Alphabet Cash Flow Statement (2014-2025) | GOOGL

Cash Flow Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.18B0.97B3.52B3.93B3.98B4.92B4.21B4.88B5.06B5.33B5.43B3.52B6.73B-3.02B9.40B3.19B9.19B8.95B6.66B9.95B7.07B10.67B6.84B6.96B11.25B15.23B17.93B18.52B18.94B20.64B16.44B16.00B13.91B13.62B15.05B18.37B19.69B20.69B23.66B23.62B26.30B26.54B34.54B28.20B34.98B
Depreciation and Depletion -0.83B-0.72B-0.59B12.37B2.63B-0.97B-0.98B3.32B3.41B3.71B3.98B4.21B4.49B5.00B5.61B
Share-based Compensation 1.19B1.20B1.13B1.43B1.44B1.49B1.50B1.86B1.85B2.01B2.00B1.82B1.85B2.50B2.41B2.23B2.25B2.77B2.76B2.62B2.65B3.19B3.38B3.19B3.22B3.75B3.80B3.87B3.95B4.50B4.78B4.98B5.10B5.28B5.77B5.74B5.66B5.26B5.87B5.85B5.81B5.52B6.00B6.37B
Deferred Taxes 0.39B0.07B-0.22B-0.42B0.39B0.41B-0.05B-0.24B-0.16B0.61B-0.07B-0.30B0.02B-0.02B-0.14B0.88B0.06B-0.07B0.69B-0.24B-0.21B0.17B-0.59B0.14B1.67B1.10B0.38B-1.29B1.62B-2.09B-2.15B-1.92B-1.92B-1.85B-2.42B-1.82B-1.67B0.42B-3.16B-1.07B-1.45B-1.15B-0.44B8.73B
Gains from Investment Securities 2.60B1.07B0.38B1.09B1.11B0.36B0.32B0.18B0.78B0.35B0.34B0.18B5.32B0.33B0.41B0.39B4.55B0.91B0.19B0.40B6.70B0.57B0.74B0.55B5.31B0.65B0.77B0.66B11.34B0.78B0.49B0.36B-5.11B-1.10B-0.67B-0.89B-1.67B1.21B0.99B1.03B1.80B0.96B1.35B1.00B
Cash from Operations 7.01B6.72B7.10B6.14B6.61B7.66B9.12B9.85B9.41B9.55B7.40B9.87B10.27B11.64B10.13B13.21B12.99B12.00B12.63B15.47B14.43B11.45B13.99B17.00B22.68B19.29B21.89B25.54B24.93B25.11B19.42B23.35B23.61B23.51B28.67B30.66B18.91B28.85B26.64B30.70B39.11B36.15B27.75B48.41B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.24B0.22B0.22B0.25B0.22B0.22B0.22B0.22B0.22B0.20B0.20B0.20B0.20B0.25B0.22B0.21B0.20B0.21B0.19B0.33B0.21B0.21B0.19B0.19B0.23B0.21B0.22B0.22B0.19B0.20B0.11B0.14B0.13B0.12B0.13B
Depreciation & Amortization (CF) 1.01B0.94B1.01B1.03B1.15B1.16B1.27B1.38B1.46B1.29B1.42B1.56B1.83B1.79B1.86B2.14B2.37B2.42B2.63B2.73B3.08B2.90B3.18B3.29B3.54B2.52B2.73B3.08B3.21B3.59B3.70B3.93B4.07B3.06B3.28B3.67B3.32B3.41B3.71B3.98B4.21B4.49B5.00B5.61B
Change in Working Capital
Change in Receivables 1.15B-0.70B0.77B0.27B1.76B-0.82B0.83B0.28B2.28B-1.27B0.84B1.15B3.05B-1.70B0.31B0.67B2.89B-1.17B1.15B0.00B4.37B-2.60B0.08B3.60B5.45B-2.79B3.66B2.41B5.82B-4.36B1.97B0.10B4.62B-4.45B2.95B2.82B6.52B-3.17B3.06B1.43B4.57B-1.64B2.84B2.38B
Change in Account Payables 0.55B-0.02B-0.37B0.23B0.37B-0.27B0.05B0.46B-0.13B0.10B0.02B-0.06B0.67B0.12B-0.14B0.32B0.77B-0.42B-0.02B0.06B0.81B-0.83B0.15B0.42B0.96B-0.98B-0.13B0.24B1.16B-2.37B1.20B1.91B-0.03B-1.10B1.12B0.22B0.43B-2.12B1.56B0.52B0.40B-0.88B0.55B-0.44B
Change in Accured Expenses 0.34B-0.60B0.84B0.58B0.78B-1.06B0.59B0.81B1.18B-1.87B3.56B1.43B1.77B-1.14B5.74B1.86B2.16B-0.23B1.30B1.85B4.24B-3.53B1.43B2.99B4.61B-3.53B3.73B2.56B4.54B-3.22B1.50B2.21B3.42B-4.50B0.46B3.66B4.32B-5.05B-0.12B-1.19B5.21B-5.04B3.48B7.76B
Change in Taxes 0.01B0.83B1.12B-0.86B-1.27B0.27B1.41B0.47B0.97B0.51B-2.29B0.91B9.08B0.78B-1.44B-1.24B-0.36B1.07B-1.04B0.18B-3.34B-0.24B0.78B-0.07B0.74B0.79B-1.08B3.04B-3.37B3.82B-4.07B-0.61B1.45B4.07B4.45B1.87B-9.87B3.01B-3.90B-1.91B0.38B7.20B-9.63B-0.86B
Other Working Capital Changes -0.17B-0.06B0.03B-0.02B0.37B0.02B-0.01B-0.12B-0.20B0.13B0.33B1.63B0.08B0.24B0.52B0.48B-0.03B0.27B-0.09B0.61B-0.17B0.12B0.24B0.23B0.74B0.14B0.06B1.25B0.40B0.78B0.84B2.65B0.78B0.75B0.51B1.62B-0.74B1.00B0.53B0.80B-0.94B1.29B1.48B1.29B
Investing Activities
Capital Expenditures 3.61B2.93B2.52B2.38B2.10B2.44B2.14B2.55B3.08B2.51B2.83B3.54B4.31B7.30B5.48B5.28B7.08B4.64B6.13B6.73B6.05B6.00B5.39B5.41B5.48B5.94B5.50B6.82B6.38B9.79B6.83B7.28B7.59B6.29B6.89B8.05B11.02B12.01B13.19B13.06B14.28B17.20B22.45B23.95B
Sales of Property, Plant and Equipment 0.00B0.02B0.01B0.20B0.01B0.04B0.01B0.03B0.02B0.03B0.02B0.02B0.03B0.03B
Change in Acquisitions & Divestments 14.66B10.39B17.20B19.27B16.05B17.44B20.35B16.59B12.52B0.75B14.88B28.35B11.37B9.35B16.17B9.40B13.58B21.01B19.69B34.09B23.04B41.81B24.06B31.88B35.16B39.25B21.42B31.46B36.17B29.78B25.59B28.71B13.73B18.33B18.72B15.59B34.03B24.98B33.59B23.20B21.65B20.34B20.59B20.37B
Cash from Investing Activities -3.24B-7.30B-5.10B-5.82B-5.49B-6.25B-7.17B-13.04B-4.70B-2.85B-7.17B-14.40B-6.97B-7.85B-3.37B-10.41B-6.88B-5.39B-10.46B-8.95B-4.70B-1.85B-8.45B-15.20B-7.28B-5.38B-9.07B-10.05B-11.02B-9.05B-4.19B-0.83B-6.23B-2.95B-10.80B-7.15B-6.17B-8.56B-2.78B-18.01B-16.18B-16.19B-24.54B-27.78B
Financing Activities
Other financing activities 0.18B-0.35B0.48B0.32B0.95B0.05B0.14B0.02B0.02B1.60B0.86B-0.00B0.34B0.01B0.30B0.01B0.03B0.00B0.00B0.00B0.01B0.28B0.86B0.40B
Cash from Financing Activities -0.99B-0.50B-0.56B-0.61B-2.56B-2.91B-3.44B-1.09B-0.89B-1.67B-2.74B-0.71B-3.18B-2.02B-4.94B-3.48B-2.75B-4.18B-4.75B-6.95B-7.33B-8.19B-7.50B0.55B-9.27B-13.61B-15.99B-15.25B-16.51B-16.21B-17.82B-18.10B-17.63B-16.57B-17.84B-18.38B-19.31B-19.71B-20.89B-20.09B-19.04B-20.20B-5.83B-18.38B
Dividend Payments
Dividends Paid - Common 2.54B2.46B2.44B2.43B2.54B2.54B
Additional items
Exchange Rate Effect -0.20B-0.29B0.04B-0.10B-0.08B0.06B0.01B0.07B-0.31B0.19B0.09B0.11B0.02B0.17B-0.33B-0.03B-0.11B0.02B0.01B-0.12B0.07B-0.27B0.05B0.04B0.21B-0.14B0.18B-0.15B-0.18B0.10B-0.37B-0.38B0.14B0.05B-0.03B-0.35B-0.09B-0.12B-0.24B0.14B-0.39B0.04B0.40B-0.20B
Change in Cash 2.58B-1.37B1.48B-0.39B-1.52B-1.44B-1.48B-4.22B3.51B5.21B-2.42B-5.13B0.13B1.94B1.49B-0.70B3.26B2.45B-2.56B-0.56B2.47B1.15B-1.90B2.39B6.34B0.16B-2.99B0.09B-2.77B-0.06B-2.95B4.05B-0.10B4.04B0.01B4.77B-6.65B0.45B2.73B-7.27B3.51B-0.20B-2.23B2.05B
Beginning Cash Balance 15.61B15.77B18.35B16.98B18.45B18.07B16.55B15.11B13.63B9.41B12.92B18.13B15.71B10.58B10.71B12.66B14.15B105.88B111.04B123.62B121.73B117.21B116.08B122.98B130.21B130.36B134.95B138.85B141.91B142.42B134.03B127.95B112.21B113.87B111.06B118.33B115.16B117.57B107.64B97.99B100.50B92.15B95.53B97.38B96.44B
Free Cash Flow 3.41B3.79B4.58B3.76B4.51B5.21B6.98B7.29B6.33B7.04B4.57B6.33B5.96B4.34B4.66B7.93B5.91B7.36B6.50B8.73B8.38B5.45B8.60B11.60B17.20B13.35B16.39B18.72B18.55B15.32B12.59B16.08B16.02B17.22B21.78B22.60B7.90B16.84B13.45B17.64B24.84B18.95B5.30B24.46B
Net Cash Flow 2.78B-1.08B1.43B-0.28B-1.44B-1.50B-1.49B-4.29B3.82B5.02B-2.51B-5.24B0.12B1.78B1.82B-0.68B3.37B2.43B-2.57B-0.43B2.40B1.42B-1.95B2.35B6.13B0.30B-3.17B0.23B-2.59B-0.16B-2.58B4.42B-0.24B4.00B0.03B5.12B-6.56B0.57B2.97B-7.41B3.90B-0.24B-2.63B2.25B