|
Provisions
|
3.14M | 5.70M | 3.40M | 10.53M | 8.08M | 0.71M | -6.67M | -3.75M |
|
Revenue
|
8.17M | 8.14M | 7.87M | 8.09M | 9.73M | 10.33M | 11.04M | 11.05M |
|
Interest income - Loans
|
104.26M | 111.35M | 117.30M | 102.89M | 103.90M | 120.34M | 191.01M | 210.34M |
|
Interest Income - Debt Securities
|
11.51M | 14.46M | 14.85M | 13.18M | 16.95M | 23.24M | 25.75M | 25.80M |
|
Interest Income - Deposits
|
1.66M | 1.72M | 2.95M | 0.94M | 0.53M | 1.54M | 3.02M | 8.27M |
|
Other interest income
|
0.05M | 0.07M | 0.06M | 0.06M | 0.06M | 0.23M | 0.81M | 0.66M |
|
Interest Income - Total
|
127.59M | 137.43M | 143.74M | 124.06M | 128.22M | 153.05M | 229.00M | 251.70M |
|
Interest Expense - Deposits
|
4.96M | 5.89M | 7.93M | 4.22M | 2.47M | 2.51M | 25.14M | 56.05M |
|
Interest Expense - Debt
|
1.52M | 1.79M | 1.92M | 1.57M | 1.88M | 1.88M | 3.53M | 3.85M |
|
Interest Expense - Fed Funds
|
0.04M | 0.05M | 0.07M | 0.05M | 0.03M | 0.04M | 0.26M | 0.59M |
|
Interest Expenses
|
6.59M | 7.99M | 9.94M | 6.46M | 5.82M | 7.18M | 37.93M | 62.85M |
|
Interest Income - Net
|
121.00M | 129.44M | 133.80M | 117.61M | 122.40M | 145.87M | 191.07M | 188.85M |
|
Interest Income - Total
|
117.86M | 123.75M | 130.40M | 107.07M | 130.48M | 146.58M | 183.50M | 185.82M |
|
Investment Gain (Loss)
|
-1.27M | -2.54M | | | | | -1.82M | -3.70M |
|
Investment Banking Income
|
4.51M | 2.87M | 3.09M | 8.84M | 5.85M | 1.46M | 1.53M | 1.61M |
|
Mortgage Banking
|
3.40M | 3.26M | 3.14M | 2.98M | 2.83M | 2.61M | 4.68M | 4.44M |
|
Trading Income
|
-1.27M | -2.66M | -0.01M | 0.03M | 0.11M | | | |
|
Other Non-Interest Income
|
5.02M | 6.49M | 4.11M | 3.81M | 3.38M | 3.80M | 5.04M | 4.32M |
|
Non-Interest Income
|
33.17M | 31.24M | 32.75M | 34.46M | 37.33M | 34.72M | 36.05M | 35.57M |
|
Amortization - Intangibles
|
7.91M | 7.15M | 5.73M | 4.70M | 4.40M | 4.57M | 4.22M | 2.84M |
|
Depreciation & Amortization - Total
|
3.40M | 3.00M | 2.81M | 2.45M | 2.68M | 2.48M | 2.79M | 2.00M |
|
Research & Development
|
4.85M | 5.23M | 5.57M | 6.74M | 7.33M | 7.44M | 12.35M | 11.17M |
|
Wages, Salaries and Other
|
51.39M | 49.12M | 49.00M | 50.23M | 48.97M | 51.77M | 67.45M | 65.13M |
|
Rent Expense
|
7.31M | 7.35M | 6.87M | 6.58M | 6.79M | 7.67M | 9.92M | 10.29M |
|
Other Operating Expenses
|
0.28M | -1.34M | 0.94M | -0.07M | -0.72M | 0.14M | 0.17M | -0.64M |
|
Operating Expenses
|
94.06M | 90.32M | 91.03M | 91.96M | 91.25M | 105.11M | 130.96M | 124.01M |
|
Operating Income
|
| | 3.93M | 10.41M | 16.08M | 16.00M | | |
|
EBIT
|
63.57M | 72.66M | 3.93M | 10.41M | 16.08M | 16.00M | 126.51M | 160.23M |
|
EBT
|
56.97M | 64.67M | 72.12M | 49.57M | 76.56M | 76.19M | 88.58M | 97.38M |
|
Tax Provisions
|
0.87M | 0.87M | 7.95M | 13.07M | 20.29M | 19.73M | 22.74M | 25.60M |
|
Profit After Tax
|
56.10M | 63.80M | 66.86M | 36.84M | 56.27M | 56.46M | 65.84M | 71.78M |
|
Equity Income
|
| | | 0.03M | 0.11M | -0.41M | 0.16M | -0.06M |
|
Income from Continuing Operations
|
56.10M | 63.80M | 64.17M | 36.51M | 56.27M | 56.46M | 65.84M | 71.78M |
|
Consolidated Net Income
|
56.10M | 63.80M | 64.17M | 36.51M | 56.27M | 56.46M | 65.84M | 71.78M |
|
Income towards Parent Company
|
56.10M | 63.80M | 64.17M | 36.51M | 56.27M | 56.46M | 65.84M | 71.78M |
|
Net Income towards Common Stockholders
|
56.10M | 63.80M | 66.86M | 36.75M | 56.17M | 56.46M | 65.84M | 71.78M |
|
EPS (Basic)
|
3.10 | 3.54 | 3.33 | 1.34 | 2.02 | 1.95 | 2.08 | 2.27 |
|
EPS (Weighted Average and Diluted)
|
3.10 | 3.54 | 3.33 | 1.34 | 2.02 | 1.95 | 2.07 | 2.26 |
|
Shares Outstanding (Weighted Average)
|
| 26.33M | 27.46M | 27.46M | 29.05M | 28.75M | 31.71M | 31.56M |
|
Tax Rate
|
1.53% | 1.34% | 11.02% | 26.36% | 26.50% | 25.90% | 25.67% | 26.29% |