|
Gross Margin
|
| 86.54% | 86.04% | 84.18% | 80.44% | 78.63% | 76.21% | 68.03% | 55.75% | 63.02% | 63.19% | 60.43% | 49.22% | 50.18% | 51.16% | 49.74% | 42.81% | 46.30% | 45.64% | 46.09% | -22.63% | 45.83% | 43.57% | 42.72% | 38.89% | 45.94% | 49.51% | 48.77% | 44.31% | 51.85% | 52.42% | 51.61% | 45.76% | 52.91% | 54.85% | 56.08% | 50.63% | 53.79% | 34.68% | 52.64% | 52.12% | 63.30% | 72.92% | 84.72% | 87.27% | 87.40% | 87.44% | 87.07% | 87.16% | 86.10% | 87.50% | 87.51% | 88.81% | 89.82% | 90.41% | 89.88% | 90.65% | 90.71% | 91.03% | 91.05% |
|
EBT Margin
|
| -39.58% | -27.62% | -0.74% | -5.18% | 5.54% | 17.67% | 4.56% | -9.77% | 2.68% | 3.59% | 2.46% | -17.37% | -0.99% | 0.19% | -2.66% | 2.50% | -1.95% | -0.85% | -11.01% | 3.87% | -6.09% | -7.05% | -4.77% | -5.00% | -2.42% | -0.23% | 1.00% | 5.45% | -0.82% | -14.69% | 8.12% | 6.09% | -7.72% | -6.69% | -2.55% | 12.96% | -57.96% | -18.66% | -5.61% | 3.98% | 6.40% | -1.85% | 36.81% | -1.24% | -24.15% | -57.34% | -41.46% | -4.87% | -22.61% | -7.50% | -31.62% | 24.50% | -4.32% | -0.10% | 14.71% | -32.06% | 8.07% | 25.08% | -78.59% |
|
EBIT Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -132.76% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | 0.54% | -10.41% | 8.94% | 7.74% | 0.38% | -1.34% | 0.94% | 6.55% | -52.88% | -18.23% | -5.32% | 2.64% | -0.47% | -0.75% | -1.73% | 1.02% | -20.97% | -43.41% | -25.16% | -22.16% | -25.13% | -3.78% | -0.37% | 12.82% | 5.99% | 3.50% | -4.88% | 2.03% | 1.61% | 10.38% | 1.79% |
|
EBITDA Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -132.76% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | -1.43% | -15.01% | 7.96% | 6.06% | -6.77% | -8.20% | -2.48% | 12.62% | -57.59% | -20.41% | -9.32% | -0.18% | -1.18% | -2.50% | 39.90% | 15.60% | -20.53% | -45.95% | -23.51% | -63.46% | -28.78% | -5.31% | -23.89% | 5.86% | 0.69% | -4.36% | -8.00% | -6.24% | -2.73% | -1.88% | -99.24% |
|
Operating Margin
|
| -39.64% | -25.73% | -0.06% | -3.04% | 7.09% | 8.18% | 4.47% | -2.01% | 3.52% | 4.50% | 2.32% | 1.74% | -0.87% | 0.33% | 0.15% | 3.81% | 0.71% | -1.25% | -9.87% | -132.76% | -6.46% | -5.49% | -3.62% | 1.05% | -1.73% | -1.12% | -0.19% | 5.69% | 0.54% | -10.41% | 8.94% | 7.74% | 0.38% | -1.34% | 0.94% | 6.55% | -52.88% | -18.23% | -5.32% | 2.64% | -0.47% | -0.75% | -1.73% | 1.02% | -20.97% | -43.41% | -25.16% | -22.16% | -25.13% | -3.78% | -0.37% | 12.82% | 5.99% | 3.50% | -4.88% | 2.03% | 1.61% | 10.38% | 1.79% |
|
Net Margin
|
| -49.57% | -27.36% | -12.61% | -13.28% | -2.09% | 4.99% | -0.52% | -12.70% | -0.54% | -0.91% | -0.22% | -10.26% | -2.99% | -1.49% | -1.76% | 3.01% | -2.23% | -2.07% | -3.45% | -38.80% | -6.53% | -7.15% | -5.21% | -5.55% | 0.07% | -0.21% | -0.14% | -2.33% | -0.45% | -14.95% | 7.96% | 6.23% | 0.37% | -7.07% | -2.96% | 0.07% | 0.10% | -18.48% | -5.45% | 4.07% | 5.48% | -1.18% | 36.75% | 13.59% | -22.41% | -58.90% | -38.47% | -36.61% | -23.53% | -9.30% | -32.26% | 20.69% | -9.35% | -7.55% | 12.69% | -38.44% | -0.40% | 16.38% | -95.89% |
|
FCF Margin
|
| 2.36% | 7.33% | 12.97% | 31.51% | 12.63% | 8.55% | 4.59% | 4.02% | -0.95% | 4.81% | -4.53% | 20.61% | -5.05% | -7.18% | 0.57% | 34.58% | 3.37% | -1.24% | -4.96% | -42.20% | -13.83% | -9.74% | -7.79% | 31.23% | -22.75% | -5.41% | 1.18% | 28.98% | -22.33% | 4.34% | -12.39% | 38.47% | -28.52% | -3.36% | 0.18% | 30.36% | -66.02% | 18.40% | -2.29% | 20.07% | -22.15% | -17.59% | -40.89% | 8.61% | -59.48% | -25.68% | -35.91% | 6.90% | -70.61% | -34.52% | -14.21% | 37.13% | -11.23% | 8.69% | -17.18% | 48.49% | -3.21% | 20.04% | -20.02% |
|
Inventory Average
|
| | | | | | | | | 0.03B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 1.82B | 1.93B | 2.01B | 2.03B | 2.01B | 1.98B | 1.96B | 2.00B | 2.16B | 2.21B | 2.10B | 2.15B | 2.19B | 2.09B | 2.03B | 1.91B | 1.71B | 1.69B | 1.68B | 1.69B | 1.62B | 1.46B | 1.43B | 1.55B | 1.59B | 1.50B | 1.45B | 1.52B | 1.57B | 1.47B | 1.40B | 1.48B | 1.43B | 1.33B | 1.36B | 1.38B | 1.41B | 1.26B | 1.10B | 1.12B | 1.11B | 0.99B | 0.90B | 0.84B | 0.72B | 0.62B | 0.56B | 0.55B | 0.58B | 0.58B | 0.56B | 0.58B | 0.61B | 0.63B | 0.63B |
|
Equity Average
|
| | | | | 1.05B | 0.75B | 0.79B | 1.14B | 1.13B | 0.78B | 0.80B | 1.20B | 1.20B | 0.78B | 0.73B | 0.75B | 0.77B | 0.78B | 0.70B | 0.54B | 0.43B | 0.38B | 0.35B | 0.30B | 0.24B | 0.20B | 0.19B | 0.22B | 0.30B | 0.31B | 0.30B | 0.36B | 0.36B | 0.32B | 0.30B | 0.35B | 0.29B | 0.15B | 0.11B | 0.10B | 0.09B | 0.06B | 0.10B | 0.18B | 0.20B | 0.15B | 0.11B | 0.05B | -0.01B | -0.02B | -0.04B | -0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | -0.00B |
|
Invested Capital
|
0.92B | | | | 1.39B | 0.71B | 0.78B | 0.80B | 1.49B | 0.77B | 0.79B | 0.81B | 1.58B | 0.83B | 0.73B | 0.73B | 0.76B | 0.77B | 0.79B | 0.80B | 0.47B | 0.39B | 0.37B | 0.33B | 0.27B | 0.21B | 0.19B | 0.19B | 0.25B | 0.35B | 0.27B | 0.33B | 0.38B | 0.34B | 0.31B | 0.30B | 0.40B | 0.34B | 0.32B | 0.30B | 0.31B | 0.17B | 0.16B | 0.25B | 0.31B | 0.28B | 0.18B | 0.21B | 0.08B | 0.02B | 0.02B | -0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.10B | 0.08B | -0.03B |
|
Asset Utilization Ratio
|
| | | | | 1.03 | 1.06 | 1.09 | 1.15 | 1.18 | 1.22 | 1.24 | 1.29 | 1.25 | 1.27 | 1.39 | 1.42 | 1.40 | 1.48 | 1.52 | 1.19 | 1.31 | 1.32 | 1.30 | 1.79 | 1.84 | 2.01 | 2.01 | 1.83 | 1.76 | 1.84 | 1.87 | 1.73 | 1.64 | 1.70 | 1.71 | 1.50 | 1.40 | 1.42 | 1.24 | 1.03 | 0.93 | 0.94 | 0.99 | 0.86 | 0.77 | 0.75 | 0.75 | 0.71 | 0.79 | 0.88 | 0.95 | 0.94 | 0.90 | 0.89 | 0.89 | 0.85 | 0.80 | 0.78 | 0.79 |
|
Interest Coverage Ratio
|
| | | | | | | | | 371.54 | 271.41 | 354.15 | 128.38 | -72.32 | 17.73 | 5.07 | 73.93 | 7.90 | -19.51 | -89.94 | -103.61 | -53.18 | -7.75 | -4.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.00 | | | | 0.00 | 0.00 | | | | | | | | | | | | | | 0.32 | | | | | | | | | | | | | | | | | | 0.78 | 1.70 | 2.03 | 1.86 | 1.52 | 1.79 | 0.67 | 0.48 | 0.54 | 0.49 | 1.13 | 8.47 | -1.95 | -1.88 | -0.95 | -1.06 | | | | | 1.17 | 0.65 | -0.56 |
|
Debt Ratio
|
0.03 | | | | 0.00 | 0.00 | | | | | | | | | | | | | | 0.10 | | | | | | | | | | | | | | | | | | 0.12 | 0.15 | 0.15 | 0.14 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.12 | 0.09 | 0.07 | 0.08 | 0.09 | 0.07 | | | | | 0.09 | 0.05 | 0.06 |
|
Equity Ratio
|
0.00B | | | | 0.78 | 0.38 | 0.39 | 0.39 | 0.73 | 0.39 | 0.40 | 0.42 | 0.78 | 0.36 | 0.34 | 0.35 | 0.34 | 0.36 | 0.39 | 0.30 | 0.26 | 0.24 | 0.21 | 0.21 | 0.15 | 0.14 | 0.13 | 0.13 | 0.15 | 0.23 | 0.18 | 0.24 | 0.23 | 0.23 | 0.21 | 0.22 | 0.25 | 0.15 | 0.09 | 0.07 | 0.08 | 0.05 | 0.05 | 0.14 | 0.18 | 0.17 | 0.13 | 0.11 | 0.01 | -0.04 | -0.04 | -0.09 | -0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | -0.10 |
|
Times Interest Earned
|
| | | | | | | | | 371.54 | 271.41 | 354.15 | 128.38 | -72.32 | 17.73 | 5.07 | 73.93 | 7.90 | -19.51 | -89.94 | -103.61 | -53.18 | -7.75 | -4.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | 0.04 | 0.01 | 0.02 | 0.06 | 0.05 | -0.19 | 0.06 | -0.05 | 0.01 | -0.06 | -0.04 | 0.51 | 0.01 | 0.06 | -0.69 | -0.09 | -0.08 | -0.03 | -0.05 | -0.04 | 0.01 | -0.02 | -0.08 | 0.34 | 0.01 | -0.02 | 0.14 | -0.03 | 0.01 | -0.02 | -0.17 | 2.30 | 0.01 | -0.02 | 0.00 | 0.08 | 0.00 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.12B | -0.21B | -0.23B | -0.24B | 11.81B | 10.70B | 5.68B | 1.91B | 1.97B | 2.86B | 4.47B | 6.32B | 6.62B | 4.33B | 3.67B | 3.66B | 4.56B | 4.22B | 2.29B | 1.17B | 1.06B | 1.65B | 1.14B | 2.30B | 1.03B | 1.59B | 1.54B | 2.25B | 1.97B | 1.71B | 1.77B | 1.57B | 0.99B | 1.38B | 1.44B | 0.94B | 0.60B | -0.11B | -0.27B | -0.19B | 0.24B | 0.79B | 0.69B | 0.20B | 0.19B | 0.17B | 0.02B | -0.07B | -0.02B | -0.03B | 0.06B | 0.39B | 0.27B | 0.36B | 0.43B | 0.23B | 0.25B | 0.52B | 1.07B | 0.71B |
|
Market Capitalization
|
| | | | 13.05B | 11.85B | 6.86B | 3.10B | 3.18B | 4.03B | 5.66B | 7.46B | 7.86B | 5.36B | 4.52B | 4.47B | 5.55B | 4.87B | 3.40B | 2.13B | 1.89B | 2.34B | 1.89B | 2.96B | 1.90B | 2.21B | 2.15B | 2.89B | 2.85B | 2.44B | 2.43B | 2.14B | 1.83B | 2.02B | 2.03B | 1.51B | 1.35B | 0.56B | 0.52B | 0.59B | 1.09B | 1.47B | 1.26B | 0.67B | 0.68B | 0.57B | 0.34B | 0.24B | 0.26B | 0.13B | 0.18B | 0.48B | 0.41B | 0.52B | 0.60B | 0.39B | 0.48B | 0.75B | 1.33B | 0.94B |
|
Return on Sales
|
| | | | -0.18% | -0.10% | -0.02% | -0.01% | -0.02% | -0.02% | -0.04% | -0.04% | -0.06% | -0.06% | -0.06% | -0.06% | -0.01% | -0.01% | 0.04% | 0.03% | 0.04% | 0.04% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | -0.02% | 0.00% | 0.00% | 0.02% | 0.00% | -0.02% | -0.03% | -0.05% | -0.05% | -0.05% | -0.05% | 0.01% | 0.10% | 0.12% | 0.08% | -0.02% | -0.22% | -0.39% | -0.40% | -0.28% | -0.26% | -0.10% | -0.07% | -0.06% | 0.04% | -0.11% | -0.09% | -0.03% | -0.30% |
|
Return on Capital Employed
|
| | | | | -0.10% | 0.09% | 0.11% | 0.11% | 0.09% | 0.07% | 0.05% | 0.09% | 0.06% | 0.02% | 0.01% | 0.04% | 0.05% | 0.03% | -0.05% | -0.26% | -0.39% | -0.44% | -0.32% | -0.21% | -0.11% | -0.07% | -0.02% | 0.07% | 0.06% | -0.02% | 0.06% | 0.10% | 0.07% | 0.15% | 0.09% | 0.06% | -0.23% | -0.51% | -0.51% | -0.63% | -0.13% | -0.02% | 0.00% | -0.01% | -0.07% | -0.20% | -0.35% | -0.54% | -0.56% | -0.41% | -0.30% | -0.10% | 0.07% | 0.10% | 0.08% | 0.03% | 0.01% | 0.04% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | -0.02% | | | -0.02% | -0.08% | -0.33% | -0.28% | | | 0.11% | 0.15% | -0.04% | | | 0.14% | | 0.20% | | -0.43% | -0.67% | -0.77% | -0.89% | | | 0.01% | | | -0.14% | -0.54% | | | | | | | | 0.29% | | | | |
|
Return on Assets
|
| | | | | -0.10% | -0.02% | -0.02% | -0.03% | -0.03% | -0.05% | -0.05% | -0.08% | -0.07% | -0.08% | -0.08% | -0.02% | -0.01% | 0.05% | 0.05% | 0.05% | 0.05% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | -0.06% | -0.03% | 0.00% | 0.00% | 0.04% | 0.00% | -0.03% | -0.04% | -0.07% | -0.07% | -0.05% | -0.04% | 0.01% | 0.09% | 0.11% | 0.06% | -0.02% | -0.17% | -0.28% | -0.32% | -0.24% | -0.24% | -0.10% | -0.06% | -0.06% | 0.04% | -0.10% | -0.07% | -0.02% | -0.24% |
|
Return on Equity
|
| | | | | -0.18% | -0.06% | -0.04% | -0.04% | -0.05% | -0.12% | -0.11% | -0.13% | -0.13% | -0.21% | -0.23% | -0.06% | -0.03% | 0.14% | 0.13% | 0.18% | 0.21% | -0.11% | -0.05% | -0.06% | -0.06% | -0.07% | -0.07% | -0.01% | -0.02% | -0.31% | -0.16% | 0.01% | 0.02% | 0.19% | 0.00% | -0.14% | -0.18% | -0.56% | -0.82% | -0.73% | -0.71% | 0.14% | 1.01% | 0.67% | 0.36% | -0.10% | -1.37% | -4.42% | 29.28% | 6.10% | 3.66% | 1.18% | -64.38% | -0.81% | 0.55% | -1.39% | -1.05% | -0.32% | 35.91% |