|
Assets Growth (1y)
|
| | | 464,945.99% | | | | 14.48% | 5.95% | -0.32% | -4.05% | 0.52% | 15.05% | 8.13% | 6.24% | 9.09% | -5.52% | -5.46% | -2.00% | -19.36% | -24.88% | -13.33% | -20.54% | -1.94% | -8.33% | -18.50% | -11.49% | -4.76% | 1.29% | 4.29% | -1.69% | -2.11% | 0.21% | -3.32% | -2.37% | -3.37% | -14.83% | -4.86% | -1.52% | -11.04% | 9.31% | -19.04% | -19.41% | -17.97% | -23.74% | -17.33% | -18.28% | -31.50% | -39.14% | -35.92% | -41.07% | -28.01% | -10.78% | -2.45% | 4.61% | 7.31% | 4.76% | 13.02% | 10.98% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 1,649.15% | | | | 7.88% | 4.82% | 0.63% | -0.04% | -4.02% | -6.53% | -3.95% | -6.13% | -4.81% | -13.35% | -12.59% | -11.67% | -9.02% | -11.31% | -9.69% | -11.58% | -2.95% | -2.38% | -6.34% | -5.29% | -3.42% | -4.74% | -1.38% | -1.86% | -5.59% | -2.29% | -9.36% | -8.15% | -10.99% | -10.79% | -13.97% | -13.44% | -20.64% | -20.25% | -24.59% | -27.06% | -26.04% | -25.47% | -19.75% | -20.43% | -19.12% | -17.14% | -10.94% | -11.89% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 442.70% | | | | -0.15% | -4.53% | -6.36% | -6.82% | -3.76% | -5.39% | -5.51% | -6.37% | -4.27% | -7.96% | -7.61% | -7.93% | -6.56% | -9.85% | -7.49% | -7.84% | -4.71% | -2.83% | -8.74% | -7.58% | -8.05% | -6.35% | -8.48% | -9.05% | -13.91% | -15.42% | -16.98% | -17.89% | -19.05% | -17.36% | -16.83% | -16.75% | -17.33% | -13.86% | -13.91% | -14.74% |
|
Assets (QoQ)
|
| | | | 5.43% | 6.00% | 2.51% | -0.07% | -2.42% | -0.28% | -1.32% | 4.69% | 11.68% | -6.28% | -3.05% | 7.50% | -3.27% | -6.21% | 0.49% | -11.54% | -9.89% | 8.20% | -7.87% | 9.16% | -15.76% | -3.80% | 0.05% | 17.46% | -10.41% | -0.95% | -5.69% | 16.97% | -8.29% | -4.44% | -4.76% | 15.76% | -19.17% | 6.76% | -1.42% | 4.57% | -0.67% | -20.93% | -1.86% | 6.44% | -7.66% | -14.28% | -3.00% | -10.78% | -17.96% | -9.75% | -10.79% | 8.99% | 1.68% | -1.32% | -4.33% | 11.80% | -0.74% | 6.45% | -6.06% |
|
Capital Expenditures Growth (1y)
|
| | | | 19.35% | 160.83% | 85.67% | 186.24% | 10.59% | -47.43% | -5.91% | -50.21% | 11.23% | 104.47% | 23.73% | 0.93% | 13.68% | -21.80% | 48.81% | -133.78% | 8.52% | -26.51% | -54.27% | 383.31% | -29.10% | -6.75% | 12.40% | -19.80% | 43.11% | 12.92% | 12.90% | 4.16% | -13.24% | -3.97% | 9.94% | -3.79% | -39.37% | -14.16% | -33.62% | -22.13% | 13.63% | -13.27% | 14.13% | -2.36% | 7.98% | -26.34% | -37.74% | -51.78% | -26.59% | -75.37% | -50.64% | -40.63% | -61.14% | 98.58% | -17.28% | 11.10% | 0.75% | -27.81% | 19.78% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 13.65% | 41.01% | 29.29% | 12.88% | 11.82% | -5.62% | 20.10% | -29.46% | 11.12% | 5.52% | -5.58% | -1.15% | -4.37% | -18.78% | -8.55% | -8.44% | 3.26% | -8.19% | -16.59% | 63.45% | -4.16% | 0.37% | 11.74% | -7.03% | -9.03% | -2.36% | -6.25% | -7.94% | -15.76% | -10.58% | -5.91% | -9.90% | -9.39% | -18.15% | -22.16% | -28.43% | -3.43% | -46.02% | -29.47% | -34.62% | -32.46% | -28.85% | -36.65% | -31.74% | -34.00% | -29.32% | -21.21% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.61% | 10.01% | 8.02% | 6.60% | 1.47% | -10.45% | -2.30% | -17.35% | 6.84% | 4.35% | 1.33% | -4.20% | 1.66% | -10.29% | -1.04% | -5.11% | -10.35% | -8.60% | -15.79% | 30.42% | -9.52% | -5.52% | 1.12% | -9.38% | -1.58% | -9.87% | -10.15% | -18.15% | -13.88% | -33.54% | -23.85% | -26.85% | -26.66% | -23.14% | -28.07% | -24.72% | -18.81% | -25.76% | -19.05% |
|
Capital Expenditures (QoQ)
|
| -6.59% | -15.79% | 62.19% | -6.46% | 104.15% | -40.06% | 150.06% | -63.86% | -2.94% | 7.28% | 32.31% | -19.26% | 78.41% | -35.09% | 7.94% | -9.06% | 22.73% | 23.53% | -124.50% | 392.11% | -16.89% | -23.13% | 51.82% | -26.89% | 9.30% | -7.34% | 8.33% | 30.45% | -13.76% | -7.36% | -0.06% | 8.66% | -4.54% | 6.05% | -12.54% | -31.52% | 35.15% | -17.99% | 2.59% | -0.07% | 3.16% | 7.93% | -12.23% | 10.51% | -29.64% | -8.77% | -32.03% | 68.24% | -76.39% | 82.87% | -18.25% | 10.12% | 20.63% | -23.83% | 9.80% | -0.13% | -13.57% | 26.38% |
|
Cash & Equivalents Growth (1y)
|
| | | 943.88% | 456.33% | 426.80% | 392.35% | -2.51% | 0.40% | -0.32% | -5.09% | 2.58% | -12.42% | -28.48% | -28.78% | -20.77% | -35.79% | 31.31% | 18.69% | -16.13% | 5.04% | -32.47% | -31.29% | 4.69% | -10.16% | -17.49% | -3.54% | 1.99% | 17.36% | 7.17% | -10.38% | -4.44% | -11.06% | -9.96% | -0.89% | -10.72% | 3.29% | 31.47% | 37.31% | 13.28% | 1.49% | -27.99% | -38.79% | -41.37% | -40.45% | -44.15% | -35.40% | -43.60% | -59.37% | -62.56% | -72.05% | -49.67% | -3.08% | 50.74% | 85.53% | 61.65% | 42.90% | 47.44% | 49.30% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 118.55% | 69.75% | 55.44% | 49.30% | -7.47% | -17.35% | -2.17% | -7.08% | -11.99% | -16.10% | -14.08% | -16.56% | -11.39% | -15.38% | -9.89% | -7.69% | -3.61% | 3.46% | -15.79% | -15.94% | 0.67% | -2.12% | -7.32% | -5.02% | -4.53% | 2.54% | 8.25% | 6.84% | -1.13% | -2.31% | -5.19% | -5.91% | -15.99% | -14.54% | -19.14% | -18.42% | -27.91% | -37.38% | -46.80% | -52.01% | -44.99% | -38.33% | -31.95% | -30.55% | -22.87% | -17.44% | -5.95% | -8.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.31% | 26.96% | 27.20% | 22.10% | -7.00% | -11.83% | -12.20% | -11.87% | -6.16% | -9.04% | -10.92% | -12.87% | -7.48% | -8.76% | -6.73% | -6.92% | -5.24% | 0.35% | -6.70% | -4.16% | 0.63% | -0.34% | -5.50% | -6.36% | -10.39% | -8.21% | -12.59% | -13.57% | -20.40% | -25.76% | -29.17% | -31.54% | -29.98% | -24.47% | -21.48% | -22.39% | -21.15% | -19.40% | -19.66% | -21.08% |
|
Cash & Equivalents (QoQ)
|
75.61% | 7.86% | 8.37% | 408.53% | -6.41% | 2.14% | 1.28% | 0.69% | -3.61% | 1.40% | -3.57% | 8.83% | -17.71% | -17.18% | -3.97% | 21.07% | -33.31% | 69.37% | -13.20% | -14.45% | -16.47% | 8.88% | -11.68% | 30.34% | -28.32% | 0.00% | 3.25% | 37.81% | -17.52% | -8.68% | -13.66% | 46.94% | -23.23% | -7.55% | -4.95% | 32.37% | -11.19% | 17.67% | -0.73% | 9.19% | -20.43% | -16.51% | -15.62% | 4.60% | -19.19% | -21.69% | -2.41% | -8.68% | -41.78% | -27.85% | -27.14% | 64.45% | 12.12% | 12.21% | -10.32% | 43.29% | -0.89% | 15.77% | -9.19% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -4.85% | -138.85% | 17.23% | -51.12% | 33.94% | 73.63% | 25.78% | 55.78% | -351.80% | -117.49% | 22.63% | -53.83% | 85.52% | 727.73% | -1,573.91% | -608.52% | -3.54% | -108.71% | 96.47% | 97.73% | -3.80% | 16.30% | 250.86% | -173.12% | 5.49% | -379.72% | -222.81% | -11.09% | 11.12% | 77.24% | 12.72% | 27.42% | 208.00% | 16.77% | 29.93% | -1.36% | -165.14% | 35.70% | 15.80% | 4.34% | -9.20% | -6.03% | 23.01% | 49.06% | 35.23% | 74.61% | 38.39% | 348.17% | 56.39% | 273.30% | 37.06% | -124.04% | 4.94% | 150.08% | 12.14% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -46.27% | -11.06% | 21.96% | -0.93% | 24.40% | 77.58% | -112.63% | -68.92% | 12.18% | -5.93% | 22.98% | 37.24% | 46.21% | 22.95% | 42.46% | 24.01% | -0.52% | -32.94% | 59.72% | 59.02% | 4.47% | 2.95% | -17.38% | -30.10% | 42.72% | 3.14% | -40.12% | 6.50% | 14.49% | 50.43% | 19.84% | 11.05% | 8.41% | 17.21% | 23.13% | 20.95% | -35.01% | 44.27% | 26.36% | 47.50% | 32.43% | 35.11% | 33.17% | 32.77% | 35.48% | 45.82% | 30.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.05% | 5.62% | 22.44% | 30.24% | 14.22% | 23.48% | 20.22% | 21.47% | 7.85% | -36.70% | 3.27% | 5.59% | 33.43% | 12.96% | 0.92% | 18.76% | 24.36% | -15.62% | 47.47% | 44.94% | 9.31% | 13.33% | 0.93% | -16.38% | 8.39% | 9.13% | -19.99% | 16.82% | 15.06% | 49.52% | 24.56% | 23.64% | 26.33% | 17.60% | 29.34% | 21.68% | -16.98% | 22.43% | 26.07% |
|
Cash from Investing Activities (QoQ)
|
| 43.14% | -70.93% | 18.91% | -33.05% | -29.52% | 40.77% | -48.06% | 41.84% | 48.30% | -66.71% | 11.78% | -494.12% | 75.11% | 40.69% | -75.40% | 44.09% | 1,179.15% | -258.16% | 25.76% | 91.83% | 9.25% | 35.92% | 52.28% | -273.97% | 26.82% | 215.50% | -186.40% | -29.40% | -271.47% | 70.43% | 21.85% | -3.53% | 4.86% | -13.38% | 35.01% | 254.05% | -173.32% | 4.54% | 5.99% | 1.00% | 27.63% | -25.01% | -6.80% | -13.01% | 29.73% | 9.22% | 29.33% | -43.68% | 72.45% | -120.26% | 384.66% | -125.25% | 209.46% | -179.99% | -8.72% | 0.13% | 387.96% | -128.10% |
|
Cash from Operations Growth (1y)
|
| | | | 366.63% | 93.02% | -34.66% | -61.13% | -89.54% | -42.51% | -128.29% | 171.28% | -336.50% | -152.53% | 290.58% | 82.63% | 310.49% | 158.58% | -133.67% | -106.74% | -275.95% | -505.33% | -434.32% | 1,475.77% | -81.41% | 62.07% | 153.33% | -11.05% | 13.96% | 315.62% | -363.59% | 20.63% | -23.16% | -102.76% | 132.38% | -37.80% | -60.30% | 7,246.19% | -74.21% | -59.83% | 80.37% | -139.45% | -1,647.91% | -61.70% | -68.52% | 12.12% | 41.36% | -48.69% | 2.40% | -40.10% | 68.15% | 242.77% | 86.75% | 136.16% | -17.34% | 22.87% | 99.78% | 85.75% | -26.13% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -46.66% | -37.21% | -29.38% | 24.41% | -19.54% | -43.86% | -29.69% | -32.64% | -120.76% | -48.08% | -50.80% | 19.18% | -88.69% | 3.43% | -1.37% | -6.23% | -68.05% | 49.11% | -95.84% | 155.92% | -24.34% | 71.74% | 34.91% | -12.61% | -19.31% | 84.22% | -39.62% | -32.95% | 27.09% | -40.57% | -8.93% | -54.26% | 19.06% | -191.52% | -63.13% | -57.10% | 31.40% | -35.46% | -69.75% | -12.34% | 39.83% | 34.72% | 39.71% | 29.28% | 93.45% | 43.27% | 22.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.39% | -27.61% | -21.37% | 12.29% | -29.65% | -17.84% | -12.35% | 32.51% | -73.39% | 0.40% | -36.97% | 12.68% | -48.08% | 44.31% | -3.91% | -9.16% | -49.31% | 45.57% | 21.31% | 41.58% | 9.57% | 8.65% | -12.69% | -36.57% | 10.89% | -8.07% | -31.94% | -43.18% | 8.62% | -24.22% | 24.74% | -29.98% | 41.49% | 70.84% | -23.52% | -19.77% | 84.38% | -20.07% | -44.40% |
|
Cash from Operations (QoQ)
|
| 117.50% | 65.08% | 162.50% | -50.49% | -10.03% | -44.12% | 56.14% | -86.67% | 394.32% | -127.49% | 1,597.48% | -111.62% | -9.80% | 199.75% | 1,334.96% | -86.61% | -69.44% | -157.34% | -187.13% | -249.75% | 29.61% | 24.42% | 839.31% | -146.12% | 85.28% | 206.27% | 1,132.98% | -144.61% | 136.89% | -229.91% | 664.25% | -145.55% | 99.17% | 1,624.53% | 983.73% | -217.38% | 136.85% | -94.50% | 1,588.36% | -157.36% | 25.95% | -115.85% | 141.78% | -352.36% | 61.38% | -44.04% | 136.55% | -580.00% | 44.56% | 67.25% | 493.36% | -118.55% | 251.32% | -206.26% | 511.88% | -100.03% | 129,277.27% | -172.16% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | -77.38% | 63.34% | 83.44% | 1.03% | 47.52% | 92.77% | 16.57% | 41.74% | 0.65% | -24.11% | 210.59% | 46.76% | 60.88% | 115.98% | -40.63% | -33.86% | -10.92% | 2.53% | -20.89% | 25.89% | 27.18% | -3.91% | 21.81% | -6.75% | -3.64% | 6.21% | -14.12% | -13.59% | -31.04% | 9.20% | -110.89% | -126.94% | -104.05% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | -30.48% | 33.69% | 87.97% | 28.09% | 33.68% | 46.74% | 29.06% | 11.22% | 12.99% | 18.89% | 13.41% | 6.91% | 22.15% | 28.62% | -16.98% | -8.09% | 2.97% | 1.52% | -6.12% | 0.48% | -5.46% | 3.68% | -28.34% | -30.39% | -26.55% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -13.60% | 39.55% | 25.55% | 11.84% | 22.03% | 25.50% | 15.68% | 10.06% | 12.07% | 11.39% | 8.82% | -0.31% | 3.91% | 19.80% | -15.48% | -16.87% | -15.22% | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | -88.20% | 46.32% | 52.62% | -14.15% | -14.80% | 64.32% | -15.94% | 25.36% | 11.33% | -0.63% | 2.21% | -10.98% | -16.06% | 306.68% | -51.70% | -2.42% | 12.69% | 11.80% | -46.20% | 31.42% | 29.70% | -13.74% | -14.38% | 32.77% | -2.01% | 9.35% | -34.46% | 37.21% | 8.01% | -11.59% | -34.05% | 9.50% | 71.04% | -108.82% | -63.13% | 83.54% | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 4,673.00 | 3,391.00 | 453.00 | 103.00 | -357.00 | -368.00 | -215.00 | 375.00 | -440.00 | -417.00 | -217.00 | 207.00 | 158.00 | -158.00 | -1002.00 | -440.00 | -717.00 | -424.00 | 625.00 | 164.00 | 473.00 | 438.00 | 343.00 | 464.00 | 30.00 | -1389.00 | 815.00 | 37.00 | -534.00 | 681.00 | -1044.00 | 655.00 | -5082.00 | -1221.00 | -684.00 | -1279.00 | 5,641.00 | 1,791.00 | 4,922.00 | 1,578.00 | -1935.00 | -4345.00 | -6341.00 | -7906.00 | -824.00 | 4,064.00 | -39.00 | 6,932.00 | 2,946.00 | 96.00 | 1,589.00 | -1210.00 | -341.00 | 248.00 | -9123.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 3,877.00 | 2,607.00 | 20.00 | 685.00 | -638.00 | -943.00 | -1434.00 | 142.00 | -999.00 | -1000.00 | -594.00 | -69.00 | -86.00 | -145.00 | -34.00 | 189.00 | -214.00 | -1376.00 | 1,783.00 | 665.00 | -31.00 | -271.00 | 114.00 | 1,157.00 | -5586.00 | -1929.00 | -913.00 | -587.00 | 25.00 | 1,251.00 | 3,194.00 | 954.00 | -1376.00 | -3775.00 | -2103.00 | -7608.00 | 2,882.00 | 1,509.00 | -1457.00 | 604.00 | 187.00 | -186.00 | -4791.00 | -2183.00 | 1,781.00 | 4,408.00 | -7573.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,318.00 | 2,024.00 | -356.00 | 409.00 | -882.00 | -930.00 | -467.00 | 771.00 | -495.00 | -1951.00 | 564.00 | 433.00 | -590.00 | -853.00 | -263.00 | 881.00 | -5830.00 | -1916.00 | 54.00 | 41.00 | 528.00 | 299.00 | 4,352.00 | 1,455.00 | -1880.00 | -4484.00 | -2331.00 | -6916.00 | -2735.00 | 969.00 | -3185.00 | -20.00 | 746.00 | 384.00 | -552.00 | -1885.00 | 5,487.00 | 1,853.00 | -8991.00 |
|
EBITDA Margin (QoQ)
|
| 1,391.00 | 2,568.00 | -299.00 | 1,013.00 | 109.00 | -370.00 | -649.00 | 554.00 | 98.00 | -218.00 | -58.00 | -261.00 | 121.00 | -18.00 | 366.00 | -310.00 | -196.00 | -862.00 | 928.00 | -587.00 | 97.00 | 187.00 | 467.00 | -278.00 | 62.00 | 93.00 | 589.00 | -712.00 | -1358.00 | 2,297.00 | -190.00 | -1284.00 | -143.00 | 572.00 | 1,510.00 | -7021.00 | 3,718.00 | 1,108.00 | 914.00 | -100.00 | -132.00 | 4,240.00 | -2430.00 | -3613.00 | -2542.00 | 2,245.00 | -3995.00 | 3,468.00 | 2,346.00 | -1858.00 | 2,976.00 | -518.00 | -505.00 | -365.00 | 177.00 | 351.00 | 85.00 | -9736.00 |
|
EBIT Growth (1y)
|
| | | | 133.84% | 146.01% | 10,743.51% | 14.10% | -46.57% | -41.03% | -45.70% | 203.82% | -130.05% | -91.33% | -92.41% | 151.95% | 183.20% | -488.30% | -6,813.35% | -116.12% | -952.65% | -330.88% | 64.73% | 275.24% | 74.13% | 81.39% | 95.12% | 423.27% | 128.98% | -768.41% | 4,471.23% | 24.43% | -35.16% | 88.89% | -91.25% | -35.18% | -9,114.17% | -910.13% | -448.93% | -77.42% | 99.37% | 97.24% | 77.15% | -74.81% | -2,475.88% | -3,240.63% | -882.69% | -1,539.11% | 4.92% | 92.67% | 98.72% | 153.78% | 124.11% | 189.38% | -1,103.88% | -84.98% | -74.44% | 199.54% | 139.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 62.13% | 26.48% | 85.56% | 61.94% | -48.88% | -30.03% | -68.32% | 25.01% | -60.47% | -51.11% | -56.03% | -10.72% | -22.43% | -72.28% | -46.69% | 13.91% | -13.85% | -90.96% | 40.15% | 137.58% | 27.00% | 43.58% | 29.80% | 61.60% | -156.83% | -113.62% | -137.16% | -43.32% | -33.30% | 68.59% | -27.44% | -66.72% | -155.33% | -110.42% | -114.25% | -41.26% | 46.34% | 59.26% | 69.39% | 24.92% | 99.21% | 61.20% | -14.75% | 5.15% | 27.21% | 29.99% | 27.25% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.36% | 17.02% | -153.13% | 21.38% | -18.07% | -16.64% | -15.41% | 42.45% | -30.70% | -34.14% | 30.87% | 35.89% | 18.58% | -38.00% | 34.61% | 3.58% | -108.46% | -50.87% | 25.48% | 29.70% | 51.21% | 45.05% | 31.68% | -24.83% | -22.44% | -55.15% | -97.37% | -21.61% | -61.63% | 40.29% | -14.97% | -22.19% | 27.41% | 21.16% | -26.23% | -41.91% | 14.98% | 16.88% | 16.39% |
|
EBIT Margin Growth (1y)
|
| | | | 4,673.00 | 3,391.00 | 453.00 | 103.00 | -357.00 | -368.00 | -215.00 | 375.00 | -440.00 | -417.00 | -217.00 | 207.00 | 158.00 | -158.00 | -1002.00 | -440.00 | -717.00 | -424.00 | 625.00 | 164.00 | 473.00 | 438.00 | 343.00 | 464.00 | 227.00 | -929.00 | 913.00 | 204.00 | -16.00 | 907.00 | -801.00 | -119.00 | -5326.00 | -1689.00 | -626.00 | -391.00 | 5,241.00 | 1,748.00 | 360.00 | -162.00 | -2049.00 | -4266.00 | -2343.00 | -2318.00 | -417.00 | 3,963.00 | 2,479.00 | 3,497.00 | 3,112.00 | 727.00 | -451.00 | -1078.00 | -438.00 | 689.00 | 667.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 3,877.00 | 2,607.00 | 20.00 | 685.00 | -638.00 | -943.00 | -1434.00 | 142.00 | -999.00 | -1000.00 | -594.00 | -69.00 | -86.00 | -145.00 | -34.00 | 189.00 | -17.00 | -916.00 | 1,881.00 | 833.00 | 684.00 | 415.00 | 455.00 | 550.00 | -5115.00 | -1711.00 | -513.00 | -306.00 | -101.00 | 966.00 | -1067.00 | -671.00 | -2135.00 | -4207.00 | -2610.00 | -2871.00 | 2,775.00 | 1,445.00 | 496.00 | 1,018.00 | 646.00 | 425.00 | -315.00 | 101.00 | 2,257.00 | 5,380.00 | 2,695.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,318.00 | 2,024.00 | -356.00 | 409.00 | -882.00 | -930.00 | -467.00 | 771.00 | -298.00 | -1491.00 | 662.00 | 600.00 | 125.00 | -167.00 | 79.00 | 274.00 | -5359.00 | -1698.00 | 455.00 | 323.00 | 599.00 | 474.00 | 189.00 | -3.00 | -1923.00 | -4229.00 | -2497.00 | -2785.00 | -2567.00 | 663.00 | -931.00 | 508.00 | 561.00 | 484.00 | -582.00 | -452.00 | 5,449.00 | 2,861.00 | 711.00 |
|
EBIT Margin (QoQ)
|
| 1,391.00 | 2,568.00 | -299.00 | 1,013.00 | 109.00 | -370.00 | -649.00 | 554.00 | 98.00 | -218.00 | -58.00 | -261.00 | 121.00 | -18.00 | 366.00 | -310.00 | -196.00 | -862.00 | 928.00 | -587.00 | 97.00 | 187.00 | 467.00 | -278.00 | 62.00 | 93.00 | 589.00 | -515.00 | -1095.00 | 1,935.00 | -121.00 | -736.00 | -172.00 | 228.00 | 561.00 | -5943.00 | 3,466.00 | 1,290.00 | 796.00 | -311.00 | -28.00 | -98.00 | 275.00 | -2199.00 | -2244.00 | 1,825.00 | 301.00 | -298.00 | 2,136.00 | 341.00 | 1,319.00 | -683.00 | -249.00 | -838.00 | 691.00 | -43.00 | 878.00 | -860.00 |
|
EBIT (QoQ)
|
| 13.76% | 99.76% | -6,164.44% | 364.75% | 17.27% | -45.28% | -150.56% | 264.67% | 29.44% | -49.61% | -3.33% | -147.66% | 137.34% | -55.85% | 3,106.86% | -84.26% | -274.24% | -663.31% | 92.30% | -732.53% | 11.95% | 37.51% | 138.26% | -222.91% | 36.66% | 83.60% | 4,199.42% | -93.19% | -1,997.93% | 182.53% | 16.70% | -96.45% | -425.24% | 164.95% | 764.89% | -593.36% | 63.55% | 77.56% | 155.97% | -113.78% | -59.54% | -85.69% | 161.70% | -1,509.34% | -106.90% | 45.38% | 9.64% | 6.89% | 84.05% | 90.48% | 3,904.53% | -58.25% | -40.87% | -228.18% | 147.48% | -28.96% | 592.89% | -83.19% |
|
EBT Growth (1y)
|
| | | | 126.48% | 192.62% | 914.74% | -144.74% | -48.03% | -78.26% | -43.50% | -114.04% | -144.76% | -93.80% | -229.79% | 116.56% | -103.11% | -564.52% | -313.44% | -588.12% | -190.66% | -711.55% | 58.32% | 58.09% | 61.72% | 97.02% | 119.33% | 205.26% | 68.49% | -5,867.24% | 660.51% | 2.28% | -770.57% | 60.71% | -126.19% | 62.99% | -385.55% | -107.13% | -35.12% | -82.82% | 107.78% | 93.34% | 562.46% | -120.30% | -319.42% | -1,686.34% | -175.94% | -160.84% | 25.74% | 88.98% | 33.21% | 567.30% | 80.68% | 98.71% | 142.12% | -223.88% | 277.99% | 25,316.00% | -673.14% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 60.51% | 26.25% | -81.46% | 42.07% | -35.22% | -27.29% | -71.36% | -20.05% | -66.82% | -63.07% | -61.81% | 30.29% | -31.23% | -46.18% | 32.63% | 29.14% | 29.49% | -143.47% | 37.73% | 34.83% | -1.64% | 11.27% | 27.24% | 55.43% | -137.04% | -264.83% | -67.41% | -34.08% | 74.24% | 62.15% | 17.85% | -27.17% | 6.06% | -35.09% | -68.05% | -27.87% | 49.76% | 49.19% | -32.87% | 35.25% | -32.28% | 70.60% | -40.22% | -147.17% | 31.14% | 33.12% | -17.26% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.32% | 14.00% | -59.42% | -12.16% | -20.36% | -15.04% | -24.56% | 22.54% | -18.32% | -43.83% | 26.89% | 18.78% | -44.04% | -95.19% | 7.87% | 29.13% | -71.46% | -63.67% | 26.33% | 16.29% | 19.10% | 37.36% | 34.53% | 42.81% | -17.86% | -125.10% | -62.85% | -16.56% | -39.90% | 36.08% | -23.13% | -7.08% | 34.68% | 67.71% | 27.24% | -20.37% | 15.37% | 19.40% | -41.45% |
|
EBT Margin Growth (1y)
|
| | | | 4,512.00 | 4,529.00 | 530.00 | -459.00 | -286.00 | -1408.00 | -210.00 | -760.00 | -367.00 | -340.00 | -512.00 | 1,988.00 | -96.00 | -104.00 | -835.00 | -1427.00 | -414.00 | -620.00 | 624.00 | 677.00 | 367.00 | 682.00 | 577.00 | 1,045.00 | 160.00 | -1446.00 | 713.00 | 64.00 | -690.00 | 800.00 | -1067.00 | 688.00 | -5024.00 | -1196.00 | -306.00 | -899.00 | 6,435.00 | 1,681.00 | 4,242.00 | -522.00 | -3055.00 | -5549.00 | -7827.00 | -363.00 | 154.00 | 4,984.00 | 985.00 | 2,937.00 | 1,829.00 | 740.00 | 4,633.00 | -5656.00 | 1,238.00 | 2,518.00 | -9331.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 3,859.00 | 2,781.00 | -192.00 | 768.00 | -749.00 | -1852.00 | -1557.00 | -200.00 | -877.00 | -1063.00 | -723.00 | 1,237.00 | -143.00 | -42.00 | 366.00 | 295.00 | 113.00 | -1384.00 | 1,914.00 | 1,785.00 | -163.00 | 36.00 | 223.00 | 1,796.00 | -5554.00 | -1843.00 | -661.00 | -148.00 | 722.00 | 1,284.00 | 2,869.00 | -733.00 | -1643.00 | -5065.00 | -3892.00 | -1784.00 | 3,535.00 | 1,116.00 | -2601.00 | 2,052.00 | -1071.00 | 175.00 | -2210.00 | -3082.00 | 3,222.00 | 8,241.00 | -3713.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,349.00 | 2,057.00 | -403.00 | 18.00 | -795.00 | -1790.00 | -356.00 | 1,522.00 | -350.00 | -1828.00 | 566.00 | 2,346.00 | -673.00 | -688.00 | 12.00 | 1,046.00 | -5601.00 | -1780.00 | 541.00 | 1,574.00 | 1,249.00 | 520.00 | 4,158.00 | 376.00 | -2173.00 | -5711.00 | -4246.00 | -1033.00 | -2179.00 | 719.00 | -3974.00 | 1,841.00 | 341.00 | 659.00 | 1,726.00 | -4502.00 | 6,603.00 | 4,373.00 | -7299.00 |
|
EBT Margin (QoQ)
|
| 1,196.00 | 2,688.00 | -444.00 | 1,072.00 | 1,213.00 | -1311.00 | -1433.00 | 1,245.00 | 91.00 | -113.00 | -1983.00 | 1,638.00 | 118.00 | -285.00 | 516.00 | -445.00 | 110.00 | -1016.00 | -75.00 | 568.00 | -96.00 | 228.00 | -23.00 | 258.00 | 219.00 | 123.00 | 445.00 | -627.00 | -1387.00 | 2,281.00 | -204.00 | -1381.00 | 103.00 | 415.00 | 1,551.00 | -7092.00 | 3,930.00 | 1,305.00 | 958.00 | 242.00 | -825.00 | 3,866.00 | -3805.00 | -2291.00 | -3319.00 | 1,587.00 | 3,659.00 | -1774.00 | 1,511.00 | -2412.00 | 5,612.00 | -2881.00 | 422.00 | 1,481.00 | -4677.00 | 4,013.00 | 1,701.00 | -10367.00 |
|
EBT (QoQ)
|
| 7.30% | 97.07% | -701.16% | 221.53% | 224.24% | -74.19% | -340.66% | 125.81% | 35.65% | -32.93% | -1,011.65% | 94.60% | 118.78% | -1,504.80% | 216.32% | -166.18% | 57.05% | -1,150.33% | -37.33% | 60.59% | -19.93% | 35.78% | -38.09% | 64.00% | 90.66% | 516.64% | 651.84% | -110.77% | -1,668.07% | 153.10% | 1.11% | -191.70% | 20.21% | 64.59% | 729.19% | -373.18% | 65.96% | 76.90% | 180.00% | 23.74% | -129.14% | 1,703.01% | -103.51% | -1,237.68% | -137.26% | 31.85% | 87.94% | -280.82% | 64.79% | -313.07% | 184.37% | -115.74% | 97.65% | 13,574.40% | -348.16% | 122.62% | 233.37% | -406.26% |
|
Enterprise Value Growth (1y)
|
| | | -946.49% | -452.87% | -424.16% | -389.40% | 2.60% | -1.24% | -0.36% | 4.35% | -2.58% | 12.42% | 28.42% | 28.90% | 21.06% | 36.35% | -30.88% | -18.59% | 17.65% | -5.54% | 32.49% | 31.33% | -7.79% | 10.16% | 17.51% | 3.57% | -1.22% | -17.32% | -7.18% | 10.38% | 4.71% | 11.04% | 9.98% | 0.85% | 10.70% | -3.46% | -31.71% | -37.51% | -13.45% | -1.55% | 28.06% | 38.83% | 41.42% | 40.48% | 44.14% | 35.43% | 43.63% | 59.42% | 62.61% | 72.08% | 49.72% | 3.07% | -50.83% | -85.65% | -61.85% | -43.02% | -47.52% | -49.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -118.67% | -69.87% | -55.57% | -49.30% | 7.61% | 17.36% | 2.04% | 6.92% | 12.64% | 16.21% | 14.16% | 16.65% | 11.18% | 15.49% | 10.01% | 7.74% | 3.51% | -3.61% | 15.80% | 15.96% | -1.31% | 2.12% | 7.33% | 5.02% | 4.86% | -2.59% | -8.32% | -6.91% | 1.17% | 2.23% | 5.16% | 5.87% | 15.96% | 14.49% | 19.11% | 18.41% | 27.91% | 37.41% | 46.84% | 52.05% | 45.04% | 38.37% | 31.96% | 30.57% | 22.87% | 17.45% | 5.95% | 8.17% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -46.71% | -26.91% | -27.18% | -22.07% | 6.88% | 11.76% | 12.14% | 11.79% | 6.16% | 9.12% | 10.98% | 12.93% | 7.54% | 8.83% | 6.80% | 6.94% | 5.23% | -0.47% | 6.68% | 4.15% | -1.04% | 0.30% | 5.49% | 6.34% | 10.56% | 8.18% | 12.58% | 13.56% | 20.44% | 25.75% | 29.18% | 31.54% | 29.99% | 24.46% | 21.48% | 22.39% | 21.14% | 19.41% | 19.68% | 21.09% |
|
Enterprise Value (QoQ)
|
-75.62% | -7.86% | -8.37% | -409.79% | 7.22% | -2.26% | -1.18% | -1.46% | 3.57% | -1.37% | 3.56% | -8.81% | 17.67% | 17.14% | 4.21% | -20.80% | 33.61% | -70.37% | 13.21% | 16.11% | 14.92% | -8.99% | 11.72% | -31.67% | 29.09% | -0.07% | -3.20% | -38.22% | 17.81% | 8.58% | 13.70% | -46.96% | 23.27% | 7.49% | 4.95% | -32.35% | 11.10% | -17.77% | 0.76% | -9.18% | 20.42% | 16.56% | 15.61% | -4.56% | 19.15% | 21.70% | 2.45% | 8.71% | 41.80% | 27.85% | 27.16% | -64.40% | -12.19% | -12.28% | 10.35% | -43.33% | 0.86% | -15.80% | 9.21% |
|
EPS (Basic) Growth (1y)
|
| | | -4,042,482.65% | 95.83% | 111.43% | 97.47% | 30.90% | 50.00% | -125.00% | 57.49% | 4.75% | -500.00% | -200.00% | -1,447.44% | 133.14% | 58.75% | 633.33% | -33.33% | -227.19% | -223.26% | -162.50% | -75.00% | -74.41% | 50.00% | 80.00% | 97.80% | 58.30% | 75.00% | -750.00% | 5,294.67% | 319.66% | -15,600.00% | -735.29% | -837.50% | -80.83% | -380.25% | -78.17% | 3.39% | 3,226.19% | 106.63% | 95.26% | 563.16% | 94.12% | -334.00% | -2,433.33% | -170.45% | -283.84% | 18.80% | 86.51% | 29.57% | 150.10% | 65.26% | 39.02% | 126.72% | -240.32% | 157.58% | 304.00% | -934.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -2,885.40% | 50.00% | 55.91% | 44.97% | 30.42% | -7.36% | 58.74% | -106.23% | 26.23% | -100.00% | -115.44% | -230.52% | 9.75% | 12.64% | 12.64% | 62.83% | -43.02% | 26.07% | -45.22% | 58.74% | 53.23% | -169.73% | -142.16% | -103.51% | 29.58% | -473.37% | -401.99% | -617.98% | 152.00% | 273.25% | 10.96% | 220.75% | 131.30% | 9.34% | -28.88% | -46.63% | -394.20% | 49.87% | 45.48% | -31.97% | 21.37% | -38.56% | -27.72% | -49.01% | -48.77% | 29.31% | 29.42% | -16.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -545.62% | 30.12% | 22.16% | 17.21% | 13.51% | -14.87% | -20.11% | 19.52% | 21.82% | 0.00% | -76.23% | 112.44% | 21.74% | -92.11% | -116.29% | -81.45% | -17.19% | -213.88% | -77.89% | -70.12% | 64.88% | 52.51% | -3.71% | 108.83% | 67.88% | -96.44% | -173.13% | -313.42% | -118.65% | -148.62% | -19.25% | -79.00% | 62.69% | 26.80% | 29.35% | 21.00% | -143.41% | 15.16% | 17.10% | -38.64% |
|
EPS (Basic) (QoQ)
|
-10,751,434.02% | 27.08% | 48.57% | -0.26% | 88.92% | 300.00% | -111.40% | -2,634.62% | 91.98% | 0.00% | 80.61% | -6,026.99% | 49.49% | 50.00% | 0.00% | 231.22% | -162.86% | 746.52% | -125.00% | -25.18% | -59.77% | -25.00% | 30.00% | -24.76% | 54.20% | 50.00% | 92.30% | -2,264.86% | 72.54% | -1,600.00% | 147.06% | 0.00% | -2,062.50% | 9.55% | 58.45% | 102.60% | -49,275.39% | 66.45% | 77.47% | 189.47% | -1.96% | -124.00% | 2,300.00% | -62.50% | -218.18% | -159.83% | 38.82% | 2.15% | 47.80% | 56.84% | -219.51% | 169.61% | -136.19% | 24.24% | 240.00% | -465.57% | 114.85% | 168.42% | -672.55% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -4,042,482.65% | 95.83% | 111.43% | 97.47% | 30.90% | 50.00% | -125.00% | 57.49% | 4.75% | -500.00% | -200.00% | -1,447.44% | 133.14% | 58.75% | 24.23% | -27.22% | -227.19% | -223.26% | -339.92% | -83.41% | -73.96% | 50.00% | 80.00% | 97.83% | 58.86% | 75.00% | -750.00% | 5,359.11% | 323.22% | 858.47% | 58.82% | -137.50% | -80.83% | -10,041.07% | -3,514.29% | -1,800.00% | 3,226.19% | 106.37% | 95.26% | 514.04% | 72.55% | -343.75% | -2,433.33% | -178.81% | -306.82% | 18.80% | 86.51% | 29.57% | 150.10% | 65.26% | 39.02% | 125.19% | -240.32% | 154.55% | 284.00% | -984.85% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -2,885.40% | 50.00% | 55.91% | 44.97% | 30.42% | -7.36% | -36.95% | -103.03% | 26.23% | -100.00% | -115.44% | -230.52% | 9.82% | 12.64% | 12.64% | 62.99% | -42.77% | 26.07% | -95.56% | 60.00% | 53.23% | 43.39% | 11.21% | 24.61% | 29.58% | -473.37% | -401.99% | -620.94% | 153.19% | 268.40% | 10.96% | 208.99% | 122.40% | -159.26% | -251.50% | -295.79% | -394.20% | 49.87% | 45.48% | -31.97% | 21.37% | -39.03% | -27.72% | -48.10% | -51.16% | 29.14% | 29.09% | -16.22% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -545.62% | 30.12% | 22.16% | 17.21% | 13.56% | -14.87% | -20.11% | 19.72% | 22.07% | 0.00% | -76.23% | 112.44% | 21.74% | 26.69% | -18.47% | 0.00% | -17.19% | -213.88% | -156.63% | -71.73% | 64.88% | 51.57% | -3.71% | 104.44% | 64.66% | -96.44% | -173.13% | -314.45% | -119.35% | -148.62% | -19.25% | -79.00% | 62.69% | -44.73% | -28.99% | 67.03% | -143.41% | 15.14% | 16.89% | -38.64% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-10,751,434.02% | 27.08% | 48.57% | -0.26% | 88.92% | 300.00% | -111.40% | -2,634.62% | 91.98% | 0.00% | 80.61% | -6,026.99% | 49.49% | 50.00% | 0.00% | 231.22% | -162.86% | 8.15% | -67.90% | -31.20% | -59.77% | -25.00% | 30.00% | -24.44% | 54.08% | 50.00% | 92.39% | -2,256.07% | 72.10% | -1,600.00% | 147.06% | 0.00% | -5.19% | -192.29% | 57.14% | 151.11% | -49,275.39% | 66.45% | 77.47% | 189.47% | -5.88% | -125.00% | 2,066.67% | -62.71% | -232.95% | -159.83% | 38.82% | 2.15% | 47.80% | 56.84% | -219.51% | 169.61% | -136.19% | 24.24% | 232.00% | -487.72% | 114.07% | 155.56% | -734.78% |
|
FCF Margin Growth (1y)
|
| | | | 1,027.00 | 122.00 | -838.00 | -2749.00 | -1358.00 | -375.00 | -912.00 | 1,658.00 | -410.00 | -1199.00 | 510.00 | 1,398.00 | 843.00 | 595.00 | -552.00 | -3624.00 | -1720.00 | -851.00 | -284.00 | 3,288.00 | -892.00 | 433.00 | 898.00 | -225.00 | 42.00 | 975.00 | -1358.00 | 949.00 | -619.00 | -770.00 | 1,257.00 | -811.00 | -3750.00 | 2,176.00 | -247.00 | -1029.00 | 4,386.00 | -3599.00 | -3861.00 | -1146.00 | -3733.00 | -809.00 | 499.00 | -171.00 | -1112.00 | -883.00 | 2,169.00 | 3,023.00 | 5,938.00 | 4,320.00 | -297.00 | 1,136.00 | 802.00 | 1,135.00 | -284.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -741.00 | -1452.00 | -1240.00 | 307.00 | -926.00 | -979.00 | -954.00 | -567.00 | -1288.00 | -1455.00 | -326.00 | 1,062.00 | -1770.00 | 177.00 | 62.00 | -561.00 | -2570.00 | 558.00 | -744.00 | 4,012.00 | -1469.00 | 638.00 | 797.00 | -86.00 | -4327.00 | 2,381.00 | -347.00 | -890.00 | 17.00 | -2193.00 | -2850.00 | -2986.00 | -3096.00 | -2232.00 | -3609.00 | -2346.00 | -459.00 | -5291.00 | -1193.00 | 1,706.00 | 1,093.00 | 2,628.00 | 2,371.00 | 3,988.00 | 5,628.00 | 4,572.00 | 1,589.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1619.00 | -1707.00 | -2076.00 | -29.00 | -3538.00 | -1397.00 | -340.00 | 2,495.00 | -2138.00 | -47.00 | -786.00 | 1,786.00 | -2347.00 | 382.00 | -39.00 | -422.00 | -6939.00 | 1,963.00 | 267.00 | 2,172.00 | -833.00 | -785.00 | -3310.00 | -2261.00 | -3673.00 | -2027.00 | -3709.00 | -2207.00 | -4828.00 | -3886.00 | -182.00 | -134.00 | 1,729.00 | 1,205.00 | -1736.00 | 1,813.00 | 6,281.00 | 164.00 | -1773.00 |
|
FCF Margin (QoQ)
|
| 497.00 | 564.00 | 1,854.00 | -1888.00 | -408.00 | -397.00 | -56.00 | -497.00 | 576.00 | -934.00 | 2,514.00 | -2566.00 | -213.00 | 775.00 | 3,402.00 | -3121.00 | -461.00 | -372.00 | 331.00 | -1218.00 | 409.00 | 195.00 | 3,902.00 | -5398.00 | 1,734.00 | 660.00 | 2,779.00 | -5130.00 | 2,667.00 | -1674.00 | 5,086.00 | -6699.00 | 2,516.00 | 354.00 | 3,018.00 | -9638.00 | 8,442.00 | -2069.00 | 2,236.00 | -4223.00 | 456.00 | -2330.00 | 4,951.00 | -6810.00 | 3,380.00 | -1023.00 | 4,281.00 | -7751.00 | 3,609.00 | 2,030.00 | 5,134.00 | -4836.00 | 1,992.00 | -2587.00 | 6,567.00 | -5170.00 | 2,325.00 | -4006.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | 36.62% | -2,121.22% | 204.72% | -197.69% | -76.07% | 70.11% | -166.28% | 1,043.62% | -47.83% | 210.36% | -1,651.13% | -116.81% | -3,345.75% | -156.61% | 92.31% | 56.27% | 104.77% | 35.39% | -55.49% | 996.05% | 42.03% | -5.27% | 263.03% | -109.54% | -20.77% | 9.93% | -228.56% | 7,226.10% | 14.13% | 27.07% | 97.32% | -96.55% | -110.93% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -44.54% | 88.22% | -234.33% | -52.54% | -82.24% | 42.84% | -42.47% | 11.48% | -6.84% | 26.10% | -27.91% | -13.00% | 30.07% | -33.61% | 29.96% | 27.96% | 27.11% | 15.07% | -48.26% | 297.72% | 8.70% | 11.57% | 61.71% | -38.32% | -28.03% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -23.37% | -34.73% | -44.16% | 43.43% | -22.77% | 33.81% | 17.73% | 9.93% | -1.88% | 17.48% | -34.41% | 34.96% | 14.75% | -17.64% | 63.24% | 23.90% | 63.25% | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | -74.09% | 112.62% | 184.46% | -12.83% | -483.36% | 132.06% | -191.20% | 121.35% | -578.92% | 28.92% | 1,398.30% | -98.82% | 912.99% | -1,227.88% | 87.54% | -127.99% | 82.33% | -53.13% | 29.10% | 124.89% | -339.11% | -268.54% | 508.58% | -96.06% | -277.22% | 670.75% | -123.91% | 132.76% | -301.48% | -714.64% | 1,425.13% | -99.48% | -228.75% | 70.08% | 1,807.78% | -101.66% | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 912.20% | 68.89% | -53.26% | -83.44% | -108.08% | -39.80% | -203.42% | 516.53% | -544.88% | -275.87% | 115.02% | 92.91% | 168.77% | 82.26% | -973.24% | -104.96% | -481.53% | -672.53% | -51.25% | 1,966.11% | -58.69% | 49.12% | 114.05% | -10.46% | 8.72% | 174.72% | -1,077.56% | 21.63% | -17.92% | -166.80% | 101.21% | -39.58% | -49.74% | 506.59% | -880.36% | -62.97% | 76.34% | -164.27% | -1,159.61% | -72.08% | -56.05% | 15.90% | 40.80% | -46.80% | 5.85% | -13.25% | 65.33% | 399.97% | 83.90% | 124.29% | -9.41% | 23.64% | 72.80% | 132.67% | -25.03% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -93.77% | -55.89% | -58.28% | 25.35% | -28.97% | -29.82% | -49.73% | -37.32% | -156.72% | -63.99% | -25.65% | 21.29% | -60.87% | 11.33% | 22.88% | -6.09% | -95.97% | 70.27% | -27.59% | 181.57% | -19.54% | 36.68% | 26.34% | -13.02% | -17.24% | 59.13% | -43.01% | -35.20% | 25.24% | -55.30% | -6.02% | -60.32% | 17.93% | -30.02% | -291.90% | -61.97% | 29.69% | -37.72% | -37.25% | -9.44% | 38.16% | 30.67% | 39.22% | 48.71% | 65.46% | 38.21% | 22.02% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -73.76% | -34.79% | -24.23% | 12.75% | -33.05% | -22.32% | -22.03% | 58.01% | -89.61% | -1.74% | -22.20% | 14.21% | -34.98% | 19.04% | -26.13% | -9.45% | -63.71% | 58.41% | 27.77% | 45.62% | 9.56% | 7.88% | -10.36% | -41.58% | 9.86% | -1.87% | -54.83% | -47.36% | 9.30% | -29.65% | 24.54% | -30.16% | 39.10% | 21.10% | -88.93% | -19.41% | 56.70% | -19.12% | -28.74% |
|
Free Cash Flow (QoQ)
|
| 312.42% | 93.85% | 178.00% | -54.46% | -31.18% | -46.35% | -1.51% | -122.22% | 612.61% | -192.17% | 687.13% | -123.25% | -39.80% | 107.87% | 7,440.41% | -91.71% | -136.06% | -287.59% | 57.20% | -537.85% | 26.99% | 24.12% | 628.09% | -154.24% | 76.59% | 120.96% | 3,265.73% | -155.29% | 119.16% | -374.17% | 518.78% | -153.61% | 89.15% | 104.98% | 20,767.23% | -232.85% | 129.47% | -109.55% | 1,090.32% | -184.88% | 19.95% | -87.20% | 121.95% | -574.44% | 56.86% | -31.76% | 119.73% | -939.58% | 48.10% | 59.66% | 384.46% | -127.03% | 178.34% | -281.66% | 421.47% | -105.95% | 770.10% | -197.61% |
|
Gross Margin Growth (1y)
|
| | | | -791.00 | -983.00 | -1615.00 | -2469.00 | -1561.00 | -1302.00 | -759.00 | -653.00 | -1284.00 | -1203.00 | -1069.00 | -641.00 | -388.00 | -552.00 | -365.00 | -228.00 | -47.00 | -207.00 | -338.00 | -164.00 | 11.00 | 594.00 | 605.00 | 542.00 | 592.00 | 291.00 | 284.00 | 145.00 | 105.00 | 243.00 | 447.00 | 487.00 | 88.00 | -2017.00 | -344.00 | 149.00 | 951.00 | 3,824.00 | 3,208.00 | 3,515.00 | 2,410.00 | 1,452.00 | 235.00 | -11.00 | -130.00 | 6.00 | 44.00 | 166.00 | 372.00 | 292.00 | 237.00 | 184.00 | 89.00 | 62.00 | 117.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -3637.00 | -3488.00 | -3444.00 | -3763.00 | -3233.00 | -3057.00 | -2193.00 | -1522.00 | -1719.00 | -1962.00 | -1772.00 | -1033.00 | -424.00 | -165.00 | -97.00 | 150.00 | 556.00 | 678.00 | 552.00 | 523.00 | 708.00 | 1,128.00 | 1,336.00 | 1,174.00 | 785.00 | -1483.00 | 387.00 | 781.00 | 1,144.00 | 2,050.00 | 3,311.00 | 4,151.00 | 3,449.00 | 3,259.00 | 3,099.00 | 3,652.00 | 3,232.00 | 5,281.00 | 3,487.00 | 3,669.00 | 2,653.00 | 1,749.00 | 516.00 | 338.00 | 331.00 | 359.00 | 398.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4071.00 | -4247.00 | -4147.00 | -4155.00 | -3270.00 | -2670.00 | -1926.00 | -1143.00 | -1117.00 | -1077.00 | -882.00 | -345.00 | 273.00 | 369.00 | 634.00 | 782.00 | 749.00 | -1096.00 | 654.00 | 1,159.00 | 1,746.00 | 2,935.00 | 4,200.00 | 4,838.00 | 4,146.00 | 3,793.00 | 3,830.00 | 4,284.00 | 3,425.00 | 3,507.00 | 3,590.00 | 4,305.00 | 3,692.00 | 3,556.00 | 3,380.00 | 4,001.00 | 3,692.00 | 5,635.00 | 3,842.00 |
|
Gross Margin (QoQ)
|
| -50.00 | -186.00 | -374.00 | -181.00 | -242.00 | -819.00 | -1228.00 | 727.00 | 17.00 | -276.00 | -1122.00 | 96.00 | 98.00 | -142.00 | -693.00 | 349.00 | -66.00 | 45.00 | -556.00 | 530.00 | -226.00 | -86.00 | -383.00 | 705.00 | 357.00 | -74.00 | -446.00 | 754.00 | 57.00 | -81.00 | -585.00 | 714.00 | 195.00 | 123.00 | -545.00 | 315.00 | -1910.00 | 1,795.00 | -52.00 | 1,118.00 | 963.00 | 1,179.00 | 255.00 | 13.00 | 4.00 | -37.00 | 8.00 | -105.00 | 139.00 | 1.00 | 130.00 | 101.00 | 59.00 | -53.00 | 77.00 | 6.00 | 32.00 | 2.00 |
|
Gross Profit Growth (1y)
|
| | | | 71.95% | 28.24% | 6.81% | -10.12% | -13.82% | -11.19% | -7.02% | 6.29% | -3.56% | -4.75% | -1.21% | -0.03% | -4.95% | -8.02% | -7.42% | -1.68% | -7.86% | -6.42% | -10.84% | -5.34% | -3.33% | 4.02% | 5.51% | 9.95% | 4.99% | -1.34% | -1.11% | -5.39% | -5.81% | -9.74% | -9.17% | -15.31% | -34.24% | -53.03% | -42.43% | -42.33% | -17.03% | 41.33% | 13.38% | 8.92% | -19.75% | -30.92% | -30.71% | -33.70% | -21.86% | -15.68% | -11.97% | -5.28% | 5.58% | -0.26% | -7.03% | -3.37% | -3.85% | 1.56% | 8.69% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 12.64% | 2.75% | -0.63% | -1.52% | -7.56% | -8.03% | -5.26% | 1.47% | -5.48% | -6.41% | -6.57% | -2.37% | -5.40% | -3.62% | -4.50% | 0.77% | -2.21% | -1.34% | -2.38% | -0.51% | -1.49% | -2.52% | -1.77% | -4.13% | -13.36% | -25.21% | -19.73% | -22.69% | -19.90% | -15.69% | -15.99% | -18.97% | -24.06% | -22.88% | -23.24% | -25.32% | -19.57% | -6.28% | -11.56% | -11.89% | -12.84% | -16.56% | -17.23% | -15.34% | -7.43% | -5.12% | -3.83% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.59% | -1.36% | -4.13% | -2.33% | -6.79% | -5.41% | -4.36% | 1.69% | -3.03% | -3.40% | -3.18% | -0.65% | -3.49% | -4.43% | -4.79% | -3.89% | -10.34% | -16.45% | -13.42% | -13.62% | -12.20% | -9.27% | -9.16% | -11.16% | -15.41% | -16.40% | -16.48% | -19.71% | -20.26% | -18.98% | -18.40% | -19.69% | -18.42% | -17.35% | -18.02% | -17.54% | -11.98% | -3.57% | -6.91% |
|
Gross Profit (QoQ)
|
| 32.07% | 7.20% | 9.33% | 11.09% | -1.51% | -10.71% | -8.00% | 6.51% | 1.50% | -6.52% | 5.17% | -3.36% | 0.25% | -3.04% | 6.43% | -8.12% | -2.99% | -2.40% | 13.02% | -13.89% | -1.48% | -7.01% | 19.99% | -12.06% | 6.02% | -5.68% | 25.04% | -16.03% | -0.38% | -5.46% | 19.63% | -16.40% | -4.54% | -4.86% | 11.55% | -35.09% | -31.81% | 16.61% | 11.73% | -6.61% | 16.15% | -6.45% | 7.34% | -31.19% | -0.02% | -6.16% | 2.71% | -18.91% | 7.88% | -2.02% | 10.51% | -9.61% | 1.91% | -8.67% | 14.86% | -10.06% | 7.65% | -2.26% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | -119.46% | -93.47% | -98.57% | -42.41% | 110.93% | -210.00% | -1,874.79% | -106.82% | -772.88% | 60.29% | 95.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -28.93% | -26.59% | -26.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | -26.95% | 30.49% | -63.75% | -156.33% | 124.52% | -71.42% | 1,358.95% | -89.31% | -346.81% | -361.11% | 94.39% | -954.14% | 85.43% | 44.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -66.19% | 193.15% | -69.42% | -99.27% | -207.82% | -50.41% | -616.24% | 1,438.12% | -542.39% | -982.09% | 69.16% | 153.89% | 93.88% | 151.35% | -2,400.38% | -205.38% | -1,327.21% | 9.10% | 75.00% | 185.83% | -17.64% | -187.38% | 113.18% | 3.40% | 22.01% | 40.30% | -843.96% | 14.81% | -20.09% | 0.46% | 73.68% | -34.36% | 60.94% | 331.10% | 46.85% | -63.90% | 104.59% | -346.15% | -601.01% | -76.21% | -2,840.85% | 70.73% | 95.94% | -278.45% | -20.46% | 42.71% | -408.86% | 339.41% | 118.60% | 137.46% | -12.40% | 19.52% | -119.78% | 104.09% | -31.46% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -63.14% | -145.65% | -35.48% | -34.06% | -34.33% | 30.96% | -247.09% | -250.75% | -77.73% | 70.33% | -24.47% | 31.93% | -0.93% | 21.19% | 41.35% | -2.21% | -135.70% | -36.96% | 37.41% | 44.53% | -3.28% | -36.07% | 36.33% | -7.98% | 28.48% | 49.98% | -44.87% | -35.20% | 26.44% | -78.24% | 0.65% | -61.66% | 21.07% | -18.53% | 46.71% | -29.13% | -14.88% | -34.12% | -13.16% | 0.55% | 83.11% | 27.30% | 38.52% | 72.20% | 64.61% | 34.59% | -95.91% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -32.26% | 48.34% | -38.22% | -23.66% | -55.60% | -32.87% | 5.59% | 105.36% | -38.80% | -35.56% | -13.59% | 22.21% | 0.75% | 21.88% | -10.04% | -6.76% | -43.77% | 5.54% | 49.06% | 17.52% | 15.10% | -37.72% | 0.78% | -41.77% | 14.37% | 0.21% | -18.09% | -16.17% | 6.59% | 1.03% | 27.33% | -24.78% | 16.11% | 18.71% | 2.84% | -15.20% | 43.86% | -20.60% | -16.45% |
|
Net Cash Flow (QoQ)
|
| -84.36% | 123.45% | 2,839.79% | -96.71% | 35.61% | -76.69% | -29.42% | -583.24% | 162.37% | -342.67% | 310.28% | -301.82% | 14.35% | 91.51% | 1,830.88% | -104.87% | 818.17% | -513.19% | 27.05% | 34.07% | 154.90% | -194.70% | 350.42% | -190.36% | 59.22% | 114.29% | 1,864.00% | -168.15% | 68.78% | -78.04% | 403.08% | -171.29% | 74.13% | 52.93% | 855.92% | -142.43% | 253.09% | -110.83% | 613.45% | -94.60% | -8,304.87% | 69.17% | 117.43% | -721.76% | 12.37% | 95.72% | -665.44% | -319.71% | 58.32% | 61.99% | 460.13% | -67.40% | -16.04% | -214.03% | 482.92% | -105.40% | 966.27% | -173.45% |
|
Net Income Growth (1y)
|
| | | | 96.85% | 130.56% | 93.48% | -34.13% | 9.77% | -116.55% | -37.45% | -76.00% | -319.15% | -84.29% | -398.84% | 89.22% | 146.24% | 1,343.20% | | 30.09% | -132.73% | -102.33% | | -1.28% | 123.68% | 53.56% | 35.91% | 97.93% | | | | | | | | | -82.33% | | | | | | | | | | | | 16.71% | 86.70% | 26.53% | 152.53% | | | | -275.92% | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 50.77% | 54.66% | 23.54% | 36.64% | 55.35% | 55.92% | | 49.01% | 14.07% | 18.88% | -1.35% | 57.59% | 26.74% | 48.76% | 48.86% | 75.51% | | | | | 45.04% | | | 26.84% | -7.78% | | | | | | | | -161.53% | | | -402.23% | -325.25% | | | | | | | | 76.07% | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 55.19% | 51.44% | 37.77% | 29.02% | 16.39% | -15.34% | 1.72% | 69.17% | | | | | 16.64% | | | 15.20% | -42.88% | | | | | | | | -135.57% | -130.87% | -130.05% | -200.05% | | | | | | | | -159.30% | -26.45% | | |
|
Net Income (QoQ)
|
| 3.61% | 86.87% | -313.98% | 93.98% | 1,033.73% | -102.80% | -8,415.64% | 95.95% | -71.22% | 76.72% | -10,804.18% | 90.35% | 24.72% | 37.00% | -135.56% | 141.39% | 1,923.85% | | | 80.62% | -44.04% | 54.61% | -699.18% | 104.53% | -382.55% | 37.35% | 74.13% | | | | | | | | | -12.18% | | | | | | | | | -162.72% | 38.46% | 2.35% | 47.24% | 58.05% | -239.94% | 169.82% | | | | | 99.06% | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -4,273,237.25% | 92.02% | 126.43% | 94.51% | -24.03% | 72.28% | -119.56% | 56.63% | 2.75% | -571.62% | -92.61% | -873.14% | 133.69% | 23.12% | -42.79% | -95.76% | -222.53% | -172.39% | -238.84% | -45.42% | -54.23% | 101.07% | 97.34% | 97.59% | 59.42% | | | | | | | | | -82.33% | | | | | | | | | | | | 16.71% | 86.70% | 26.53% | 152.53% | | | | -275.92% | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -3,621.60% | 47.03% | 53.65% | 38.57% | 34.00% | -12.70% | -36.40% | -102.16% | 26.23% | -141.38% | -110.44% | -202.58% | 13.97% | 26.46% | 49.51% | 59.07% | -40.39% | | | | | 26.98% | | | 26.17% | -7.78% | | | | | | | | -161.53% | | | -402.23% | -325.25% | | | | | | | | 76.07% | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -633.81% | 20.82% | 13.59% | 7.97% | 5.15% | 15.34% | -15.42% | 21.97% | 24.14% | | | | | 15.99% | | | -56.06% | 15.13% | | | | | | | | -135.57% | -130.87% | -130.05% | -21.63% | | | | | | | | -159.30% | -26.45% | | |
|
Net Income towards Common Stockholders (QoQ)
|
-9,573,956.21% | 26.68% | 49.51% | -20.56% | 82.11% | 342.72% | -110.49% | -2,622.02% | 96.00% | -71.22% | 76.72% | -6,003.79% | 72.39% | 50.90% | -17.59% | 311.29% | -163.01% | 8.79% | -61.22% | -32.26% | -40.07% | -13.46% | 30.81% | -40.27% | 100.97% | -382.55% | 37.35% | -2,263.34% | | | | | | | | | -12.18% | | | | | | | | | -162.72% | 38.46% | 2.35% | 47.24% | 58.05% | -239.94% | 169.82% | | | | | 99.06% | | |
|
Net Margin Growth (1y)
|
| | | | 4,748.00 | 3,235.00 | 1,208.00 | 58.00 | 155.00 | -591.00 | 31.00 | 244.00 | -245.00 | -58.00 | -154.00 | 1,327.00 | 76.00 | -57.00 | -169.00 | -656.00 | -430.00 | -508.00 | -176.00 | -200.00 | 660.00 | 694.00 | 508.00 | 322.00 | | | | | | | | | -27.00 | | | | | | | | | | | | -112.00 | 4,961.00 | 620.00 | 5,729.00 | | | | -5913.00 | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 4,658.00 | 2,587.00 | 1,085.00 | 1,629.00 | -14.00 | -706.00 | -293.00 | 915.00 | -599.00 | -624.00 | -500.00 | 471.00 | 306.00 | 129.00 | 162.00 | -534.00 | | | | | 690.00 | | | 562.00 | 3.00 | | | | | | | | -2278.00 | | | -3668.00 | -2363.00 | | | | | | | | 2,200.00 | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,304.00 | 2,021.00 | 739.00 | 774.00 | 216.00 | -520.00 | 39.00 | 1,037.00 | | | | | 336.00 | | | -294.00 | 233.00 | | | | | | | | -2248.00 | -5870.00 | -3833.00 | -3427.00 | | | | | | | | -3851.00 | -50.00 | | |
|
Net Margin (QoQ)
|
| 2,221.00 | 1,475.00 | -68.00 | 1,119.00 | 709.00 | -552.00 | -1218.00 | 1,216.00 | -37.00 | 69.00 | -1005.00 | 727.00 | 150.00 | -27.00 | 477.00 | -524.00 | 16.00 | -138.00 | -10.00 | -298.00 | -62.00 | 193.00 | -33.00 | 562.00 | -28.00 | 7.00 | -220.00 | | | | | | | | | 3.00 | | | | | | | | | -3650.00 | 2,044.00 | 186.00 | 1,308.00 | 1,423.00 | -2297.00 | 5,295.00 | | | | | 3,804.00 | | |
|
Operating Income Growth (1y)
|
| | | | 133.84% | 146.01% | 10,743.51% | 14.10% | -46.57% | -41.03% | -45.70% | 203.82% | -130.05% | -91.33% | -92.41% | 151.95% | 183.20% | -488.30% | -6,813.35% | -116.12% | -952.65% | -330.88% | 64.73% | 275.24% | 74.13% | 81.39% | 95.12% | 423.27% | 128.98% | -768.41% | 4,471.23% | 24.43% | -35.16% | 88.89% | -91.25% | -35.18% | -9,114.17% | -910.13% | -448.93% | -77.42% | 99.37% | 97.24% | 77.15% | -74.81% | -2,475.88% | -3,240.63% | -882.69% | -1,539.11% | 4.92% | 92.67% | 98.72% | 153.78% | 124.11% | 189.38% | -1,103.88% | -84.98% | -74.44% | 199.54% | 139.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 62.13% | 26.48% | 85.56% | 61.94% | -48.88% | -30.03% | -68.32% | 25.01% | -60.47% | -51.11% | -56.03% | -10.72% | -22.43% | -72.28% | -46.69% | 13.91% | -13.85% | -90.96% | 40.15% | 137.58% | 27.00% | 43.58% | 29.80% | 61.60% | -156.83% | -113.62% | -137.16% | -43.32% | -33.30% | 68.59% | -27.44% | -66.72% | -155.33% | -110.42% | -114.25% | -41.26% | 46.34% | 59.26% | 69.39% | 24.92% | 99.21% | 61.20% | -14.75% | 5.15% | 27.21% | 29.99% | 27.25% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.36% | 17.02% | -153.13% | 21.38% | -18.07% | -16.64% | -15.41% | 42.45% | -30.70% | -34.14% | 30.87% | 35.89% | 18.58% | -38.00% | 34.61% | 3.58% | -108.46% | -50.87% | 25.48% | 29.70% | 51.21% | 45.05% | 31.68% | -24.83% | -22.44% | -55.15% | -97.37% | -21.61% | -61.63% | 40.29% | -14.97% | -22.19% | 27.41% | 21.16% | -26.23% | -41.91% | 14.98% | 16.88% | 16.39% |
|
Operating Income (QoQ)
|
| 13.76% | 99.76% | -6,164.44% | 364.75% | 17.27% | -45.28% | -150.56% | 264.67% | 29.44% | -49.61% | -3.33% | -147.66% | 137.34% | -55.85% | 3,106.86% | -84.26% | -274.24% | -663.31% | 92.30% | -732.53% | 11.95% | 37.51% | 138.26% | -222.91% | 36.66% | 83.60% | 4,199.42% | -93.19% | -1,997.93% | 182.53% | 16.70% | -96.45% | -425.24% | 164.95% | 764.89% | -593.36% | 63.55% | 77.56% | 155.97% | -113.78% | -59.54% | -85.69% | 161.70% | -1,509.34% | -106.90% | 45.38% | 9.64% | 6.89% | 84.05% | 90.48% | 3,904.53% | -58.25% | -40.87% | -228.18% | 147.48% | -28.96% | 592.89% | -83.19% |
|
Operating Margin Growth (1y)
|
| | | | 4,673.00 | 3,391.00 | 453.00 | 103.00 | -357.00 | -368.00 | -215.00 | 375.00 | -440.00 | -417.00 | -217.00 | 207.00 | 158.00 | -158.00 | -1002.00 | -440.00 | -717.00 | -424.00 | 625.00 | 164.00 | 473.00 | 438.00 | 343.00 | 464.00 | 227.00 | -929.00 | 913.00 | 204.00 | -16.00 | 907.00 | -801.00 | -119.00 | -5326.00 | -1689.00 | -626.00 | -391.00 | 5,241.00 | 1,748.00 | 360.00 | -162.00 | -2049.00 | -4266.00 | -2343.00 | -2318.00 | -417.00 | 3,963.00 | 2,479.00 | 3,497.00 | 3,112.00 | 727.00 | -451.00 | -1078.00 | -438.00 | 689.00 | 667.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 3,877.00 | 2,607.00 | 20.00 | 685.00 | -638.00 | -943.00 | -1434.00 | 142.00 | -999.00 | -1000.00 | -594.00 | -69.00 | -86.00 | -145.00 | -34.00 | 189.00 | -17.00 | -916.00 | 1,881.00 | 833.00 | 684.00 | 415.00 | 455.00 | 550.00 | -5115.00 | -1711.00 | -513.00 | -306.00 | -101.00 | 966.00 | -1067.00 | -671.00 | -2135.00 | -4207.00 | -2610.00 | -2871.00 | 2,775.00 | 1,445.00 | 496.00 | 1,018.00 | 646.00 | 425.00 | -315.00 | 101.00 | 2,257.00 | 5,380.00 | 2,695.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,318.00 | 2,024.00 | -356.00 | 409.00 | -882.00 | -930.00 | -467.00 | 771.00 | -298.00 | -1491.00 | 662.00 | 600.00 | 125.00 | -167.00 | 79.00 | 274.00 | -5359.00 | -1698.00 | 455.00 | 323.00 | 599.00 | 474.00 | 189.00 | -3.00 | -1923.00 | -4229.00 | -2497.00 | -2785.00 | -2567.00 | 663.00 | -931.00 | 508.00 | 561.00 | 484.00 | -582.00 | -452.00 | 5,449.00 | 2,861.00 | 711.00 |
|
Operating Margin (QoQ)
|
| 1,391.00 | 2,568.00 | -299.00 | 1,013.00 | 109.00 | -370.00 | -649.00 | 554.00 | 98.00 | -218.00 | -58.00 | -261.00 | 121.00 | -18.00 | 366.00 | -310.00 | -196.00 | -862.00 | 928.00 | -587.00 | 97.00 | 187.00 | 467.00 | -278.00 | 62.00 | 93.00 | 589.00 | -515.00 | -1095.00 | 1,935.00 | -121.00 | -736.00 | -172.00 | 228.00 | 561.00 | -5943.00 | 3,466.00 | 1,290.00 | 796.00 | -311.00 | -28.00 | -98.00 | 275.00 | -2199.00 | -2244.00 | 1,825.00 | 301.00 | -298.00 | 2,136.00 | 341.00 | 1,319.00 | -683.00 | -249.00 | -838.00 | 691.00 | -43.00 | 878.00 | -860.00 |
|
Profit After Tax Growth (1y)
|
| | | | 95.64% | 133.14% | 84.43% | -24.69% | 10.75% | -122.58% | -56.74% | -0.33% | -846.77% | -202.02% | -722.02% | 110.82% | 62.24% | 576.87% | -30.21% | -1,328.03% | -244.14% | -150.33% | -37.52% | 51.27% | 50.30% | 83.01% | 110.01% | 197.12% | 71.79% | -919.02% | 1,140.79% | -2.37% | -548.21% | 57.65% | -135.37% | 58.85% | -378.22% | -81.66% | 0.74% | -82.84% | 106.82% | 95.37% | 575.22% | 123.07% | -339.40% | -2,597.43% | -171.44% | -282.36% | 16.37% | 86.18% | 26.44% | 150.09% | 57.90% | 20.40% | 135.11% | -282.84% | 165.41% | 305.21% | -915.13% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 28.33% | 39.09% | -26.12% | 28.77% | -47.22% | 48.15% | -156.00% | -10.04% | -130.86% | -93.54% | -145.07% | 13.50% | 13.56% | 25.85% | 29.65% | 79.79% | 21.56% | -42.13% | 54.78% | 35.03% | 3.13% | 9.83% | 23.98% | 51.92% | -106.03% | -98.65% | -85.24% | -35.67% | 60.23% | 67.11% | 18.60% | -15.27% | 7.93% | -31.36% | -49.92% | -39.22% | 48.51% | 44.34% | -35.67% | 26.77% | -41.66% | -43.70% | -43.07% | -54.25% | 30.65% | 30.56% | -28.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.71% | 11.52% | -29.14% | 4.13% | -40.41% | -17.90% | 33.93% | 21.34% | -11.53% | -65.85% | 82.57% | 21.19% | -3.39% | -11.96% | 4.68% | 55.23% | -71.79% | -21.71% | 9.72% | 16.28% | 18.09% | 42.73% | 32.42% | 20.84% | -7.38% | -57.79% | -75.79% | -25.25% | -33.44% | 33.24% | -23.53% | -11.09% | 22.77% | 24.25% | 23.48% | -21.42% | 15.30% | 17.94% | -48.19% |
|
Profit After Tax (QoQ)
|
| 1.39% | 89.56% | -514.26% | 93.11% | 850.03% | -104.91% | -4,819.99% | 95.07% | -89.73% | 65.94% | -3,049.11% | 53.48% | 39.48% | 7.29% | 141.44% | -262.41% | 864.27% | -125.32% | -290.80% | 54.49% | -11.78% | 30.83% | -38.48% | 53.57% | 61.80% | 140.77% | 1,243.27% | -113.49% | -1,279.70% | 149.64% | 5.70% | -189.55% | 9.86% | 58.54% | 574.73% | -369.57% | 65.76% | 77.35% | 182.10% | 7.08% | -123.23% | 2,427.05% | -61.46% | -214.92% | -161.76% | 38.37% | 1.63% | 47.30% | 56.75% | -228.06% | 166.98% | -144.30% | 18.22% | 244.71% | -448.77% | 115.85% | 156.55% | -674.82% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 314,029.78% | | | | 133.73% | 115.65% | 51.11% | 22.15% | 11.03% | 23.98% | 37.77% | 34.40% | 30.93% | 6.46% | 0.01% | 18.87% | 13.01% | 13.57% | 6.52% | -11.21% | -14.80% | -18.03% | -12.00% | -16.65% | -10.80% | -7.27% | -8.69% | -2.08% | -5.31% | -6.92% | -9.28% | -9.41% | -12.69% | -24.35% | -32.93% | -33.50% | -31.75% | -20.13% | -10.74% | -11.72% | -13.72% | -14.48% | -21.04% | -21.76% | -22.90% | -30.04% | -31.69% | -40.09% | -46.18% | -47.76% | -47.99% | -44.49% | -41.61% | -35.96% | -27.05% | -19.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 1,912.57% | | | | 50.34% | 41.72% | 27.69% | 24.97% | 17.99% | 14.45% | 13.65% | 12.36% | 8.03% | -0.30% | -2.13% | -4.18% | -4.95% | -4.78% | -5.05% | -10.18% | -10.39% | -10.89% | -10.00% | -9.58% | -9.66% | -13.24% | -17.79% | -16.14% | -17.37% | -17.45% | -18.41% | -18.98% | -19.89% | -19.75% | -22.10% | -22.85% | -23.14% | -21.82% | -21.63% | -25.48% | -29.00% | -32.14% | -34.54% | -36.16% | -37.66% | -38.37% | -36.24% | -35.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 555.06% | | | | 26.75% | 21.52% | 14.31% | 7.63% | 4.54% | 2.64% | 3.36% | 2.97% | 1.26% | -3.07% | -4.93% | -4.84% | -6.62% | -9.48% | -12.23% | -15.28% | -15.58% | -15.63% | -15.28% | -15.38% | -15.37% | -14.91% | -17.10% | -16.44% | -17.80% | -19.57% | -21.77% | -24.26% | -26.58% | -28.35% | -30.01% | -31.33% | -32.26% | -30.70% | -28.83% | -28.56% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 15.28% | 39.49% | 24.71% | 16.55% | 6.36% | -2.26% | 0.81% | 5.94% | 18.77% | 8.62% | -1.65% | 3.21% | -3.43% | 2.04% | 16.89% | -1.88% | -2.95% | -4.30% | -2.57% | -5.85% | -6.63% | 2.75% | -7.72% | 0.75% | -2.93% | 1.18% | -1.05% | -2.57% | -4.57% | -1.39% | -1.19% | -6.10% | -17.31% | -12.57% | -2.04% | -3.62% | -3.24% | -2.29% | -3.12% | -5.80% | -4.09% | -9.79% | -4.00% | -7.18% | -12.97% | -11.92% | -15.80% | -16.62% | -15.52% | -12.31% | -10.13% | -12.29% | -7.34% | -0.12% | -0.21% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 8.00 | -2.00 | -3.00 | -5.00 | -5.00 | -3.00 | -4.00 | 5.00 | 6.00 | 13.00 | 14.00 | 9.00 | 8.00 | -6.00 | -7.00 | -7.00 | -8.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | -29.00 | -12.00 | -4.00 | 18.00 | 27.00 | 22.00 | 30.00 | 1.00 | -4.00 | -6.00 | -13.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 8.00 | 7.00 | 9.00 | 9.00 | 4.00 | 4.00 | 7.00 | 7.00 | 7.00 | 7.00 | 2.00 | 1.00 | -5.00 | -6.00 | | -7.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | | | | | -3.00 | -13.00 | -20.00 | -28.00 | -32.00 | -24.00 | -24.00 | -10.00 | | | | | -5.00 | 4.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 5.00 | | 8.00 | 8.00 | 8.00 | 2.00 | 1.00 | -5.00 | -6.00 | -6.00 | | | | | -2.00 | -12.00 | -19.00 | -28.00 | -32.00 | -24.00 | -24.00 | | -4.00 | -2.00 | 5.00 | -9.00 | -8.00 | -8.00 | -8.00 |
|
Return on Assets (QoQ)
|
| | | | | 8.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | 6.00 | 1.00 | 7.00 | 0.00 | 1.00 | 0.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -9.00 | -7.00 | -8.00 | -4.00 | 7.00 | 0.00 | 15.00 | 5.00 | 2.00 | 7.00 | -14.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 19.00 | -2.00 | -6.00 | -2.00 | -3.00 | -4.00 | -4.00 | -6.00 | -1.00 | 1.00 | -7.00 | -15.00 | -26.00 | -30.00 | -11.00 | -10.00 | 11.00 | 20.00 | 14.00 | 28.00 | 17.00 | 5.00 | 8.00 | 3.00 | 1.00 | 17.00 | 2.00 | -3.00 | -29.00 | -67.00 | -60.00 | -69.00 | 10.00 | 49.00 | 52.00 | 62.00 | 6.00 | -18.00 | -35.00 | -53.00 | -49.00 | -21.00 | 5.00 | 44.00 | 63.00 | 51.00 | 38.00 | 13.00 | -6.00 | -6.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | -5.00 | -16.00 | -23.00 | -30.00 | -33.00 | -22.00 | -30.00 | -16.00 | -9.00 | -3.00 | 3.00 | 2.00 | -5.00 | 12.00 | 21.00 | 28.00 | 42.00 | 25.00 | 27.00 | -12.00 | -44.00 | -49.00 | -70.00 | -19.00 | 0.00 | -6.00 | -10.00 | -13.00 | -35.00 | -43.00 | -60.00 | -33.00 | 10.00 | 21.00 | 52.00 | 20.00 | 12.00 | 8.00 | 4.00 | 8.00 | 25.00 | 42.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -15.00 | -13.00 | -4.00 | -3.00 | -9.00 | 1.00 | 0.00 | 1.00 | 13.00 | 7.00 | 2.00 | -27.00 | -54.00 | -46.00 | -52.00 | 9.00 | 25.00 | 17.00 | 20.00 | 4.00 | -13.00 | -33.00 | -61.00 | -62.00 | -39.00 | -36.00 | -20.00 | 0.00 | -5.00 | -1.00 | -3.00 | 24.00 | 56.00 | 58.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 19.00 | 2.00 | 0.00 | -3.00 | -2.00 | -1.00 | 4.00 | -4.00 | -3.00 | -1.00 | 2.00 | 1.00 | -1.00 | -9.00 | -6.00 | -10.00 | -5.00 | 10.00 | -5.00 | 11.00 | 4.00 | 5.00 | 9.00 | -1.00 | -8.00 | 8.00 | 3.00 | -3.00 | 8.00 | -7.00 | -3.00 | -29.00 | -29.00 | 0.00 | -11.00 | 50.00 | 11.00 | 2.00 | -1.00 | -6.00 | -13.00 | -15.00 | -19.00 | -2.00 | 15.00 | 11.00 | 20.00 | 17.00 | 3.00 | -2.00 | -5.00 | -2.00 | 3.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 13.00 | -6.00 | -7.00 | -8.00 | -9.00 | -10.00 | -12.00 | 7.00 | 10.00 | 36.00 | 40.00 | 29.00 | 30.00 | -18.00 | -22.00 | -29.00 | -33.00 | -2.00 | -2.00 | 5.00 | 5.00 | 6.00 | 7.00 | | 1.00 | 1.00 | 1.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 2,945.00 | 691.00 | 531.00 | 561.00 | -7298.00 | -640.00 | -295.00 | -242.00 | 4,254.00 | -74.00 | 1,159.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 20.00 | 21.00 | 27.00 | 31.00 | 7.00 | 6.00 | 7.00 | 7.00 | 15.00 | 17.00 | 5.00 | 3.00 | -15.00 | -17.00 | | -26.00 | 5.00 | 6.00 | 6.00 | 6.00 | 7.00 | 7.00 | 1.00 | | | | | -18.00 | -82.00 | -165.00 | -443.00 | 2,927.00 | 610.00 | 365.00 | 118.00 | | | | | -99.00 | -23.00 | 1,394.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | -1.00 | -3.00 | 4.00 | 4.00 | 11.00 | 11.00 | | 14.00 | 22.00 | 24.00 | 7.00 | 4.00 | -14.00 | -16.00 | -23.00 | | | | | -11.00 | -75.00 | -158.00 | -441.00 | 2,928.00 | 610.00 | 366.00 | | -4371.00 | -31.00 | 70.00 | -124.00 | -117.00 | -105.00 | 1,228.00 |
|
Return on Equity (QoQ)
|
| | | | | 12.00 | 2.00 | -1.00 | 0.00 | -7.00 | 0.00 | -1.00 | -1.00 | -8.00 | -2.00 | 17.00 | 3.00 | 18.00 | 3.00 | 6.00 | 4.00 | -31.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 6.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -64.00 | -83.00 | -278.00 | 3,370.00 | -2317.00 | -244.00 | -248.00 | -4489.00 | 4,340.00 | 101.00 | -194.00 | 7.00 | 12.00 | 1,334.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 8.00 | -474.00 | 60.00 | 16.00 | 11.00 | 482.00 | -55.00 | 16.00 | 1.00 | 0.00 | -4.00 | -39.00 | -35.00 | -41.00 | -34.00 | -21.00 | 0.00 | 19.00 | 29.00 | 43.00 | 42.00 | 14.00 | -789.00 | 18.00 | -1.00 | 41.00 | 816.00 | -16.00 | -57.00 | -104.00 | -97.00 | -101.00 | 9.00 | 60.00 | 78.00 | 87.00 | 9.00 | -7.00 | -56.00 | -139.00 | -364.00 | -655.00 | -1090.00 | 42,518.00 | 540.00 | 870.00 | 1,174.00 | -42337.00 | -140.00 | -207.00 | 67.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 20.00 | 8.00 | 1.00 | -7.00 | -23.00 | 441.00 | -93.00 | -44.00 | -34.00 | -22.00 | -8.00 | -17.00 | 7.00 | -8.00 | -794.00 | 40.00 | 41.00 | 75.00 | 56.00 | 45.00 | -15.00 | -49.00 | -71.00 | -100.00 | -49.00 | -3.00 | 797.00 | -31.00 | -39.00 | -51.00 | -75.00 | -153.00 | -346.00 | -602.00 | -1067.00 | 42,467.00 | 186.00 | 208.00 | 28.00 | 43.00 | 36.00 | 8.00 | 151.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -14.00 | -3.00 | 15.00 | 19.00 | 474.00 | -853.00 | 17.00 | 7.00 | 33.00 | 18.00 | -16.00 | -50.00 | -71.00 | -75.00 | -78.00 | -7.00 | 31.00 | 37.00 | 30.00 | 3.00 | 4.00 | -48.00 | -151.00 | -404.00 | -665.00 | -349.00 | 42,349.00 | 137.00 | 164.00 | 9.00 | 28.00 | 54.00 | 61.00 | 174.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 9.00 | 1.00 | -2.00 | 0.00 | -473.00 | 535.00 | -45.00 | -5.00 | -2.00 | -2.00 | 26.00 | -20.00 | -3.00 | -6.00 | -9.00 | -16.00 | -10.00 | 2.00 | 3.00 | 5.00 | 10.00 | 12.00 | 17.00 | 4.00 | -18.00 | -792.00 | 824.00 | -15.00 | 23.00 | -17.00 | -8.00 | -55.00 | -24.00 | -10.00 | -12.00 | 55.00 | 28.00 | 8.00 | -3.00 | -23.00 | 11.00 | -41.00 | -86.00 | -248.00 | -280.00 | -476.00 | 43,522.00 | -42226.00 | 50.00 | -172.00 | 11.00 | -29.00 | -17.00 | 102.00 |
|
Return on Sales Growth (1y)
|
| | | | 38.00 | 34.00 | 3.00 | 0.00 | 0.00 | -7.00 | 0.00 | -6.00 | -1.00 | -1.00 | -1.00 | 17.00 | 3.00 | 19.00 | 5.00 | 1.00 | -1.00 | -18.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | -1.00 | 50.00 | 6.00 | 57.00 | 19.00 | 7.00 | 38.00 | -59.00 | 4.00 | -8.00 | -16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 37.00 | 27.00 | 2.00 | 10.00 | 1.00 | 11.00 | 4.00 | 11.00 | 0.00 | 1.00 | 0.00 | 17.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | -17.00 | -4.00 | | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -23.00 | -59.00 | -39.00 | -37.00 | -24.00 | -9.00 | -32.00 | 21.00 | | | | | 22.00 | 49.00 | 28.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.00 | 28.00 | 3.00 | 11.00 | 1.00 | -6.00 | 0.00 | 13.00 | 0.00 | 1.00 | 0.00 | | 2.00 | 2.00 | 1.00 | 2.00 | -1.00 | -17.00 | -4.00 | 1.00 | | | | | -22.00 | -59.00 | -38.00 | -37.00 | -23.00 | -9.00 | -32.00 | | -5.00 | -2.00 | 6.00 | -39.00 | -1.00 | -10.00 | -10.00 |
|
Return on Sales (QoQ)
|
| 11.00 | 25.00 | -9.00 | 11.00 | 7.00 | -6.00 | -12.00 | 12.00 | 0.00 | 1.00 | -18.00 | 16.00 | 0.00 | 1.00 | -1.00 | 3.00 | 16.00 | -13.00 | -5.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -36.00 | 20.00 | 2.00 | 13.00 | 14.00 | -23.00 | 53.00 | -25.00 | 2.00 | 8.00 | -44.00 | 38.00 | -10.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | 89.25% | 44.77% | 32.17% | 29.69% | 7.53% | 7.11% | 4.66% | 20.39% | 21.12% | 17.65% | 20.03% | 14.94% | 3.01% | 3.10% | -0.09% | 3.84% | -6.92% | -1.98% | -3.79% | -1.34% | -3.55% | -8.45% | -7.59% | -3.50% | -6.99% | -6.82% | -6.55% | -8.39% | -7.68% | -13.74% | -16.41% | -23.45% | -35.31% | -25.71% | -38.66% | -43.97% | -29.49% | -32.78% | -29.55% | -34.95% | -41.88% | -42.39% | -32.58% | -33.61% | -20.68% | -15.73% | -12.41% | -7.05% | 1.21% | -3.48% | -9.48% | -5.33% | -4.79% | 0.87% | 7.29% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 35.08% | 22.19% | 18.42% | 21.52% | 10.29% | 9.12% | 7.87% | 12.84% | 5.11% | 5.94% | 4.88% | 5.60% | -2.57% | -2.56% | -3.87% | -0.38% | -5.83% | -5.79% | -5.99% | -4.46% | -6.09% | -9.72% | -10.29% | -12.21% | -17.80% | -15.79% | -21.75% | -26.76% | -25.05% | -24.48% | -28.78% | -34.66% | -35.76% | -33.99% | -33.71% | -37.69% | -31.24% | -31.15% | -25.35% | -26.23% | -22.44% | -22.33% | -18.84% | -16.40% | -8.57% | -6.38% | -5.25% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.77% | 13.01% | 9.80% | 12.95% | 3.79% | 3.12% | 2.22% | 6.47% | 0.82% | 0.28% | -0.07% | 0.81% | -4.51% | -5.75% | -7.05% | -7.06% | -12.99% | -11.73% | -15.69% | -17.85% | -17.69% | -18.15% | -20.78% | -24.42% | -25.62% | -25.39% | -25.63% | -29.87% | -27.95% | -26.87% | -26.58% | -29.66% | -26.62% | -25.21% | -25.40% | -26.61% | -20.72% | -20.49% | -16.58% |
|
Revenue (QoQ)
|
| 32.84% | 9.57% | 14.41% | 13.64% | 1.62% | 0.04% | 12.27% | -5.78% | 1.22% | -2.25% | 29.14% | -5.21% | -1.68% | -0.27% | 23.65% | -15.04% | -1.59% | -3.36% | 28.53% | -23.85% | 3.63% | -5.14% | 31.80% | -25.56% | -1.63% | -4.25% | 37.62% | -28.25% | -1.46% | -3.97% | 34.92% | -27.69% | -7.92% | -6.94% | 23.55% | -38.90% | 5.75% | -23.16% | 12.84% | -23.10% | 0.81% | -19.47% | 4.20% | -31.30% | -0.07% | -5.76% | 2.61% | -17.92% | 6.17% | -2.04% | 8.89% | -10.62% | 1.24% | -8.13% | 13.89% | -10.12% | 7.27% | -2.29% |
|
Share-based Compensation Growth (1y)
|
| | | | 48.45% | -30.05% | 577.22% | -19.15% | 6.80% | 19.80% | 18.79% | 22.07% | -23.39% | -8.35% | 21.62% | -7.07% | 53.39% | 29.41% | 8.86% | -1.39% | -14.37% | -2.42% | -25.67% | -22.95% | -34.53% | -42.91% | -27.48% | -4.56% | -1.90% | -23.89% | -21.65% | -34.87% | -15.08% | 62.78% | 30.06% | 34.96% | -14.60% | -67.84% | -57.13% | -57.73% | -48.78% | 13.99% | -2.09% | -0.31% | 4.55% | -11.97% | -1.07% | -27.78% | -68.52% | -12.28% | -52.08% | -87.78% | 0.47% | -14.64% | 128.59% | 1,174.93% | 224.09% | 36.83% | 24.96% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 6.69% | -8.42% | 113.88% | -2.84% | 7.87% | 12.42% | 16.29% | 3.81% | 0.21% | 4.99% | -0.53% | -10.95% | -4.91% | -10.33% | -16.28% | -10.16% | -18.07% | -24.87% | -24.97% | -21.76% | -18.30% | -10.90% | -9.59% | -5.68% | -10.73% | -26.41% | -24.12% | -28.11% | -28.11% | -15.81% | -18.27% | -17.15% | -22.95% | -31.41% | -25.39% | -32.74% | -44.76% | -4.17% | -22.57% | -55.53% | -30.85% | -12.98% | 2.71% | 4.00% | 0.83% | 0.81% | 11.03% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.79% | -0.61% | 51.25% | -6.97% | -6.79% | -4.57% | -3.25% | -3.83% | -8.36% | -12.84% | -10.97% | -15.18% | -6.46% | -2.23% | -9.77% | -8.61% | -16.80% | -25.99% | -25.11% | -22.85% | -24.92% | -23.66% | -20.87% | -18.77% | -17.55% | -16.75% | -15.80% | -23.18% | -34.32% | -14.36% | -23.69% | -45.03% | -32.07% | -24.73% | -14.58% | -13.87% | -11.30% | 0.55% | 5.80% |
|
Share-based Compensation (QoQ)
|
| 105.25% | -91.37% | 878.08% | -14.28% | -3.28% | -16.49% | 16.76% | 13.24% | 8.49% | -17.19% | 19.98% | -28.93% | 29.80% | 9.89% | -8.32% | 17.30% | 9.51% | -7.56% | -16.95% | 1.86% | 24.79% | -29.59% | -13.91% | -13.45% | 8.83% | -10.56% | 13.29% | -11.05% | -15.56% | -7.92% | -5.82% | 15.97% | 61.86% | -26.43% | -2.28% | -26.62% | -39.04% | -1.92% | -3.65% | -11.07% | 35.65% | -15.75% | -1.90% | -6.73% | 14.20% | -5.32% | -28.39% | -59.34% | 218.20% | -48.28% | -81.74% | 234.37% | 170.35% | 38.52% | 1.82% | -15.00% | 14.14% | 26.50% |
|
Shareholder's Equity Growth (1y)
|
| | | 50.71% | | | | 6.97% | 7.53% | 1.69% | 1.48% | 6.68% | 7.74% | -7.50% | -10.22% | -51.71% | -6.86% | 8.14% | -17.45% | -38.48% | -49.85% | -53.41% | -44.73% | -43.67% | -45.19% | -49.64% | -43.38% | -4.99% | 65.75% | 45.79% | 76.34% | 51.92% | -2.28% | 12.91% | -9.20% | 3.25% | -44.07% | -61.62% | -67.28% | -72.74% | -65.73% | -52.47% | 51.74% | 95.31% | 181.69% | 118.65% | -35.04% | -95.79% | -113.24% | -120.34% | -150.73% | -555.09% | 269.23% | 262.77% | 181.61% | 201.83% | 10.22% | 27.00% | -248.10% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 19.81% | | | | -18.02% | 2.57% | 0.57% | -9.06% | -31.82% | -20.46% | -22.47% | -25.73% | -44.90% | -36.50% | -36.70% | -36.31% | -30.95% | -23.05% | -30.07% | -17.98% | -6.67% | -3.89% | -6.06% | -3.22% | 14.23% | -3.24% | -14.20% | -19.39% | -24.67% | -42.79% | -40.95% | -23.32% | -18.09% | -18.58% | -26.39% | -31.42% | -71.80% | -28.62% | -30.28% | -35.72% | -33.41% | -14.22% | -10.22% | -35.45% | -41.99% | -37.26% | -25.09% | -37.74% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.57% | | | | -28.19% | -21.58% | -24.92% | -25.12% | -29.87% | -14.49% | -19.31% | -16.37% | -24.74% | -16.14% | -16.02% | -16.18% | -12.38% | -24.27% | -31.74% | -30.35% | -25.54% | -29.83% | -31.47% | -14.76% | -4.52% | -2.65% | -8.07% | -12.38% | -48.80% | -15.66% | -15.90% | -16.53% | -16.06% | -34.45% | -33.30% | -33.15% | -36.42% | -24.93% | -15.26% | -21.10% |
|
Shareholder's Equity (QoQ)
|
| | | | -48.66% | 9.35% | 2.53% | 85.86% | -48.39% | 3.41% | 2.31% | 95.38% | -47.88% | -11.21% | -0.70% | 5.08% | 0.53% | 3.09% | -24.19% | -21.69% | -18.04% | -4.24% | -10.06% | -20.20% | -20.25% | -12.02% | 1.12% | 33.91% | 39.12% | -22.61% | 22.31% | 15.37% | -10.51% | -10.59% | -1.64% | 31.19% | -51.52% | -38.65% | -16.14% | 9.29% | -39.06% | -14.91% | 167.74% | 40.67% | -12.10% | -33.95% | -20.45% | -90.88% | -376.34% | -1.43% | -98.45% | 18.18% | 202.76% | -2.45% | -0.49% | 2.09% | 11.22% | 12.41% | -216.04% |
|
Tax Rate Growth (1y)
|
| | | | 10,897.00 | 6,783.00 | 45,682.00 | 10,583.00 | 854.00 | 5,883.00 | 520.00 | 2,281.00 | -32239.00 | 76,482.00 | -7497.00 | -1463.00 | 18,785.00 | -103316.00 | 3,483.00 | 175.00 | 1,203.00 | 14,730.00 | -7384.00 | 3,119.00 | -2580.00 | -25985.00 | 4,512.00 | -2004.00 | 7,369.00 | 25,370.00 | -3791.00 | 487.00 | -3770.00 | -388.00 | -1845.00 | 265.00 | -505.00 | 659.00 | 1,925.00 | -271.00 | 1,162.00 | 3,543.00 | -268.00 | 119,811.00 | -716.00 | -3911.00 | 706.00 | -184684.00 | -1129.00 | -2127.00 | -927.00 | 66,674.00 | -11254.00 | -740560.00 | 1,582.00 | -3547.00 | 13,171.00 | 746,427.00 | -3579.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -20488.00 | 89,149.00 | 38,704.00 | 11,401.00 | -12600.00 | -20950.00 | -3495.00 | 993.00 | -12252.00 | -12104.00 | -11398.00 | 1,830.00 | 17,408.00 | -114570.00 | 611.00 | 1,290.00 | 5,992.00 | 14,115.00 | -6663.00 | 1,603.00 | 1,019.00 | -1003.00 | -1124.00 | -1251.00 | 3,093.00 | 25,640.00 | -3711.00 | 481.00 | -3113.00 | 3,814.00 | -188.00 | 119,805.00 | -59.00 | 292.00 | 2,363.00 | -65144.00 | -683.00 | -2494.00 | -489.00 | 1,801.00 | -13099.00 | -746598.00 | 1,361.00 | -121557.00 | 788.00 | 3,740.00 | -2924.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -500.00 | 563.00 | 34,803.00 | 14,695.00 | -13977.00 | -32205.00 | -6366.00 | 2,108.00 | -7463.00 | -12719.00 | -10677.00 | 314.00 | 21,006.00 | -89589.00 | -5025.00 | 2,042.00 | 1,716.00 | 14,385.00 | -6583.00 | 1,596.00 | 1,675.00 | 3,199.00 | 533.00 | 118,289.00 | 3,540.00 | 25,273.00 | -3274.00 | -64392.00 | -4958.00 | -2223.00 | -409.00 | 1,795.00 | -12442.00 | -742395.00 | 3,018.00 | -2017.00 | 1,234.00 | 3,372.00 | -2486.00 |
|
Tax Rate (QoQ)
|
| -387.00 | -35195.00 | 21,902.00 | 24,577.00 | -4501.00 | 3,703.00 | -13197.00 | 14,848.00 | 528.00 | -1660.00 | -11435.00 | -19672.00 | 109,249.00 | -85639.00 | -5401.00 | 576.00 | -12851.00 | 21,159.00 | -8709.00 | 1,604.00 | 676.00 | -955.00 | 1,793.00 | -4095.00 | -22729.00 | 29,543.00 | -4723.00 | 5,278.00 | -4728.00 | 382.00 | -444.00 | 1,020.00 | -1346.00 | -1075.00 | 1,666.00 | 250.00 | -182.00 | 191.00 | -530.00 | 1,683.00 | 2,199.00 | -3621.00 | 119,549.00 | -118844.00 | -995.00 | 996.00 | -65841.00 | 64,711.00 | -1993.00 | 2,195.00 | 1,760.00 | -13216.00 | -731300.00 | 744,338.00 | -3369.00 | 3,501.00 | 1,956.00 | -5668.00 |
|
Total Debt Growth (1y)
|
| | | 1,746.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.33% | -50.00% | -50.00% | -50.00% | 0.00% | -40.00% | 10.00% | -25.00% | -52.30% | -22.17% | -57.55% | -42.97% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.74% | -38.42% | -38.42% | -40.20% | | | | | -18.88% | -17.68% | -32.63% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51% | | | | | | | | | | | | | | | | | | -18.67% | -30.06% | -29.99% |
|
Total Debt (QoQ)
|
| | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.33% | 0.00% | 0.00% | -50.00% | 0.00% | 0.00% | 0.00% | 0.00% | -40.00% | 83.33% | -31.82% | -36.40% | -2.10% | 0.00% | -8.40% | | | | | | -37.29% | 0.48% |