670.00557.00821.00-4699.001,054.00-225.00142.00471.00159.00-531.00-9284.00195,683.00-8.00-661.00-1118.0031,570.00864.00-1091.00528.00152,074.00-3540.00-1615.00-767.00
Tax Rate (QoQ) 15,451.00-14223.00-1245.00375.00-3697.003,118.003,051.00-199.001,744.00-4287.001,812.00-425.00-1263.00221.00-1088.00-251.001,239.0075.00-495.00-1851.00-4989.0075.00-559.002,295.00-1448.00-473.00177.006,528.00-6872.00505.0060.00-1194.00778.001,168.009,102.00-10610.001,053.00654.0048.00-8554.006,949.00715.00-887.00-63765.0068,286.00-3586.00441.001,008.00-1120.00-773.00427.00-865.00467.00478.00349.00194,356.00-194637.000.00-409.0024,133.00-23756.00-1239.00732.0087,782.00-87329.00-1661.001,289.00
Total Debt Growth (1y) -4.34%0.92%2.28%13.36%2.47%13.76%0.67%5.75%4.10%3.78%9.65%-0.14%0.05%5.80%1.90%-100.00%10.96%9.55%14.31%2,509,611.51%-23.19%-23.44%-23.85%-17.28%-2.08%-2.58%0.55%11.71%80.56%16.58%9.74%1.48%4.72%2.75%0.48%-1.76%6.16%6.19%6.00%12.57%3.02%5.40%11.19%6.57%6.32%0.80%-0.54%-4.60%-37.88%-3.46%-15.44%-20.07%27.88%-7.50%3.04%14.90%18.35%8.77%12.08%21.50%-30.66%19.74%30.33%19.49%
Total Debt Growth (3y) 0.68%6.01%4.13%6.18%2.19%7.70%4.00%-96.49%4.94%6.35%8.50%0.77%-5.17%-3.91%-3.92%-5.36%-5.85%-6.51%-4.34%2,751.73%10.74%-4.55%-5.64%-2.12%22.79%5.28%3.50%3.65%26.15%8.35%5.33%3.92%4.63%4.77%5.80%5.63%5.16%4.10%5.44%4.60%-12.04%0.85%-2.21%-6.68%-5.47%-3.44%-4.66%-4.31%-2.03%-0.96%-0.79%3.72%1.62%6.41%14.60%18.60%
Total Debt Growth (5y) 2.53%6.67%5.63%4.17%-1.88%0.93%-0.42%-2.19%-2.76%-2.15%-0.45%-1.11%8.56%0.15%-0.43%-0.79%9.55%-0.43%-0.71%646.10%8.59%-1.05%-2.20%0.73%15.16%5.49%5.50%5.96%17.07%6.21%5.27%2.67%-5.43%2.28%-0.08%-2.12%-1.57%0.15%0.42%1.00%0.59%0.63%1.55%2.55%-7.07%3.23%4.83%4.93%
Total Debt (QoQ) -20.26%11.46%-6.33%14.90%-15.88%12.97%3.82%3.86%-6.61%-0.04%9.06%2.24%-6.89%5.61%-0.67%2.43%-1.54%1.72%-100.00%2,783,765.20%-2.80%6.14%-12.61%-14.80%-3.12%5.58%-5.08%0.85%-3.61%8.97%5.46%63.01%-37.77%2.57%-2.48%68.21%-38.93%0.30%-4.65%81.78%-38.92%0.12%1.26%66.37%-37.51%5.62%-2.95%65.99%-40.75%4.21%-6.91%8.09%-7.93%-8.73%-12.01%72.94%-33.40%1.67%-1.88%78.13%-38.79%4.76%6.37%1.66%5.70%14.03%-2.48%