|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.03M | 476.78M | 498.73M | 403.01M | 315.60M | 308.00M | 281.28M | 163.76M | 118.14M | 86.08M | 141.56M | 158.72M | 178.09M | 159.71M | 228.84M | 226.81M | 262.57M | 238.45M | 296.08M | 225.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.03M | 476.78M | 498.73M | 403.01M | 315.60M | 308.00M | 281.28M | 163.76M | 118.14M | 86.08M | 141.56M | 158.72M | 178.09M | 159.71M | 228.84M | 226.81M | 262.57M | 238.45M | 296.08M | 225.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.43M | 34.38M | 36.76M | 52.23M | 44.92M | 42.59M | 44.97M | 37.26M | 35.21M | 34.89M | 50.37M | 49.47M | 41.59M | 40.13M | 34.15M | 32.06M | 25.41M | 21.64M | 25.79M | 20.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.43M | 34.38M | 36.76M | 52.23M | 44.92M | 42.59M | 44.97M | 37.26M | 35.21M | 34.89M | 50.37M | 49.47M | 41.59M | 40.13M | 34.15M | 32.06M | 25.41M | 21.64M | 25.79M | 20.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.26M | 50.43M | 9.83M | 53.93M | 50.02M | 52.66M | 8.58M | 12.38M | 9.48M | 4.93M | 63.65M | 63.54M | 5.13M | 4.49M | 52.37M | 52.15M | 6.05M | 4.61M | 5.76M | 7.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.35M | 561.59M | 588.05M | 509.17M | 410.54M | 403.25M | 367.35M | 241.74M | 192.34M | 169.36M | 255.58M | 276.90M | 271.29M | 246.61M | 315.36M | 311.02M | 343.78M | 314.22M | 374.42M | 301.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.63M | 78.11M | 73.58M | 70.58M | 63.66M | 61.12M | 56.73M | 49.37M | 43.49M | 36.61M | 30.53M | 25.79M | 22.62M | 20.33M | 17.83M | 16.52M | 16.50M | 16.46M | 16.12M | 15.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.93M | 119.54M | 119.54M | 119.54M | 119.54M | 119.54M | 119.54M | 119.54M | 93.69M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M | 74.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.76M | 216.90M | 216.39M | 215.75M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M | 178.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 25.81M | 24.31M | 22.80M | 20.75M | 18.80M | 17.64M | 16.24M | 14.57M | 12.76M | 11.40M | 4.88M | 5.54M | 5.17M | 4.74M | 4.35M | 3.95M | 3.58M | 3.22M | 2.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.29M | 242.71M | 240.70M | 238.56M | 199.44M | 197.48M | 196.33M | 194.92M | 193.25M | 191.44M | 190.09M | 183.56M | 184.23M | 183.85M | 183.42M | 183.03M | 182.63M | 182.27M | 181.91M | 181.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.95M | 62.68M | 60.91M | 60.16M | 13.55M | 13.76M | 13.83M | 13.43M | 11.64M | 11.45M | 11.38M | 11.86M | 6.07M | 5.84M | 6.23M | 6.33M | 9.65M | 8.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70M | 30.55M | 25.10M | 25.60M | 29.65M | 29.42M | 27.49M | 23.16M | 18.77M | 15.86M | 6.09M | 5.31M | 5.46M | 7.71M | 9.14M | 11.42M | 15.85M | 7.07M | 7.17M | 7.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 461.19M | 526.28M | 569.83M | 559.98M | 505.91M | 485.72M | 425.77M | 408.91M | 394.89M | 354.50M | 315.37M | 303.63M | 301.55M | 301.40M | 297.33M | 297.13M | 303.62M | 293.96M | 295.99M | 293.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,108.54M | 1,087.87M | 1,157.88M | 1,069.15M | 916.45M | 888.97M | 793.12M | 650.64M | 587.23M | 523.86M | 570.96M | 580.53M | 572.84M | 548.01M | 612.69M | 608.15M | 647.40M | 608.18M | 670.41M | 595.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.94M | 36.67M | 22.16M | 29.16M | 27.90M | 35.20M | 59.57M | 27.54M | 20.12M | 10.47M | 15.02M | 8.89M | 10.82M | 12.75M | 11.31M | 10.50M | 10.61M | 9.16M | 8.69M | 8.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M | 100.00M | 60.00M | 110.00M | 75.00M | 47.70M | 46.70M | 46.70M | 42.78M | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.94M | 136.67M | 122.17M | 129.16M | 87.90M | 145.19M | 134.57M | 75.24M | 66.82M | 57.17M | 57.79M | 8.89M | 10.82M | 12.75M | 11.31M | 10.50M | 10.61M | 9.16M | 8.69M | 8.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.92M | 241.74M | 239.31M | 217.91M | 197.57M | 198.31M | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.31M | | | | 171.45M | 153.68M | 119.22M | 97.86M | 101.94M | 96.53M | 106.08M | 99.24M | 97.77M | 95.23M | 111.86M | 113.16M | 106.06M | 107.97M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M | 100.00M | 60.00M | 110.00M | 75.00M | 47.70M | 46.70M | 46.70M | 42.78M | | | | | 53.38M | 33.47M | 33.63M | 33.69M | 45.84M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 712.75M | 608.31M | 630.99M | 579.28M | 493.94M | 522.13M | 531.44M | 425.81M | 364.16M | 327.42M | 369.15M | 297.31M | 289.87M | 264.25M | 305.43M | 349.49M | 359.51M | 336.52M | 383.91M | 374.36M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.65M | 223.03M | 223.40M | 223.78M | 224.16M | 224.54M | 224.92M | 225.31M | 225.69M | 226.08M | 226.47M | 226.86M | 227.25M | 227.65M | 246.01M | 193.05M | 213.43M | 310.06M | 309.15M | 262.40M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.20M | 0.42M | 0.11M | 0.14M | 0.29M | 0.38M | 0.28M | 0.19M | 0.17M | 0.32M | 0.26M | 0.18M | 0.22M | 0.24M | 0.18M | 0.12M | 0.17M | 0.17M | 0.12M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 66.38M | 58.75M | 50.67M | 44.74M | 14.64M | 9.31M | 6.53M | 5.21M | 3.06M | 2.38M | 1.45M | 1.09M | 0.93M | 3.60M | 3.20M | 4.46M | 3.81M | 3.21M | 2.52M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.66M | 34.45M | 30.58M | 31.53M | 30.55M | 18.59M | 17.48M | 17.00M | 16.57M | 13.26M | 13.48M | 14.22M | 14.97M | 16.60M | 16.76M | 18.69M | 17.18M | 16.53M | 19.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,052.70M | 897.72M | 913.14M | 853.73M | 762.84M | 761.31M | 765.67M | 657.64M | 595.06M | 556.56M | 598.01M | 525.62M | 518.21M | 492.83M | 555.04M | 545.73M | 577.39M | 650.39M | 696.27M | 639.28M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,052.70M | 938.37M | 947.59M | 884.31M | 794.37M | 791.86M | 784.26M | 675.12M | 612.06M | 573.13M | 611.27M | 539.10M | 532.43M | 507.80M | 571.64M | 562.50M | 596.08M | 667.56M | 712.80M | 658.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | 100.00M | 100.00M | 100.00M | 60.00M | 110.00M | 75.00M | 47.70M | 46.70M | 46.70M | 42.78M | | | | | 53.38M | 33.47M | 33.63M | 33.69M | 45.84M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.84M | 2.70M | 210.30M | 184.84M | 122.08M | 97.11M | 8.86M | -24.48M | -24.83M | -49.27M | -40.31M | 41.42M | 40.41M | 40.21M | 41.05M | 45.66M | 51.32M | -59.39M | -42.39M | -62.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.84M | 2.70M | 210.30M | 184.84M | 122.08M | 97.11M | 8.86M | -24.48M | -24.83M | -49.27M | -40.31M | 41.42M | 40.41M | 40.21M | 41.05M | 45.66M | 51.32M | -59.55M | -42.39M | -62.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,108.54M | 1,087.87M | 1,157.88M | 1,069.15M | 916.45M | 888.97M | 793.12M | 650.64M | 587.23M | 523.86M | 570.96M | 580.53M | 572.84M | 548.01M | 612.69M | 608.15M | 647.40M | 608.18M | 670.41M | 595.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 10.29M | 12.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1261.66M | -10.98M | -1156.87M | -1.44M | -1282.95M | 41.66M | 2.94M | -1423.62M | 2.84M | 13.98M | -1449.89M | -1462.16M | -1472.19M | -1458.27M | -1508.91M | 20.36M | -2.33M | -5.85M | -1592.43M | -3.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |