|
Gross Margin
|
| 86.54% | 86.04% | 84.18% | 80.44% | 78.63% | 76.21% | 68.03% | 55.75% | 63.02% | 63.19% | 60.43% | 49.22% | 50.18% | 51.16% | 49.74% | 42.81% | 46.30% | 45.64% | 46.09% | 40.53% | 45.83% | 43.57% | 42.72% | 38.89% | 45.94% | 49.51% | 48.77% | 44.31% | 51.85% | 52.42% | 51.61% | 45.76% | 52.91% | 54.85% | 56.08% | 50.63% | 53.79% | 34.68% | 52.64% | 52.12% | 63.30% | 72.92% | 84.72% | 87.27% | 87.40% | 87.44% | 87.07% | 87.16% | 86.10% | 87.50% | 87.51% | 88.81% | 89.82% | 90.41% | 89.88% | 90.65% | 90.71% | 91.03% | 91.05% |
|
EBT Margin
|
| -39.58% | -27.62% | -0.74% | -5.18% | 5.54% | 17.67% | 4.56% | -9.77% | 2.68% | 3.59% | 2.46% | -17.37% | -0.99% | 0.19% | -2.66% | 2.50% | -1.95% | -0.85% | -11.01% | -11.77% | -6.09% | -7.05% | -4.77% | -5.00% | -2.42% | -0.23% | 1.00% | 5.45% | -0.82% | -14.69% | 8.12% | 6.09% | -7.72% | -6.69% | -2.55% | 12.96% | -57.96% | -18.66% | -5.61% | 3.98% | 6.40% | -1.85% | 36.81% | -1.24% | -24.15% | -57.34% | -41.46% | -4.87% | -22.61% | -7.50% | -31.62% | 24.50% | -4.32% | -0.10% | 14.71% | -32.06% | 8.07% | 25.08% | -78.59% |
|
EBIT Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -0.59% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | 0.54% | -10.41% | 8.94% | 7.74% | 0.38% | -1.34% | 0.94% | 6.55% | -52.88% | -18.23% | -5.32% | 2.64% | -0.47% | -0.75% | -1.73% | 1.02% | -20.97% | -43.41% | -25.16% | -22.16% | -25.13% | -3.78% | -0.37% | 12.82% | 5.99% | 3.50% | -4.88% | 2.03% | 1.61% | 10.38% | 1.79% |
|
EBITDA Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -0.59% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | -1.43% | -15.01% | 7.96% | 6.06% | -6.77% | -8.20% | -2.48% | 12.62% | -57.59% | -20.41% | -9.32% | -0.18% | -1.18% | -2.50% | 39.90% | 15.60% | -20.53% | -45.95% | -23.51% | -63.46% | -28.78% | -5.31% | -23.89% | 5.86% | 0.69% | -4.36% | -8.00% | -6.24% | -2.73% | -1.88% | -99.24% |
|
Operating Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -0.59% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | 0.54% | -10.41% | 8.94% | 7.74% | 0.38% | -1.34% | 0.94% | 6.55% | -52.88% | -18.23% | -5.32% | 2.64% | -0.47% | -0.75% | -1.73% | 1.02% | -20.97% | -43.41% | -25.16% | -22.16% | -25.13% | -3.78% | -0.37% | 12.82% | 5.99% | 3.50% | -4.88% | 2.03% | 1.61% | 10.38% | 1.79% |
|
Net Margin
|
| -49.57% | -27.36% | -12.61% | -13.28% | -2.09% | 4.99% | -0.52% | -12.70% | -0.54% | -0.91% | -0.22% | -10.26% | -2.99% | -1.49% | -1.76% | 3.01% | -2.23% | -2.07% | -3.45% | -3.55% | -6.53% | -7.15% | -5.21% | -5.55% | 0.07% | -0.21% | -0.14% | -2.33% | | | | | 0.37% | | | 0.07% | 0.10% | | | | | | | | -22.41% | -58.90% | -38.47% | -36.61% | -23.53% | -9.30% | -32.26% | 20.69% | | | | -38.44% | -0.40% | | |
|
FCF Margin
|
| 2.36% | 7.33% | 12.97% | 31.51% | 12.63% | 8.55% | 4.59% | 4.02% | -0.95% | 4.81% | -4.53% | 20.61% | -5.05% | -7.18% | 0.57% | 34.58% | 3.37% | -1.24% | -4.96% | -1.65% | -13.83% | -9.74% | -7.79% | 31.23% | -22.75% | -5.41% | 1.18% | 28.98% | -22.33% | 4.34% | -12.39% | 38.47% | -28.52% | -3.36% | 0.18% | 30.36% | -66.02% | 18.40% | -2.29% | 20.07% | -22.15% | -17.59% | -40.89% | 8.61% | -59.48% | -25.68% | -35.91% | 6.90% | -70.61% | -34.52% | -14.21% | 37.13% | -11.23% | 8.69% | -17.18% | 48.49% | -3.21% | 20.04% | -20.02% |
|
Inventory Average
|
| | | | | | | | | 33.61M | 23.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 1,822.67M | 1,926.98M | 2,007.96M | 2,032.14M | 2,006.87M | 1,979.46M | 1,963.60M | 1,996.28M | 2,161.31M | 2,209.02M | 2,104.80M | 2,149.88M | 2,191.12M | 2,087.74M | 2,025.73M | 1,913.45M | 1,707.47M | 1,685.06M | 1,682.49M | 1,687.46M | 1,622.61M | 1,455.64M | 1,427.77M | 1,552.80M | 1,590.22M | 1,495.81M | 1,446.31M | 1,523.03M | 1,574.08M | 1,472.61M | 1,404.95M | 1,478.72M | 1,434.67M | 1,325.96M | 1,359.57M | 1,380.66M | 1,406.77M | 1,255.29M | 1,098.21M | 1,122.88M | 1,113.52M | 992.80M | 902.71M | 841.04M | 721.88M | 618.94M | 555.55M | 547.41M | 575.74M | 576.68M | 560.43M | 580.35M | 610.42M | 627.78M | 627.79M |
|
Equity Average
|
| | | | | 1,050.46M | 745.99M | 789.16M | 1,142.01M | 1,125.68M | 779.43M | 801.66M | 1,197.52M | 1,204.93M | 779.37M | 730.52M | 746.45M | 766.98M | 780.88M | 696.85M | 535.77M | 428.13M | 377.49M | 350.73M | 298.61M | 238.23M | 198.69M | 187.02M | 219.96M | 301.11M | 310.75M | 301.39M | 357.13M | 362.50M | 324.27M | 303.63M | 348.09M | 293.28M | 154.50M | 108.00M | 103.10M | 86.65M | 60.73M | 102.67M | 179.90M | 197.57M | 153.46M | 109.60M | 52.99M | -7.81M | -24.65M | -37.05M | -44.79M | 0.56M | 40.92M | 40.31M | 40.63M | 43.35M | 48.49M | -4.12M |
|
Invested Capital
|
921.14M | | | | 1,388.50M | 712.91M | 779.32M | 799.01M | 1,485.01M | 766.36M | 792.50M | 810.82M | 1,584.21M | 825.65M | 733.09M | 727.96M | 764.94M | 769.01M | 792.75M | 795.95M | 470.59M | 385.67M | 369.31M | 332.16M | 265.06M | 211.39M | 185.98M | 188.07M | 251.84M | 350.37M | 271.14M | 331.64M | 382.61M | 342.40M | 306.14M | 301.13M | 395.05M | 341.51M | 317.48M | 298.52M | 307.67M | 165.62M | 155.84M | 249.50M | 310.30M | 284.84M | 182.09M | 207.11M | 83.86M | 23.22M | 21.87M | -2.57M | 2.46M | 41.42M | 40.41M | 40.21M | 41.05M | 99.04M | 84.79M | -25.92M |
|
Asset Utilization Ratio
|
| | | | | 1.03 | 1.06 | 1.09 | 1.15 | 1.18 | 1.22 | 1.24 | 1.29 | 1.25 | 1.27 | 1.39 | 1.42 | 1.40 | 1.48 | 1.52 | 1.63 | 1.80 | 1.81 | 1.80 | 1.79 | 1.84 | 2.01 | 2.01 | 1.83 | 1.76 | 1.84 | 1.87 | 1.73 | 1.64 | 1.70 | 1.71 | 1.50 | 1.40 | 1.42 | 1.24 | 1.03 | 0.93 | 0.94 | 0.99 | 0.86 | 0.77 | 0.75 | 0.75 | 0.71 | 0.79 | 0.88 | 0.95 | 0.94 | 0.90 | 0.89 | 0.89 | 0.85 | 0.80 | 0.78 | 0.79 |
|
Interest Coverage Ratio
|
| | | | | | | | | 371.54 | 271.41 | 354.15 | 128.38 | -72.32 | 17.73 | 5.07 | 73.93 | 7.90 | -19.51 | -89.94 | -5.04 | -53.18 | -7.75 | -4.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00 | | | | 0.00 | 0.00 | | | | | | | | | | | | | | 0.32 | | | | | | | | | | | | | | | | | | 0.78 | 1.70 | 2.03 | 1.86 | 1.52 | 1.79 | 0.67 | 0.48 | 0.54 | 0.49 | 1.13 | 8.47 | -1.95 | -1.88 | -0.95 | -1.06 | | | | | 1.17 | 0.65 | -0.56 |
|
Debt Ratio
|
0.03 | | | | 0.00 | 0.00 | | | | | | | | | | | | | | 0.10 | | | | | | | | | | | | | | | | | | 0.12 | 0.15 | 0.15 | 0.14 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.12 | 0.09 | 0.07 | 0.08 | 0.09 | 0.07 | | | | | 0.09 | 0.05 | 0.06 |
|
Equity Ratio
|
0.00M | | | | 0.78 | 0.38 | 0.39 | 0.39 | 0.73 | 0.39 | 0.40 | 0.42 | 0.78 | 0.36 | 0.34 | 0.35 | 0.34 | 0.36 | 0.39 | 0.30 | 0.26 | 0.24 | 0.21 | 0.21 | 0.15 | 0.14 | 0.13 | 0.13 | 0.15 | 0.23 | 0.18 | 0.24 | 0.23 | 0.23 | 0.21 | 0.22 | 0.25 | 0.15 | 0.09 | 0.07 | 0.08 | 0.05 | 0.05 | 0.14 | 0.18 | 0.17 | 0.13 | 0.11 | 0.01 | -0.04 | -0.04 | -0.09 | -0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | -0.10 |
|
Times Interest Earned
|
| | | | | | | | | 371.54 | 271.41 | 354.15 | 128.38 | -72.32 | 17.73 | 5.07 | 73.93 | 7.90 | -19.51 | -89.94 | -5.04 | -53.18 | -7.75 | -4.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | 0.04 | 0.01 | 0.02 | 0.06 | 0.05 | -0.19 | 0.06 | -0.05 | 0.01 | -0.06 | -0.04 | 0.51 | 0.01 | 0.06 | -0.69 | -0.09 | -0.20 | -0.03 | -0.05 | -0.04 | 0.01 | -0.02 | -0.08 | 0.34 | 0.01 | -0.02 | 0.14 | -0.03 | 0.01 | -0.02 | -0.17 | 2.30 | 0.01 | -0.02 | 0.00 | 0.08 | 0.00 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-118.83M | -208.69M | -225.09M | -243.94M | -1243.55M | -1153.78M | -1179.86M | -1193.82M | -1211.23M | -1168.04M | -1184.08M | -1141.88M | -1242.44M | -1022.94M | -847.57M | -811.84M | -980.74M | -651.09M | -1109.28M | -962.75M | -807.62M | -687.16M | -748.92M | -661.16M | -870.55M | -617.33M | -617.75M | -637.53M | -881.18M | -724.26M | -662.09M | -571.37M | -839.66M | -644.29M | -596.03M | -566.53M | -749.78M | -666.56M | -785.03M | -779.05M | -850.59M | -676.87M | -564.75M | -476.58M | -498.30M | -402.90M | -315.45M | -307.71M | -280.90M | -163.48M | -117.95M | -85.91M | -141.24M | -158.46M | -177.91M | -159.49M | -228.61M | -226.64M | -262.45M | -238.29M |
|
Return on Sales
|
| -0.39% | -0.28% | -0.03% | -0.12% | -0.01% | 0.06% | 0.00% | -0.13% | -0.01% | -0.01% | 0.00% | -0.18% | -0.02% | -0.01% | -0.01% | -0.02% | 0.01% | 0.17% | 0.04% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | -0.22% | -0.59% | -0.38% | -0.37% | -0.24% | -0.09% | -0.32% | 0.21% | -0.05% | -0.02% | 0.06% | -0.38% | 0.00% | -0.10% | -0.10% |
|
Return on Capital Employed
|
| | | | | -0.10% | 0.09% | 0.11% | 0.11% | 0.09% | 0.07% | 0.05% | 0.09% | 0.06% | 0.02% | 0.01% | 0.04% | 0.05% | 0.03% | -0.05% | -0.11% | -0.22% | -0.26% | -0.16% | -0.21% | -0.11% | -0.07% | -0.02% | 0.07% | 0.06% | -0.02% | 0.06% | 0.10% | 0.07% | 0.15% | 0.09% | 0.06% | -0.23% | -0.51% | -0.51% | -0.63% | -0.13% | -0.02% | 0.00% | -0.01% | -0.07% | -0.20% | -0.35% | -0.54% | -0.56% | -0.41% | -0.30% | -0.10% | 0.07% | 0.10% | 0.08% | 0.03% | 0.01% | 0.04% | 0.07% |
|
Return on Invested Capital
|
| | | | | -0.13% | -0.04% | -0.03% | -0.05% | -0.05% | -4.78% | 0.57% | 0.12% | 0.07% | 0.04% | 0.02% | 0.28% | 0.07% | 0.04% | -0.02% | -0.11% | -0.27% | -0.37% | -0.36% | -0.33% | -0.28% | -0.18% | -0.06% | 0.11% | 0.15% | -0.04% | -7.96% | 0.28% | 0.14% | 0.37% | 0.20% | 0.12% | -0.43% | -0.67% | -0.77% | -0.89% | -0.35% | -0.07% | 0.01% | -0.02% | -0.25% | -0.14% | -0.54% | -1.41% | -3.89% | -6.69% | -11.45% | 423.78% | 1.51% | 2.01% | 0.29% | 0.40% | 0.11% | -0.06% | 0.96% |
|
Return on Assets
|
| | | | | -0.10% | -0.02% | -0.02% | -0.03% | -0.03% | -0.05% | -0.05% | -0.08% | -0.07% | -0.08% | -0.08% | -0.02% | -0.01% | 0.05% | 0.06% | 0.06% | 0.07% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | -0.03% | -0.13% | -0.20% | -0.28% | -0.32% | -0.24% | -0.24% | -0.10% | -0.04% | -0.02% | 0.05% | -0.09% | -0.08% | -0.08% | -0.08% |
|
Return on Equity
|
| | | | | -0.18% | -0.06% | -0.04% | -0.04% | -0.05% | -0.12% | -0.11% | -0.13% | -0.13% | -0.21% | -0.23% | -0.06% | -0.03% | 0.14% | 0.17% | 0.23% | 0.27% | -0.04% | -0.05% | -0.06% | -0.06% | -0.07% | -0.07% | -0.01% | -0.01% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | | | | | -0.17% | -0.81% | -1.64% | -4.42% | 29.28% | 6.10% | 3.66% | 1.18% | -43.70% | -0.30% | 0.71% | -1.23% | -1.17% | -1.04% | 12.29% |