Groupon Income Statement (2010-2025) | GRPN

Income Statement Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 295.52M392.58M430.16M492.16M559.28M568.34M568.55M638.30M601.40M608.75M595.06M768.45M728.41M716.21M714.27M883.23M750.36M738.39M713.60M83.90M698.43M723.76M686.55M904.87M673.63M662.62M634.47M873.17M626.54M617.40M592.88M799.93M578.41M532.58M495.61M612.32M374.15M395.65M304.02M343.05M263.82M265.96M214.17M223.16M153.32M153.22M144.39M148.16M121.61M129.11M126.47M137.72M123.08M124.61M114.48M130.38M117.19M125.70M122.83M
Cost of Revenue 39.77M54.80M68.05M96.27M119.50M135.18M181.79M282.47M222.39M224.05M235.44M390.24M362.90M349.80M358.99M505.12M402.95M401.39M384.68M102.88M378.33M408.38M393.29M552.96M364.18M334.55M325.04M486.25M301.65M293.74M286.89M433.86M272.39M240.44M217.67M302.27M172.90M258.42M144.00M164.25M96.83M72.02M53.16M28.41M39.42M29.37M37.90M42.55M24.85M22.27M28.90M34.49M28.81M36.52M36.26M42.62M34.44M41.40M41.44M
Gross Profit 255.76M337.78M362.12M395.90M439.79M433.15M386.77M355.83M379.01M384.69M359.62M378.21M365.51M366.41M355.28M378.11M347.41M337.01M328.91M-18.99M320.10M315.38M293.27M351.91M309.45M328.07M309.43M386.92M324.88M323.66M305.99M366.07M306.02M292.13M277.94M310.04M201.25M137.23M160.02M178.80M166.98M193.94M181.44M194.75M134.00M133.97M125.72M129.13M104.71M112.97M110.68M122.31M110.56M112.67M102.89M118.19M106.30M114.43M111.84M
Operating items
Selling, General & Administrative 142.82M226.07M196.80M255.32M283.58M299.89M287.98M307.62M308.21M302.60M294.07M306.09M300.91M305.74M299.27M285.47M289.85M288.72M326.25M59.85M262.98M258.74M234.27M243.70M232.06M230.22M214.83M224.72M222.34M293.73M160.25M194.64M210.42M210.40M198.39M187.67M207.13M143.62M124.26M128.17M127.14M137.97M119.49M126.49M126.42M123.94M119.24M111.77M101.63M96.26M80.02M72.49M74.28M77.21M71.33M72.46M69.84M70.67M68.26M
Restructuring Costs -4.79M0.26M-0.05M-1.64M2.43M0.15M0.07M-0.81M-1.53M2.27M1.78M0.60M-0.30M-0.81M-0.27M0.51M24.10M5.40M11.50M15.70M1.20M12.10M2.70M4.60M11.50M0.01M0.28M-0.40M0.04M-0.06M-0.07M-0.06M0.21M0.01M40.48M20.56M3.80M7.42M14.24M0.31M2.94M4.91M4.19M8.79M-0.69M2.23M-2.33M0.10M-0.38M0.90M0.45M0.14M-0.05M-0.06M
Other Operating Expenses 269.85M267.54M170.35M155.30M116.61M88.41M70.92M60.91M49.56M55.50M53.27M56.51M69.19M57.70M55.26M59.81M52.53M57.01M13.71M27.14M90.77M80.69M2.06M3.80M2.90M100.64M17.10M112.46M98.87M94.58M92.68M109.61M93.40M88.94M74.98M82.06M191.97M25.24M31.39M37.78M33.67M43.72M65.64M65.98M39.42M73.61M37.90M45.99M24.85M22.27M28.90M34.49M28.81M0.12M36.26M42.62M34.44M30.75M41.44M
Operating Expenses 412.67M493.61M362.35M410.87M400.15M386.67M361.33M368.69M357.83M357.28M345.81M364.86M371.88M364.03M354.23M344.47M342.11M346.23M399.33M92.39M365.25M355.13M318.11M342.40M321.13M335.46M310.64M337.19M321.50M387.90M252.97M304.19M303.82M299.27M273.30M269.94M399.11M209.34M176.20M169.74M168.23M195.93M185.14M192.47M166.15M200.48M162.05M161.96M135.28M117.84M111.14M104.66M103.19M108.31M108.48M115.53M104.41M101.37M109.64M
Operating Income -117.15M-101.03M-0.24M-14.97M39.64M46.48M25.44M-12.86M21.18M27.41M13.81M13.35M-6.36M2.38M1.05M33.64M5.29M-9.23M-70.42M-111.38M-45.15M-39.75M-24.84M9.50M-11.68M-7.40M-1.21M49.73M3.38M-64.25M53.02M61.88M2.19M-7.14M4.64M40.10M-197.86M-72.11M-16.18M9.06M-1.25M-1.99M-3.70M2.28M-32.15M-66.51M-36.33M-32.83M-30.57M-4.88M-0.46M17.65M7.37M4.36M-5.59M2.65M1.88M13.05M2.19M
EBIT -117.15M-101.03M-0.24M-14.97M39.64M46.48M25.44M-12.86M21.18M27.41M13.81M13.35M-6.36M2.38M1.05M33.64M5.29M-9.23M-70.42M-111.38M-45.15M-39.75M-24.84M9.50M-11.68M-7.40M-1.21M49.73M3.38M-64.25M53.02M61.88M2.19M-7.14M4.64M40.10M-197.86M-72.11M-16.18M9.06M-1.25M-1.99M-3.70M2.28M-32.15M-66.51M-36.33M-32.83M-30.57M-4.88M-0.46M17.65M7.37M4.36M-5.59M2.65M1.88M13.05M2.19M
Non-operating items
Interest & Investment Income 0.58M0.53M0.59M0.43M0.44M0.49M0.37M0.38M0.42M0.29M0.33M0.23M0.33M0.33M0.33M0.40M0.46M0.59M
Other Non Operating Income 1.06M0.48M8.27M-3.83M-3.54M57.37M0.62M-58.20M-5.08M-5.58M0.83M-83.51M-0.84M-1.02M-20.06M-11.53M-19.93M2.94M-8.16M3.46M2.62M-11.25M-7.92M-54.74M-4.60M5.88M7.55M-2.11M-8.52M-26.46M-4.86M-13.18M-46.85M-28.49M-17.25M39.27M-18.99M-1.70M-0.87M4.58M18.12M-2.93M82.53M-5.05M-4.88M-21.34M-23.54M25.61M3.07M-4.80M-39.52M16.09M-12.68M-4.48M22.43M
Non Operating Income 1.06M0.48M8.27M4.17M-3.54M57.37M0.62M-58.20M-5.08M-5.58M0.83M-84.83M-0.84M-1.02M-20.06M-11.53M-19.93M2.94M-8.16M-0.44M2.62M-11.25M-7.92M-54.74M-4.60M5.88M7.55M-2.11M-8.52M-26.46M-4.86M-13.18M-46.85M-28.49M-17.25M39.27M-18.99M-1.70M-0.87M4.58M18.12M-2.93M82.53M-5.05M-4.88M-21.34M-23.54M25.61M3.07M-4.80M-39.52M16.09M-12.68M-4.48M22.43M-44.45M7.57M18.47M-98.73M
Net income details
EBT -116.97M-108.43M-3.18M-25.48M30.97M100.42M25.92M-62.37M16.09M21.83M14.64M-133.50M-7.20M1.35M-19.01M22.11M-14.63M-6.29M-78.58M3.24M-42.53M-51.01M-32.76M-45.23M-16.28M-1.52M6.33M47.61M-5.13M-90.70M48.16M48.70M-44.66M-35.63M-12.62M79.38M-216.85M-73.81M-17.05M13.64M16.88M-4.92M78.84M-2.77M-37.03M-87.85M-59.87M-7.22M-27.50M-9.68M-39.99M33.74M-5.31M-0.12M16.84M-41.80M9.46M31.52M-96.53M
Tax Provisions -3.08M1.35M11.23M34.19M34.56M66.88M26.86M17.68M19.34M27.38M15.94M7.38M14.57M12.04M-6.43M-4.46M2.11M8.98M-53.97M-107.92M1.01M-2.24M1.69M-5.78M4.59M3.88M2.53M-3.46M-2.33M1.60M0.99M-1.16M-3.49M2.01M2.07M0.21M-5.99M-0.70M-0.49M-0.33M2.43M-1.79M0.14M-33.10M-2.67M2.40M-4.33M47.02M1.12M2.32M0.82M5.25M6.19M9.29M2.32M8.32M1.43M10.93M21.25M
Profit After Tax -102.67M-101.24M-10.57M-64.95M-4.47M33.55M-1.65M-80.98M-3.99M-7.57M-2.58M-81.25M-37.80M-22.88M-21.21M8.79M-14.27M109.08M-27.61M-107.92M-49.12M-54.90M-37.98M-52.59M-24.41M-9.33M3.80M51.07M-6.89M-95.03M47.17M49.86M-44.65M-40.25M-16.68M79.21M-213.52M-73.11M-16.56M13.60M14.56M-3.38M78.70M30.33M-34.85M-91.23M-56.22M-55.31M-29.15M-12.61M-41.36M27.70M-12.27M-10.04M14.52M-50.65M8.03M20.59M-118.37M
Equity Income -0.88M-7.88M-11.21M-6.68M-5.13M-3.43M-0.14M-1.23M-0.02M-0.01M-0.03M0.01M0.05M-0.42M-0.09M
Net Income - Minority 0.00M3.07M3.04M1.94M-2.23M-20.15M
Income from Non-Controlling Interests -11.22M-8.54M-3.84M5.27M0.88M1.22M0.71M0.94M0.75M2.02M1.29M2.39M2.43M1.95M2.19M2.60M3.82M2.83M3.00M3.36M3.52M3.17M2.18M1.67M4.03M2.55M2.88M3.13M4.09M-2.78M2.56M3.63M3.48M2.60M2.00M2.60M3.04M-0.99M-0.29M-0.01M-0.11M0.25M0.59M0.94M0.50M0.98M0.68M1.07M0.53M0.60M0.55M0.79M0.77M0.62M0.59M0.53M0.38M0.26M0.59M
Income from Continuing Operations -113.89M-109.78M-14.42M-59.68M-3.59M33.55M-0.94M-80.05M-3.24M-5.55M-1.29M-140.88M-21.77M-10.69M-12.57M26.57M-16.74M-15.27M-24.61M111.16M-43.54M-48.77M-34.45M-39.45M-20.87M-5.40M3.80M51.07M-2.79M-92.30M47.17M49.86M-41.17M-37.65M-14.69M79.17M-210.86M-73.11M-16.56M13.97M14.45M-3.13M78.70M30.33M-34.35M-90.25M-55.54M-54.23M-28.61M-12.00M-40.81M28.49M-11.51M-9.41M14.52M-50.12M8.03M20.59M-117.78M
Consolidated Net Income -113.89M-109.78M-14.42M-59.68M-3.59M33.55M-0.94M-80.05M-3.24M-5.55M-1.29M-140.88M-13.59M-10.23M-6.45M-15.18M6.28M127.18M-24.61M-10.61M-2.06M-2.96M-1.34M-10.75M0.49M-1.38M-0.86M-0.22M-2.79M-92.30M47.17M49.86M2.16M-37.65M-14.69M0.43M0.38M-73.11M-16.56M13.97M14.45M-3.13M78.70M30.33M-34.35M-90.25M-55.54M-54.23M-28.61M-12.00M-40.81M28.49M-11.51M-9.41M14.52M-50.12M-0.47M20.59M-117.78M
Income towards Parent Company 0.00M-113.89M-109.78M-14.42M-56.60M-0.55M33.55M-0.94M-78.11M-3.24M-5.55M-1.29M-140.88M-13.59M-10.23M-6.45M-15.18M6.28M127.18M-24.61M-10.61M-2.06M-2.96M-1.34M-12.98M0.49M-1.38M-0.86M-20.37M-2.79M-92.30M47.17M49.86M2.16M-37.65M-14.69M0.43M0.38M-73.11M-16.56M13.97M14.45M-3.13M78.70M30.33M-34.35M-90.25M-55.54M-54.23M-28.61M-12.00M-40.81M28.49M-11.51M-9.41M14.52M-50.12M-0.47M20.59M-117.78M
Net Income towards Common Stockholders 0.00M-146.48M-107.41M-54.23M-65.38M-11.70M28.39M-2.98M-81.09M-3.24M-5.55M-1.29M-78.86M-21.77M-10.69M-12.57M26.57M-16.74M-15.27M-24.61M-32.55M-45.60M-51.73M-35.79M-50.20M0.49M-1.38M-0.86M-20.37M-2.79M-92.30M47.17M49.86M2.16M-37.65M-14.69M0.43M0.38M-73.11M-16.56M13.97M14.45M-3.13M78.70M30.33M-34.35M-90.25M-55.54M-54.23M-28.61M-12.00M-40.81M28.49M-11.51M-9.41M14.52M-50.12M-0.47M20.59M-117.78M
Additional items
EPS (Basic) 0.00-0.48-0.35-0.18-0.12-0.020.04-0.09-0.12-0.01-0.01-0.04-0.12-0.06-0.03-0.030.04-0.030.16-0.04-0.08-0.08-0.10-0.07-0.09-0.04-0.02-0.030.09-0.01-0.170.080.08-1.57-1.42-0.590.14-7.54-2.53-0.570.510.50-0.122.640.99-1.17-3.04-1.86-1.82-0.95-0.41-1.310.91-0.33-0.250.35-1.290.190.51-2.92
EPS (Weighted Average and Diluted) 0.00-0.48-0.35-0.18-0.12-0.020.040.00-0.12-0.01-0.010.00-0.12-0.06-0.03-0.030.04-0.030.16-0.04-0.08-0.08-0.10-0.07-0.09-0.04-0.020.000.08-0.01-0.170.080.08-0.08-0.07-0.030.13-7.54-2.53-0.570.510.48-0.122.360.88-1.17-3.04-1.86-1.82-0.95-0.41-1.310.91-0.33-0.250.33-1.290.180.46-2.92
Shares Outstanding (Weighted Average) 31.64M31.64M31.64M31.64M31.64M32.24M32.26M32.58M32.75M32.92M33.08M33.28M33.41M34.16M34.11M33.47M33.57M33.77M33.83M32.72M30.71M29.34M29.00M28.73M28.68M28.10M28.04M27.80M27.92M28.08M28.23M28.42M28.54M28.52M28.41M28.38M28.24M28.35M28.64M28.73M28.81M28.99M29.12M29.52M29.56M29.86M29.96M30.27M30.44M30.71M30.79M31.25M31.85M38.97M39.54M39.74M39.77M39.81M39.82M40.43M
Shares Outstanding (Diluted Average) 342.70M307.85M303.41M307.61M362.26M644.10M663.12M653.22M650.21M658.80M662.36M666.43M663.91M682.38M675.54M669.53M674.83M676.38M671.63M644.89M650.11M582.75M579.83M578.29M576.35M562.20M560.98M566.67M568.42M561.74M565.28M576.38M28.33M28.50M28.45M28.42M28.37M28.37M28.49M28.75M28.60M30.27M30.12M33.36M33.51M29.86M30.04M30.31M30.17M30.68M31.02M31.50M31.24M37.71M39.43M45.01M39.17M41.72M50.78M40.58M
EBITDA -117.15M-101.03M-0.24M-14.97M39.64M46.48M25.44M-12.86M21.18M27.41M13.81M13.35M-6.36M2.38M1.05M33.64M5.29M-9.23M-70.42M-111.38M-45.15M-39.75M-24.84M9.50M-11.68M-7.40M-1.21M49.73M-8.96M-92.66M47.20M48.50M-39.17M-43.68M-12.29M77.25M-215.48M-80.74M-28.35M-0.61M-3.12M-6.66M85.45M34.81M-31.48M-70.41M-33.94M-94.02M-34.99M-6.86M-30.22M8.07M0.85M-5.43M-9.16M-8.13M-3.20M-2.36M-121.89M
Interest Expenses 0.06M0.10M0.04M0.10M0.09M0.13M0.21M0.46M0.67M0.47M0.78M1.07M0.85M5.13M5.78M
Tax Rate 2.63%66.59%33.85%68.68%4.39%12.78%39.97%45.52%2.05%7.81%0.26%2.76%0.94%2.85%14.38%36.38%0.17%7.22%7.23%15.56%13.78%15.10%34.67%