|
Cash & Equivalents
|
| 186.88M | 154.94M | 283.97M | 265.44M | 314.37M | 236.72M | 312.45M | 429.74M | 545.60M | 471.93M | 409.27M | 358.98M | 160.03M | 78.22M | 114.16M | 177.11M | 109.81M | 111.91M | 141.25M | 260.21M | 195.24M | 179.67M | 137.69M | 211.59M | 195.74M | 155.13M |
|
Cash Due from Bank
|
| 21.34M | 19.97M | 22.11M | 34.78M | 21.79M | 22.35M | 24.91M | 22.98M | 47.86M | 36.51M | 23.39M | 30.76M | 25.48M | 22.17M | 18.97M | 35.24M | 28.04M | 24.76M | 26.26M | 19.99M | 22.60M | 26.78M | 29.55M | 25.00M | 25.56M | 21.77M |
|
Short-term Investments
|
| | | 3.24M | | | | 3.29M | 3.33M | 3.34M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| 186.88M | 154.94M | 287.21M | 265.44M | 314.37M | 236.72M | 315.74M | 433.07M | 548.94M | 471.93M | 409.27M | 358.98M | 160.03M | 78.22M | 114.16M | 177.11M | 109.81M | 111.91M | 141.25M | 260.21M | 195.24M | 179.67M | 137.69M | 211.59M | 195.74M | 155.13M |
|
Interest Deposits
|
| 165.54M | 134.97M | 261.86M | 230.65M | 292.58M | 214.38M | 287.54M | 406.76M | 497.74M | 435.42M | 385.88M | 328.22M | 134.55M | 56.05M | 95.19M | 141.87M | 81.76M | 87.16M | 115.00M | 240.22M | 172.64M | 152.90M | 108.14M | 186.59M | 170.18M | 133.37M |
|
Securities - Tradable
|
| 679.53M | 618.12M | 592.40M | 615.57M | 701.35M | 814.80M | 922.87M | 856.84M | 836.27M | 896.22M | 942.17M | 933.92M | 924.71M | 853.74M | 843.52M | 854.62M | 822.79M | 753.16M | 759.46M | 669.02M | 669.05M | 710.30M | 698.05M | 706.13M | 773.21M | 793.73M |
|
Securities - Held-to-maturity
|
| 121.72M | 102.38M | 90.53M | 79.74M | 78.32M | 78.89M | 68.39M | 195.61M | 314.92M | 321.16M | 336.19M | 438.05M | 548.24M | 546.69M | 114.85M | 536.43M | 533.23M | 527.14M | 521.44M | 517.47M | 512.55M | 505.07M | 499.86M | 490.40M | 481.94M | 466.56M |
|
Securities
|
| | | | | | | | | | | 7.50M | | | | | | | | | | | | | | | |
|
Loans - Gross
|
| | | | | | | 2,247.01M | | | | 2,499.69M | 2,487.78M | 2,451.83M | 2,579.93M | 2,620.25M | 3,195.54M | 3,244.66M | 3,342.79M | 3,404.42M | 3,345.96M | 19.50M | 3,369.83M | 3,466.15M | 3,461.78M | 3,348.21M | 3,400.03M |
|
Loans - Loss Allowance
|
| 20.51M | | 22.30M | | | | 31.84M | | | | 23.94M | 24.51M | 24.73M | 25.06M | 25.33M | 38.78M | 37.81M | 38.86M | 40.05M | 40.81M | 40.81M | 40.97M | 42.04M | 42.11M | 41.66M | 41.90M |
|
Loans - Net
|
| 2,123.75M | 2,148.25M | 2,141.53M | 2,106.86M | 2,246.07M | 2,247.99M | 2,215.17M | 2,241.95M | 2,125.61M | 2,122.95M | 2,475.75M | 2,463.28M | 2,427.09M | 2,554.87M | 2,594.92M | 3,156.76M | 3,206.84M | 3,303.92M | 3,364.37M | 3,305.15M | 3,344.68M | 3,328.86M | 3,424.10M | 3,419.67M | 3,306.55M | 3,358.13M |
|
Property, Plant & Equipment (Net)
|
| 54.74M | 54.10M | 53.99M | 54.13M | 53.88M | 53.27M | 52.90M | 52.55M | 51.90M | 49.34M | 52.48M | 52.01M | 51.43M | 50.85M | 50.47M | 65.12M | 65.03M | 64.71M | 65.15M | 64.75M | 65.71M | 65.92M | 66.76M | 67.27M | 68.52M | 69.97M |
|
Long-Term Investments
|
| 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.17M | 1.55M | 1.55M | 1.55M | 1.87M | 1.93M | 1.93M | 1.95M | 1.98M | 1.98M | 1.98M | 2.27M | 2.30M | 2.50M | 2.62M | 2.61M | 2.64M | 2.63M | 2.63M | 2.61M | 2.61M |
|
Goodwill
|
| 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 23.62M | 29.32M | 29.32M | 29.32M | 29.32M | | 59.88M | 59.88M | 59.82M | 59.82M | 59.82M | 59.82M | 59.82M | 59.82M | 59.82M | 59.82M | 59.82M |
|
Intangibles
|
| 10.92M | 7.94M | 8.52M | 6.35M | 5.84M | 5.57M | 5.93M | 7.63M | 7.32M | 7.36M | 7.99M | 9.72M | 10.09M | 10.44M | 10.15M | 22.84M | 22.12M | 21.40M | 20.68M | 19.97M | 18.98M | 18.55M | 18.83M | 18.52M | 17.77M | 17.25M |
|
Goodwill & Intangibles
|
| 34.54M | 31.56M | 32.14M | 29.97M | 29.46M | 29.19M | 29.55M | 31.25M | 30.94M | 30.98M | 37.32M | 39.05M | 39.41M | 39.76M | 10.15M | 82.72M | 82.00M | 81.22M | 80.50M | 79.79M | 78.80M | 78.37M | 78.65M | 78.34M | 77.59M | 77.07M |
|
Other Non-Current Assets
|
| 7.17M | 18.02M | 16.64M | 27.85M | 27.41M | 25.64M | 20.66M | 18.78M | 16.57M | 16.21M | 17.41M | 25.55M | 32.32M | 48.18M | 56.44M | 56.62M | 62.16M | 58.54M | 55.24M | 60.54M | 59.69M | 40.11M | 46.28M | 38.73M | 37.55M | 35.69M |
|
Assets
|
| 3,249.57M | 3,166.61M | 3,245.10M | 3,213.11M | 3,501.41M | 3,535.22M | 3,666.57M | 3,865.61M | 3,953.68M | 3,948.23M | 4,314.25M | 4,348.97M | 4,223.98M | 4,213.32M | 4,286.73M | 5,013.82M | 4,975.81M | 4,991.77M | 5,073.17M | 5,040.51M | 5,006.20M | 4,990.73M | 5,032.90M | 5,092.19M | 5,018.40M | 5,035.03M |
|
Accounts Payables
|
| 2,795.97M | 2,704.06M | 2,776.86M | 2,730.30M | 3,015.11M | 3,016.66M | 3,130.53M | 3,355.97M | 3,424.63M | 3,419.56M | 3,738.18M | 3,816.07M | 3,701.99M | 3,643.44M | 3,587.02M | 4,310.52M | 4,164.52M | 4,198.07M | 4,401.44M | 4,360.57M | 4,318.69M | 4,280.70M | 4,318.25M | 4,384.59M | 4,306.53M | 4,347.19M |
|
Payables
|
| 2,795.97M | 2,704.06M | 2,776.86M | 2,730.30M | 3,015.11M | 3,016.66M | 3,130.53M | 3,355.97M | 3,424.63M | 3,419.56M | 3,738.18M | 3,816.07M | 3,701.99M | 3,643.44M | 3,587.02M | 4,310.52M | 4,164.52M | 4,198.07M | 4,401.44M | 4,360.57M | 4,318.69M | 4,280.70M | 4,318.25M | 4,384.59M | 4,306.53M | 4,347.19M |
|
Accumulated Expenses
|
| 1.21M | 1.17M | 1.13M | 1.02M | 0.82M | 0.82M | 1.15M | 0.55M | 0.96M | 0.48M | 1.04M | 0.56M | 0.97M | 0.61M | 1.36M | 1.40M | 2.39M | | | | | | | | | |
|
Non-Current Debt
|
| 46.20M | 37.57M | 44.43M | 40.81M | 51.35M | 45.44M | 45.74M | 41.98M | 46.76M | 47.96M | 61.26M | 50.83M | 51.09M | 48.13M | 43.08M | 52.75M | 52.76M | 52.77M | 52.79M | 52.80M | 52.82M | 52.83M | 52.85M | 52.86M | 52.88M | 52.89M |
|
Other Non-Current Liabilities
|
| 29.49M | 43.79M | 53.31M | 64.58M | 49.49M | 40.98M | 49.49M | 33.34M | 32.13M | 24.90M | 25.90M | 21.84M | 19.99M | 25.54M | 45.82M | 50.94M | 51.94M | 38.67M | 34.91M | 46.37M | 42.64M | 37.53M | 35.44M | 40.20M | 30.70M | 28.55M |
|
Total Non-Current Liabilities
|
| 2,879.68M | 2,773.89M | 2,858.87M | 2,808.71M | 3,104.08M | 3,138.95M | 3,253.16M | 3,474.86M | 3,548.35M | 3,544.51M | 3,876.47M | 3,943.97M | 3,830.18M | 3,828.71M | 3,867.28M | 4,512.78M | 4,473.02M | 4,496.85M | 4,548.77M | 4,497.46M | 4,454.09M | 4,415.53M | 4,452.86M | 4,486.93M | 4,406.80M | 4,407.35M |
|
Total Liabilities
|
| 2,909.17M | 2,817.68M | 2,912.18M | 2,873.30M | 3,153.57M | 3,179.93M | 3,302.65M | 3,508.21M | 3,580.48M | 3,569.41M | 3,902.37M | 3,965.81M | 3,850.17M | 3,854.25M | 3,913.10M | 4,563.72M | 4,524.96M | 4,535.52M | 4,583.67M | 4,543.83M | 4,496.73M | 4,453.07M | 4,488.30M | 4,527.14M | 4,437.50M | 4,435.90M |
|
Total Debt
|
| 46.20M | 37.57M | 44.43M | 40.81M | 51.35M | 45.44M | 45.74M | 41.98M | 46.76M | 47.96M | 61.26M | 50.83M | 51.09M | 48.13M | 43.08M | 52.75M | 52.76M | 52.77M | 52.79M | 52.80M | 52.82M | 52.83M | 52.85M | 52.86M | 52.88M | 52.89M |
|
Common Equity
|
| 340.40M | 348.94M | 332.92M | 339.81M | 347.84M | 355.29M | 363.92M | 357.41M | 373.19M | 378.82M | 411.88M | 383.15M | 373.81M | 359.07M | 373.63M | 450.10M | 450.85M | 456.25M | 489.50M | 496.68M | 509.47M | 537.66M | 544.61M | 565.06M | 580.90M | 599.13M |
|
Shareholder's Equity
|
| 340.40M | 348.94M | 332.92M | 339.81M | 347.84M | 355.29M | 363.92M | 357.41M | 373.19M | 378.82M | 411.88M | 383.15M | 373.81M | 359.07M | 373.63M | 450.10M | 450.85M | 456.25M | 489.50M | 496.68M | 509.47M | 537.66M | 544.61M | 565.06M | 580.90M | 599.13M |
|
Liabilities and Shareholders Equity
|
| 3,249.57M | 3,166.61M | 3,245.10M | 3,213.11M | 3,501.41M | 3,535.22M | 3,666.57M | 3,865.61M | 3,953.68M | 3,948.23M | 4,314.25M | 4,348.97M | 4,223.98M | 4,213.32M | 4,286.73M | 5,013.82M | 4,975.81M | 4,991.77M | 5,073.17M | 5,040.51M | 5,006.20M | 4,990.73M | 5,032.90M | 5,092.19M | 5,018.40M | 5,035.03M |
|
Treasury Shares
|
0.04M | 0.04M | 0.08M | | | | | | 0.10M | 0.12M | 0.14M | 0.29M | 0.05M | 0.19M | 0.27M | 0.27M | 0.08M | 0.31M | 0.40M | 1.03M | 0.18M | 0.23M | 0.23M | 1.27M | 1.27M | 1.40M | 1.44M |
|
Retained Earnings
|
| 315.23M | 311.06M | 134.29M | 136.38M | 139.67M | 146.10M | 154.61M | 165.74M | 175.33M | 184.92M | 194.13M | 203.08M | 212.51M | 223.50M | 232.00M | 228.78M | 241.78M | 256.05M | 269.05M | 278.35M | 290.39M | 302.53M | 316.76M | 329.17M | 341.75M | 354.86M |
|
Shares Outstanding
|
| | | 27.46M | 27.46M | 27.46M | 27.46M | 27.46M | 27.38M | 27.36M | 27.33M | 28.99M | 28.97M | 28.83M | 28.75M | 28.75M | 32.10M | 31.87M | 31.77M | | | | | | | | |