|
Gross Margin
|
59.48% | 61.77% | 63.17% | 62.86% | 62.32% | 61.61% | 62.25% | 62.19% | 61.25% | 59.10% | 60.42% | 60.12% | 59.86% | 55.86% | 56.76% | 57.49% | 57.67% | 54.38% | 55.94% | 55.59% | 56.62% | 54.38% | 53.88% | 51.55% | 54.27% | 54.16% | 56.43% | 57.62% | 57.58% | 56.21% | 56.48% | 56.80% | 54.90% | 53.53% | 56.14% | 57.22% | 56.67% | 56.47% | 58.14% | 58.10% | 58.68% | 57.90% | 59.70% | 59.51% | 59.58% |
|
EBT Margin
|
23.34% | 25.01% | 26.68% | 27.96% | 26.19% | 24.38% | 25.32% | 28.46% | 26.93% | 26.31% | 27.55% | 16.83% | 28.73% | 24.81% | 33.85% | 12.91% | 29.88% | 25.64% | 22.42% | 31.19% | 21.30% | 23.23% | 18.85% | 21.61% | 28.93% | 32.85% | 38.48% | 35.53% | 35.42% | 32.40% | 27.84% | 27.29% | 23.49% | 22.55% | 26.09% | 29.36% | 27.64% | 28.28% | 35.16% | 32.51% | 35.92% | 33.42% | 46.31% | 35.19% | 42.98% |
|
EBIT Margin
|
22.54% | 24.30% | 25.77% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% |
|
EBITDA Margin
|
22.54% | 24.30% | 25.77% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% |
|
Operating Margin
|
22.54% | 24.30% | 25.77% | 27.22% | 25.21% | 25.22% | 26.37% | 27.76% | 25.69% | 25.47% | 26.54% | 15.89% | 28.02% | 23.81% | 24.51% | 9.32% | 25.56% | 20.93% | 18.18% | 23.57% | 22.66% | 20.11% | 19.38% | 16.67% | 24.28% | 27.51% | 29.72% | 31.29% | 32.30% | 29.05% | 29.55% | 27.92% | 24.80% | 23.88% | 24.95% | 29.27% | 27.83% | 27.46% | 31.63% | 32.36% | 32.31% | 32.11% | 33.92% | 32.43% | 30.51% |
|
Net Margin
|
16.58% | 25.82% | 20.37% | 19.83% | 21.31% | 23.08% | 20.77% | 19.57% | 22.54% | 20.46% | 21.92% | 13.55% | 24.24% | -9.34% | 30.18% | 9.78% | 27.24% | 22.78% | 18.32% | 25.54% | 17.45% | 23.16% | 16.61% | 18.17% | 24.36% | 26.76% | 32.41% | 29.94% | 29.08% | 27.40% | 24.17% | 22.96% | 20.13% | 17.92% | 21.57% | 24.62% | 25.67% | 23.97% | 29.38% | 27.87% | 29.80% | 27.51% | 38.28% | 29.24% | 34.18% |
|
FCF Margin
|
| 18.81% | 21.99% | 25.84% | 20.14% | 21.13% | 25.74% | 32.48% | 32.48% | 24.31% | 28.44% | 17.58% | 22.81% | 18.44% | 13.94% | 14.25% | 23.50% | 15.04% | 20.26% | 16.69% | 21.57% | 18.18% | 13.23% | 22.46% | 25.12% | 30.23% | 24.13% | 26.49% | 28.75% | 24.63% | 22.53% | 18.07% | 23.27% | 21.06% | 24.68% | 29.19% | 29.47% | 9.15% | 20.90% | 15.88% | 19.98% | 25.75% | 21.00% | 5.50% | 23.90% |
|
Inventory Average
|
| | | | | | | | | 0.41B | 0.27B | 0.34B | 0.58B | 0.76B | 0.69B | 0.67B | 0.95B | 1.16B | 1.08B | 1.01B | 1.18B | 1.20B | 0.94B | 0.85B | 0.82B | 0.78B | 0.81B | 0.90B | 1.09B | 1.22B | 1.27B | 1.67B | 2.57B | 2.91B | 2.49B | 2.27B | 2.59B | | | | | | | | |
|
Assets Average
|
| | | | | 145.87B | 148.60B | 152.02B | 157.12B | 163.72B | 170.13B | 175.69B | 184.08B | 193.42B | 202.12B | 209.27B | 216.57B | 227.16B | 239.07B | 251.22B | 260.07B | 269.48B | 274.66B | 275.95B | 288.87B | 309.43B | 323.36B | 331.24B | 341.39B | 353.34B | 358.18B | 356.14B | 356.72B | 361.76B | 367.38B | 376.27B | 389.88B | 399.55B | 404.87B | 411.06B | 422.52B | 440.26B | 462.81B | 488.71B | 519.26B |
|
Equity Average
|
| | 50.98B | -1.79B | -1.76B | 59.25B | 59.22B | -1.95B | -1.95B | 68.58B | 68.42B | -1.96B | -1.46B | 75.66B | 156.66B | 161.41B | 165.92B | 173.73B | 180.55B | 187.83B | 193.58B | 198.21B | 202.55B | 205.49B | 210.12B | 217.73B | 226.28B | 233.79B | 241.07B | 248.10B | 252.82B | 254.71B | 254.52B | 254.88B | 258.52B | 264.02B | 270.17B | 278.29B | 288.11B | 296.80B | 307.44B | 319.60B | 335.18B | 354.09B | 374.89B |
|
Invested Capital
|
| 105.87B | -1.90B | -1.69B | 1.41B | 123.56B | 1.33B | 0.21B | -1.88B | 143.04B | -2.19B | -1.73B | -1.19B | 156.53B | 162.15B | 162.00B | 169.84B | 181.69B | 183.47B | 192.19B | 194.97B | 206.13B | 203.66B | 207.32B | 212.92B | 237.86B | 230.01B | 237.56B | 244.57B | 267.07B | 254.00B | 255.42B | 253.63B | 271.46B | 260.89B | 267.14B | 273.20B | 296.38B | 292.84B | 300.75B | 314.12B | 337.08B | 345.27B | 362.92B | 386.87B |
|
Asset Utilization Ratio
|
| | | | | 0.51 | 0.52 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.57 | 0.58 | 0.59 | 0.60 | 0.60 | 0.59 | 0.59 | 0.60 | 0.60 | 0.61 | 0.60 | 0.59 | 0.59 | 0.61 | 0.66 | 0.70 | 0.73 | 0.75 | 0.78 | 0.79 | 0.78 | 0.77 | 0.77 | 0.76 | 0.77 | 0.79 | 0.80 | 0.80 | 0.80 | 0.78 | 0.76 | 0.74 |
|
Debt to Equity
|
| 0.05 | | | -2.86 | 0.04 | -2.75 | -2.09 | -2.09 | 0.03 | -1.79 | -2.29 | -3.33 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.07 | 0.06 |
|
Debt Ratio
|
| 0.04 | | | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 |
|
Equity Ratio
|
| 0.80 | | | -0.01 | 0.82 | -0.01 | -0.01 | -0.01 | 0.83 | -0.01 | -0.01 | -0.01 | 0.77 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.75 | 0.74 | 0.73 | 0.74 | 0.74 | 0.71 | 0.70 | 0.70 | 0.71 | 0.70 | 0.70 | 0.71 | 0.72 | 0.71 | 0.70 | 0.71 | 0.70 | 0.69 | 0.70 | 0.72 | 0.73 | 0.73 | 0.72 | 0.73 | 0.72 | 0.72 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.14 | 0.10 | 0.13 | 0.48 | 0.10 |
|
Enterprise Value
|
382.39B | 295.59B | 360.57B | 350.08B | 364.86B | 461.99B | 449.86B | 404.55B | 469.55B | 459.85B | 493.75B | 548.39B | 574.53B | 630.03B | 607.39B | 682.02B | 812.00B | 599.19B | 624.54B | 526.20B | 620.41B | 702.91B | 583.78B | 743.57B | 848.12B | 938.61B | 1,146.83B | 1,388.30B | 1,522.30B | 1,664.60B | 1,591.34B | 1,202.98B | 1,037.12B | 936.32B | 1,124.19B | 1,309.10B | 1,440.85B | 1,550.58B | 1,684.83B | 2,076.78B | 1,875.11B | 2,149.37B | 1,717.67B | 1,969.29B | 2,766.15B |
|
Market Capitalization
|
398.00B | 359.98B | 377.54B | 368.53B | 437.63B | 535.06B | 525.12B | 483.01B | 552.61B | 546.19B | 586.19B | 643.10B | 674.67B | 731.90B | 710.27B | 784.28B | 839.74B | 800.76B | 832.37B | 751.73B | 846.74B | 923.76B | 798.59B | 967.99B | 1,093.18B | 1,185.53B | 1,390.42B | 1,636.40B | 1,782.58B | 1,922.95B | 1,838.39B | 1,435.04B | 1,247.66B | 1,141.96B | 1,328.47B | 1,519.83B | 1,650.01B | 1,748.36B | 1,876.51B | 2,251.01B | 2,041.61B | 2,317.22B | 1,885.06B | 2,138.55B | 2,940.05B |
|
Return on Sales
|
| | | 0.12% | 0.17% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.19% | 0.20% | 0.11% | 0.14% | 0.13% | 0.14% | 0.22% | 0.20% | 0.23% | 0.21% | 0.21% | 0.21% | 0.19% | 0.21% | 0.22% | 0.26% | 0.29% | 0.30% | 0.30% | 0.28% | 0.26% | 0.24% | 0.21% | 0.21% | 0.21% | 0.22% | 0.24% | 0.26% | 0.27% | 0.28% | 0.29% | 0.31% | 0.31% | 0.32% |
|
Return on Capital Employed
|
| | | | | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.16% | 0.19% | 0.23% | 0.26% | 0.27% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.25% | 0.26% | 0.27% | 0.28% | 0.29% | 0.31% | 0.32% | 0.32% | 0.30% | 0.30% |
|
Return on Invested Capital
|
| | | -7.61% | -105.43% | 0.26% | 0.27% | 23.44% | -22.77% | 0.27% | 0.28% | -9.46% | -13.90% | 0.16% | 0.09% | 0.09% | 0.09% | 0.14% | 0.12% | 0.15% | 0.14% | 0.15% | 0.15% | 0.14% | 0.15% | 0.15% | 0.18% | 0.22% | 0.25% | 0.26% | 0.27% | 0.27% | 0.26% | 0.24% | 0.22% | 0.23% | 0.25% | 0.25% | 0.27% | 0.29% | 0.29% | 0.29% | 0.29% | 0.28% | 0.27% |
|
Return on Assets
|
| | | | | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.07% | 0.08% | 0.08% | 0.09% | 0.14% | 0.12% | 0.14% | 0.13% | 0.13% | 0.13% | 0.11% | 0.12% | 0.13% | 0.16% | 0.19% | 0.21% | 0.22% | 0.21% | 0.20% | 0.19% | 0.17% | 0.16% | 0.16% | 0.17% | 0.18% | 0.20% | 0.21% | 0.22% | 0.23% | 0.24% | 0.24% | 0.24% |
|
Return on Equity
|
| | | -4.59% | -7.05% | 0.28% | 0.29% | -9.22% | -9.80% | 0.28% | 0.30% | -9.86% | -14.41% | 0.17% | 0.11% | 0.10% | 0.11% | 0.18% | 0.16% | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.17% | 0.18% | 0.23% | 0.27% | 0.29% | 0.31% | 0.29% | 0.28% | 0.26% | 0.24% | 0.23% | 0.23% | 0.25% | 0.27% | 0.29% | 0.30% | 0.31% | 0.31% | 0.33% | 0.33% | 0.33% |