|
EBITDA Margin Growth (1y)
|
| | | 2,641.00 | 42,483.00 | -108644.00 | -77959.00 | -81298.00 | -95444.00 | 9,366.00 | 4,861.00 | 1,070.00 | -615.00 | 62,576.00 | 58,861.00 | 73,409.00 | 60,809.00 | -17968.00 | -181366.00 | 46,102.00 | 66,844.00 | 72,210.00 | 247,340.00 | 12,473.00 | 8,269.00 | 3,204.00 | 2,624.00 | -16228.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -77586.00 | -53575.00 | -36701.00 | -14238.00 | -6818.00 | -35249.00 | 53,975.00 | -117645.00 | 120,582.00 | 127,039.00 | 116,818.00 | 124,834.00 | 131,984.00 | 135,923.00 | 57,446.00 | 68,598.00 | 42,346.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41,925.00 | 74,078.00 | 17,541.00 | 51,736.00 | 51,757.00 | 39,864.00 | 129,389.00 | 132,319.00 | 116,826.00 |
|
EBITDA Margin (QoQ)
|
-23476.00 | 49,081.00 | -29973.00 | 7,010.00 | 16,366.00 | -102046.00 | 711.00 | 3,672.00 | 2,220.00 | 2,764.00 | -3794.00 | -119.00 | 535.00 | 65,955.00 | -7509.00 | 14,430.00 | -12065.00 | -12823.00 | -170908.00 | 241,898.00 | 8,677.00 | -7456.00 | 4,222.00 | 7,031.00 | 4,473.00 | -12522.00 | 3,642.00 | -11822.00 |
|
EBIT Margin Growth (1y)
|
| | | 3,282.00 | 42,109.00 | -107625.00 | -77420.00 | -81880.00 | -94319.00 | 9,895.00 | 5,447.00 | 1,616.00 | -1179.00 | 63,039.00 | 59,027.00 | 73,428.00 | 61,563.00 | -18151.00 | -181856.00 | 46,288.00 | 66,829.00 | 72,587.00 | 248,225.00 | 13,267.00 | 9,036.00 | 3,740.00 | 2,489.00 | -16969.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -76983.00 | -53389.00 | -34691.00 | -12946.00 | -6836.00 | -33936.00 | 54,783.00 | -117381.00 | 121,332.00 | 127,213.00 | 117,475.00 | 125,397.00 | 132,982.00 | 137,427.00 | 58,176.00 | 68,858.00 | 42,586.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42,733.00 | 75,002.00 | 19,745.00 | 53,424.00 | 52,718.00 | 41,929.00 | 131,110.00 | 133,333.00 | 117,629.00 |
|
EBIT Margin (QoQ)
|
-23589.00 | 48,109.00 | -29254.00 | 8,015.00 | 15,238.00 | -101625.00 | 951.00 | 3,556.00 | 2,799.00 | 2,590.00 | -3497.00 | -275.00 | 4.00 | 66,808.00 | -7509.00 | 14,125.00 | -11861.00 | -12906.00 | -171214.00 | 242,269.00 | 8,680.00 | -7148.00 | 4,425.00 | 7,310.00 | 4,449.00 | -12444.00 | 3,174.00 | -12148.00 |
|
EBT Margin Growth (1y)
|
| | | 1,342.00 | 41,263.00 | -58450.00 | -25170.00 | -17549.00 | -19995.00 | 47,114.00 | 25,938.00 | 7,693.00 | -5615.00 | -15577.00 | -5692.00 | 8,517.00 | -7493.00 | -30891.00 | 16,431.00 | 13,659.00 | 24,564.00 | 32,797.00 | 286.00 | -7296.00 | 6,718.00 | 11,331.00 | 6,777.00 | -3420.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -8514.00 | 15,653.00 | -26914.00 | -4924.00 | -1339.00 | -33103.00 | 645.00 | 36,677.00 | 29,869.00 | 11,455.00 | -13672.00 | 11,025.00 | 14,880.00 | 23,789.00 | 13,237.00 | 23,494.00 | 2,943.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13,662.00 | 32,724.00 | -25008.00 | 11,793.00 | 5,024.00 | -1821.00 | 44,773.00 | 43,740.00 | 19,154.00 |
|
EBT Margin (QoQ)
|
-24162.00 | 44,931.00 | -28745.00 | 9,318.00 | 15,759.00 | -54782.00 | 4,535.00 | 16,938.00 | 13,314.00 | 12,327.00 | -16641.00 | -1307.00 | 5.00 | 2,365.00 | -6756.00 | 12,903.00 | -16005.00 | -21033.00 | 40,567.00 | 10,131.00 | -5101.00 | -12800.00 | 8,056.00 | 2,549.00 | 8,914.00 | -8187.00 | 3,502.00 | -7648.00 |
|
Enterprise Value Growth (1y)
|
| | | | -53.69% | | | -52.78% | -9.93% | -63.15% | -74.62% | -99.36% | -29.62% | 17.11% | 70.85% | 83.43% | 72.11% | 50.66% | 31.38% | -43.08% | -23.73% | -46.92% | -77.80% | -60.55% | 2.52% | 18.69% | -0.26% | 13.66% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -29.86% | | | 20.38% | 26.47% | 12.62% | 29.57% | 22.10% | 23.52% | 15.62% | 29.15% | 27.52% | 30.45% | 16.16% | -6.94% | -25.64% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.44% | | | -3.01% | 13.67% | 4.43% | 9.04% | 8.10% |
|
Enterprise Value (QoQ)
|
| | | | -85.37% | 7.58% | -18.43% | 24.70% | -33.38% | -37.16% | -26.76% | 14.03% | 13.28% | 12.29% | 55.42% | 51.13% | -45.96% | -55.15% | 38.00% | -1.92% | -26.22% | -84.22% | 24.97% | 7.97% | 23.36% | -53.67% | 7.49% | 20.75% |
|
FCF Margin Growth (1y)
|
| | | | 43,883.00 | -42095.00 | -222256.00 | -48837.00 | 15,143.00 | -36850.00 | 197,488.00 | -22940.00 | -103210.00 | 60,322.00 | -34908.00 | 59,066.00 | 23,666.00 | -8636.00 | 12,947.00 | -11703.00 | -44064.00 | 18,913.00 | 15,372.00 | 30,384.00 | 12,726.00 | 5,234.00 | -22267.00 | -41504.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -44184.00 | -18623.00 | -59676.00 | -12710.00 | -64402.00 | 14,835.00 | 175,527.00 | 24,423.00 | -123608.00 | 70,599.00 | -6589.00 | 77,747.00 | -7672.00 | 15,511.00 | 6,052.00 | -22823.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -64582.00 | -8346.00 | -31357.00 | 5,971.00 | -95739.00 | 38,982.00 | 168,632.00 | 13,304.00 |
|
FCF Margin (QoQ)
|
| -2243.00 | -11646.00 | -10864.00 | 68,637.00 | -88221.00 | -191808.00 | 162,555.00 | 132,616.00 | -140214.00 | 42,530.00 | -57872.00 | 52,346.00 | 23,318.00 | -52699.00 | 36,102.00 | 16,945.00 | -8984.00 | -31116.00 | 11,451.00 | -15415.00 | 53,993.00 | -34658.00 | 26,464.00 | -33073.00 | 46,501.00 | -62159.00 | 7,227.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 1,025.32% | -80.88% | -131.08% | 4.89% | -97.89% | 92.52% | 250.51% | 156.09% | 137.20% | -67.33% | 105.07% | -82.12% | -26.50% | 18.66% | -20.09% | 30.79% | 130.33% | -9.74% | -16.21% | -26.61% | -16.66% | -4.01% | 74.26% | 81.72% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -17.39% | -50.64% | -1.38% | -21.69% | -66.73% | -9.29% | 64.68% | -15.71% | 58.94% | -29.53% | 11.15% | -44.43% | 12.15% | 0.93% | 5.28% | 20.38% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.93% | -33.63% | -8.47% | -14.35% | -41.14% | -8.35% | 41.14% | -4.40% |
|
FCF Payout Ratio (QoQ)
|
| 282.54% | -71.93% | 2.66% | 921.01% | -93.50% | -145.62% | 446.48% | -79.44% | 492.48% | -64.34% | 489.55% | -80.96% | -18.40% | 123.85% | -48.60% | -21.71% | 31.75% | 50.74% | -15.88% | 37.86% | -48.37% | 39.93% | -26.32% | 56.55% | -40.53% | 154.03% | -23.16% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -13.45% | 49.00% | -90.20% | -78.63% | -72.98% | -76.83% | 251.20% | 87.54% | 27.38% | 15.08% | 375.97% | 447.44% | 404.49% | 181.15% | -75.46% | -126.81% | -75.33% | -62.96% | -32.16% | 165.54% | -28.13% | 1.80% | 18.09% | 10.41% | 14.69% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -33.21% | -26.48% | 17.90% | 29.94% | 20.19% | -9.16% | 60.09% | -68.12% | 16.60% | 6.22% | -7.46% | -1.29% | -3.65% | 1.97% | -41.85% | -42.11% | -41.20% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.00% | -16.18% | -22.88% | -17.36% | -20.99% | -22.33% | 26.87% | 14.77% | 5.50% |
|
Interest Coverage Ratio (QoQ)
|
-29.57% | 30.18% | -22.08% | 21.15% | 21.25% | -91.43% | 69.83% | 53.20% | 3.98% | 29.81% | -9.31% | 4.05% | -6.06% | 436.91% | 4.31% | -4.11% | -47.65% | -53.13% | -213.93% | 188.25% | -21.39% | -14.17% | 10.08% | -3.24% | 11.35% | -0.43% | 2.92% | 0.51% |
|
Net Margin Growth (1y)
|
| | | 1,043.00 | 7,742.00 | -68432.00 | -36039.00 | -37167.00 | -4988.00 | 33,677.00 | 18,776.00 | 9,130.00 | -6220.00 | -10997.00 | -4011.00 | 6,199.00 | -4161.00 | -21895.00 | 11,693.00 | 10,591.00 | 18,156.00 | 23,702.00 | -956.00 | -5317.00 | 4,587.00 | 8,816.00 | 5,412.00 | -2728.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -26994.00 | -3467.00 | -45752.00 | -21274.00 | -21838.00 | -15369.00 | 785.00 | 26,458.00 | 25,920.00 | 7,775.00 | -9190.00 | 6,726.00 | 11,473.00 | 18,582.00 | 10,624.00 | 16,149.00 | 2,546.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10204.00 | 10,528.00 | -43945.00 | -10537.00 | -16564.00 | 7,373.00 | 33,303.00 | 30,915.00 | 17,875.00 |
|
Net Margin (QoQ)
|
-24195.00 | 44,908.00 | -29099.00 | 9,429.00 | -17496.00 | -31266.00 | 3,294.00 | 8,301.00 | 14,683.00 | 7,399.00 | -11607.00 | -1345.00 | -668.00 | 2,622.00 | -4621.00 | 8,865.00 | -11028.00 | -15111.00 | 28,967.00 | 7,763.00 | -3463.00 | -9565.00 | 4,309.00 | 3,403.00 | 6,441.00 | -5336.00 | 905.00 | -4738.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | | | 9,895.00 | 5,447.00 | 1,616.00 | -1179.00 | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | -117381.00 | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | | | | | 951.00 | 3,556.00 | 2,799.00 | 2,590.00 | -3497.00 | -275.00 | 4.00 | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -9.00 | -3.00 | 1.00 | 5.00 | 4.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -3.00 | 0.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.00 | -2.00 | 1.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | -4.00 | -2.00 | -2.00 | 0.00 | 3.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -18.00 | -12.00 | -8.00 | -3.00 | 1.00 | 3.00 | 7.00 | 11.00 | 13.00 | 8.00 | -5.00 | -6.00 | -6.00 | -2.00 | 18.00 | 15.00 | 12.00 | 10.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -1.00 | -6.00 | 2.00 | 8.00 | 10.00 | 20.00 | 19.00 | 19.00 | 16.00 | 12.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 7.00 | 11.00 | 15.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | -4.00 | -5.00 | -4.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | -2.00 | -9.00 | 2.00 | 3.00 | 2.00 | 10.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 10.00 | 77.00 | -720.00 | -360.00 | -372.00 | -50.00 | 373.00 | 189.00 | 92.00 | -61.00 | -109.00 | -41.00 | 62.00 | -43.00 | -219.00 | 117.00 | 105.00 | 182.00 | 237.00 | -10.00 | -53.00 | 46.00 | 88.00 | 54.00 | -27.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -269.00 | -34.00 | -457.00 | -213.00 | -218.00 | -154.00 | 44.00 | 265.00 | 259.00 | 78.00 | -92.00 | 66.00 | 114.00 | 185.00 | 106.00 | 161.00 | 25.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -102.00 | 105.00 | -439.00 | -105.00 | -166.00 | 74.00 | 369.00 | 309.00 | 179.00 |
|
Return on Sales (QoQ)
|
-242.00 | 449.00 | -291.00 | 94.00 | -175.00 | -349.00 | 69.00 | 83.00 | 147.00 | 74.00 | -115.00 | -13.00 | -7.00 | 26.00 | -47.00 | 89.00 | -111.00 | -151.00 | 289.00 | 78.00 | -35.00 | -96.00 | 43.00 | 34.00 | 64.00 | -53.00 | 9.00 | -47.00 |